You are on page 1of 15

BILL OF MATERIALS

No. Item Description Quantity Unit Unit Price, Php Amount, Php
SINGLE ATTACHED
i. CONCRETING/MASONRY WORKS/REINFORCEMENTS
RC Footings (3000 PSI) 1.4 m³
• Cement 11 bgs 220.00 2,420.00
• Sand 1 m³ 500.00 500.00
• Gravel 3/4" 11 m³ 1,200.00 13,200.00
• 16 mmø deformed bar (6 meter length) 10 pcs 380.00 3,800.00
• 10 mmø deformed bar (6 meter length) 10 pcs 250.00 2,500.00
• GI Tie Wire # 16 3 kgs 85.00 255.00

RC Columns (3000 PSI) 1.392 m³


• Cement 11 bgs 250.00 2,750.00
• Sand 0.696 m³ 500.00 348.00
• Gravel 3/4" 1.392 m³ 1,200.00 1,670.40
• 16 mmø deformed bar (6 meter length) 16 pcs 380.00 6,080.00
• 12mmø deformed bar (6 meter length) 16 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16 pcs 250.00 4,000.00
• GI Tie Wire # 16 6 kgs 85.00 510.00

Tie beams (3000 PSI) 2.664 m³


• Cement 20 bgs 220.00 4,400.00
• Sand 1.5 m³ 500.00 750.00
• Gravel 3/4" 3 m³ 1,200.00 3,600.00
• 12 mmø deformed bar (6 meter length) 16 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16 pcs 220.00 3,520.00
• GI Tie Wire # 16 3 kgs 85.00 255.00

Slab on Grade (2500 PSI) 10.8 m³


• Cement 65 bgs 220.00 14,300.00
• Sand 6 m³ 500.00 3,000.00
• Gravel 3/4" 11 m³ 1,200.00 13,200.00
• 12 mmø deformed bar (6 meter length) 13 pcs 350.00 4,550.00
• GI Tie Wire # 16 1.5 kgs 85.00 127.50

Roof Beams (3000 PSI) 2.4 m³


• Cement 21.6 bgs 220.00 4,752.00
• Sand 1.2 m³ 500.00 600.00
• Gravel 3/4" 2.4 m³ 1,200.00 2,880.00
• 12 mmø deformed bar (6 meter length) 16 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16 pcs 250.00 4,000.00
• GI Tie Wire # 16 3 kgs 85.00 255.00

Masonry Works 5.22


• Concrete hollow block - 5" 522 pcs 15.00 7,830.00
• Cement 47 bgs 220.00 10,340.00
• Sand 3 m³ 500.00 1,500.00
• 10 mmø deformed bar (6 meter length) 50 pcs 250.00 12,500.00
• GI Tie Wire # 16 4 kgs 85.00 340.00

Exterior & Interior Plastering 4.35


• Cement 39.15 bgs 220.00 8,613.00
• Sand 2.175 m³ 500.00 1,087.50
Sub Total = 157,233.40
ii. FORMWORKS
• Plywood 6 pcs 1,200.00 7,200.00
• Consumables (assorted nails, etc.) 5 kgs 9,000.00 45,000.00
• Lumber for formworks ( 2"x 3" and 2"x 2") 130 bdft 65.00 8,450.00
• Scaffoldings or Rental 1 lot 75,000.00 75,000.00
Sub Total = 60,650.00
iii. ROOFING SYSTEM
Area of Roof Structure 36.4 sqm
Truss Assembly
• 50mm X100mm x 7.9mm tubolar L= 6m 5 pcs 300.00 1,500.00
• 100mm x 50mm x 12.7mm c-purlins L= 6m 12 pcs 410.00 4,920.00
• 250x250x16mm MS plate 4 pcs 285.00 1,140.00
• welding rod 1 box 200.00 200
Sub Total = 7,760.00
iv. TINSMITHRY WORKS
Area of Roof Structure 36.4 sqm
Roofing Sheet
• pre-painted long span rib-typed roofing, 0.60mm thick,L= 7m 6 pcs 2,450.00 14,700.00
• tox screw 1 box 350.00 350.00

