COMPARATIVE STATEMENT FOR CONSTRUCTION OF ANGANWADI CENTER

COMPARATIVE STATEMENT
Name of the work : Construction of Anganwadi center Building at Svapuram of Mallavarapadu village in
Grant. NABARD Est. Cost Rs: 15.00Lakhs
Sl. No. Description of Item As per Original Estimate As per Working Estimate Exess Less Remarks
Qty Rate Amount Qty Rate Amount
1 2 3 4 5 6 7 8 9 10 11
1 Earthwork in excavation of foundation of struc tures as per drawing and 46.71 208.43 9736.00 37.30 208.43 7774.00
technical specific ation, including setting out, construction of lshoring and
bracing, removal of stumps and other deleterious matter, dressing of sides and --- 1962.00
bottom and back filling with approved material for manual.including seagnaroge
charges But excluding VAT. for foundations
2 Filling in foundation trenches as per drawing and technical specification Clause 15.46 530.74 8205.00 10.61 530.74 5630.00
305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit --- 2575.00
but excluding VAT.For foundations and Basement.
3 Filling with gravel as per drawing and technical specification Clause 305.3.9 0.00 0.00 0.00 35.89 608.60 21840.00
MORD & 304 MORTH ,including overhead charges & Contractors profit but 21840.00 ---
excluding VAT.For foundations and Basement.
4 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal 3.13 3795.23 11879.00 5.54 3795.23 21026.00
including Cost and Conveyance of all materials and curing charges but including
unskilled wages etc., complete for finished item of work for Foundations and
9147.00 ---
Flooring Bed
5 RCC M- 20 Nominal mix using 20mm size graded machine crushed hard granite 4.35 7675.77 33390.00 4.35 7941.63 34546.00
metal (coarse aggregate) from approved quarry including cost and conveyance
of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and including Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, 1156.00 ---
laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work, but excluding centering,
shuttering.for Footings
6 ……do….Pedastals 1.46 8229.76 12012.00 1.46 8495.62 12400.00 388.00 ---

7 ……do….Plinth Beam 3.51 10141.22 35596.00 3.57 10407.08 37111.00 1515.00 ---
8 ……do…Columns 3.15 10227.45 32180.00 3.10 10493.31 32558.00 378.00 ---
9 ……do….Lintals 2.06 10274.49 21209.00 0.77 10540.35 8106.00 --- 13103.00
10 ……do….0.60Mtrs Vide Shunsheds 16.20 614.16 9949.00 20.01 624.12 12489.00 2540.00 ---
11 ……do…Roof Beam 3.45 9909.14 34199.00 3.69 10175.00 37533.00 3334.00 ---
12 ……do….Slab 125mm 72.35 1179.48 85334.00 70.20 1227.71 86183.00 849.00 ---
13 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) 72.35 327.86 23721.00 70.20 331.95 23302.00
prop. 12mm thick (average) mixed with water proofing compound at 1Kg/bag
of cement, laid over roof slab when it is green, finished smooth with a floating --- 419.00
coat of neat cement and thread lining at regular intervals of 45cmx45cm
including Cost and Conveyance of all materials complete
Masonry in superstructure with CM (1:6) prop: using 2nd class traditional Bricks
of size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including
14 Cost and Conveyance of all materials, scaffolding charges, etc complete for .
0.00 0.00 0.00 7.51 5569.19 41825.00 41825.00 ---
including seagnarage charges ,excluding VAT for Basement
15 Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks 17.31 6038.27 104511.00 15.55 6038.27 93882.00
Cost and Conveyance of all materials, scaffolding charges, etc complete for . --- 10629.00
including seagnarage charges ,excluding VAT for superstructure
16 Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge 78.06 327.73 25583.00 89.14 327.73 29212.00
finish including Cost and Conveyance of all materials like cement, sand, water
etc., to site, including taxes on all materials, all operational, incidental charges 3629.00 ---
etc complete
17 Plastering with CM(1:5), 20 mm thick, including cost and conveyance of 0.00 0.00 0.00 103.13 304.19 31370.00 31370.00
allmeterials and labour charges etc.complete ---
18 Plastering with CM(1:5), 12 mm thick, including cost and conveyance of 117.84 304.19 35846.00 156.52 296.76 46449.00 10603.00
allmeterials and labour charges etc.complete ---
19 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6), 8 mm thick 168.39 296.76 49971.00 0.00 327.73 0.00
and top coat in CM (1:3), 4mm thick with Dubara sponze finishing.Internal --- 49971.00
walls for ground Floor
20 Supply and fixing of Sal wood Door Double shutterfully pannalled door of size 2.00 7742.27 15485.00 1.33 7927.18 10570.00
1.06 x 2.13mt with frame made of well seasoned sal wood scantlings of size
100 x 65mm and as per apprveved design including C/C of all materials and --- 4915.00
Labour charges with all fixtures complete as per specifications (
21 Supply and fixing of Sal wood Door Double shutter fully pannalled door of 3.00 6387.19 19162.00 0.00 7013.29 0.00
size 0.90 x 2.10 mt with frame made of well seasoned sal wood scantlings of
size 100 x 65mm and threshold plate of size 120 x32 mm and solid bond wood --- 19162.00
block board type with commercial ply on both faces flush door shutter with all
fixtures complete as per specifications (APSS NO.1001 & 1002) (CSSR)
23 Supply and fixing of Window size 1.22 x 1.22 mt with sal wood frame of size 5.00 10405.96 52030.00 0.67 10534.59 7023.00
75x100mm along with Sal wood three shutters made with styles& rails of
100mmx38mm thick with sal wood plaks and S/F of 4Nos. MS Hold fasts,
6Nos. MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,3Nos MS --- 45007.00
Handles 3 Nos window stays. incl. all labour charges and fiXing etc Complete
24 Supply and fixing of Window size 1.22 X 0.70 mt with sal wood frame of size 3.00 6965.04 20895.00 0.00 8957.51 0.00
6Nos. MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,3Nos MS --- 20895.00
25 Supply and fixing of Window size 0.89*1.20 mt with sal wood frame of size 0.00 0.00 0.00 0.33 10534.59 3512.00
6Nos. MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,3Nos MS 3512.00 ---
26 Supply and fixing of Window size 1.22 x 1.50 mt with sal wood frame of size 0.00 0.00 0.00 1.67 7042.70 11738.00
6Nos. MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,3Nos MS 11738.00 ---
27 Flooring with Cement Concrete (1:6:10) using 40mm metal, 100mm thick and 53.68 654.88 35154.00 52.34 654.88 34277.00
plastered over with 12mm thick in CM (1:3) including cost and conveyance of
--- 877.00
all materials an labour charges etc complete
28 Flooring with vitrified tiles of 1st quality and of size not less thanglossy finish 0.00 0.00 0.00 52.34 970.99 50822.00
permium colours, set over base coat of cement mortar (1:8), 12 mm thick over
CC bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3.kgs per sqm & jointed neatly with white cement 50822.00 ---
paste to full depth mixed with pigment of matching shade, including cost and
conveyance of all materials like cement, sand, and water and flooring tiles etc.,
complete, including over heads & contractor profit, labour charges etc.,
29 Providing skirting
complete for to internal
finished item of walls
work,tobut
15excluding
cm height/risers
GST andofseignorage
steps with charges.
vitrified 0.00 0.00 0.00 56.89 97.84 5566.00
tiles length equal to flooring stones, set over base coat of CM (1:5) 12 mm
thick with cement slurry of honey like consistency spread at the rate of 3.30
kgs per sqm and jointed with white cement paste mixed with pigment of 5566.00 ---
matching shade to full depth, including over heads & contractor profit cost and
conveyrance of all materials like tiles, cement, sand and water etc., complete
but excluding GsT and seigniorage charges, etc., complete for finished item of
30 Painting
work. to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ 0.00 183.02 0.00 348.78 183.02 63834.00
Nerolac/ Saicoat/Indocem or Equivalent and shade over Priming Coat with
Cement Primer Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalenton New Plastered Surfaceafter thoroughly 63834.00 ---
brushing the surface to remove all dirt and remains of loose powdered
materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding VAT etc, complete for
31 finished item of work as per SS 912 for external walls.
White Washing two coats with white cement to ceeling 364.29 80.46 29311.00 0.00 0.00 0.00 --- 29311.00
32
Painting to new wood work and flush shutters with lappam
50.76 150.66 7648.00 0.00 0.00 0.00 --- 7648.00
finish
33 Supplying, fitting and placing MS design grills for Windows including cutting and 135.00 92.93 12546.00 220.50 95.65 21091.00
welding rods and keep in position etc., complete 8545.00 ---
34 Supplying, fitting and placing HYSD bar reinforcement in foundation complete 2.45 62340.55 152269.00 2.62 60602.24 158778.00
as per drawings and technical specifications for Bars below 36 mm dia including
over laps and wastage, where they are not welded IN ALL FLOORS 6509.00 ---
TOILET --- ---
35 Earthwork in excavation of foundation of struc tures as per drawing and 6.58 208.43 1372.00 0.00 0.00 0.00
technical specific ation, including setting out, construction of lshoring and
bracing, removal of stumps and other deleterious matter, dressing of sides and --- 1372.00
bottom and back filling with approved material for manual.including seagnaroge
charges But excluding VAT. for foundations
36 Filling in foundation trenches as per drawing and technical specification Clause 0.98 530.74 522.00 0.00 0.00 0.00
305.3.9 MORD & 304 MORTH ,including overhead charges & Contractors profit --- 522.00
but excluding VAT.For foundations and Basement.
37 Plain Cement Concrete (1:4:8) prop using 40mm size HBG (SS5) metal 0.98 3795.23 3736.00 0.00 0.00 0.00
including Cost and Conveyance of all materials and curing charges but including
unskilled wages etc., complete for finished item of work for Foundations and
--- 3736.00
Flooring Bed
37 RCC M- 20 Nominal mix using 20mm size graded machine crushed hard granite
metal (coarse aggregate) from approved quarry including cost and conveyance
of all materials like cement, fine aggregate (sand) coarse aggregate, water etc.,
to site and including Seigniorage charges, sales & other taxes on all materials
including all operational, incidental and labour charges such as machine mixing, --- ---
laying concrete, curing etc.,complete but excluding cost of steel and its
fabrication charges for finished item of work, but excluding centering,
shuttering.for
38 ……do….Plinth Beam 0.86 10141.22 8755.00 0.00 0.00 0.00 --- 8755.00
38 ……do…Roof Beam 0.08 9909.14 834.00 0.00 0.00 0.00 --- 834.00
39 ……do….Slab 100mm 8.58 1006.98 8636.00 0.00 0.00 0.00 --- 8636.00
39 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) 6.90 327.86 2262.00 0.00 0.00 0.00
prop. 12mm thick (average) mixed with water proofing compound at 1Kg/bag
of cement, laid over roof slab when it is green, finished smooth with a floating --- 2262.00
coat of neat cement and thread lining at regular intervals of 45cmx45cm
including Cost and Conveyance of all materials complete
40 Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks 5.09 6038.27 30725.00 0.00 0.00 0.00
Cost and Conveyance of all materials, scaffolding charges, etc complete for . --- 30725.00
including seagnarage charges ,excluding VAT for superstructure
40 Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge 6.90 327.73 2261.00 0.00 0.00 0.00
finish including Cost and Conveyance of all materials like cement, sand, water
etc., to site, including taxes on all materials, all operational, incidental charges --- 2261.00
etc complete
41 Plastering with CM(1:5), 12 mm thick, including cost and conveyance of 44.64 296.76 13247.00 0.00 0.00 0.00
allmeterials and labour charges etc.complete --- 13247.00
41 Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6), 8 mm thick 30.00 304.19 9126.00 0.00 0.00 0.00
and top coat in CM (1:3), 4mm thick with Dubara sponze finishing.Internal --- 9126.00
walls for ground Floor
42 SINGLE SIDE PRELAM SOLD PANEL PVC DOOR FRAME 11.52 344.25 3966.00 0.00 0.00 0.00
--- 3966.00
42 Providing and fixing 35mm thick BRAND FACTORY MADE MODULDED DOOR 2.40 2994.89 7188.00 0.00 0.00 0.00
SHUTTER
--- 7188.00
43 Flooring with Cement Concrete (1:6:10) using 40mm metal, 100mm thick and 5.95 654.88 3899.00 0.00 0.00 0.00
plastered over with 12mm thick in CM (1:3) including cost and conveyance of
all materials an labour charges etc complete --- 3899.00
43 Flooring with ceramic Non Skid tiles 7.30mm thick , 1st quality and of size not 3.93 855.12 3361.00 0.00 0.00 0.00
less than 300mm x 300mm as approved by Engineer-in-charge, set over base
coat of cement mortar (1:8), 12mm thick using screened sand over CC bed
already laid or RCC roof slab, including neat cement slurry of honey like --- 3361.00
consistency spread @ 3.3 Kgs per Sqm & jointed neatly with white cement
paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, screened sand , water and tiles etc., and overheads &
44 Providing
contractors dadooing to walls for
profit complete with glazed item
finished plainofcoloured
work (inwall tiles 1st
toilets). quality
(APSS of
No.701 15.72 629.88 9902.00 0.00 0.00 0.00
size
& 707)not less than 300mm x 200mm with borders as approved by Engineer-in-
Charge set over base coat of CM(1:5) 12 mm thick using screened sand with --- 9902.00
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm
and jointing with white cement paste mixed with pigment of matching shade to
44 White Washing
full depth, two coats
including cost ofwith white cement
all materials to ceeling
like tiles, cement, sand and water etc., 81.54 80.46 6561.00 0.00 0.00 0.00
and overheads & contractors profit complete for finished item of work. --- 6561.00
45 Supplying, fitting and placing HYSD bar reinforcement in foundation complete 0.15 62340.55 9351.00 0.00 0.00 0.00
as per drawings and technical specifications for Bars below 36 mm dia including --- 9351.00
over laps and wastage, where they are not welded IN ALL FLOORS
45 Cost of RCC Rings including labour charges 8.00 500.00 4000.00 0.00 0.00 0.00
--- 4000.00
Providing water supply and sanatary facilities --- ---

