Scribd Logo
Upload

Welcome to Scribd!

  • Costing Sheet for Shirt Style Sportwear

    Uploaded by

    iqbal akbari
    4 views2 pages
    This costing sheet estimates the costs to produce 100,000 pieces of a men's shirt style. The main materials are a 40% polyester/60% cotton shell fabric and triacetate interlining. Total production costs are estimated at Rp57,306,600 or 68.8% of the budget. With a 23.59% profit margin added, the FOB price is Rp75,000 per piece or a total of Rp7.5 billion. Including an 11% value added tax, the final FOB price is Rp83,250 per piece for a total of Rp8.325 billion.

    Original Description:

    Original Title

    COSTING KAOS LENGAN PENDEK

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This costing sheet estimates the costs to produce 100,000 pieces of a men's shirt style. The main materials are a 40% polyester/60% cotton shell fabric and triacetate interlining. Total production costs are estimated at Rp57,306,600 or 68.8% of the budget. With a 23.59% profit margin added, the FOB price is Rp75,000 per piece or a total of Rp7.5 billion. Including an 11% value added tax, the final FOB price is Rp83,250 per piece for a total of Rp8.325 billion.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    4 views2 pages

    Costing Sheet for Shirt Style Sportwear

    Uploaded by

    iqbal akbari
    This costing sheet estimates the costs to produce 100,000 pieces of a men's shirt style. The main materials are a 40% polyester/60% cotton shell fabric and triacetate interlining. Total production costs are estimated at Rp57,306,600 or 68.8% of the budget. With a 23.59% profit margin added, the FOB price is Rp75,000 per piece or a total of Rp7.5 billion. Including an 11% value added tax, the final FOB price is Rp83,250 per piece for a total of Rp8.325 billion.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 2

    COSTING SHEET

    BUYER : TNI
    STYLE : SPORTWEAR
    STYLE NAME : SHIRT
    DELIVERY DATE :
    QTY 100000 PCS

    ITEMS DESCRIPTION SUPPLIER PRICE UNIT CONSUMTION ALLOWANCE TOTAL COST BUDGET % REMARKS

    INTERLOCK 40% POLYESTER


    SHELL FABRIC LOCAL Rp 94.000,00 KG 0,33 3% Rp 32.241,06 Rp 3.224.106.000,00 38,7280%
    60% COTTON 30s

    KERAH Rp2.000,00 PC 1 3% Rp 2.060,00 Rp 206.000.000,00 2,4745%


    MANSET Rp1.000,00 PC 1 3% Rp 1.030,00 Rp 103.000.000,00
    SIZE LABEL S - 4XL Rp150,00 PC 1 3% Rp 154,50 Rp 15.450.000,00 0,1856%
    CARE LABEL SATEEN Rp0,00 PC 1 3% Rp - Rp - 0,0000%
    MAIN LABEL
    BUTTON GRAFIR Rp26.000,00 GROSS 0,01 3% Rp 267,80 Rp 26.780.000,00 0,3217%
    INTERLINING TRICOT Rp7.000,00 Y 0,02 3% Rp 144,20 Rp 14.420.000,00 0,1732%
    INDIVIDUAL POLYBAG Rp250,00 Y 0,50 3% Rp 128,75 Rp 12.875.000,00 0,1547%
    MASTER POLYBAG Rp0,00 PC 1 3% Rp - Rp - 0,0000%

    KARTON Rp27.000,00 PC 0,009 3% Rp 250,29 Rp 25.029.000,00 0,3006%

    TOTAL PRICE Rp 36.276,60 42,3383%

    CMTP CM Rp 20.000,00 Rp 2.000.000.000,00 24,0240%


    HANDLING COST DEKA Rp1.000,00 PC 1 3% Rp 1.030,00 Rp 103.000.000,00 1,2372%
    TRANSPORT PC 1 3% Rp - Rp - 0,0000%
    PC 1 3% Rp - Rp - 0,0000%

    TOTAL Rp 57.306,60 Rp 5.730.660.000,00 68,8368%

    PROFIT 23,59% Rp 17.693,40 Rp 1.769.340.000,00 21,2533%


    FOB Rp 75.000,00 Rp 7.500.000.000,00 90,0901%

    FOB INCLUDE PPN 11% Rp 83.250,00 IDR 8.325.000.000,00 100,0000%

    You might also like