End Flashing
• Pre-painted Gutter, GA 24(0.701mm) x 2.44m,l6m 4 pcs 840.00 3,360.00
• blind rivet 2 box 200.00 400.00
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pcs 25.00 50.00

Touch-up Painting
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pcs 25.00 50.00
Sub Total = 19,910.00

v. FINISHING WORKS
Total Ceiling Area 24.75 sqm
Ceiling Board
• hardiflex, 4.5mm thick 8 pcs 680 5440.00
• double metal furring pcs/6 m 276.00
13 3,588.00
• carrying channel pcs/3m 138.00
2 276.00
• blind revit 3 box 200.00 600.00
• wall angle pcs/3m 138.00
14 1,932.00
Sub Total = 11836.00

vi. PAINTING WORKS


Total Area of Paint 152.27 sqm
Painting of Concrete and Masonry Surfaces
• flat latex 6 gals 465.00 2,790.00
• masonry putty 5 gals 275.00 1,375.00
• masonry neutralizer 5 gals 110.00 550.00
• paint primer 5 gals 730.00 3,650.00
• water proofing cement paint 6 gals 840.00 5,040.00

Painting of Ceiling 24.75 sqm


Total Area of Ceiling
• semi-gloss latex paint 1 gals 560.00 560.00
• ceiling putty 1 gals 275.00 275.00
• primer paint 1 gals 730.00 730.00
Sub Total = 14,970.00

vii. PLASTERING WORKS


Total Area of Plaster 152.27 sqm
Concrete and Masonry Surfaces
• Portland cement 17 bags 230.00 3,910.00
• fine sand 4 cu m 650.00 2,600.00
Sub Total = 6,510.00
viii. DOORS AND WINDOWS
Doors
• D-1 0.90m W x 2.00m H 1 pc 2,500.00 2,500.00
timber wood flush door with complete door accessories
• D-2 0.80m W x 2.00m H 3 pcs 2,300.00 6,900.00
timber wood flush door with complete door accessories
• D-3 0.60m W x 2.00m H 1 pc 1,800.00 1,800.00
PVC panel door with bottom louvers
PVC door frame with complete door accessories
Sub Total = 11,200.00
Windows
• W-1 1.30m W x 1.10m H 3 pcs 4,000.00 12,000.00
12mm thick black reflective glass
Aluminum framed
• W-2 0.80m W x 1.10m H 1 pc 3,500.00 3,500.00
12mm thick black reflective glass
Aluminum framed
• W-3 0.60m W x 0.60m H 1 pc 2,000.00 2,000.00
12mm thick black reflective glass
Aluminum framed
Sub Total = 17,500.00
ix. TILE WORKS
Total Area of floor 24.75 sqm
• 40cm x 40cm tiles 160 pcs 52.00 8,320.00
• Portland cement 14 bags 230.00 3,220.00
• fine sand 1 cu m 650.00 650.00
• adhesive 3 bags 320.00 960.00
Sub Total = 13,150.00

x. PLUMBING WORKS
Fixtures
• Water closet with fittings and complete accessories 1 sets 7500.00 7500.00
• Floor Drain 4x4", brass 1 pcs 350.00 350.00
Sub Total = 7850.00

Sanitary Line Layout


• sanitary fittings 1 lot 4500.00 4500.00
• 4" φ PVC pipe 2 pcs 560.00 1120.00
• 4" φ PVC clean-out 2 pcs 110.00 220.00
• 2" φ PVC pipe 1 pcs 180.00 180.00
• solvent cement 1 cans 115.00 115.00
Sub Total = 6135.00

Water Line Layout


• waterline fittings 1 lot 7500.00 7500.00
• 1/2" φ PPR pipe 3 pcs 350.00 1050.00
• 1/2" φ gate valve 1 pcs 275.00 275.00
Sub Total = 8825.00

Downspout and Catch Basin


• 4"Ø PVC Pipe including fittings and bracket 1 set 750.00 750.00
• with 4"Ø brass dome type roof drain
Sub Total = 750.00

Septic Vault (1 unit-1.5mx3mx2.5m deep)


Concrete Works
• Portland cement 2 bags 230.00 360.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
Sub Total = 1760.00