46 Providing and placing on terrace (at all floor levels)polyetheylene water storage 0.00 7.04 3522.00 0.00 0.00 0.00
tank with double layer approved brand and manufacture with cover and
suitable locking arrangement and making necessary holes for inlet and outlets
and over flow pipes but without fittings and base support for tanks including
cost and conveyance of all materials and labour charges , overheads &
--- 3522.00
contractors profit complete for finished item of work.
47 Supply and fixing of 580mm X 440mm long orissa pan white glazed water 2.00 2520.44 5041.00 0.00 0.00 0.00
closet --- 5041.00
47 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy 4.00 292.90 1172.00 0.00 0.00 0.00
duty as approved by the Engineer-In-Charge including cost and conveyance of
all materials, labour charges , overheads & contractors profit complete for
finished item of work in all floors.
--- 1172.00
48 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent CPVC Pipes 17.00 105.66 1796.00 0.00 0.00 0.00
and Fittings SDR 11 to meet the requirement of ASTM-D 2846 and are --- 1796.00
produced in CTS (Copper Tube Sizes 1/2" to 2") for hot and cold water (IS
15778:2007) including cost and conveyance of all materials to site, labour
charges for fixing, overheads & contractors profit complete for finished item of
work at all floor levels.
48 28.6 OD Pipe 20.00 163.61 3272.00 0.00 0.00 0.00
--- 3272.00
49 Supplying and fixing of SWR PVC pipes (Prince/Sudhakar/Kisan/Supreme or any 14.00 168.72 2362.00 0.00 0.00 0.00
ISI brand) 4 Kg/Sq.cm. and fixing all special such as plain bends, off sets, door --- 2362.00
bends, single junctions, double junctions as per site requirement, fixing with
PVC clamps if necessary with required number of Bombay nails including cost
49 ……….do………………for 110mm Dia
and conveyance of all materials PVC labour
to site, pipe charges, overheads & 7.00 243.33 1703.00 0.00 0.00 0.00
contractors profit complete for finished item of work at all floor levels. (APSS --- 1703.00
No. 1302 1319 & 1326)
50 Provision for unforceen items 1.00 15000.00 15000.00 0.00 0.00 0.00 --- 15000.00
ELECTRICAL ITEMS --- ---
51 Supply and fixing of 25mm outer dia 1.5mm thick heavy grade PVC pipe 16.00 58.60 938.00 13.75 59.08 812.00
concealed in slab --- 126.00
52 Supply and fixing of 25mm outer dia 1.5mm thick heavy grade PVC pipe 25.00 73.45 1836.00 37.25 73.93 2754.00
concealed in wall 918.00 ---
52 Wiring with 2 runs of 22/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. 15.00 653.37 9801.00 17.00 653.37 11107.00
insulated flexible copper cable in existing pipe with 6A switch, Ceiling
rose/BH/SBH of and 3mm thick hylam sheet covering to switch control box
including all labour charges etc., complete for light, bell, fan and exhaust fan
points in Non-Residential Buildings Make:GM / L&T / RPG / Havells / V-Guard /
1306.00 ---
Power Flex / Polycab / Gold Medal / Standard / Milion:
makes of switches:- Anchor / Gold Medal Olive / Million Zoom
53 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control of 0.00 0.00 0.00 5.00 284.35 1422.00
common switch board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.makes Anchor / Gold 1422.00 ---
Medal Olive / Million Zoom .
53 Supply and fixing of 20A 3 pin wall plug socket with 20A switch control of 0.00 0.00 0.00 2.00 359.35 719.00
connections along with all labour charges etc., complete.makes Anchor / Gold 719.00 ---
54 Supply and fixing of 400w Modular type Electronic fan regulator hum free step 0.00 0.00 0.00 3.00 365.00 1095.00
type socket size in the existing switch board. 1095.00 ---
54 Supply, Fixing and Transportation of 18W/20W, 1200mm length LED batten 0.00 0.00 0.00 4.00 918.60 3674.00
light with extruded alluminium housing and polycarbonate cover, input voltage 3674.00 ---
AC 220 - 260 Volts with PF>0.9, Surge protection: 2KV,THD<15%, with inbuilt
driver and frosted cover CCT: 3000K - 5700K, minimum CRI>70, .etc.,
55 Supply andwith
complete. Fixing of batten
Fixing holder/angle
of 18W/20W holder ononexisting
LED luminaire block with
wall / Ceiling with3-5W
/ TW 6.00 82.50 495.00 7.00 82.50 578.00
bulb and all labour charges etc., complete. In lieu of ceiling rose.
round blocks with all accessories including giving connections and all labour 83.00 ---
charges etc., complete.
Makes: a) LUMINAIRE
Supply and Run of 2 of:10 Phillips
Sq.mm / GE-Venture / Crompton
WPSC Aluminium cable /along
Wiprowith
/ Bajaj /
No.10
55 35.00 56.33 1972.00 24.00 56.33 1352.00
Havells
SWG G.I/ bearer
Halonix/Jaquar/HPL/GM
wire through PVC/cleats GreenLites / Gold
with all Medal/Eveready
accessories including /labour
Surya /C&S/
--- 620.00
charges etc., Fortune
complete Artfor/ Syska
service/ mains.
Enrich / Stanjo / Polycab/ Ib LED/ Opple/R
LED/Luker/ Orbit/Panasonic /Trinic /Lumens
b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM /
56 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S P.V.C. insulated flexible 30.00 59.26 1778.00 34.10 59.26 2021.00
copper cable in existing pipe for mains inlcuding all labour charges etc., 243.00 ---
complete.
56 Supply and run of 1 of 14/0.3mm (1.00 Sq.mm) F.R.L.S P.V.C. insulated 0.00 0.00 0.00 26.20 16.27 426.00
flexible copper cable in existing pipe for mains inlcuding all labour charges etc., 426.00 ---
complete.
57 Providing independent earthing for Important equipment with 40mm dia 'B' 0.00 0.00 0.00 1.00 5282.19 5282.00
class 2.5m long G.I pipe and 19mm dia 'B' class G.I pipe of 0.3mtr. long
connected with reducer providing G.I funnel with mesh enclosed in 5282.00 ---
C.C.Chamber of 400m x 400m x 400mm with R.C.C. Slab cover duly providing
staggered holes filling with salt and charcoal from the bottom of the pipe
--- ---
giving earth connection from electrode through G.I strip of 40 x 6mm x 200mm
58 Sub total 1058213.00 981689.00
length with all accessories and labour charges complete, as per IS specifications --- 0.00
732/1982 (Part II)
59 Providing of Q C @0.5%…. 5291.00 4908.00 --- 383.00
59 Providing GST @12% - 126984.00 - 117803.00 --- 9181.00
60 Providing Tender parcentage 1.4% less - 0.00 - 0.00 --- ---
60 Add Seigniorage Charges Calculation Sheet 6604.00 6604.00 --- ---
61 Provision for unforeseen items of work - 2908.00 - 88996.00 86088.00 ---
1200000.00 1200000.00 380356.00 380356.00
As per Original Estimate 1200000.00 Exess 380356.00

As per Working Estimate 1200000.00 Less 380356.00
Deference 0.00 0.00
Deputy Executive Engineer Assistant Engineer

P.R.I.Sub Division,Kondapi Mandal Praja Parishad,Tangutur
DETAILED CUM ABSTRACT ESTIMATE
Name of the work : Construction of Anganwadi center Building at Svapuram of
Mallavarapadu village in Tangutur Mandal.
Grant; NABARD XXIV-AWC Est.Cost:-Rs 12.00Lakhs
S.No Description of Item No Measurements Quantity Rate/Per Amount in Rs
Length Breadth depth
1 2 3 4 5 6 7 8 9
1 Earthwork excavation for foundations of building & depositing the earth on bank in
Loamy, Clayey soils like BC, Red earth, ordinary Gravelly soils including shoring,
strutting, sheeting, planking and dewatering and back filling in trencheswith excavated
material including cost of hire charges of T&P, labour charges etc complete for finished
items of work (APSS No 308) per 1 Cum
Building
Page no 1 of this MB
Column Footings F1,F3,F4,F7,F9 1 x 5 1.50 1.50 1.60 18.00
Column Footings F2,F5,F6,F8 1 x 4 1.65 1.65 1.60 17.42
Around the building, long walls 1 x 1 30.98 0.45 0.20 2.79
Deduction for footings Trench 3 x 1 1.65 0.45 0.20 -0.45
….do… 5 x 1 1.50 0.40 0.20 -0.60
Middle longer beam 1 x 1 6.73 0.45 0.20 0.61
Deduction Trench 1 x 2 1.65 0.45 0.20 -0.30
In between store and kitchen 1 x 1 1.93 0.45 0.20 -0.17
In between Antantal room and -0.35
Varanda 1 x 1 3.88 0.45 0.20
In between Antantal room and 0.35
Varanda 1 x 1 3.88 0.45 0.20
37.30 208.43 7774.00
Cum Cum
2 Filling Foundations and Basement with Sand for Flling including watering & ramming
including all operational, incidental, labour charges, hire charges of T&P etc complete
including c/c of material & labour charges etc complete for finished item of the work
(APSS No 309& 310) per 1 Cum
Building
Deduction for Column portion 1 x 6 0.38 0.45 0.10 -0.10
Inner beam portion 1 x 1 6.50 0.45 0.10 0.29
Hall Mddle beam 1 X 1 3.89 0.45 0.10 0.18
Antenatal 1 X 1 3.88 0.45 0.10 0.17
Kitchen 1 X 1 1.93 0.45 0.10 0.09
Varandah 1 X 1 3.88 0.45 0.10 0.17
1 X 1 6.50 4.10 0.10 2.67
1 X 1 1.71 2.05 0.10 0.35
1 X 1 2.20 2.05 0.10 0.45
1 X 1 4.10 2.85 0.10 1.17
1 X 1 4.13 1.19 0.10 0.49
10.61 530.74 5630.00
Cum Cum
3 Filling With gravel for foundation Basement with for Flling including watering &
ramming including all operational, incidental, labour charges, hire charges of T&P etc
complete including c/c of material & labour charges etc complete for finished item of
the work (APSS No 309& 310) per 1 Cum
Page 8 of 68
Hall 1 X 1 6.5 4.1 0.7 18.66
Store room 1 X 1 1.71 2.05 0.7 2.45
Kitchen 1 X 1 2.2 2.05 0.7 3.16
Antenatal 1 X 1 4.1 2.85 0.7 8.18
Varandah 1 X 1 4.13 1.19 0.7 3.44
35.89 608.60 21840.00
4 Plain Cement Concrete (1:4:8) proportion Nominal mix for foundations using 40mm size
SS-5 metal including cost and conveyance of all materials and curing charges, labour
charges, machine mixing and laying concrete in foundations ramming etc complete for
Bed Concrete (APSS No 402)
Building

Inner beam portion 1 x 1 6.50 0.45 0.10 0.29
Hall Mddle beam 1 x 1 3.89 0.45 0.10 0.18
Deduction for Column portion 1 x 3 0.23 0.45 0.10 0.03
Antenatal room& Store 1 x 1 3.88 0.45 0.10 0.17
Varandah& Antenatal room 1 x 1 3.88 0.45 0.10 0.17
Kitchen & Store 1 x 1 1.93 0.45 0.10 0.09
5.54 3795.23 21026.00
Cum Cum
5 RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to
Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc., to site and including
Seigniorage charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for finished item of
work, but excluding centering, shuttering. for Columns Footings
Column Footings C1,C3,C4,C7,C9 1 x 5 1.35 1.35 0.23 2.10
Column Footings C2,C5,C6,C8 1 x 4 1.50 1.50 0.25 2.25
4.35 7941.63 34546.00
Cum Cum
6 ……….do….Pedastals
Column Pedastals C1 to C9 1 X 9 0.53 0.68 0.45 1.46
1.46 8495.62 12400.00
Cum Cum
7 ……….do….Columns
Columns upto PB 1 X 5 0.23 0.38 0.62 0.27
Columns above 1 X 4 0.23 0.38 0.60 0.21
Columns upto Roof beam bottom 1 X 6 0.23 0.38 3.40 1.78

Columns from P.B Roof beam
bottom 1 X 3 0.23 0.38 2.66 0.70
1 X 2 0.23 0.38 0.44 0.08
1 X 1 0.23 0.38 0.74 0.06
3.10 10493.31 32558.00
Cum Cum
8 ……….do….Capping Beam
Plinth Beam Outside C1-C3;C7-C9 1 X 1 30.98 0.23 0.30 2.14
Page 9 of 68
Plinth Beam Internal beam C1-
C7;C2-C8;C3-C9 1 X 1 6.50 0.23 0.30 0.45
Hall cross beam C4-C5 1 X 1 3.95 0.23 0.30 0.27
Cross beam B/W Ktechen &Store 1 X 1 2.05 0.23 0.30 0.14

Inbetween Anatantal & kitchen 1 X 1 4.10 0.230 0.30 0.28
Inbetween Anatantal & Varnda 1 X 1 4.10 0.230 0.30 0.28
3.57 10407.08 37111.00

Cum Cum
9 ……….do….Lintals
Over doors & Windows 1 X 5 1.89 0.23 0.15 0.33
1 X 3 1.59 0.23 0.15 0.16
1 X 4 1.68 0.230 0.15 0.23
1 X 2 1.35 0.115 0.15 0.05
0.77 10540.35 8106.00
Cum Cum
10 …..Do…… 0.60 mtrs Vide Shunsheds
Over Window at S/S N/S ,W/S 1 X 4 1.83 0.00 0.00 7.32
East side, South side 1 X 2 1.48 0.00 0.00 2.96
Over door at south side 1 X 1 1.40 0.00 0.00 1.40
East/North 1 X 1 8.33 0.00 0.00 8.33
20.01 624.12 12489.00
Cum Cum
11 ……….do…., Varanda Beam , Roof Beam
Beam Front Side 1 X 1 4.70 0.23 0.30 0.32
North Side 1 X 1 3.14 0.23 0.30 0.22
Long Beams 1 X 2 8.97 0.23 0.30 1.24
Short Beams 1 X 3 6.50 0.23 0.30 1.35
Inner Cross Beam 1 X 2 4.09 0.23 0.30 0.56

3.69 10175.00 37533.00
Cum Cum
12 .....do....for Roof Slab of 125mm thick with 0.23M Projection alround
Alround Building 1 X 1 9.41 7.46 0.00 70.20
70.20 1227.71 86183.00
Sqm Sqm
13 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop.
20mm thick (average) mixed with water proofing compound at 1Kg/bag of cement, laid
over roof slab when it is green, finished smooth with a floating coat of neat cement and
thread lining at regular intervals of 45cmx45cm including Cost and Conveyance of all
materials complete including Seigniorage charges but excluding VAT.for finished item of
work
Page(APSS
no 39No. 901 &
of this MB903)
Alround Building 1 X 1 9.41 7.46 0.00 70.20
70.20 331.95 23302.00
Sqm Sqm
14 Masonry in superstructure with CM (1:6) prop: using 2nd class traditional Bricks
Cost and Conveyance of all materials, scaffolding charges, etc complete for
finished item of work. (APSS No. 501 & 504).including Seagnaroge charges
Excluding VAT
All round Basement 1x 1 30.98 0.23 0.6 4.28
Overinner long beam 1x 1 6.5 0.23 0.6 0.90
1x 1 2.05 0.23 0.6 0.28
Cross beam B/W Ktechen &Store
Page 10 of 68
1x 1 4.1 0.23 0.6 0.57
In between Anatantal & kitchen
1x 1 4.1 0.23 0.6 0.57
In between Anatantal & Varanda
Varanda E/S & N/S Front step Ist 1x 1 5 0.7 0.15 0.53
for N/S 1st Step
Varanda E/S & N/S Front step Ist 1x 1 5 0.47 0.15 0.35
for N/S 2nd Step
Ist for N/S 3nd Step 1x 1 4.77 0.23 0.15 0.16
1x 1 1.6 0.7 0.15 0.17
Ist for E/S 1nd Step
1x 1 1.6 0.47 0.15 0.11
Ist for E/S 2nd Step
Ist for E/S 3nd Step 1x 1 1.6 0.23 0.15 0.06
1x 9 0.23 0.38 0.6 -0.47
7.51 5569.19 41825.00
15 Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of size
23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost and
Conveyance of all materials, scaffolding charges, etc complete for finished item of
work. (APSS No. 501 & 504).including Seagnaroge charges Excluding VAT
All round building 1 X 1 30.98 0.23 2.13 15.18
Deduct for Varanda portion 1 X 1 4.32 0.23 2.13 -2.12
Deduct for Varanda portion 1 X 1 1.42 0.23 2.13 -0.70
Deduct for Columns 1 X 5 0.38 0.23 2.13 -0.93
Deduct for Columns 1 X 2 0.23 0.380 2.13 -0.37
Antenatal room front wall 1 X 1 4.10 0.230 2.13 2.01
Deduct for Windows 1 X 5 1.20 0.230 1.50 -2.07
In B/W hall & Varanda 1 X 1 6.50 0.23 2.13 3.18

