You are on page 1of 6

actual cost /

Tour Inclusions item # of days


ACCOMMODATION
DAY 1
Zaycoland Resort and Hotel (4pax/room) (Family Standard) ₱3,250.00 1
Zaycoland Resort and Hotel (Standard Room) - TC & Driver ₱1,850.00 1
DAY 2
Punta Bulata Resort and Spa (2pax/room) (Superior King) ₱2,262.00 1
TRANSPORTATION
Van Transfer for Day 1 (CPU Campus to Iloilo Port) ₱2,500.00 1
Van Transfer for Day 3 (Iloilo Port to CPU Campus) ₱2,500.00 1
Vessel/ Fast Craft Fare (960/pax for Roundtrip) ₱960.00
Vessel/ Fast Craft Fare (1100/pax for Roundtrip) TC ₱1,100.00
Bus Rental (29pax) ₱8,000.00 3
MEALS
Day 1
Breakfast (Pack Breakfast) ₱140.00 1
Lunch ₱150.00 1
Dinner ₱300.00 1
Day 2
Breakfast (Pack Breakfast) ₱150.00 1
Snack (Morning) FREE
Lunch FREE
Snack (Afternoon) FREE
Dinner ₱300.00 1
Day 3
Breakfast FREE
Lunch ₱300.00 1
ENTRANCE FEES
The Happy Cup ₱100.00 1
Punta Bulata Resort and Spa ₱100.00 1
*Swimming Pool ₱100.00 1
OTHER FEES
Danjugan Island Full Day Tour (P1950/head) ₱1,950.00 1
TOUR COORDINATOR ALLOWANCE ₱1,000.00 3
TRAVEL INSURANCE( 3DAYS) ₱300.00 3
Fuel ( 3DAYS) ₱1,000.00 3
TOUR SOUVENIRS ₱200.00

Welcome Streamer ₱250.00 1

Contingency Fee ₱100.00

Total Estimated Cost


Admin Cost (10%)
Total
Mark UP (20%)

Total Cost

Cost /pax (20 paying participants)


# of items
# of pax needed cost

5 ₱16,250.00
1 ₱1,850.00

11 ₱24,882.00

2 ₱5,000.00
2 ₱5,000.00
20 ₱19,200.00
1 ₱1,100.00
1 ₱24,000.00

21 21 ₱2,940.00
22 22 ₱3,300.00
22 22 ₱6,600.00

22 22 ₱3,300.00

22 22 ₱6,600.00

22 22 ₱6,600.00

21 21 ₱2,100.00
22 22 ₱2,200.00
20 20 ₱2,000.00

21 1 ₱40,950.00
1 1 ₱3,000.00
1 20 ₱6,000.00
1 ₱3,000.00
20 ₱4,000.00

1 ₱250.00

20 ₱2,000.00

₱192,122.00
₱19,212.20
₱211,334.20
₱38,424.40

₱249,758.60

₱12,487.93

₱12,488.00
20 pax
TOUR INCLUSIONS
Tour itinerary planning and arrangements for all places to visit
Services of a DOT licensed tour guide (within Negros Island only)
Services of a tour coordinator
Entrance fees at various attractions
Air Conditioned Bus for the whole duration of the Tour

Tour souvenirs for participants and establishments


Travel accident insurance and medical reimbursements
Terminal fees and other government taxes

Transportation (Transfers)
Accommodation for 3 days, 2 Nights
Full Board Meals (Breakfast, Lunch, Dinner, Snacks)
Admin Cost - 10%

Mark Up- 20%

You might also like