Masonry Works
• 4" thick CHB 400 pcs 13.00 5200.00
• Portland cement 6 bags 230.00 1380.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
• 10mm Φ RSB deformed bar x 6m 32 pcs 110.00 3520.00
Sub Total = 11500.00

Plastering Works
• Portland cement 4 bags 230.00 920.00
• fine sand 1 cu m 650.00 650.00
• sahara waterproofing compound 4 packs 30.00 120.00
Sub Total = 1690.00
xi. ELECTRICAL WORKS
Power Layout
• panel board 1 set 12,500.00 12,500.00
• 14mm^2 THHN electrical wire 25 mts 250.00 6,250.00
Sub Total = 18,750.00

Lighting Outlet
• Philip LED Bulb 24 watts 8 set 850.00 6800.00
Sub Total = 6800.00

Convenience Outlet
• CO assembly, Duplex Receptacle 8 sets 350.00 2,800.00
• CO assembly, GCFI 10 sets 550.00 5,500.00
Sub Total = 8,300.00

Switches
• switch assembly, 1gang 5 sets 175.00 875.00
• switch assembly, 2gang 2 sets 200.00 400.00
• three-way switch assembly 1 sets 450.00 450.00
• four-way switch assembly 1 sets 600.00 600.00
Sub Total = 1725.00

Distribution Wires
• THHN electrical wire, 2.00mm² 1 boxes 2,200.00 2200.00
• THHN electrical wire, 3.50mm² 2 boxes 3,200.00 6400.00
Sub Total = 8600.00

Electrical Hardwares
• 20ØmmPVC 12 pcs 60.00 720.00
• electrical tape, big 10 pcs 30.00 300.00
• solvent cement, 400cc 1 cans 180.00 180.00
Sub Total = 1200.00

GRAND TOTAL= 404,604.40


BILL OF MATERIALS
No. Item Description Quantity Unit Unit Price, Php Amount, Php
SINGLE DETACHED
i. CONCRETING/MASONRY WORKS/REINFORCEMENTS
RC Footings (3000 PSI) 1.40 m³
• Cement 11.00 bgs 220.00 2,420.00
• Sand 1.00 m³ 500.00 500.00
• Gravel 3/4" 11.00 m³ 1,200.00 13,200.00
• 16 mmø deformed bar (6 meter length) 10.00 pcs 380.00 3,800.00
• 10 mmø deformed bar (6 meter length) 10.00 pcs 250.00 2,500.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

RC Columns (3000 PSI) 1.14 m³


• Cement 10.22 bgs 250.00 2,556.00
• Sand 0.57 m³ 500.00 284.00
• Gravel 3/4" 1.14 m³ 1,200.00 1,363.20
• 16 mmø deformed bar (6 meter length) 16.00 pcs 380.00 6,080.00
• 12mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 250.00 4,000.00
• GI Tie Wire # 16 6.00 kgs 85.00 510.00

Tie beams (3000 PSI) 2.08 m³


• Cement 18.72 bgs 220.00 4,118.40
• Sand 1.04 m³ 500.00 520.00
• Gravel 3/4" 2.08 m³ 1,200.00 2,496.00
• 12 mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 220.00 3,520.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Slab on Grade (2500 PSI) 7.20 m³


• Cement 43.20 bgs 220.00 9,504.00
• Sand 3.60 m³ 500.00 1,800.00
• Gravel 3/4" 7.20 m³ 1,200.00 8,640.00
• 12 mmø deformed bar (6 meter length) 10 pcs 350.00 3,500.00
• GI Tie Wire # 16 1.00 kgs 85.00 85.00

Roof Beams (3000 PSI) 2.00 m³


• Cement 18.00 bgs 220.00 3,960.00
• Sand 1.00 m³ 500.00 500.00
• Gravel 3/4" 2.00 m³ 1,200.00 2,400.00
• 12 mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 250.00 4,000.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Masonry Works 3.48


• Concrete hollow block - 5" 350.00 pcs -
• Cement 32.00 bgs 220.00 7,040.00
• Sand 2.00 m³ 500.00 1,000.00
• 10 mmø deformed bar (6 meter length) 34.00 pcs 250.00 8,500.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Exterior & Interior Plastering