Wall of Kitchen & Antentel room 1 X 1 4.10 0.115 2.13 1.00
Wall & Kitchen store 1 X 1 2.05 0.115 2.13 0.50
Deduct for Doors 1 X 4 1.06 0.230 2.13 -2.08
Window W 1 X 1 0.91 0.12 2.13 -0.22
Window W1 1 X 1 0.75 0.12 2.13 -0.18
All round building 1 X 1 30.98 0.23 0.52 3.71
Antenatal room front wall 1 X 1 4.10 0.23 0.52 0.49
Deduct V-Beam 1 X 1 4.70 0.23 0.30 -0.32
Deduct V-Beam 1 X 1 3.14 0.23 0.30 -0.22
Deduct lintels over Wndows 1 X 5 1.89 0.23 0.15 -0.33
1 X 3 1.59 0.23 0.15 -0.16
1 X 4 1.68 0.23 0.15 -0.23
1 X 2 1.35 0.12 0.15 -0.05
1 X 1 6.50 0.12 0.52 0.39
1 X 1 0.23 0.23 0.52 -0.03
1 X 1 2.05 0.12 0.52 0.12
1 X 1 4.10 0.12 0.52 0.25
1 X 6 0.38 0.23 0.52 -0.27
1 X 2 0.23 0.23 0.52 -0.06
1 X 1 0.38 0.23 0.44 -0.04
15.55 6038.27 93882.00
Cum Cum
16 Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge finish
including Cost and Conveyance of all materials like cement, sand, water etc., to site,
including taxes on all materials, all operational, incidental charges etc complete for
finished item of work.(APSS 901& 903 )including Seagnaroge charges Excluding VAT
(CSSR)
Page 11 of 68
Ceiling Hall 1 X 1 6.50 4.10 0.00 26.65
For Store Room 1 X 1 1.71 2.05 0.00 3.51
Kitchen 1 X 1 2.20 2.05 0.00 4.51
Antental ROOM 1 X 1 4.10 2.85 0.00 11.69
Varandah 1 X 1 4.13 1.19 0.00 4.91
for SUNSHADES E/S, N/S 1 X 2 8.33 0.60 0.00 10.00
for S/S, N/S, W/S 4 X 2 1.83 0.60 0.00 8.78
E/S, S/S 2 X 2 1.48 0.60 0.00 3.55
For Door side Back Side 1 X 2 1.40 0.60 0.00 1.68
Hall, Antental Room, Coloums 3 X 2 0.15 2.80 2.52
V. Beam Bottom A/R 1 X 1 5.21 0.23 0.00 1.20
V. Col A/R 1 X 1 1.22 2.13 2.60
Projection slab Short walls 1 X 1 32.82 0.23 0.00 7.55
89.14 327.73 29212.00
Sqm 1Sqm
17 Plastering in CM (1:5) 12mm thick single coat including cost and conveyance of all
materials including all operational, incidental and labour charges such as mixing cement
mortar etc including seigniorage charges and curing etc complete for finished item of
work (APSS 901, 903 & 904)
Page no 43 TO 44 of this MB
Inside Building
Hall alround 1x 1 21.10 0.00 3.10 65.41
Antenatal 1 X 1 13.90 0.00 3.10 43.09
Kitchen 1 X 1 8.50 0.00 3.10 26.35
store 1 X 1 7.52 0.00 3.10 23.31
Varandah N/S 1 X 1 4.36 0.00 3.10 13.52
Varandah E/S 1 X 1 1.42 0.00 3.10 4.40
varanda N/S Above V.beam 1 X 1 4.36 0.00 1.00 4.36
East side 1 X 1 1.42 0.00 1.00 1.42
Deduct Doors 4 X 1 1.06 0.00 2.10 -8.90
1 X 1 0.91 0.00 2.10 -1.91
1 X 1 0.75 0.00 2.10 -1.58
Deduct Windows W 1 X 5 1.50 0.00 1.20 -9.00
Window W1 1 X 1 0.89 0.00 1.20 -1.07
Window W1 1 X 2 1.20 0.00 1.20 -2.88
156.52 296.76 46449.00
Sqm 1Sqm
18 Plastering 20mm thick in two coats with base coat in CM (1:6) 16mm thick and top coat
in CM (1:4) 4mm thick with dubara sponge finishing including cost and conveyance of
all materials and including all operational, incidental and labour charges such as mixing
cement
Out sidemortar etc including seigniorage charges and curing etc complete for finished
item of work
For South (APSS
side Outer901,
walls903) 1 X 1 8.95 0.00 3.70 33.12
West side 1 X 1 7.00 0.00 3.70 25.90
North side 1 X 1 4.78 0.00 3.70 17.69
East side 1 X 1 5.58 0.00 3.70 20.65
varanda Front side Above V.beam 1 X 1 4.36 0.00 1.00 4.36
East side 1 X 1 1.42 0.00 1.00 1.42
103.13 304.19 31370.00
Sqm 1Sqm
19 Supply and fixing doors size 1.06x2.13mtr as per drawings with Sal wood frame of
section 100mm x 75 mm and ISI marked flush door shutters of 30 mm thick double
shutters with bond wood solid block board type Core having cross bands and face
veneers, hot pressed bonded with water proof phenol formaldehyde synthetic resin
factory made conforming to IS 2202-1991 (Part-I) both sides commercial ply with
internal lipping on all sides including cost and conveyance to site of sal wood frame,
flush shutter including cost of ISI marked Allu. fixtures of 6 Nos. butt hinges (IS:205)
150mm long, 1 No. aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200
mm x 10 mm dia at top, 2 Nos. 125 mm long handles (IS:208), 2 Nos. door stoppers
and
Page 2 no
Nos.20
rubber bushes
of this MB including fixing the fixtures to door with required number of
screws, bolt and nuts including labour charges for fixing the frame in position, fixing the
Doors for Hall frames only 1x 2 1.00 0.00 0.00 2.00
shutter to the frame etc., including overheads & contractors profit complete for finished
Antenatal 1 x 1 1.00 0.00 0.00
item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded 1.00
in flooring for a depth of not less than 10 mm) (1060mm xPage 12 of 68
2130mm)
Kitchen 1x 1 1.00 0.00 0.00 1.00
Frames Only 1.33 7927.18 10570.00
No
22 Supply and fixing of Window size 1.22 x 1.22 mt with sal wood frame of size 75x100mm along with
Sal wood three shutters made with styles& rails of 100mmx38mm thick with sal wood plaks and
S/F of 4Nos. MS Hold fasts, 6Nos. MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,3Nos
MS Handles 3 Nos window stays. incl. all labour charges and fiXing etc Complete
Window W 1.22X1.22M 1x 2 0.00 0.00 0.00 2.00
Frames Only 0.67 10534.59 7023.00
Nos 1.00
23 Supply and fixing of Window size 0.89*1.20 mt with sal wood frame of size 75x100mm along with
Page no 27 of this MB 1x 1 0.00 0.00 0.00 1.00
Frames Only 0.33 10534.59 3512.00
24 Supply and fixing of Window size 1.22 x 1.50 mt with sal wood frame of size 75x100mm along with
Window W 1.22X1.50 M 1x 5 0.00 0.00 0.00 5.00
Frames Only 1.67 7042.70 11738.00
Nos 1.00
25 Flooring with Cement Concrete (1:6:10) using 40mm metal, 100mm thick and plastered
over with 12mm thick in CM (1:3) including cost and conveyance of all materials an
labour charges etc complete
Ceiling Hall 1 X 1 6.47 4.30 0.00 27.82
Antenatal 1 X 1 2.78 4.06 0.00 11.29
Kitchen 1 X 1 2.06 2.15 0.00 4.43
store 1 X 1 2.06 1.81 0.00 3.73
Varandah 1 X 1 4.06 1.25 0.00 5.08
52.34 654.88 34277.00
Sqm 1Sqm
26 Flooring with full bodyporcelain vitrified tiles with double layer pigment of Size 600x 600
mm and thickness between 8-10 mm and 1st qualityconforming to IS:13711, IS:13712,
IS:13630 (Parts 1 to 15)of any colour and finish in all shades and designs
Hall 1 X 1 6.47 4.30 0.00 27.82
Antenatal 1 X 1 2.78 4.06 0.00 11.29
Kitchen 1 X 1 2.06 2.15 0.00 4.43
store 1 X 1 2.06 1.81 0.00 3.73
Varandah 1 X 1 4.06 1.25 0.00 5.08
52.34 970.99 50822.00
Sqm 1Sqm
27 Providing skirting to internal walls to 10 / 15 cm height/risers of steps with vitrified tiles
length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with
cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and
jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost and conveyrance of all materials like tiles, cement, sand and water etc.,
complete but excluding VAT and seigniorage charges, etc., complete for finished item
of work.
Ceiling Hall 1 X 1 21.60 0.00 21.60
Antenatal 1 X 1 13.68 0.00 13.68
Kitchen 1 X 1 8.37 0.00 8.37
store 1 X 1 7.74 0.00 7.74
Varandah 1 X 1 5.50 0.00 5.50
56.89 97.84 5566.00
Page 13 of 68
23 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer
Waterbase Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New
Plastered Surfaceafter thoroughly brushing the surface to remove all dirt and remains of
loose powdered materials, including cost and conveyance of all materials to work site
and all operational, incidental, labour charges but excluding VAT etc, complete for
finished item of work as per SS 912 for external walls.
Ceiling Hall 1 X 1 6.50 4.10 0.00 26.65
For Store Room 1 X 1 1.71 2.05 0.00 3.51
Kitchen 1 X 1 2.20 2.05 0.00 4.51
Antental ROOM 1 X 1 4.10 2.85 0.00 11.69
Varandah 1 X 1 4.13 1.19 0.00 4.91
for SUNSHADES E/S, N/S 1 X 2 8.33 0.60 0.00 10.00
for S/S, N/S, W/S 4 X 2 1.83 0.60 0.00 8.78
E/S, S/S 2 X 2 1.48 0.60 0.00 3.55
For Door side Back Side 1 X 2 1.40 0.60 0.00 1.68
Hall, Antental Room, Coloums 3 X 2 0.15 2.80 2.52
V. Beam Bottom A/R 1 X 1 5.21 0.23 0.00 1.20
V. Col A/R 1 X 1 1.22 2.13 2.60
Projection slab 1 X 1 32.82 0.23 0.00 7.55
Internal Walls
Inside Building
Hall alround 1x 1 21.10 0.00 3.10 65.41
Antenatal 1 X 1 13.90 0.00 3.10 43.09
Kitchen 1 X 1 8.50 0.00 3.10 26.35
store 1 X 1 7.52 0.00 3.10 23.31
Varandah N/S 1 X 1 4.36 0.00 3.10 13.52
Varandah E/S 1 X 1 1.42 0.00 3.10 4.40
varanda N/S Above V.beam 1 X 1 4.36 0.00 1.00 4.36
East side 1 X 1 1.42 0.00 1.00 1.42
Deduct Doors 4 X 1 1.06 0.00 2.10 -8.90
1 X 1 0.91 0.00 2.10 -1.91
1 X 1 0.75 0.00 2.10 -1.58
Deduct Windows W 1 X 5 1.50 0.00 1.20 -9.00
Window W1 1 X 1 0.89 0.00 1.20 -1.07
Window W1 1 X 2 1.20 0.00 1.20 -2.88
Out side
For South side Outer walls 1 X 1 8.95 0.00 3.70 33.12
West side 1 X 1 7.00 0.00 3.70 25.90
North side 1 X 1 4.78 0.00 3.70 17.69
East side 1 X 1 5.58 0.00 3.70 20.65
varanda Front side Above V.beam 1 X 1 4.36 0.00 1.00 4.36
East side 1 X 1 1.42 0.00 1.00 1.42
348.78 183.02 63834.00
Sqm 1Sqm
24 Supplying, fitting and placing MS design grills for Windows including cutting and
welding rods and keep in position etc., complete
Gate 1x 1 220.5 0.00 0.00 220.50
220.50 95.65 21091.00
Kg Kg
25 Supplying, fitting and placing HYSD bar reinforcement in foundation complete
as per drawings and technical specifications for Bars below 36 mm dia
including over laps and wastage, where they are not welded IN ALL FLOORS
Page no 4,14,27,37 of this MB

1x 1 2.62 0.00 0.00 2.62
2.62 60602.24 158778.00
Page 14 of 68
Kg 1000Kg
26 Provision for unforeseen items if any during the execution
Total:- 950447.00
Dy. Executive Engineer Assistant Engineer

PRI Sub Division,Kondapi M.P.P., Tangutur
Page 15 of 68
Page 16 of 68
Page 17 of 68
LEAD STATEMENT OF KONDAPI MANDAL
Gravel
HABITATION Crusher Metal Sand for filling Sand for mortar Bricks Shabad Stone Quarry Rubbish
Lead in Lead in Lead in Lead in Lead in Lead in Lead

Quarry Quarry Quarry Quarry Quarry Quarry Quarry
Km Km Km Km Km Km in Km
HABITATION
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Boganampadu RAMATHEERT 68 K B Gunta 53 K B Gunta 53.00 V V Palem 46 Kandukur 24.00 local 5.00 local 4.00
Chennipadu RAMATHEERT 66 K B Gunta 53 K B Gunta 53.00 V V Palem 46 Kandukur 24.00 local 5.00 local 4.00
cherukuru RAMATHEERT 65 K B Gunta 48 K B Gunta 48.00 V V Palem 41 Kandukur 19.00 local 5.00 local 4.00
Choutapalem RAMATHEERT 68 K B Gunta 53 K B Gunta 53.00 V V Palem 45 Kandukur 23.00 local 5.00 local 4.00
Ippagunta RAMATHEERT 61 K B Gunta 46 K B Gunta 46.00 V V Palem 39 Kandukur 17.00 local 5.00 local 4.00
kAgraharam RAMATHEERT 68 K B Gunta 53 K B Gunta 53.00 V V Palem 46 Kandukur 24.00 local 5.00 local 4.00
Kotapadu RAMATHEERT 71 K B Gunta 59 K B Gunta 59.00 V V Palem 52 Kandukur 30.00 local 5.00 local 4.00
Malepadu RAMATHEERT 71 K B Gunta 56 K B Gunta 56.00 V V Palem 49 Kandukur 27.00 local 5.00 local 4.00
Mundlamurivaripalem RAMATHEERT 64 K B Gunta 49 K B Gunta 49.00 V V Palem 42 Kandukur 20.00 local 5.00 local 4.00
Muppalla RAMATHEERT 62 K B Gunta 46 K B Gunta 46.00 V V Palem 39 Kandukur 17.00 local 5.00 local 4.00
Nagireddypalem RAMATHEERT 58 K B Gunta 43 K B Gunta 43.00 V V Palem 36 Kandukur 14.00 local 5.00 local 4.00
Pai reddypalem RAMATHEERT 62 K B Gunta 45 K B Gunta 45.00 V V Palem 38 Kandukur 16.00 local 5.00 local 4.00
ponnalur RAMATHEERT 56 K B Gunta 41 K B Gunta 41.00 V V Palem 34 Kandukur 12.00 local 5.00 local 4.00
PV palem RAMATHEERT 62 K B Gunta 48 K B Gunta 48.00 V V Palem 41 Kandukur 19.00 local 5.00 local 4.00
Rajolupadu RAMATHEERT 67 K B Gunta 52 K B Gunta 52.00 V V Palem 45 Kandukur 23.00 local 5.00 local 4.00
Ravulakollu RAMATHEERT 51 K B Gunta 47 K B Gunta 47.00 V V Palem 40 Kandukur 18.00 local 5.00 local 4.00
SB palem RAMATHEERT 61 K B Gunta 46 K B Gunta 46.00 V V Palem 39 Kandukur 17.00 local 5.00 local 4.00
Sunkireddypalem RAMATHEERT 66 K B Gunta 51 K B Gunta 51.00 V V Palem 44 Kandukur 22.00 local 5.00 local 4.00
Timmapalem RAMATHEERT 73 K B Gunta 57 K B Gunta 57.00 V V Palem 50 Kandukur 28.00 local 5.00 local 4.00
Uppaladinne RAMATHEERT 58 K B Gunta 49 K B Gunta 49.00 V V Palem 42 Kandukur 20.00 local 5.00 local 4.00
vellaturu RAMATHEERT 65 K B Gunta 49 K B Gunta 49.00 V V Palem 42 Kandukur 20.00 local 5.00 local 4.00
Vempadu RAMATHEERT 67 K B Gunta 51 K B Gunta 51.00 V V Palem 44 Kandukur 22.00 local 5.00 local 4.00
Venkupalem RAMATHEERT 62 K B Gunta 49 K B Gunta 49.00 V V Palem 42 Kandukur 20.00 local 5.00 local 4.00
Z Mekapadu RAMATHEERT 71 K B Gunta 59 K B Gunta 59.00 V V Palem 52 Kandukur 30.00 local 5.00 local 4.00
DATA SHEET AS PER AP REVISED STANDARD DATA
Name of Construction of Anganwadi center Building at Svapuram of Mallavarapadu village in
work Tangutur Mandal.
Est. cost.Rs 12.00Lakhs
Sub work Providing Electrification for Anganwadi Center Building
Inde Specifi
x cation Description of the Work Unit Quantity Rate Per Amount
Code No
1 2 3 4 5 6 7 9 8
M A @20% 0.20
Add 13.615% Overheads & Contractors Profit over 0.13615
1) 1.4.2 Supply and Fixing of 25 mm outer dia 1.5 mm thick Heavy grade PVC pipe (ISI MARK) concealed in
(b) Roof Slabs with all required MS deep boxes and all accessories including and labour charges etc.,
complete.
Makes:- Sudhakar/Modi/Atul.
BLD Taking Output = 100 M
ELEC
-1-3.1 a) Material
25mm dia 1.5mm thick PVC pipe.ELEC-1.2.2 100 M 1 25 1 100M 2500.00

Each 12 25 12
25mm dia 1,2,3&4 way deep junction box (ELCE-1.2.7) 300.00
Each
25m m dia PVC Bends (ELCE-1.2.8) Each 12 8 12 Each 96.00
b) Labour charges : 0.00

