You are on page 1of 1

Neraca Saldo Penyesuaian Neraca Saldo Disesuaikan Laporan Laba Rugi Neraca

Nama Akun
Debet Kredit Debet Kredit Debet Kredit Debet Kredit Debet Kredit
Kas Rp 18,500,000 - - - Rp 18,500,000.00 - Rp 18,500,000.00 - - -
Piutang Dagang Rp 5,000,000 - - - Rp 5,000,000.00 - Rp 5,000,000.00 - - -
Persediaan Barang Dagang Rp 7,500,000 - Rp 5,000,000.00 Rp 7,500,000.00 Rp 5,000,000.00 - Rp 7,500,000.00 - - -
Perlengkapan Rp 500,000 - - Rp 300,000.00 Rp 200,000.00 - Rp 500,000.00 - - -
Iklan Dibayar Dimuka Rp 1,200,000 - - Rp 1,200,000.00 - Rp 1,200,000.00 - - -
Gedung Rp 25,000,000 - - - Rp 25,000,000.00 - Rp 25,000,000.00 - - -
Akm. Penyusutan Gedung - Rp 250,000 - Rp 250,000.00 - Rp 500,000.00 - Rp 250,000.00 - -
Hutang Dagang - Rp 8,500,000 - - - Rp 8,500,000.00 - Rp 8,500,000.00 - -
Modal Usaha - Rp 39,350,000 - - - Rp 39,350,000.00 - Rp 39,350,000.00 - -
Penjualan - Rp 30,500,000 - - - Rp 30,500,000.00 - - - Rp 30,500,000.00
Retur Penjualan Rp 1,500,000 - - - Rp 1,500,000.00 - - - Rp 1,500,000.00 -
Pembelian Rp 15,000,000 - - - Rp 15,000,000.00 - - - Rp 15,000,000.00 -
Beban Angkut Pembelian Rp 750,000 - - - Rp 750,000.00 - - - Rp 750,000.00 -
Potongan Pembelian - Rp 200,000 - - - Rp 200,000 - - - Rp 200,000.00
Beban Penjualan Rp 350,000 - - - Rp 350,000.00 - - - Rp 350,000.00 -
Beban Gaji Rp 2,500,000 - - - Rp 2,500,000.00 - - - Rp 2,500,000.00 -
Beban Administrasi Rp 1,000,000 - - - Rp 1,000,000.00 - - - Rp 1,000,000.00 -
JUMLAH Rp 78,800,000.00 Rp 78,800,000.00 - - - - - - - -
Ikhtisar Laba-rugi Rp 7,500,000.00 Rp 5,000,000.00 Rp 2,500,000.00 - - - - -
Beban Perlengkapan Rp 300,000.00 - Rp 300,000.00 - - - - -
Beban Iklan Rp 1,200,000.00 - Rp 1,200,000.00 - - - - -
Beban penyusutan gedung Rp 250,000.00 - Rp 250,000.00 - - - - -
Rp 14,250,000.00 Rp 14,250,000.00 Rp 79,050,000.00 Rp 79,050,000.00 Rp 57,700,000.00 Rp 48,100,000.00 Rp 21,100,000.00 Rp 30,700,000.00

You might also like