• Cement 2.90 bgs 220.00 638.00
• Sand 27.00 m³ 500.00 13,500.00
2.00 m³ 500.00 1,000.00
Sub Total = 116,616.60

ii. FORMWORKS
• Plywood 4.00 pcs 1,200.00 4,800.00
• Consumables (assorted nails, etc.) 3.50 kgs 9,000.00 31,500.00
• Lumber for formworks ( 2"x 3" and 2"x 2") 95.00 bdft 65.00 6,175.00
• Scaffoldings or Rental 1.00 lot 75,000.00 75,000.00
Sub Total = 42,475.00
iii. ROOFING SYSTEM
Area of Roof Structure 45.5 sqm
Truss Assembly
• 50mm X100mm x 7.9mm tubolar L= 6m 6 pcs 300.00 1800.00
• 100mm x 50mm x 12.7mm c-purlins L= 6m 16 pcs 410.00 6560.00
• 250x250x16mm MS plate 5 pcs 285.00 1425.00
• welding rod 1 box 200.00 200.00
Sub Total = 9985.00

iv. TINSMITHRY WORKS


Area of Roof Structure 45.5 sqm
Roofing Sheet

• pre-painted long span rib-typed roofing, 0.60mm thick,L= 7m pcs 2,450.00


6 14,700.00
• tox screw 1 box 350.00 350.00

End Flashing
• Pre-painted Gutter, GA 24(0.701mm) x 2.44m,l6m 4 pcs 840.00 3,360.00
• blind rivet 2 box 200.00 400.00
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pcs 25.00 50.00

Touch-up Painting
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pc 25.00 50.00
Sub Total = 19,910.00

v. FINISHING WORKS
Total Ceiling Area 27.5 sqm
Ceiling Board
• hardiflex, 4.5mm thick 10 pcs 680 6800.00
• double metal furring 15 pcs/6 m 276.00 4,140.00
• carrying channel 4 pcs/3m 138.00 552.00
• blind revit 5 box 200.00 1,000.00
• wall angle 16 pcs/3m 138.00 2,208.00
Sub Total = 14700.00

vi. PAINTING WORKS


Total Area of paint 159.6 sqm
Painting of Concrete and Masonry Surfaces
• flat latex 7 gals 465.00 3,255.00
• masonry putty 4 gals 275.00 1,100.00
• masonry neutralizer 5 gals 110.00 550.00
• paint primer 5 gals 730.00 3,650.00
• water proofing cement paint 7 gals 840.00 5,880.00

Painting of Ceiling 27.5 sqm


Total Area of Ceiling
• semi-gloss latex paint 2 gals 560.00 1,120.00
• ceiling putty 1 gals 275.00 275.00
• primer paint 1 gals 730.00 730.00
Sub Total = 16,560.00

vii. PLASTERING WORKS


Total Area of Plaster 159.6 sqm
Concrete and Masonry Surfaces
• Portland cement 18 bags 230.00 4,140.00
• fine sand 4 cu m 650.00 2,600.00
Sub Total = 6,740.00
viii. DOORS AND WINDOWS
Doors
• D-1 0.90m W x 2.00m H 1 pc 2,500.00 2,500.00
timber wood flush door with complete door accessories
• D-2 0.80m W x 2.00m H 3 pcs 2,300.00 6,900.00
timber wood flush door with complete door accessories
• D-3 0.60m W x 2.00m H 1 pc 1,800.00 1,800.00
PVC panel door with bottom louvers
PVC door frame with complete door accessories
Sub Total = 11,200.00
Windows
• W-1 1.30m W x 1.10m H 5 pcs 4,000.00 20,000.00
12mm thick black reflective glass
Aluminum framed
• W-2 0.80m W x 1.10m H 1 pc 3,500.00 3,500.00
12mm thick black reflective glass
Aluminum framed
• W-3 0.60m W x 0.60m H 1 pc 2,000.00 2,000.00
12mm thick black reflective glass
Aluminum framed
Sub Total = 25,500.00

ix. TILE WORKS


Total Area of floor 27.5 sqm
• 40cm x 40cm tiles 180 pcs 52.00 9,360.00
• Portland cement 15 bags 230.00 3,450.00
• fine sand 1 cu m 650.00 650.00
• adhesive 3 bags 320.00 960.00
Sub Total = 14,420.00

x. PLUMBING WORKS
Fixtures
• Water closet with fittings and complete accessories 1 sets 7500.00 7500.00
• Floor Drain 4x4", brass 1 pcs 350.00 350.00
Sub Total = 7850.00