8.1.74 Skilled Electrician day 2 575 2 day 1150.00
8.1.75 Semi skilled Electrician day 2 471 2 day 942.00
8.1.82 Helpers day 2 460 2 day 920.00
Sundries like binding wire, shellac, sand etc.,
C) Cost for 100 RM 5908.00
Rate per Metre 59.08
PVC pipe
2) 1.4.2 Supply and Fixing of 20mm outer dia 1.50 mm thick P.V.C. pipe concealed in wall with all required
(a) accessories with MS deep Junction boxes including masonary work for light, fan and separate plug
point with M.S modular switch box including all labour charges etc., complete.
ELEC
-1-4 a) Material
1.2.4 25 mm dia 1.55mm thick PVC Pipe (ELCE-1.2.1) 100 M 1 25 1 100m 2500.00
U Links (ELCE-8.1.7) 100NO 200 25 2 bOX 50.00
8.1.7 Metalic 200x150x60mm deep box (ELCE-1.3.2) Each 3 80 1 Each 240.00
1.2.39 Each 12 25 12
25mm dia 1,2,3&4 way deep junction box (ELCE-1.2.7) 300.00
Each
1.2.44 25mm dia PVC Bends (ELCE-1.2.8) Each 12 8 12 Each 96.00
8.1.50 Cement kg 50 3.9 50 kg 195.00
8.1.74 Skilled Electrician day 2 575 2 day 1150.00
8.1.75 Semi skilled Electrician day 2 471 2 day 942.00
8.1.82 Helpers day 2 460 2 day 920.00
8.1.76 Mason Ist class day 2 500 2 day 1000.00
Sundries
C) Cost for 100 RM 7393.00
Rate per Metre 73.93
3) 2.1.1 Wiring with 2 runs of 22/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated flexible copper cable
in existing pipe with 6A switch, Ceiling rose/BH/SBH of and 3mm thick hylam sheet covering to switch
control box including all labour charges etc., complete for light, bell, fan and exhaust fan points in Non-
Residential Buildings
Make:GM / L&T / RPG / Havells / V-Guard / Power Flex / Polycab / Gold Medal / Standard / Milion:
BLD Taking
ELEC makesOutput = 6 Points Anchor / Gold Medal Olive / Million Zoom
of switches:-
-2-1
a) Material
1.5.1b 22/0.3mm FR PVC copper wire 100 M 1 1510 1 100m 1510.00
1.8.1a 6A Switch 1 way modular switch each 6 85 6 Each 510.00
1.7.13 6A 2 way Ceiling Rose 3 plate each 6 19 6 Each 114.00
1.8.3d 1 Module cover frame/6 each 6 100 6 Each 600.00
Page 20 of 68
0.00
8.1.74 Skilled Electrician day 0.6 575 1.5 day 345.00
8.1.75 Semi skilled Electrician day 1.2 471 1.5 day 565.20
8.1.82 Helpers day 0.6 460 1.5 day 276.00
Sundries
C) Cost for 15 Points 3920.20
Rate per Points 653.37
4 2.1.4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control of common switch board with earth
continuity including wire leads, earth connections along with all labour charges etc., complete.
makes Anchor / Gold Medal Olive / Million Zoom .
BLD Taking Output = each

ELEC
-2-1 a) Material
1.8.1a 6A Switch 1 way modular switch each 1
85.00 1 Each 85.00
1.8.1d 6A 3/2 pin socket modular each 1 Each 130.00
130.00 1
8.1.74 Skilled Electrician day 0.067 day 38.53
575 0.067
8.1.82 Helpers day 0.067 460 day 30.82
0.067
Rate per each
284.35
5 2.1.4 Supply and fixing of 20A 3 pin wall plug socket with 20A switch control of common switch board with
earth continuity including wire leads, earth connections along with all labour charges etc., complete.
makes Anchor / Gold Medal Olive / Million Zoom .
BLD Taking Output = each

ELEC
-2-1 a) Material
1.8.1a 20A Switch 1 way modular switch each 1 Each 115.00
115.00 1
1.8.1d 20A 3/2 pin socket modular each 1
175.00 1 Each 175.00
8.1.74 Skilled Electrician day 0.067 day 38.53
575 0.067
8.1.82 Helpers day 0.067 460 day 30.82
0.067
Rate per each
359.35
6 1.9.14 Supply and fixing of 400w Modular type
Electronic fan regulator hum free step type Each 1 365 1 Each 365.00
socket size in the existing switch board.
b) Labour charges :
Rate per each
365.00
7 8.2.4 Supply, Fixing and Transportation of 18W/20W, 1200mm length LED batten light
with extruded alluminium housing and polycarbonate cover, input voltage AC 220 -
260 Volts with PF>0.9, Surge protection: 2KV,THD<15%, with inbuilt driver and
frosted cover CCT: 3000K - 5700K, minimum CRI>70, .etc., complete. with Fixing
BLD of Material
a) 18W/20W LED luminaire on wall / Ceiling with / TW round blocks with all
ELEC- accessories including giving
8-2 Cost of 18W/20W, 1200mm lengthconnections and all labour
LED batten light each charges
1 etc., complete.
800.00
Makes: a) LUMINAIRE : Phillips / GE-Venture / Crompton / Wipro / Bajaj / 1 Each 800.00
Havells / Halonix/Jaquar/HPL/GM
23/0060 twin core wire
/ GreenLites / Gold
each Medal/Eveready
1 /
9.50 Surya 1 Each 9.50
/C&S/ Fortune Art / Syska / Enrich / Stanjo / Polycab/ Ib LED/ Opple/R LED/Luker/
Round Block each 2 8.00 2.00 Each 16.00
Orbit/Panasonic /Trinic /Lumens LS
Cement and sand etc.,
b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / SAMSUNG /
b) Labour
EVERLIGHT. charges
8.1.7 Semi skilled Electrician day 0.1 471.00
4 1.00 day 47.10
8.1.8 Helper day 0.1 460.00
2 1.00 day 46.00
Rate per each
Rate per each 918.60
8 Supply and Fixing of batten holder/angle holder on existing block with 3-5W bulb and all
labour charges etc., complete. In lieu of ceiling rose.
BLD a) Material
ELEC-
2-1
BH/SBH ELEC-1.7.1 n each 1 18 1 Each 18.00
40W bulb ELEC-3.7.1 each 1 12 1 Each 12.00
Page 21 of 68
8.1.74 Skilled Electrician day 0.05
575 1 day 28.75
8.1.82 Helpers day 0.05
460 1 day 23.00
Sundries 0.75
Rate per each 82.50
9 6.1.3 Supply and Run of 2 of 10 Sq.mm WPSC Aluminium cable along with No.10 SWG G.I bearer
wire through PVC cleats with all accessories including labour charges etc., complete for
service mains.
BLD a) Material
ELEC-
6-1
1.6.3 10 Sq.mm WPSC Aluminium cable 100 M 2 1500 1 100m 3000.00
No.10 SWG G.I wire. (0.026 Kg / Mtr )Length 100 RM kg 6.7
61 1 kg 408.70
PVC Cleats each 4 17 1 Each 68.00
8.1.12 PVC Clips box 2 325 1 box 650.00
b) labour charges 1 Day 0.00
8.1.74 Skilled Electrician day 1 575 1 Day 575.00
8.1.75 Semi Skilled Electrician day 1 471 1 Day 471.00
8.1.82 Helpers day 1 460 1 Day 460.00
Total 100Rm 5632.70
Total 1.00Rm 56.33
10 3.1.4a Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S P.V.C. insulated flexible copper cable in existing
pipe for mains inlcuding all labour charges etc., complete.
ELEC- a) Material
3-1
1.5.2c 36/0.3mm FR PVC copper wire 100 M 2 2140 1 100m 4280.00
8.1.74 Skilled Electrician day 0.68 575 1 Day 391.00
8.1.82 Helpers day 0.68 460 1 Day 312.80
Sundries
C) Cost for 100 RM 5925.8
Rate per Metre = C/100 59.26
Note : Labour Charges considered for 150 M / day
11 3.1.2 Supply and run of 1 of 14/0.3mm (1.00 Sq.mm) F.R.L.S P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour charges etc., complete.
ELEC- a) Material
3-1
1.5.3a 14/0.3mm PVC FR flexible copper wire 100 M 1 800 1 100m 800.00
8.1.74 Skilled Electrician day 0.34 575 1 Day 195.50
8.1.82 Helpers day 0.34 460 1 Day 156.40
Sundries 4.00
C) Cost for 100 RM 1626.9
Rate per Metre = C/100 16.27
Note : Labour Charges considered for 150 M / day
Earthing
12 Providing independent earthing for Important equipment with 40mm dia 'B' class 2.5m long
G.I pipe and 19mm dia 'B' class G.I pipe of 0.3mtr. long connected with reducer providing
G.I funnel with mesh enclosed in C.C.Chamber of 400m x 400m x 400mm with R.C.C. Slab
cover duly providing staggered holes filling with salt and charcoal from the bottom of the
pipe giving earth connection from electrode through G.I strip of 40 x 6mm x 200mm length
with all accessories and labour charges complete, as per IS specifications 732/1982 (Part
a) Material
II)
8.4.19 Earth work excavation of hard gravel soil with
small boulders for trench 1st step of size 1.5 x 0.9 cum 1.21 250.00 302.50
x 0.9 m (5'x3'x3')
Earth work hard disintegrated rock and boulders
8.4.19 for trench 2nd Step of size 1.2 x 0.9 x 1.65 m cum 1.78 250.00 445.00
(Civil SSR-16) (4'x3'x5.5')
Civil
Masonary through with brick Masonry with CM 1:3 cum 0.23 5724.00 1316.52
SSR
Civil Cement plastering inside through with 1:3
sqm 2.09 353.00 737.77
SSR Cement mortar, 12 mm thick (Civil SSR).
Page 22 of 68
8.1.17 40mm dia G.I pipe Class 'B' Mtr 2.5
d 350.00 875.00
Civil 19mm dia G.I pipe Mtr 0.3
SSR 190.00 57.00
Civil 40mm x 19mm reducer ( BMW-I.307) Each 1
SSR 30.00 30.00
8.1.32 G.I Funel covered with wire mesh Each 1
- 17-18
76.00 76.00
97/5+ 25mm x 6mm x 200 mm length G.I Strip (Flat) Each 1
4*8.4.1 with 4 Nos. Holes of 12mm dia.
8 43.40 43.40
8.4.20 Drilling of staggered holes of 12mm dia to G.I Each 16
pipe. 6.00 96.00
8.4.21 G.I Bolts, Nuts and Washers. Set 4 12.00 48.00
8.1.10 Coke. kg 4 20.00 80.00
8.1.11 Salt. kg 20 15.00 300.00
R.C.C. Slab cover L.S 300.00
b) labour charges for fixing pipe
Skilled Electrician Nos 1 575.00 575.00
Sundries such as Lugs and Saddles
Rate per each 5282.19

PRI Sub Division,Kondapi M.P.P.,Ponnaluru
Page 23 of 68
Sub work Providing water supply and sanatary facilities for Anganwadi center building
Index
S No Description of the Work Unit Quantity Rate Per Amount
Code
1 2 3 4 5 6 7 8 9
M A @20% 0.20
1 Providing and placing on terrace (at all floor levels)polyetheylene water storage tank
with double layer approved brand and manufacture with cover and suitable locking arrangement
and making necessary holes for inlet and outlets and over flow pipes but without fittings and base
support for tanks including cost and conveyance of all materials and labour charges , overheads &
Rate as per SSR BMW G 01 1 Ltr 5.00 1 Ltr 5.00

Labour charges BMW G 02 1.00 1 1.00
Add for MA @ 20% 0.20 1.00 0.20
6.20
Contractor profit @ 13.615% 0.14 6.20 0.84
Rate per 1 Ltr 7.04
2 Supplying and fixing 580mm x 440mm long Orissa pan white glazed Water Closet 1st
quality ISI marked confirming to IS:2556-Part-3-1981 with "P" or "S" trap, ISI marked and providing
masonry seat, CC squatting plate etc., complete including cost and conveyance of all materials to
site, cost of CC bed, labour charges and seigniorage charges, overheads & contractors profit etc.,
complete for finished item of work.
Cost of Orissa pan BMW-D-04 1 No. 1399.00 1 Each 1399.00

Labour charges BMW D 06 377.00 377.00
Add MA on labour charges for fixing Orissa
pan 0.00 351.00 0.00
Cost of Brick masonry seat BMW-D-09 1 No. 284.00 1 Each 284.00
Cost of C C squatting plate BMW-D-10 1 No. 83.00 1 Each 83.00
2143.00
2434.77
3 Supplying and fixing NP bib taps of size 12.70mm dia of Indian make heavy duty as
approved by the Engineer-In-Charge including cost and conveyance of all materials, labour charges ,
overheads & contractors profit complete for finished item of work in all floors.
Rate as per SSR BMW-E-09 1 No. 223.00 Each 223.00

labour charges 29.00 29.00
Add for MA @ 20% 0.20 29.00 5.80
257.80
Add 13.615% Overheads & Contractors Profit 0.1362 257.80 35.10

292.90
Rate per Each say 292.90
4 Supply and fixing of Ashirvad/ Ajay/ Astral Flowguard or equivalent CPVC Pipes and
Fittings SDR 11 to meet the requirement of ASTM-D 2846 and are produced in CTS (Copper Tube
Sizes 1/2" to 2") for hot and cold water (IS 15778:2007) including cost and conveyance of all
materials to site, labour charges for fixing, overheads & contractors profit complete for finished item
of work at all floor levels.
a) 15.90mm OD pipe
Rate as per SoR BMW-I-226
1 No. 61.00 Each 61.00

Rate per 1 RM
69.31
Page 24 of 68
b) 22.20mm OD pipe
Rate as per SoR BMW-I-227 1 No. 93.00 Each 93.00
Rate per 1 RM 105.66
c) 28.60mm OD pipe
Rate as per SoR BMW-I-228

1 No. 144.00 Each 144.00

Rate per 1 RM
163.61
d) 34.90mm OD pipe
Rate as per SoR BMW-I-229 1 No. 228.00 Each 228.00
5 Supplying and fixing of SWR PVC pipes (Prince/Sudhakar/Kisan/Supreme or any ISI brand) 4
Kg/Sq.cm. and fixing all special such as plain bends, off sets, door bends, single junctions, double
junctions as per site requirement, fixing with PVC clamps if necessary with required number of
Bombay nails including cost and conveyance of all materials to site, labour charges, overheads &
contractors profit complete for finished item of work at all floor levels. (APSS No. 1302 1319 & 1326)
a) 75 mm dia
Data for 6 RM
Cost of 75mm dia pipe BMW-G-11 6.00 RM 216.00 3 RM 432.00
Cost of PVC clamps BMW-G-104 3 Nos. 13.00 Each 39.00
Labour charges BMW-G-152 6 RM 70.00 1 RM 420.00
891.00
168.72
b) 110mm dia
Data for 6 RM
Cost of 110mm dia pipe BMW-G-13 6.00 RM 410.00 3 RM 820.00
Cost of PVC clamps BMW-G-106 3 Nos. 15.00 Each 45.00
Labour charges BMW-G-152 6 RM 70.00 1 RM 420.00
1285.00
243.33
Page 25 of 68
6 59 Drilling of 165mm dia bore well any DTH ussing in all standerd hard rock loose soil
or over burden soile to soile 100mm dia PVC 6Kg/Cm2 including inserting cassing
pipe couplings and dommies etc and slueling the bore well conducting yield test
etc complete but excluding cost of casing pipe couplings and dommies and
including
Rate comunicated Rc.No T.No.83/T.O/Bore

wells/2008-09. Dt.23-05-2008. 1 RM 320.00 1.00 320.00
Total Cost for 1 Rm 1.00 363.57
7 60 Cost and supply of 110mm dia PVC 6Kg/Cm2 cassing pipe etc
complete
Cost of 110mm dia pipe P No 67 of PH 1.00 RM 371.00 1.00 371.00
Labour charges BMW-G-152 1 RM 70.00 1.00 70.00
Rate per 1 RM 2.00 501.04
8 61 Supply and delivery of OD 40mm HDPE pipe of 10Kg/Cm2 as
per secifications including transporting and all charges etc
c) complete.P.No
40mm dia 87 of SSR
Data for 1 RM P No 87 PH
Cost of 40mm dia pipe 1.00 RM 64.00 1.00 64.00
Cost of PVC clamps BMW-G-101 2 No 9.00 1.00 18.00
Labour charges BMW-G-152 1 RM 70.00 1.00 70.00
Rate per 1 RM 3.00 172.69
EWE in Ordinary soils for Foundations
6 Earthwork excavation for foundations of building & depositing the earth on bank with an intilal lead of 10m and
RBR-FNDN-
intilal lift of 2m in loamy and clayey soils like block cotton, red earth, ordinary gravelly soils including shoring,
1 (I) (A)
strutting, sheeting, planking and dewatering and back filling in trencheswith excavated material including cost of
hire charges of T&P, labour charges etc complete for finished items of work (APSS No 308) per 1 Cum
Unit = Cum
Taking Output 10.00 Cum
a) Labour
Mazdoor (Un-Skilled) day 3.64 400.00 1 day 1456.00
Add MAA @ 20% on labour only 291.20
Add 13.615% Overheads & Contractors Profit over 1747.20 237.88
Rate per 10.00 Cum 1985.08
Rate per 1 Cum without seigniorage 198.51
Quarry Rubbish / Sand filling for Foundations
7 #REF! Construction of leach pit including earth work excavation in all soils up to a 3.00 m deep
1.9 mm dia and providing RCC precast ring of size 1.50m dia and 0.30 m hight (9 Nos )
with top covered RCC slab 3 inches thick including all etc.,compete.
Earthwork in excavation for Leach pit 3x22/7/4x1.9x1.9 Cum 8.509 198.51 1 Cum 1689.18
Unit=Cum
Cost of RCC Rings 1.50 Dia (Local rate Including
Conveyance ) Nos 9.000 600.00 1.00 No 5400.00
A Cost of RCC Precast cover slab 3' thick (Local rate
Including steel& Transeport) Nos 1.000 1200.00 1.00 No 1200.00
Lowering charges for RCC rings with cover slab Nos 1.000 850.00 1.00 No 850.00
Add 13.615% Overheads & Contractors Profit 9139.18 1244.2994