Sanitary Line Layout


• sanitary fittings 1 lot 4,500.00 4500.00
• 4" φ PVC pipe 2 pcs 560.00 1120.00
• 4" φ PVC clean-out 2 pcs 110.00 220.00
• 2" φ PVC pipe 1 pcs 180.00 180.00
• solvent cement 1 cans 115.00 115.00
Sub Total = 6135.00

Water Line Layout


• waterline fittings 1 lot 7,500.00 7500.00
• 1/2" φ PPR pipe 3 pcs 350.00 1050.00
• 1/2" φ gate valve 1 pcs 275.00 275.00
Sub Total = 8825.00

Downspout and Catch Basin


• 4"Ø PVC Pipe including fittings and bracket 1 set 750.00 750.00
• with 4"Ø brass dome type roof drain
Sub Total = 750.00

Septic Vault (1 unit-1.5mx3mx2.5m deep)


Concrete Works
• Portland cement 2 bags 230.00 360.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
Sub Total = 1760.00
Masonry Works
• 4" thick CHB 400 pcs 13.00 5200.00
• Portland cement 6 bags 230.00 1380.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
• 10mm Φ RSB deformed bar x 6m 32 pcs 110.00 3520.00
Sub Total = 11500.00

Plastering Works
• Portland cement 4 bags 230.00 920.00
• fine sand 1 cu m 650.00 650.00
• sahara waterproofing compound 4 packs 30.00 120.00
Sub Total = 1690.00

xi. ELECTRICAL WORKS


Power Layout
• panel board 1 set 12,500.00 12,500.00
• 14mm^2 THHN electrical wire 30 mts 250.00 7,500.00
Sub Total = 20,000.00

Lighting Outlet
• Philip LED Bulb 24 watts 8 set 850.00 6800.00
Sub Total = 6800.00

Convenience Outlet
• CO assembly, Duplex Receptacle 8 sets 350.00 2,800.00
• CO assembly, GCFI 10 sets 550.00 5,500.00
Sub Total = 8,300.00

Switches
• switch assembly, 1gang 5 sets 175.00 875.00
• switch assembly, 2gang 2 sets 200.00 400.00
• three-way switch assembly 1 sets 450.00 450.00
• four-way switch assembly 1 sets 600.00 600.00
Sub Total = 1725.00

Distribution Wires
• THHN electrical wire, 2.00mm² 1 boxes 2,200.00 2200.00
• THHN electrical wire, 3.50mm² 2 boxes 3,200.00 6400.00
Sub Total = 8600.00

Electrical Hardwares
• 20ØmmPVC 12 pcs 60.00 720.00
• electrical tape, big 10 pcs 30.00 300.00
• solvent cement, 400cc 1 cans 180.00 180.00
Sub Total = 1200.00

GRAND TOTAL= 369,121.60


BILL OF MATERIALS
No. Item Description Quantity Unit Unit Price, Php Amount, Php
ROWHOUSE
i. CONCRETING/MASONRY WORKS/REINFORCEMENTS
RC Footings (3000 PSI) 1.40 m³
• Cement 11.00 bgs 220.00 2,420.00
• Sand 1.00 m³ 500.00 500.00
• Gravel 3/4" 11.00 m³ 1,200.00 13,200.00
• 16 mmø deformed bar (6 meter length) 10.00 pcs 380.00 3,800.00
• 10 mmø deformed bar (6 meter length) 10.00 pcs 250.00 2,500.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

RC Columns (3000 PSI) 1.00 m³


• Cement 9.00 bgs 250.00 2,250.00
• Sand 0.50 m³ 500.00 250.00
• Gravel 3/4" 1.00 m³ 1,200.00 1,200.00
• 16 mmø deformed bar (6 meter length) 16.00 pcs 380.00 6,080.00
• 12mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 250.00 4,000.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Tie beams (3000 PSI) 1.08 m³


• Cement 9.00 bgs 220.00 1,980.00
• Sand 1.00 m³ 500.00 500.00
• Gravel 3/4" 1.50 m³ 1,200.00 1,800.00
• 12 mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 220.00 3,520.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Slab on Grade (2500 PSI) 4.50 m³


• Cement 27.00 bgs 220.00 5,940.00
• Sand 2.50 m³ 500.00 1,250.00
• Gravel 3/4" 11.00 m³ 1,200.00 13,200.00
• 12 mmø deformed bar (6 meter length) 13 pcs 350.00 4,550.00
• GI Tie Wire # 16 1.00 kgs 85.00 85.00

Roof Beams (3000 PSI) 1.00 m³


• Cement 9.00 bgs 220.00 1,980.00
• Sand 0.50 m³ 500.00 250.00
• Gravel 3/4" 1.00 m³ 1,200.00 1,200.00
• 12 mmø deformed bar (6 meter length) 16.00 pcs 350.00 5,600.00
• 10 mmø deformed bar (6 meter length) 16.00 pcs 250.00 4,000.00
• GI Tie Wire # 16 3.00 kgs 85.00 255.00

Masonry Works 2.50


• Concrete hollow block - 5" 215.00 pcs -
• Cement 20.00 bgs 220.00 4,400.00
• Sand 1.50 m³ 500.00 750.00
• 10 mmø deformed bar (6 meter length) 21.00 pcs 250.00 5,250.00
• GI Tie Wire # 16 2.00 kgs 85.00 170.00

Exterior & Interior Plastering 2.00 m³


• Cement 18.00 bgs 220.00 3,960.00
• Sand 1.00 m³ 500.00 500.00
Sub Total = 104,845.00
ii. FORMWORKS
• Plywood 6.00 pcs 1,200.00 7,200.00
• Consumables (assorted nails, etc.) 2.00 kgs 9,000.00 18,000.00
• Lumber for formworks ( 2"x 3" and 2"x 2") 55.00 bdft 65.00 3,575.00
• Scaffoldings or Rental 1.00 lot 75,000.00 75,000.00
-
Sub Total = 28,775.00
iii. ROOFING SYSTEM
Area of Roof Structure 26.6 sqm
Truss Assembly
• 50mm X100mm x 7.9mm tubolar L= 6m 4 pcs 300.00 1,200.00
• 100mm x 50mm x 12.7mm c-purlins L= 6m 5 pcs 410.00 2,050.00
• 250x250x16mm MS plate 2 pcs 285.00 570.00
• welding rod 1 box 200.00 200.00
Sub Total = 4020.00

iv. TINSMITHRY WORKS


Area of Roof Structure 26.6 sqm
Roofing Sheet
• pre-painted long span rib-typed roofing, 0.60mm thick,L= 7m 6 pcs 2,450.00 14700.00
• tox screw 1 box 350.00 350.00

End Flashing
• Pre-painted Gutter, GA 24(0.701mm) x 2.44m,l6m 2 pcs 840.00 1680.00
• blind rivet 1 box 200.00 200.00
• Pre-painted Gutter, GA 24(0.701mm) x 2.44m,l6m 2 pcs 840.00 1680.00
• blind rivet 1 box 200.00 200.00

Touch-up Painting
• touch-up paint 2 cans 250.00 500.00
• paint brush 2 pc 25.00 50.00
Sub Total = 19,360.00

v. FINISHING WORKS
Total Ceiling Area 30.60 sqm
Ceiling Board
• hardiflex, 4.5mm thick 12 pcs 680 8160.00
• double metal furring pcs/6 m 276.00
17 4,692.00
• carrying channel 6 pcs/3m 138.00 828.00
• blind revit 7 box 200.00 1,400.00
• wall angle 18 pcs/3m 138.00 2,484.00
Sub Total = 17564.00

vi. PAINTING WORKS


Total Area of paint 58.88 sqm
Painting of Concrete and Masonry Surfaces
• flat latex 3 gals 465.00 1,395.00
• masonry putty 2 gals 275.00 550.00
• masonry neutralizer 2 gals 110.00 220.00
• paint primer 2 gals 730.00 1,460.00
• water proofing cement paint 3 gals 840.00 2,520.00