Total Cost for Each 9139.18 10383.48
Page 26 of 68
PRI Sub Division,Kondapi M.P.P.Ponnaluru
Page 27 of 68
Index
S No Description of the Work Unit Quantity Rate Per Amount
Code
1 2 3 4 5 6 7 8 9
M A @20% 0.20
1 Cement Mortar (1:3)
BLD-CSTN
Cost of Cement Kg 480.00 3900.00 1 MT 1872.00

-1-4
Sand for Plastering including 5% wastage cum 1.05 392.90 1 cum 412.55
Man Mazdoor for mixing mortar day 0.20 420.00 1 cum 84.00
2385.35
-

BLD-CSTN
1.05 392.90 1 cum

1-5
Sand for Plastering including 5% wastage cum 412.55

1917.35
-1-6

BLD-CSTN
Sand for Plastering including 5% wastage cum 1.05 392.90 1 cum

412.55
1636.55
-

BLD-CSTN
1.05 392.90 1 cum 412.55

1-7
Sand for Mortar including 5% wastage cum

1449.35
-

BLD-CSTN
1.05 392.90 1 cum 412.55

1-8
Sand for Mortar including 5% wastage cum

1215.35
EWE in Ordinary soils for Foundations
6 Earthwork excavation for foundations of building & depositing the earth on bank with an intilal lead of 10m and
RBR-FNDN-
intilal lift of 2m in loamy and clayey soils like block cotton, red earth, ordinary gravelly soils including shoring,
1 (I) (A)
strutting, sheeting, planking and dewatering and back filling in trencheswith excavated material including cost of
hire charges of T&P, labour charges etc complete for finished items of work (APSS No 308) per 1 Cum
Unit = Cum
a) Labour
Rate per 10.00 Cum 2084.34
Rate per 1 Cum without seigniorage 208.43
Quarry Rubbish / Sand filling for Foundations
7 Filling Basement with Sand for Filling including watering and ramming including all operational, incidental, labour charges, hire
-2-
charges of T&P etc complete including cost and conveyance of material and labour charges etc complete for finished item of the
RBR-FNDN
work (APSS No 309& 310) per 1 Cum

(I)
Unit = Cum
a) Labour
b) Material
Sand for Filling Cum 1.00 310.90 1 Cum 310.90
Sand for Conveyance Cum 0.00 210.90 1 Cum 0.00
Page 28 of 68
Rate per 1 Cum 530.74
8 Plain Cement Concrete (1:4:8) proportion Nominal mix for foundations using 40mm size SS-5 metal including cost
BLD-CSTN-2-5 and conveyance of all materials and curing charges, labour charges, machine mixing and laying concrete in
foundations ramming etc complete for Bed Concrete (APSS No 402)
A. Materials
Coarse aggregate 40mm metal cum 0.90 1319.40 1 cum 1187.46
Sand for Concrete cum 0.45 310.90 1 cum 139.91
water (including for curing) kl 1.20 80.00 1 Kl 96.00
B. Machinery
Concrete mixer 10/7 cft (0.2/0.8cum) capacity hour 1.00 524.70 1 hour 524.70
C. Labour
Mason 1st class day 0.10 500.00 1 day 50.00
1 cum 3795.23
9 Plain Cement Concrete (1:5:10) proportion Nominal mix for foundations using 40mm size SS-5 metal including cost and
BLD-CSTN-2-7
conveyance of all materials and curing charges, labour charges, machine mixing and laying concrete in foundations ramming etc
complete for Bed Concrete (APSS No 402)
A. Materials
Cost of Cement Kg 129.60 3900.00 1 1.MT 505.44
Coarse aggregate 40mm metal cum 0.90 1319.40 1 1.cum 1187.46
Sand for Concrete cum 0.45 310.90 1 1.cum 139.91
water (including for curing) kl 1.20 80.00 1 1.Kl 96.00
B. Machinery
Concrete mixer 10/7 cft (0.2/0.8cum) capacity hour 1.00 524.70 1 1.hour 524.70
C. Labour
Mason 1st class day 0.10 500.00 1 1.day 50.00
Mazdoor (Un-Skilled) day 1.39 420.00 1 1.day 583.80
1 cum 3651.67
10 Reinforced Cement Concrete M-20 Nominal mix (Cement: Fine aggregates: Coarse aggregates) corresponding Table 9 of IS
BLD-CSTN-2-
456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and
13-A
conveyance of all materials like Cement, fine aggregate( Sand), coarse aggregate, water etc to site and including sales and other
taxes on all marerilas including all operational, incidental and labour charges suxh as machine mixing, laying concrete, curing etc
complete but excluding cost of steel and its fabrication charges for finished item of work, but excluding centering, shttering
Foundations, plinth Beams and Pedastals
A. Materials
20mm HBG Chips cum 0.90 1829.40 1 1.cum 1646.46
Sand for Concrete cum 0.45 310.90 1 1.cum 139.91
Cement Kg 330.00 3900.00 1 1.MT 1287.00
B. Labour
Mason 2nd class day 0.267 460.00 1 1.day 122.82
Mazdoor (both Men and Women) day 3.600 420.00 1 1.day 1512.00
B. Machinery
Concrete mixer 10/7 cft (0.2/0.8cum) capacity hour 1.000 524.70 1 1.hour 524.70
Needle vibrator 40mm petrole hour 1.000 209.10 1.00 1.hour 209.10
water (including for curing) kl 1.20 80.00 1 1.Kl
96.00
Basic Cost for 1.00 Cum 1 1.cum 5944.75
11 Columns Footings
Rate for M-20 Nominal Basic Cost 1.00 Cum cum 1.00 5944.75 1 1.cum 5944.75
Centering : Columns Footings material hire charges cum 1.00 288.00 1 1.cum 288.00
Centering : Columns Footings Labour charges cum 1.00 631.00 1 1.cum 631.00
Add 13.615% Overheads & Contractors Profit over 6989.95 0.00 951.68
1 1.cum 7941.63
12 Columns Pedastals
Rate for M-20 Nominal Basic Cost 1.00 Cum cum 1.00 5944.75 1 cum 5944.75
Page 29 of 68
Centering : Column Pedastals material hire charges cum 1.00 328.00 1 cum 328.00
Centering : Column Pedastals Labour charges cum 1.00 1004.00 1 cum 1004.00
1 cum 8495.62
13 Plinth Beams
Rate for M-20 Nominal Basic Cost 1.00 Cum cum 1.00 5944.75 1 cum
5944.75
Centering : Plinth Beams material hire charges cum 1.00 1390.00 1 cum 1390.00
Centering : Plinth Beam Labour charges cum 1.00 1521.00 1 cum 1521.00
1 cum 10407.08
BLD-CSTN-2-13-
B
Columns, Lintels and RCC Walls in Buildings
A. Materials
20mm HBG Chips cum 0.90 1829.40 1 cum 1646.46
Cement Kg 330.00 3900.00 1 MT 1287.00
B. Labour
Mason 2nd class day 0.167 460.00 1 day 76.82
Mazdoor (both Men and Women) day 4.700 420.00 1 day 1974.00
B. Machinery
Basic Cost for 1.00 Cum 1 cum 6159.25
15 Columns
Centering : Columns material hire charges cum 1.00 355.00 1 cum 355.00
Centering : Columns Labour charges cum 1.00 2268.00 1 cum 2268.00
1 cum 10493.31
16 Lintels
Centering : Lintels material hire charges cum 1.00 1180.00 1 cum 1180.00
Centering : Lintels Labour charges cum 1.00 1615.00 1 cum 1615.00
1 cum 10540.35
17 Sunshades of 0.60M width
Wooden Centering charges Sunshades P-106 sqm 0.60 233.00 1 sqm 139.80
Centering : Sunshades Labour charges sqm 0.60 248.00 1 sqm 148.80
1 RM 624.12
BLD-CSTN-2-
13-C
Roof Slabs and Beams

A. Materials
20mm HBG Chips cum 0.90 1829.40 1 cum 1646.46
Page 30 of 68
Cement Kg 330.00 3900.00 1 MT 1287.00
B. Labour
Mazdoor (both Men and Women) day 2.500 420.00 1 day 1050.00
B. Machinery
Basic Cost for 1.00 Cum 1 cum 4587.08
19 Roof Slabs 125mm thick
Centering : Roof Slab material hire charges sqm 10.00 236.00 1 sqm 2360.00
Centering : Roof Slab Labour charges sqm 10.00 226.00 1 sqm 2260.00
10 sqm 12277.07
1.Sqm 1227.71
20 Roof Slabs 100mm thick
Centering : Roof Slab material hire charges sqm 10.00 236.00 1 sqm 2360.00
Centering : Roof Slab Labour charges sqm 10.00 226.00 1 sqm 2260.00
10 sqm 10974.16
1.Sqm 1097.42
21 Beams
Centering : Beams material hire charges cum 1.00 2085.00 1 cum 2085.00
Centering : Beams Labour charges cum 1.00 1903.00 1 cum 1903.00
Add MAA @ 20%
13.615% on labour
Overheads & only
Contractors Profit 380.60
over 8955.68 0.00 1219.32
1 cum 10175.00
22 Providing High Yield Strength Deformed (HYSD) steel bars (Fe 415 grade as per IS 1786-1979) of different diameters for RCC
works , including labour charges for straightening, cutting, bending to required sizes and shapes, placing in position with cover
2-18
blocks of approved materials and size and tying and lap-splicing with binding wire of 18 SWG, forming grills for reinforcement
work as per approved designs and drawings, including cost and conveyance of steel bars, including all wastages such as
overlaps, couplings, chairs, spacer bars including cost and conveyance of binding wire, cover blocks and all incidental,
BLD-CSTN-
operational, labour charges such as cutting, bending, placing in position, tying including soverhead charges & Contractors profit
but exlcuding GST and other taxes on all materials etc., complete for finished item of work in all floors.( APSS No.126)
Unit = tonne
Taking Output 1.000 tonne
a) Material
HYSD Bars including 5% for overlaps & wastage t 1.050 40000.00 1t 42000.00
Binding wire Kg 6.00 60.00 1 Kg 360.00
b) Labour for cutting, bending, shifting to site, tying
and placing in position
Blacksmith / bar bender day 10.00 495.00 1 day 4950.00

Add 13.615% Overheads & Contractors Profit
over 53340.00 7262.24
Rate per 1.000 tonne 60602.24

23 Supplying & fixing of Iron Doors and Windows Grills including labour charges for fabricating steel including cost of
welding rods, power charges & fixing the grill in position etc complete
Unit = Kg
a) Material
Structural steel angles for grills including wastage Kg 1.025 43500.00 1 Kg 44.59
b) Labour charges fabricating steel for grills Kg 1.00 28.00 1 Kg 28.00
Labour charges for fixing grill in position day 1.00 5.00 1 day 5.00
Rate per 1.00 Kg 95.65
Page 31 of 68
24 Brick Masonary for Basement with CM (1:6) proportion using 2nd class traditional bricks of size 23X11X7 cms having minimum
BLD-CSTN-
3-1a (iv)
crushing strength of 40kg/cm2 including cost and conveyance of all materials like Cement, Sand, Bricks, water etc including
seigniorage, sales and other taxes on all marerilas including all operational, incidental and labour charges such as mixing cement
mortar , Scaffolding charges, etc complete for finished item of work (APSS No 501 & 504)
Unit = 1 Cum
A. Materials
Cement Kg 48.00 3900.00 1 MT 187.20
Bricks traditional size 23X11X7cms 2nd class No's 512 6341.30 1000 No's 3246.75
Fine aggregate (Sand) for Mortar cum 0.20 310.90 1 cum 62.18
B. Labour
Mazdoor (un-skilled) day 1.89 420.00 1 day 793.80
Rate per 1.00 Cum 1 cum 5569.19
25 Brick Masonary for Superstructure with CM (1:8) proportion using 2nd class traditional bricks of size 23X11X7 cms having
BLD-CSTN-
3-1a (v)
minimum crushing strength of 40kg/cm 2 including cost and conveyance of all materials like Cement, Sand, Bricks, water etc
including seigniorage, sales and other taxes on all marerilas including all operational, incidental and labour charges such as
mixing cement mortar , Scaffolding charges, etc complete for finished item of work (APSS No 501 & 504)
Unit = 1 Cum
A. Materials
Cement Kg 36.00 3900.00 1 MT 140.40
Bricks traditional size 23X11X7cms 2nd class No's 512 6341.30 1000 No's 3246.75
Fine aggregate (Sand) for Mortar cum 0.20 310.90 1 cum 62.18
Add Scaffolding charges 9" thick 1/0.23=4.35 cum 4.35 10.32 1 sqm 44.89
Labour charges cum 4.35 79.46 1 sqm 345.65
B. Labour
1 cum 6038.27
Rate per 1.00 Cum
26 RR Masonary for Basement with CM (1:6) proportion using Roughstone for masonary having minimum crushing strength of
BLD-CSTN-
50kg/cm2 including cost and conveyance of all materials like Cement, Sand, Stone, water etc including seigniorage, sales and
other taxes on all marerilas including all operational, incidental and labour charges such as mixing cement mortar , Scaffolding
4-8
charges, etc complete for finished item of work
Unit = 1 Cum
A. Materials
Cement Kg 79.20 3900.00 1 1.MT 308.88
Roughstone for masonary cum 1.10 922.20 1 1.cum 1014.42
Fine aggregate (Sand) for Mortar cum 0.33 310.90 1 1.cum 102.60
B. Labour
Mazdoor (un-skilled) day 2.00 420.00 1 1.day 840.00
Add 14% Overheads & Contractors Profit over 3153.90 0.14 441.55
Rate per 1.00 Cum 1 cum 3595.45
27 Ornamental Plastering to Ceiling in CM (1:3) 12mm thick with dubara sponge finishing including cost and conveyance of all
materials including all operational, incidental and labour charges such as mixing cement mortar etc including seigniorage
charges and curing etc complete for finished item of work (APSS 901 & 903)
BLD-CSTN-6-1
Unit = 10 Sqm
A. Materials
Cement Mortar (1:3) cum 0.15 2385.35 1 cum 357.80
Add Scaffolding charges material hire charges sqm 10.00 2.46 1 sqm 24.60
Page 32 of 68
BLD
Add Scaffolding charges labour charges sqm 10.00 15.91 1 sqm 159.10
B. Labour
Mason Iind class day 1.05 460.00 1 day 483.00
Rate per 10.00 Sqm 3277.25
Rate per 1.00 Sqm 10 sqm 327.73
28 Plastering in CM (1:5) 12mm thick single coat including cost and conveyance of all materials including all operational, incidental
BLD-CSTN-6-3
and labour charges such as mixing cement mortar etc including seigniorage charges and curing etc complete for finished item of
work (APSS 901, 903 & 904)
Unit = 10 Sqm
A. Materials
B. Labour
Rate per 10.00 Sqm 2967.60
Rate per 1.00 Sqm sqm 296.76
29 Plastering in CM (1:5) 20mm thick single coat including cost and conveyance of all materials including all operational, incidental
BLD-CSTN-6-7
and labour charges such as mixing cement mortar etc including seigniorage charges and curing etc complete for finished item of
work (APSS 901, 903 & 904)
Unit = 10 Sqm
A. Materials
B. Labour
Rate per 10.00 Sqm 3079.17
Plastering with CM 2 coats, 12 mm thick, base coat in CM (1:6), 8 mm thick and top coat in CM (1:3), 4mm thick with Dubara
30
sponze finishing.Internal walls for ground Floor