Painting of Ceiling 30.60 sqm


Total Area of Ceiling
• semi-gloss latex paint 2 gals 560.00 1,120.00
• ceiling putty 1 gals 275.00 275.00
• primer paint 1 gals 730.00 730.00
Sub Total = 8,270.00

vii. PLASTERING WORKS


Total Area of Plaster 58.88 sqm
Concrete and Masonry Surfaces
• Portland cement 7 bags 230.00 1,610.00
• fine sand 2 cu m 650.00 1,300.00
Sub Total = 2,910.00
viii. DOORS AND WINDOWS
Doors
• D-1 0.90m W x 2.00m H 1 pc 2,500.00 2,500.00
timber wood flush door with complete door accessories
• D-2 0.80m W x 2.00m H 1 pc 2,300.00 2,300.00
timber wood flush door with complete door accessories
• D-3 0.60m W x 2.00m H 1 pc 1,800.00 1,800.00
PVC panel door with bottom louvers
PVC door frame with complete door accessories
Sub Total = 6,600.00
Windows
• W-1 1.30m W x 1.10m H 1 pcs 4,000.00 4,000.00
12mm thick black reflective glass
Aluminum framed
• W-2 0.80m W x 1.10m H 1 pc 3,500.00 3,500.00
12mm thick black reflective glass
Aluminum framed
• W-3 0.60m W x 0.60m H 1 pc 2,000.00 2,000.00
12mm thick black reflective glass
Aluminum framed
• W-4 2.60m W x 0.80m H 1 pc 8,000.00 8,000.00
12mm thick black reflective glass
Aluminum framed
Sub Total = 17,500.00

ix. TILE WORKS


Total Area of floor 30.60 sqm
• 40cm x 40cm tiles 200 pcs 52.00 10,400.00
• Portland cement 18 bags 230.00 4,140.00
• fine sand 1 cu m 650.00 650.00
• adhesive 4 bags 320.00 1,280.00
Sub Total = 16,470.00

x. PLUMBING WORKS
Fixtures
• Water closet with fittings and complete accessories 1 sets 7,500.00 7,500.00
• Floor Drain 4x4", brass 1 pcs 350.00 350
Sub Total = 7850.00

Sanitary Line Layout


• sanitary fittings 1 lot 4500.00 4500.00
• 4" φ PVC pipe 2 pcs 560.00 1120.00
• 4" φ PVC clean-out 2 pcs 110.00 220.00
• 2" φ PVC pipe 1 pcs 180.00 180.00
• solvent cement 1 cans 115.00 115.00
Sub Total = 6135.00

Water Line Layout


• waterline fittings 1 lot 7500.00 7500.00
• 1/2" φ PPR pipe 3 pcs 350.00 1050.00
• 1/2" φ gate valve 1 pcs 275.00 275.00
Sub Total = 8825.00

Downspout and Catch Basin


• 4"Ø PVC Pipe including fittings and bracket set 750.00 750.00
• with 4"Ø brass dome type roof drain
Sub Total = 750.00

Septic Vault (1 unit-1.5mx3mx2.5m deep)


Concrete Works
• Portland cement 2 bags 230.00 360.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
Sub Total = 1760.00

Masonry Works
• 4" thick CHB 400 pcs 13.00 5200.00
• Portland cement 6 bags 230.00 1380.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
• 10mm Φ RSB deformed bar x 6m 32 pcs 110.00 3520.00
Sub Total = 11500.00

Plastering Works
• Portland cement 4 bags 230.00 920.00
• fine sand 1 cu m 650.00 650.00
• sahara waterproofing compound 4 packs 30.00 120.00
Sub Total = 1690.00

xi. ELECTRICAL WORKS


Power Layout
• panel board 1 set 12,500.00 12,500.00
• 14mm^2 THHN electrical wire 25 mts 250.00 6,250.00
Sub Total = 18,750.00

Lighting Outlet
• Philip LED Bulb 24 watts 8 set 850.00 6800.00
Sub Total = 6800.00