BLD-CSTN-6-10
Internal Walls
Unit = 10 sqm
A. MATERIALS:
Base Coat in CM(1:6), 8 mm thick
Cement kg 31.70 3900.00 1.00 Mt 123.63
Fine aggregate (Sand) cum 0.11 392.90 1.00 cum 43.22
Top Coat in CM(1:3), 4 mm thick
Cement kg 19.20 3900.00 1.00 MT 74.88
Fine aggregate (Sand) cum 0.04 392.90 1.00 cum 15.72
B. LABOUR:
Mason 1st class day 0.45 500.00 1.00 day 225.00
Mason 2nd class day 1.05 460.00 1.00 day 483.00
Mazdoor (unskilled) day 2.80 420.00 1.00 day 1176.00
0.00
Grand Total 2981.43
Rate per Sq mt 298.14
Page 33 of 68
31 Plastering 20mm thick in two coats with base coat in CM (1:6) 16mm thick and top coat in CM (1:4) 4mm thick with
BLD-CSTN-6-
dubara sponge finishing including cost and conveyance of all materials and including all operational, incidental
and labour charges such as mixing cement mortar etc including seigniorage charges and curing etc complete for
finished item of work (APSS 901, 903)
9
Unit = 10 Sqm
A. Materials
Base Coat CM (1:6) 16mm thick
Cement Kg 43.00 3900.00 1 MT 167.70
Fine aggregate (Sand) for Plastering cum 0.18 392.90 1 cum 70.72
Top Coat CM (1:4) 4mm thick
Cement Kg 14.50 3900.00 1 MT 56.55
Fine aggregate (Sand) for Plastering cum 0.04 392.90 1 cum 15.72
Add: Conveyance Fine aggregate (Sand) cum 0.00 210.90 1.Cum 0.00
B. Labour
Rate per 10.00 Sqm 10 sqm 3041.92
32 Providing impervious coat to exposed RCC Roof Slab surface with CM (1:3) 20mm thick with 1Kg of water proof compound per
BLD-CSTN-8 -25
bag of Cement laid over roof when it is green including cost and conveyance of all materials and including all operational,
incidental and labour charges for mixing mortar, laying, rendering smooth and thread lining, cutting, rounding off junctions of wall
and slab etc complete for finished item of work (APSS 901, 903)
Unit = 10 Sqm
A. Materials
water proof compound BMT-H-123 Kg 2.00 80.00 1.00 kg 160.00
B. Labour
Rate per 10.00 Sqm 3319.51
Rate per 1.00 Sqm 331.95
33 Flooring with Cement Concrete (1:6:10) using 40mm metal, 100mm thick and plastered over with 12mm thick in
CM (1:3) including cost and conveyance of all materials an labour charges etc complete
Bld-Cstn-7-15
Unit = 10 Sqm
CC (1:6:10) 100mm thick 1Cum BLD-CSTN-2-9
A. Materials
Coarse aggregate 40mm metal cum 0.90 1319.40 1 cum 1187.46
Fine aggregate Sand for Concrete cum 0.54 310.90 1 cum 167.89
B. Machinery
C. Labour
1 cum 3683.46
Plastering CM (1:3)12mm 10Sqm
A. Materials
Page 34 of 68
B. Labour
2865.37
Rate per 10.00 Sqm 3683.46 2865.37 6548.83
34 Supply and fixing jallies ( cement concrete ) of 50mm thick as per the design approved by the Engineer-in-
Charge including cost and conveyance of materials to site and labour charges etc., overheads & contractors profit
complete for finished item of work in all floors.
Cost of 50mm thick jali 1.00 248.00 1
sqm sqm 248.00

1st class mason 0.06 Nos. 500.00 1 Each 30.00
2nd class mason 0.06 Nos. 460.00 1 Each 27.60
Mazdoor(unskilled) 0.275 Nos. 420.00 1 Each 115.50
517.77
25 Flooring with Minimum 15mm thick Black Polished Kadapa stones set over base coat of CM (1:8) over already laid CC bed /
BLD-CSTN-
RCC Roof slab, including neat Cement slurry of honey like consisency spread @ 3.30 Kgs per Sqm & jointed with neat Cement
7-1
to full depth including cost of materials like Cement, Sand and Water and Flooring stones etc including seigniorage charges,
labour charges for dressing of flooring stones etc complete for finished item of work as per APSS
Unit = 10 Sqm
A. Materials
Polished Kadapa stone (0.457X0.457M) sqm 11.00 1648.60 10 10.sqm 1813.46
Add: Conveyance Kadapa ston sqm 11.00 38.60 10.sqm 424.60
Cement for CM (1:8) proportion for basecoat Kg 21.60 3900.00 1 1.MT 84.24
Cement for slurry Kg 33.00 3900.00 1 1.MT 128.70
Cement for jointing Kg 20.00 3900.00 1 1.MT 78.00
Sand for Mortar CM (1:8) proportion cum 0.12 310.90 1 1.cum 37.31
B. Labour
Rate per 10.00 Sqm 6240.03
Providing skirting to internal walls to 10 / 15 cm height /risers of steps with vitrified
tiles length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement
slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointed with white
BLD-CSTN-9cement paste mixed with pigment of matching shade to full depth, including cost and
conveyrance of all materials like tiles, cement, sand and water etc., complete but excluding
VAT and seigniorage charges, etc., complete for finished item of work.
Unit = 10 sqm BLD-CSTN-9-20

A. MATERIALS:
Vitrified tiles 8 to 10mm thick of size 600mm x sqm 10.50 612.00 6426.00 67.56
600mm
Sand for CM(1:5) base coat cum 0.12 392.90 47.15
Cement for CM(1:5) base coat Kgs 34.56 3.90 134.78
Cement for slurry Kgs 33.00 3.90 128.70
White cement for jointing & pointing Kgs 2.00 27.00 54.00
B. LABOUR:
Page 35 of 68
Mason 1st class day 0.96 500.00 480.00
Mason 2nd class day 2.24 460.00 1030.40
Mazdoor(unskilled) day 3.30 420.00 1386.00
Add water charges 1% 0.01 0.01 9687.03 96.87
Total 9783.90
Rate per 1 sqm 978.39
Rate per 1 RM 97.84
26 Providing skirting to internal walls to 10 / 15 cm height/risers of steps with vitrified tiles length equal to flooring
CSTN-7-
stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistency spread at the rate
BLD-
22
of 3.30 kgs per sqm and jointed with white cement paste mixed with pigment of matching shade to full depth,
including cost and conveyrance of all materials like tiles, cement, sand and water etc., complete but excluding
VAT and seigniorage charges, etc., complete for finished item of work.
Unit = 10 Sqm
A. Materials
Virtified tiles sqm 10.10 612.00 10 10.sqm 618.12
Sand for Moratr CM (1:8) proportion cum 0.12 392.90 1 1.Cum 47.15
Cement for CM (1:3) for basecoat Kg 57.60 3900.00 1 1.MT 224.64
Cement for slurry Kg 33.00 3900.00 1 1.MT 128.70
B. Labour
Add MAA @ 20% on labour only
562.48
Rate per 10.00 Sqm 4991.66

27 Painting walls with Two coats of Snow cem or other equal and approved water proof Cement Paint over Priming coat, Two
BLD-CSTN
- 10-4
coats (All colours) including cost and conveyance of all materials, cost of brushes, water to site etc including all
incidental ,seigniorage charges, labour charges, scaffolding charges etc complete for finished item of work as per APSS for
External walls
Unit = 10 Sqm
A. Materials
Snow cem P-35 Kg 3.50 1106.00 25 Kg 154.84
B. Labour
Painter 1st class day 0.50 440.00 1 day 220.00
Sundries including brushes @ 1% overall above 1174.84 11.75
Rate per 10.00 Sqm 1348.14
28 Painting New Wood work with Two coats of ready mixed Synthatic Enamil paint first quality of shades over primary coat of
10-6 & 10-12
BLD-CSTN -
wood primary making Three coats in all given as even shade after thoroughly brushes the surface to remove all remains of loose
(iii)
provided materials including cost and conveyance of all materials, cost of brushes and other opartational incidental ,seigniorage
charges, labour charges, scaffolding charges etc complete for finished item of work as per APSS
Unit = 10 Sqm
Primary Coat on New Wood Work
A. Materials
Wood primer P-34 Lit 0.70 130.00 1 Lit 91.00
B. Labour
Sundries including brushes @ 1% overall above 578.20 5.78
Rate per Primary coat 10.00 Sqm 10 sqm 583.98
Painting Two Coats on New Wood Work
A. Materials
Synthatic Enamil Paint (at 20sqm/Lit) P-35 Lit 1.20 224.00 1 Lit 268.80
Page 36 of 68
B. Labour
Rate per Two coats 10.00 Sqm 10 sqm 1104.00
Total Rate per Primary &Two coats 10.00 Sqm 1919.80
Total Rate per Primary &Two coats 1.00 Sqm 191.98
35 Best Sal Wood wrought and put up over 2.00M and below 3.00M in length (Schedule item No 287) etc complete
BLD-CSTN -11-1
Unit = 1.00 Cum

B. Labour
Carpenter day 17.70 580.00 1 day 10266.00
Man Mazdoor day 8.80 420.00 1 day 3696.00
1 cum 16754.40
BLD-
8 CSTN- Painting, Priming Coat on New Plastered Surface for external walls
12-2
Unit: 10 sqm
A. MATERIALS :
BMT-
Cement Primer exterier Grade -1 kg 1.00 180.00 180.00
J.01
B. LABOUR
1st class painter Nos. 0.210 580.00 121.80

2nd class painter Nos. 0.490 460.00 225.40
labour charges 0% 347.20 0.00
Sundries including brushes, soaps, putty etc., 0.005 527.20 2.64
Total cost for 10 sqm 529.84
BASIC COST per 10 sqm 529.84

As per amendment to revised std data vide procs No : ENCB / TA8 / AEE3 / DATA - 2010-11 dt 01.08.2011 of
ENC, R&B, Buildings convenor, COCE-Bldg - SOR, Item No : 17
9 Painting to new walls with 2 coats of Plastic Emulsion Paint Asian/ Berger/ Nerolac/
Saicoat/Indocem or Equivalent and shade over Priming Coat with Cement Primer Waterbase
BLD- Interior Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton New Plastered
CSTN-
12-2
Surfaceafter thoroughly brushing the surface to remove all dirt and remains of loose
powdered materials, including cost and conveyance of all materials to work site and all
operational, incidental, labour charges but excluding VAT etc, complete for finished item of
work asPriming
Painting, per SSCoat
912with
forCement
external walls.
Primer Waterbase Interior
Gr- 1 Asian/ Berger/ Nerolac/ Saicoat/Indocem or Equivalenton 10 Sqm 1.00 529.84 529.84
New Plastered Surface
A) MATERIALS :
Plastic Emulsion paint (at 20 sqm / liter as per British Paints (I)
Ltr 0.80 404.00 323.20
Ltd.
B) LABOUR 0.00
Painter - 1st Class day 0.21 580.00 121.80
Painter - 2nd class day 0.49 460.00 225.40
Mazdoor day 1.50 420.00 630.00
labour charges 0% 977.20 0.00
Sundries for Spraying Machine etc.,
C) Labour Allowance on B 0.00
1830.24
GF
Basic Rate 1830.24
1830.24
add contractor's profit 14% 0.00
BASIC COST per 10 sqm 1830.24
BASIC COST per 1 sqm Rs 183.02
Page 37 of 68
45 Supply and fixing doors size 1.06x2.13mtr as per drawings with Sal wood frame of section 100mm x 75
mm and ISI marked flush door shutters of 30 mm thick double shutters with bond wood solid block
board type Core having cross bands and face veneers, hot pressed bonded with water proof phenol
formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial
ply with internal lipping on all sides including cost and conveyance to site of sal wood frame, flush
shutter including cost of ISI marked Allu. fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No.
aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 125
36 mm long handles (IS:208), 2 Nos. door stoppers and 2 Nos. rubber bushes including fixing the fixtures
to door with required number of screws, bolt and nuts including labour charges for fixing the frame in
position, fixing the shutter to the frame etc., including overheads & contractors profit complete for
finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring
for a depth of not less than 10 mm) (1060mm x 2130mm)
Salwood frames 1.06 x 2.13mts
Outer frame :
Verticals :2x2.13x0.10x0.075 = 0.0320 0.0320
Horizontal: 0.0135
(1x1.10x0.10x0.075)+(1x1.10x0.0.038x0.075)=0.016
Cost of salwood cum 0.0454 46217.00 1.00 cum 2099.41

Labour charges cum 0.0454 16754.40 1.00 cum 761.07
Flush door Shutters 36mm thick (BMT-N-16) cum 2.05 1232.00 1.00 sqm 2525.60
Labour charges for Flush door Shutters (BMM-V-23) cum 2.05 383.00
1.00
sqm 785.15
Fixtures 0
Cost of 125 mm long MS-Powder coated Butt No 6.000 31.00
1.00
hinges(BMT G-29) No's 186.00
200 mm long MS-Powder coated tower bolts (BMT-G- No 2.000 51.00 1.00 No's 102.00
16)
300 mm long aldrop MS-Powder coated(BMT-G-45) No 1.000 154.00 1.00 No's 154.00
M S Hold fasts No 6.000 32.00 1.00 No's 192.00
Door stopperMS-Powder coated(BMT G-53) No 2.000 45.00 1.00 No's 90.00
Door Handle 125 mm MS-Powder coated type (BMT G- No 2.000 32.00
1.00 No's 64.00
35)
Door Nylon rubber No 2.000 9.00 1.00 No's 18.00
Cost of all iron fixtures 6977.23
Cost per each door 7927.18
46 Supply and fixing doors size 0.91x2.13mtr as per drawings with Sal wood frame of section 100mm x 75
mm and ISI marked flush door shutters of 30 mm thick double shutters with bond wood solid block
board type Core having cross bands and face veneers, hot pressed bonded with water proof phenol
formaldehyde synthetic resin factory made conforming to IS 2202-1991 (Part-I) both sides commercial
ply with internal lipping on all sides including cost and conveyance to site of sal wood frame, flush
shutter including cost of ISI marked Allu. fixtures of 6 Nos. butt hinges (IS:205) 150mm long, 1 No.
aldrop (IS:2681) 300mm long, 2 Nos. tower bolts (IS:204) of 200 mm x 10 mm dia at top, 2 Nos. 125
37 mm long handles (IS:208), 2 Nos. door stoppers and 2 Nos. rubber bushes including fixing the fixtures
to door with required number of screws, bolt and nuts including labour charges for fixing the frame in
position, fixing the shutter to the frame etc., including overheads & contractors profit complete for
finished item of work as per APSS 1001 & 1002 (The vertical frame of door shall be embedded in flooring
for a depth of not less than 10 mm) (910mm x 2130mm)
Salwood frames& Sal wood Shutters 0.91 x

2.13mts
Outer frame :
Verticals : 2x2.13x0.10x0.075 = 0.0320 0.0320
Horizontal: 1x0.90x0.10x0.075+ 1x0.90x0.038x0.075= 0.0090
0.009
Cost of salwood cum 0.0410 46217.00 1.00 cum 1894.90
Labour charges cum 0.0410 16754.40 1.00 cum 686.93
Flush door Shutters 35mm thick (BMT-N-17) cum 1.57 1396.00 1.00 sqm 2185.44
Labour charges for Flush door Shutters (BMM-V-23) cum 1.57 383.00
1.00
sqm 599.59
Fixtures 0
Page 38 of 68
Cost of 125 mm long MS-Powder coated Butt No 6.000 31.00
1.00
hinges(BMT G-29) No's 186.00
200 mm long MS-Powder coated tower bolts (BMT-G- No 2.000 51.00 1.00 No's 102.00
16)
300 mm long aldrop MS-Powder coated(BMT-G-45) No 1.000 154.00 1.00 No's 154.00
M S Hold fasts No 6.000 32.00 1.00 No's 192.00
Door stopperMS-Powder coated(BMT G-53) No 2.000 45.00 1.00 No's 90.00
Door Handle 125 mm MS-Powder coated type (BMT G- No 2.000 32.00
1.00 No's 64.00
35)
Door Nylon rubber No 2.000 9.00 1.00 No's 18.00
Cost of all iron fixtures 6172.86
Cost per each door 7013.29
1 SINGLE SIDE PRELAM SOLID PANEL PVC DOOR FRAME (CHOUKHAT): Providing and
fixing factory made Pac single side Prelam door frame of the size 50X47 mm with a
wall thickness of 5mm, made out of extruded 5mm rigid Pac single side prelam sheet,
meter cut at two corners and joined with 2nos. of 150mm long brackets of 1515mm
MS.Square tube. The two vertical door profiles are to be reinforced with 19X19mm MS.
square tube of 19guage. The door frame shall be fixed to the wall using 65/100mm long
MS. Screws through the frame by using Pac fasteners. a minimum of 4nos. of screws
to be provided for each vertical member and minimum 2nos. for horizontal member
etc. complete as per manufacture specification and direction of Engineer-in-charge.
As per SoR MBT-N.05 330.00

Rm 1 330.00 1.00 No's
Rate for 1 Sqm 1.00 374.93
2 Providing and fixing 35mm thick BRAND FACTORY MADE MOULDED DOOR SHUTTER
consisting of sold core single leaf flush door of 30mm thickness, lipped with 15mm
(5mmX3) thick X 30mm width on one stiles and top rails and 10mm (5mmX2) thick X
30mm width on the other stiles and bottom rails. The inner panel laminated with 2mm
thick termite proof, water proof and fire resistant moulded Pac sheet with 2,4,6 raised
panel design in different panel and / or prelam colours on one side after routing the
moulded design on flush door and 2mm prelam Pac sheet on other side using rubber
adhesive on flush door and solvent cement adhesive on Pac lipping etc. complete as
per direction of Engineer-in-Charge, manufacture specification and drawing
As per SoR MBT-N.06 2726.00

sqm 1 2726.00 1.00 sqm
Rate for 1 Sqm 3097.14
39 49 Supply and fixing of Window size 1.22 x 1.22 mt with sal wood frame of size 75x100mm along with Sal wood three
shutters made with styles& rails of 100mmx38mm thick with sal wood plaks and S/F of 4Nos. MS Hold fasts, 6Nos.
MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,3Nos MS Handles 3 Nos window stays. incl. all labour
charges and fiXing etc Sal wood Frames
1350X1300
Frames (Salwood)
Verticals =4*1.22*0.10*0.075= cum 0.0366 46217.00 1.00 cum 1691.54
horizontals= 2*1.35*0.10*0.075= cum 0.0203 46217.00 1.00 cum 935.89
shutters (Salwood)
verticals=3*2*1.14*0.10*0.038= cum 0.0278 58690.00 1.00 No's 1632.52
rails = 3*3*0.44*0.10*0.038= cum 0.0150 58690.00 1.00 No's 883.17
Wood Qty. Planks=3*2*0.27*0.53*0.025 0.0215 58690.00 1.00 No's 1259.78
0.1212 1.00 No's 0.00
labour charges for wrought and putup of 16754.40
0.1212 1.00
frame,shutter No's 2030.28
MS Zhold fasts no's 4.00 32.00 1.00 No's 128.00
100 mm MS tower bolts (BMT-G-14) no's 6.00 24.00 1.00 No's 144.00
MS Butt hinges 75mm long (BMT-G-27) no's 6.00 11.00 1.00 No's 66.00
MS Handles (BMT-36) no's 3.00 45.00 1.00 No's 135.00
Window Stays aluminium (BMT-G-56) no's 3.00 122.00 1.00 366.00
wood primer Litr. 1 0.00 0.00 0.00
Total 10534.59
40 49 Supply and fixing of Window size 0.76 x 1.22 mt with sal wood frame of size 75x100mm along with Sal wood three
shutters made with styles& rails of 100mmx38mm thick with sal wood plaks and S/F of 4Nos. MS Hold fasts, 6Nos.
MS tower bolts 100mm long. 6 Nos. MS Hinges 75mm long,3Nos MS Handles 3 Nos window stays. incl. all labour
charges and fiXing etc Sal wood Fremes
1350X1300
Page 39 of 68
Frames (Salwood)
Verticals =3*0.76*0.10*0.075= cum 0.0171 46217.00 1.00 cum 790.31
horizontals= 2*1.35*0.10*0.075= cum 0.0203 46217.00 1.00 cum 935.89
shutters (Salwood)
verticals=2*2*1.14*0.10*0.038= cum 0.0173 58690.00 1.00 No's 1016.98
rails = 2*3*0.44*0.10*0.038= cum 0.0100 58690.00 1.00 No's 588.78
Wood Planks=2*2*0.27*0.53*0.025 0.0143 58690.00 1.00 No's 839.85
0.0790 1.00 No's 0.00
labour charges for wrought and putup of 16754.40
0.0790 1.00
frame,shutter No's 1323.93
MS Zhold fasts no's 2.00 32.00 1.00 No's 64.00
100 mm MS tower bolts (BMT-G-14) no's 3.00 24.00 1.00 No's 72.00
MS Butt hinges 75mm long (BMT-G-27) no's 6.00 11.00 1.00 No's 66.00
MS Handles (BMT-G-36) no's 3.00 45.00 1.00 No's 135.00
Window Stays aluminium (BMT-G-56) no's 3.00 122.00 1.00 366.00
wood primer Litr. 1 0.00 0.00 0.00
Total 7042.7
41 Flooring with ceramic tiles 7.30mm thick , 1st quality and of size not less than 300mm x 300mm as approved
by Engineer-in-charge, set over base coat of cement mortar (1:8), 12mm thick using screened sand over CC bed
already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 Kgs per Sqm &
jointed neatly with white cement paste to full depth mixed with pigment of matching shade, including cost of all
materials like cement, screened sand , water and tiles etc., and overheads & contractors profit complete for finished
item of work (in toilets). (APSS No.701 & 707)
(BLD-CSTN-9-6)
Unit = 10 sqm.
A. MATERIALS:
Ceramic tiles 7.3mm thick of 1st quality 10.10 Sqm 422.00 1 Sqm 4262.20
Cement for CM(1:8) proportion for base coat 21.60 Kgs 3900.00 1000 Kgs 84.24
Cement for slurry 33.00 Kgs 3900.00 1000 Kgs 128.70
White Cement 2.00 Kgs 27.00 1 Kg 54.00
Sand for CM(1:8) 0.12 Cum 392.90 1 Cum 47.15
B .LABOUR
Mason 1st class 0.96 Nos 500.00 1 Each 480.00
Mason 2nd class 2.24 Nos 460.00 1 Each 1030.40
Mazdoor(un skilled) 3.30 Nos 420.00 1 Each 1386.00
Add MAA @ 20% on labour only 2896.40 579.00
Add water charges 1% 0.00 8051.69 0.00
Rate for 10sqm 9147.93
Rate for 1.00sqm 914.79
Flooring with full bodyporcelain vitrified tiles with double layer pigment of Size 600x
600 mm and thickness between 8-10 mm and 1st qualityconforming to IS:13711,
IS:13712, IS:13630 (Parts 1 to 15)of any colour and finish in all shades and designs
Unit = 10 sqm. (BLD-CSTN-9-5)

A. MATERIALS:
Vitrified tiles 8 to 10mm thick of size 600mm x
sqm 10.50 612.00 6426.00
600mm
Cement for CM(1:8)proportion for base coat Kgs 21.60 3.90 84.24 60.60
Cement for slurry Kgs 33.00 3.90 128.70 1.210
Cement for Pointing with CM (1:3) Kgs 6.00 3.90 23.40
Sand for CM(1:8) Cum 0.12 392.90 47.15 0.14
Sand for Pointing Cum 0.02 392.90 7.86
B .LABOUR
Mason 1st class Nos 0.96 500.00 480.00
Mason 2nd class Nos 2.24 460.00 1030.40
Mazdoor(un skilled) Nos 3.30 420.00 1386.00
Add water charges 1% 0.01 0.01 9613.75 96.14
Rate for 10 sqm 9709.89
Page 40 of 68
42 Providing dadooing to walls with glazed plain coloured wall tiles 1st quality of size not less than 300mm x
200mm with borders as approved by Engineer-in-Charge set over base coat of CM(1:5) 12 mm thick using
screened sand with cement slurry of honey like consistency spread at the rate of 3.30 kgs per sqm and jointing with
white cement paste mixed with pigment of matching shade to full depth, including cost of all materials like tiles,
cement, sand and water etc., and overheads & contractors profit complete for finished item of work.
(BLD-CSTN-9-18)
Unit = 10 sqm
A.MATERIALS :
Cost of glazed coloured tiles 10.50 sqm 527.00 1 sqm 5533.50
Sand for CM(1:5) base coat 0.12 cum 392.90 1 cum 47.15
Cement for CM(1:5) base coat 34.56 Kgs 3900.00 1000 Kgs 134.78
Cement for slurry 33.00 Kgs 3900.00 1000 Kgs 128.70
White cement for jointing & pointing 6.00 Kgs 27.00 1 Kg 162.00
B.LABOUR
Mason 1st class 0.77 Nos. 500.00 1 Each 385.00
Add water charges 1% 0.01 6871.13 68.71
Rate for 10 sqm 7875.34
Rate for 1.00sqm 787.53
43 White washing two coats with white cement to ceiling to give an even shade after thouroughly brushing the
surface to remove all dirt and remains of loose powdered materials including cost of all materials , labour charges
and incidental such as scaffolding , lift charges etc., and overheads & contractors profit complete for finished item of
work in all floors.
(BLD-CSTN-11-5)
Unit : 10 sqm
A.MATERIALS :
White cement BMS -W-68 2.00 kgs 27.00 1 kgs 54.00
B.LABOUR :
Painter 1st class 0.63 Nos. 580.00 1 Each 365.40
Painter 2nd class 0.147 Nos. 460.00 1 Each 67.62
Sundries including brushes , ladders etc., @ 1%
1% 727.02 7.27
44 Painting to new wood work and flush shutters with lappam finish , over a primary coat and painting
two coats of synthetic enamel paint Grade-I VOC (Volatile Organic Compound) content less than 50 grams/litre
of approved shade including cost and conveyance of all materials to site cost of primer coat and all labour charges
etc. complete including applying sand paper on lappam coats for neat finish including sales & other taxes on cost of
all materials etc., and overheads & contractors profit complete in all floors (APSS No.1200, 1207 & 1211).
(BLD-CSTN-12-6 & 12-12-195)

Cost of Putty for wood work BMT-J.07 1 Kg 130.00 1.00
Kg 130.00
Primer Coat
0.00
Cost of Wood Primer BMT-J.05 0.70 Ltr 130.00 1.00
Ltr 91.00
1st Class Painter 0.21 Nos. 580.00 1.00
No's 121.80
2nd Class Painter 0.49 Nos. 460.00 1.00
No's 225.40
2 coats of Enamel painting
Cost of Synthetic Enamel Paint BMT-J.30 1.20 Ltr 172.00 1.00
Ltr 206.40
1st Class Painter 0.36 Nos. 580.00 1.00
No's 208.80
2nd Class Painter 0.84 Nos. 460.00 1.00
No's 386.40
Add MA @ 20% 0.20 942.40
Sundries including brushes , ladders etc., @ 1% 0.07
0.01 7.00

1556.30
Rate per 1 sqm 0.00
155.63
Page 41 of 68
Page 42 of 68
LEAD STATEMENT
Name of the work: Construction of Anganwadi center Building at Svapuram of Mallavarapadu village in Tangutur Mandal.
ponnalur Est. Cost Rs: 12.00Lakhs
Sl. Name of the Material Name of the Units Conveyanc Conveyance Initial cost Seigniora Blasterin 25% HBG Total
No. Quarry e charges charges ge g MC
CT MR Total
Excluding
Ececludi 14%O.H. & charges charges Charges
ng Initial lead
1.00KM Charges
1 2 3 4 5 6 7 8 9 10 11 12 13 14
Sand for mortor,
1 K Bitragunta 1 Cum 0.00 17.00 17.00 210.90 182.00 - 0.00 - 392.90
Plastaring,Cealing
2 Sand for mortor 1 Cum 0.00 17.00 100.00 - 0.00 -
K Bitragunta 17.00 210.90 310.90
3 Sand for filling 1 Cum 0.00 17.00 100.00 - 0.00 -

K Bitragunta 17.00 210.90 310.90
4 40MM HBG Metal 1 Cum 0.00 44.00 44.00 489.40 608.00 - 70.00 152.00 1319.40
R. theerdham
5 20MM HBG Chips 1 Cum 0.00 44.00 44.00 489.40 1016.00 - 70.00 254.00 1829.40
R. theerdham
6 12mm HBG Chips 1 Cum 0.00 44.00 44.00 489.40 808.00 - 70.00 202.00 1569.40
R. theerdham
8 Country Bricks 1000No 0.00 11.00 11.00 341.30 6000.00 - 6341.30
Vavileti padu
9 R R Stones 1 Cum 0.00 56.00 56.00 602.20 250.00 - 70.00 - 922.20
R. theerdham
10 C R Stones R. theerdham
1 Cum 0.00 56.00 56.00 602.20 274.30 - 70.00 - 946.50
10 Sal Wood for 1MT 46217.00 - - 46217.00
Scantlings / Frames At site
Sal Wood for Planks / 1MT - - 58690.00
11 At site 58690.00
Shutters
12 Cement At site 1MT 3900.00 - - 3900.00
13 HYSD Steel At site 1MT 40000.00 - - 40000.00
14 M S Steel At site 1MT 43500.00 - - 43500.00
Page 43 of 68
Sl. Name of the Material Name of the Units Conveyanc Conveyance Initial cost Seigniora Blasterin 25% HBG Total
No. Quarry e charges charges ge g MC
CT MR Total
Excluding
Ececludi 14%O.H. & charges charges Charges
ng Initial lead
1.00KM Charges
1 2 3 4 5 6 7 8 9 10 11 12 13 14
15 Gravel Annangi 1 cum 39.00 508.60 100.00 608.60
1.Certified that the above leads are correct to the best of my knowledge.
2.certified that the Habitatin Lies with in 12 km from Municipal area