Convenience Outlet
• CO assembly, Duplex Receptacle 8 sets 350.00 2,800.00
• CO assembly, GCFI 10 sets 550.00 5,500.00
Sub Total = 8,300.00

Switches
• switch assembly, 1gang 5 sets 175.00 875.00
• switch assembly, 2gang 2 sets 200.00 400.00
• three-way switch assembly 1 sets 450.00 450.00
• four-way switch assembly 1 sets 600.00 600.00
Sub Total = 1725.00

Distribution Wires
• THHN electrical wire, 2.00mm² 1 boxes 2,200.00 2200.00
• THHN electrical wire, 3.50mm² 2 boxes 3,200.00 6400.00
Sub Total = 8600.00

Electrical Hardwares
• 20ØmmPVC 12 pcs 60.00 720.00
• electrical tape, big 10 pcs 30.00 300.00
• solvent cement, 400cc 1 cans 180.00 180.00
Sub Total = 1200.00

x. PLUMBING WORKS
Fixtures
• Water closet with fittings and complete accessories 1 sets 7500.00 7500.00
• Floor Drain 4x4", brass 1 pcs 350.00 350.00
Sub Total = 7850.00

Sanitary Line Layout


• sanitary fittings 1 lot 4500.00 4500.00
• 4" φ PVC pipe 2 pcs 560.00 1120.00
• 4" φ PVC clean-out 2 pcs 110.00 220.00
• 2" φ PVC pipe 1 pcs 180.00 180.00
• solvent cement 1 cans 115.00 115.00
Sub Total = 6135.00
Water Line Layout
• waterline fittings 1 lot 7500.00 7500.00
• 1/2" φ PPR pipe 3 pcs 350.00 1050.00
• 1/2" φ gate valve 1 pcs 275.00 275.00
Sub Total = 8825.00

Downspout and Catch Basin


• 4"Ø PVC Pipe including fittings and bracket 1 set 750.00 750.00
• with 4"Ø brass dome type roof drain
Sub Total = 750.00

Septic Vault (1 unit-1.5mx3mx2.5m deep)


Concrete Works
• Portland cement 2 bags 230.00 360.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
Sub Total = 1760.00

Masonry Works
• 4" thick CHB 400 pcs 13.00 5200.00
• Portland cement 6 bags 230.00 1380.00
• fine sand 1 cu m 650.00 650.00
• crushed gravel 1 cu m 750.00 750.00
• 10mm Φ RSB deformed bar x 6m 32 pcs 110.00 3520.00
Sub Total = 11500.00

Plastering Works
• Portland cement 4 bags 230.00 920.00
• fine sand 1 cu m 650.00 650.00
• sahara waterproofing compound 4 packs 30.00 120.00
Sub Total = 1690.00

xi. ELECTRICAL WORKS


Power Layout
• panel board 1 set 12,500.00 12,500.00
• 14mm^2 THHN electrical wire 40 mts 250.00 10,000.00
Sub Total = 22,500.00

Lighting Outlet
• Philip LED Bulb 24 watts 9 set 850.00 7650.00
Sub Total = 7650.00

Convenience Outlet
• CO assembly, Duplex Receptacle 8 sets 350.00 2,800.00
• CO assembly, GCFI 10 sets 550.00 5,500.00
Sub Total = 8,300.00

Switches
• switch assembly, 1gang 6 sets 175.00 1050.00
• switch assembly, 2gang 2 sets 400.00 400.00
• three-way switch assembly 1 sets 450.00 450.00
• four-way switch assembly 1 sets 600.00 600.00
Sub Total = 1900.00

Distribution Wires
• THHN electrical wire, 2.00mm² 1 boxes 2,200.00 2200.00
• THHN electrical wire, 3.50mm² 2 boxes 3,200.00 6400.00
Sub Total = 8600.00

Electrical Hardwares
• 20ØmmPVC 12 pcs 60.00 720.00
• electrical tape, big 10 pcs 30.00 300.00
• solvent cement, 400cc 1 cans 180.00 180.00
Sub Total = 1200.00

GRAND TOTAL= 398,859.00

You might also like