PRI Sub Division,Kondapi M.P.P., Tangutur
Page 44 of 68
Conveyance charges-2018-19
As per Machinery
Earth/Sand/ Metal Wood Bricks 1000Nos
Gravel
Initial Net Lead Initial Net Lead Initial Net Lead Initial Add
lead Rete Charges lead Rete Charges lead Rete Charges lead Rete Loading
Lead in including Excluding including Excluding including Excluding including &
KM 0.13615 0.13615 0.13615 0.13615 0.13615 0.13615% 0.13615 Unloadin
% % % % % % g
1 2 3 4 5 6 7 8 9
1 32.40 28.52 31.50 27.73 46.30 40.75 52.50 118.60
2 45.30 39.87 44.10 38.82 64.80 57.03 73.50 118.60
3 60.50 53.25 60.50 53.25 88.90 78.25 98.00 118.60
4 73.40 64.60 73.40 64.60 108.00 95.06 118.90 118.60
5 86.40 76.05 86.40 76.05 127.00 111.78 139.90 118.60
6 99.40 87.49 99.40 87.49 146.10 128.59 160.90 118.60
7 112.40 98.93 112.40 98.93 165.20 145.40 181.90 118.60
8 125.40 110.37 125.40 110.37 184.30 162.21 202.90 118.60
9 138.40 121.81 138.40 121.81 203.40 179.03 223.90 118.60
10 151.40 133.26 151.40 133.26 222.50 195.84 244.90 118.60
11 164.40 144.70 164.40 144.70 241.60 212.65 265.90 118.60
12 177.40 156.14 177.40 156.14 260.70 229.46 286.90 118.60
13 190.40 167.58 190.40 167.58 279.80 246.27 307.90 118.60
14 203.40 179.03 203.40 179.03 298.90 263.08 328.90 118.60
15 216.40 190.47 216.40 190.47 318.00 279.89 349.90 118.60
16 229.40 201.91 229.40 201.91 337.10 296.70 370.90 118.60
17 242.40 213.35 242.40 213.35 356.20 313.51 391.90 118.60
18 255.40 224.79 255.40 224.79 375.30 330.33 412.90 118.60
19 268.40 236.24 268.40 236.24 394.40 347.14 433.90 118.60
20 281.40 247.68 281.40 247.68 413.50 363.95 454.90 118.60
21 294.40 259.12 294.40 259.12 432.60 380.76 475.90 118.60
22 307.40 270.56 307.40 270.56 451.70 397.57 496.90 118.60
23 320.40 282.01 320.40 282.01 470.80 414.38 517.90 118.60
24 333.40 293.45 333.40 293.45 489.90 431.19 538.90 118.60
25 346.40 304.89 346.40 304.89 509.00 448.00 559.90 118.60
26 359.40 316.33 359.40 316.33 528.10 464.82 580.90 118.60
27 372.40 327.77 372.40 327.77 547.20 481.63 601.90 118.60
28 385.40 339.22 385.40 339.22 566.30 498.44 622.90 118.60
29 398.40 350.66 398.40 350.66 585.40 515.25 643.90 118.60
30 411.40 362.10 411.40 362.10 604.50 532.06 664.90 118.60
31 422.20 371.61 422.20 371.61 620.40 546.05 682.40 118.60
32 433.00 381.11 433.00 381.11 636.30 560.05 699.90 118.60
33 443.80 390.62 443.80 390.62 652.20 574.04 717.40 118.60
34 454.60 400.12 454.60 400.12 668.10 588.04 734.90 118.60
35 465.40 409.63 465.40 409.63 684.00 602.03 752.40 118.60
36 476.20 419.13 476.20 419.13 699.90 616.03 769.90 118.60
37 487.00 428.64 487.00 428.64 715.80 630.02 787.40 118.60
38 497.80 438.15 497.80 438.15 731.70 644.02 804.90 118.60
39 508.60 447.65 508.60 447.65 747.60 658.01 822.40 118.60
40 519.40 457.16 519.40 457.16 763.50 672.01 839.90 118.60
41 530.20 466.66 530.20 466.66 779.40 686.00 857.40 118.60
42 541.00 476.17 541.00 476.17 795.30 700.00 874.90 118.60
43 551.80 485.68 551.80 485.68 811.20 713.99 892.40 118.60
44 562.60 495.18 562.60 495.18 827.10 727.98 909.90 118.60
45 573.40 504.69 573.40 504.69 843.00 741.98 927.40 118.60
46 584.20 514.19 584.20 514.19 858.90 755.97 944.90 118.60
47 595.00 523.70 595.00 523.70 874.80 769.97 962.40 118.60
48 605.80 533.20 605.80 533.20 890.70 783.96 979.90 118.60
49 616.60 542.71 616.60 542.71 906.60 797.96 997.40 118.60
50 627.40 552.22 627.40 552.22 922.50 811.95 1014.90 118.60
51 638.20 561.72 638.20 561.72 938.40 825.95 1032.40 118.60
52 649.00 571.23 649.00 571.23 954.30 839.94 1049.90 118.60
53 659.80 580.73 659.80 580.73 970.20 853.94 1067.40 118.60
54 670.60 590.24 670.60 590.24 986.10 867.93 1084.90 118.60
55 681.40 599.74 681.40 599.74 1002.00 881.93 1102.40 118.60
56 692.20 609.25 692.20 609.25 1017.90 895.92 1119.90 118.60
57 703.00 618.76 703.00 618.76 1033.80 909.92 1137.40 118.60
58 713.80 628.26 713.80 628.26 1049.70 923.91 1154.90 118.60
59 724.60 637.77 724.60 637.77 1065.60 937.90 1172.40 118.60
60 735.40 647.27 735.40 647.27 1081.50 951.90 1189.90 118.60
61 746.20 656.78 746.20 656.78 1097.40 965.89 1207.40 118.60
62 757.00 666.29 757.00 666.29 1113.30 979.89 1224.90 118.60
63 767.80 675.79 767.80 675.79 1129.20 993.88 1242.40 118.60
64 778.60 685.30 778.60 685.30 1145.10 1007.88 1259.90 118.60
65 789.40 694.80 789.40 694.80 1161.00 1021.87 1277.40 118.60
66 800.20 704.31 800.20 704.31 1176.90 1035.87 1294.90 118.60
67 811.00 713.81 811.00 713.81 1192.80 1049.86 1312.40 118.60
68 821.80 723.32 821.80 723.32 1208.70 1063.86 1329.90 118.60
69 832.60 732.83 832.60 732.83 1224.60 1077.85 1347.40 118.60
70 843.40 742.33 843.40 742.33 1240.50 1091.85 1364.90 118.60
71 854.20 751.84 854.20 751.84 1256.40 1105.84 1382.40 118.60
72 865.00 761.34 865.00 761.34 1272.30 1119.83 1399.90 118.60
73 875.80 770.85 875.80 770.85 1288.20 1133.83 1417.40 118.60
74 886.60 780.35 886.60 780.35 1304.10 1147.82 1434.90 118.60
75 897.40 789.86 897.40 789.86 1320.00 1161.82 1452.40 118.60
76 908.20 799.37 908.20 799.37 1335.90 1175.81 1469.90 118.60
77 919.00 808.87 919.00 808.87 1351.80 1189.81 1487.40 118.60
78 929.80 818.38 929.80 818.38 1367.70 1203.80 1504.90 118.60
79 940.60 827.88 940.60 827.88 1383.60 1217.80 1522.40 118.60
80 951.40 837.39 951.40 837.39 1399.50 1231.79 1539.90 118.60
81 962.20 846.90 962.20 846.90 1415.40 1245.79 1557.40 118.60
82 973.00 856.40 973.00 856.40 1431.30 1259.78 1574.90 118.60
83 983.80 865.91 983.80 865.91 1447.20 1273.78 1592.40 118.60
84 994.60 875.41 994.60 875.41 1463.10 1287.77 1609.90 118.60
85 1005.40 884.92 1005.40 884.92 1479.00 1301.76 1627.40 118.60
86 1016.20 894.42 1016.20 894.42 1494.90 1315.76 1644.90 118.60
87 1027.00 903.93 1027.00 903.93 1510.80 1329.75 1662.40 118.60
88 1037.80 913.44 1037.80 913.44 1526.70 1343.75 1679.90 118.60
89 1048.60 922.94 1048.60 922.94 1542.60 1357.74 1697.40 118.60
90 1059.40 932.45 1059.40 932.45 1558.50 1371.74 1714.90 118.60
91 1070.20 941.95 1070.20 941.95 1574.40 1385.73 1732.40 118.60
92 1081.00 951.46 1081.00 951.46 1590.30 1399.73 1749.90 118.60
93 1091.80 960.96 1091.80 960.96 1606.20 1413.72 1767.40 118.60
94 1102.60 970.47 1102.60 970.47 1622.10 1427.72 1784.90 118.60
95 1113.40 979.98 1113.40 979.98 1638.00 1441.71 1802.40 118.60
96 1124.20 989.48 1124.20 989.48 1653.90 1455.71 1819.90 118.60
97 1135.00 998.99 1135.00 998.99 1669.80 1469.70 1837.40 118.60
98 1145.80 1008.49 1145.80 1008.49 1685.70 1483.69 1854.90 118.60
99 1156.60 1018.00 1156.60 1018.00 1701.60 1497.69 1872.40 118.60
100 1167.40 1027.51 1167.40 1027.51 1717.50 1511.68 1889.90 118.60
101 1178.20 1037.01 1178.20 1037.01 1733.40 1525.68 1907.40 118.60
102 1189.00 1046.52 1189.00 1046.52 1749.30 1539.67 1924.90 118.60
103 1199.80 1056.02 1199.80 1056.02 1765.20 1553.67 1942.40 118.60
104 1210.60 1065.53 1210.60 1065.53 1781.10 1567.66 1959.90 118.60
105 1221.40 1075.03 1221.40 1075.03 1797.00 1581.66 1977.40 118.60
106 1232.20 1084.54 1232.20 1084.54 1812.90 1595.65 1994.90 118.60
107 1243.00 1094.05 1243.00 1094.05 1828.80 1609.65 2012.40 118.60
108 1253.80 1103.55 1253.80 1103.55 1844.70 1623.64 2029.90 118.60
109 1264.60 1113.06 1264.60 1113.06 1860.60 1637.64 2047.40 118.60
110 1275.40 1122.56 1275.40 1122.56 1876.50 1651.63 2064.90 118.60
111 1286.20 1132.07 1286.20 1132.07 1892.40 1665.63 2082.40 118.60
112 1297.00 1141.57 1297.00 1141.57 1908.30 1679.62 2099.90 118.60
113 1307.80 1151.08 1307.80 1151.08 1924.20 1693.61 2117.40 118.60
114 1318.60 1160.59 1318.60 1160.59 1940.10 1707.61 2134.90 118.60
115 1329.40 1170.09 1329.40 1170.09 1956.00 1721.60 2152.40 118.60
116 1340.20 1179.60 1340.20 1179.60 1971.90 1735.60 2169.90 118.60
117 1351.00 1189.10 1351.00 1189.10 1987.80 1749.59 2187.40 118.60
118 1361.80 1198.61 1361.80 1198.61 2003.70 1763.59 2204.90 118.60
119 1372.60 1208.12 1372.60 1208.12 2019.60 1777.58 2222.40 118.60
120 1383.40 1217.62 1383.40 1217.62 2035.50 1791.58 2239.90 118.60
121 1394.20 1227.13 1394.20 1227.13 2051.40 1805.57 2257.40 118.60
122 1405.00 1236.63 1405.00 1236.63 2067.30 1819.57 2274.90 118.60
123 1415.80 1246.14 1415.80 1246.14 2083.20 1833.56 2292.40 118.60
124 1426.60 1255.64 1426.60 1255.64 2099.10 1847.56 2309.90 118.60
125 1437.40 1265.15 1437.40 1265.15 2115.00 1861.55 2327.40 118.60
126 1448.20 1274.66 1448.20 1274.66 2130.90 1875.54 2344.90 118.60
127 1459.00 1284.16 1459.00 1284.16 2146.80 1889.54 2362.40 118.60
128 1469.80 1293.67 1469.80 1293.67 2162.70 1903.53 2379.90 118.60
129 1480.60 1303.17 1480.60 1303.17 2178.60 1917.53 2397.40 118.60
130 1491.40 1312.68 1491.40 1312.68 2194.50 1931.52 2414.90 118.60
131 1502.20 1322.18 1502.20 1322.18 2210.40 1945.52 2432.40 118.60
132 1513.00 1331.69 1513.00 1331.69 2226.30 1959.51 2449.90 118.60
133 1523.80 1341.20 1523.80 1341.20 2242.20 1973.51 2467.40 118.60
134 1534.60 1350.70 1534.60 1350.70 2258.10 1987.50 2484.90 118.60
135 1545.40 1360.21 1545.40 1360.21 2274.00 2001.50 2502.40 118.60
136 1556.20 1369.71 1556.20 1369.71 2289.90 2015.49 2519.90 118.60
137 1567.00 1379.22 1567.00 1379.22 2305.80 2029.49 2537.40 118.60
138 1577.80 1388.73 1577.80 1388.73 2321.70 2043.48 2554.90 118.60
139 1588.60 1398.23 1588.60 1398.23 2337.60 2057.47 2572.40 118.60
140 1599.40 1407.74 1599.40 1407.74 2353.50 2071.47 2589.90 118.60
141 1610.20 1417.24 1610.20 1417.24 2369.40 2085.46 2607.40 118.60
142 1621.00 1426.75 1621.00 1426.75 2385.30 2099.46 2624.90 118.60
143 1631.80 1436.25 1631.80 1436.25 2401.20 2113.45 2642.40 118.60
144 1642.60 1445.76 1642.60 1445.76 2417.10 2127.45 2659.90 118.60
145 1653.40 1455.27 1653.40 1455.27 2433.00 2141.44 2677.40 118.60
146 1664.20 1464.77 1664.20 1464.77 2448.90 2155.44 2694.90 118.60
147 1675.00 1474.28 1675.00 1474.28 2464.80 2169.43 2712.40 118.60
148 1685.80 1483.78 1685.80 1483.78 2480.70 2183.43 2729.90 118.60
149 1696.60 1493.29 1696.60 1493.29 2496.60 2197.42 2747.40 118.60
150 1707.40 1502.79 1707.40 1502.79 2512.50 2211.42 2764.90 118.60
151 1718.20 1512.30 1718.20 1512.30 2528.40 2225.41 2782.40 118.60
152 1729.00 1521.81 1729.00 1521.81 2544.30 2239.41 2799.90 118.60
153 1739.80 1531.31 1739.80 1531.31 2560.20 2253.40 2817.40 118.60
154 1750.60 1540.82 1750.60 1540.82 2576.10 2267.39 2834.90 118.60
155 1761.40 1550.32 1761.40 1550.32 2592.00 2281.39 2852.40 118.60
156 1772.20 1559.83 1772.20 1559.83 2607.90 2295.38 2869.90 118.60
157 1783.00 1569.34 1783.00 1569.34 2623.80 2309.38 2887.40 118.60
158 1793.80 1578.84 1793.80 1578.84 2639.70 2323.37 2904.90 118.60
159 1804.60 1588.35 1804.60 1588.35 2655.60 2337.37 2922.40 118.60
160 1815.40 1597.85 1815.40 1597.85 2671.50 2351.36 2939.90 118.60
161 1826.20 1607.36 1826.20 1607.36 2687.40 2365.36 2957.40 118.60
162 1837.00 1616.86 1837.00 1616.86 2703.30 2379.35 2974.90 118.60
163 1847.80 1626.37 1847.80 1626.37 2719.20 2393.35 2992.40 118.60
164 1858.60 1635.88 1858.60 1635.88 2735.10 2407.34 3009.90 118.60
165 1869.40 1645.38 1869.40 1645.38 2751.00 2421.34 3027.40 118.60
166 1880.20 1654.89 1880.20 1654.89 2766.90 2435.33 3044.90 118.60
167 1891.00 1664.39 1891.00 1664.39 2782.80 2449.32 3062.40 118.60
168 1901.80 1673.90 1901.80 1673.90 2798.70 2463.32 3079.90 118.60
169 1912.60 1683.40 1912.60 1683.40 2814.60 2477.31 3097.40 118.60
170 1923.40 1692.91 1923.40 1692.91 2830.50 2491.31 3114.90 118.60
171 1934.20 1702.42 1934.20 1702.42 2846.40 2505.30 3132.40 118.60
172 1945.00 1711.92 1945.00 1711.92 2862.30 2519.30 3149.90 118.60
173 1955.80 1721.43 1955.80 1721.43 2878.20 2533.29 3167.40 118.60
174 1966.60 1730.93 1966.60 1730.93 2894.10 2547.29 3184.90 118.60
175 1977.40 1740.44 1977.40 1740.44 2910.00 2561.28 3202.40 118.60
176 1988.20 1749.94 1988.20 1749.94 2925.90 2575.28 3219.90 118.60
177 1999.00 1759.45 1999.00 1759.45 2941.80 2589.27 3237.40 118.60
178 2099.80 1848.17 2099.80 1848.17 2957.70 2603.27 3254.90 118.60
179 2020.60 1778.46 2020.60 1778.46 2973.60 2617.26 3272.40 118.60
180 2031.40 1787.97 2031.40 1787.97 2989.50 2631.25 3289.90 118.60
181 2042.20 1797.47 2042.20 1797.47 3005.40 2645.25 3307.40 118.60
182 2053.00 1806.98 2053.00 1806.98 3021.30 2659.24 3324.90 118.60
183 2063.80 1816.49 2063.80 1816.49 3037.20 2673.24 3342.40 118.60
184 2074.60 1825.99 2074.60 1825.99 3053.10 2687.23 3359.90 118.60
185 2085.40 1835.50 2085.40 1835.50 3069.00 2701.23 3377.40 118.60
186 2096.20 1845.00 2096.20 1845.00 3084.90 2715.22 3394.90 118.60
187 2107.00 1854.51 2107.00 1854.51 3100.80 2729.22 3412.40 118.60
188 2117.80 1864.01 2117.80 1864.01 3116.70 2743.21 3429.90 118.60
189 2128.60 1873.52 2128.60 1873.52 3132.60 2757.21 3447.40 118.60
190 2139.40 1883.03 2139.40 1883.03 3148.50 2771.20 3464.90 118.60
191 2150.20 1892.53 2150.20 1892.53 3164.40 2785.20 3482.40 118.60
192 2161.00 1902.04 2161.00 1902.04 3180.30 2799.19 3499.90 118.60
193 2171.80 1911.54 2171.80 1911.54 3196.20 2813.18 3517.40 118.60
194 2182.60 1921.05 2182.60 1921.05 3212.10 2827.18 3534.90 118.60
195 2193.40 1930.55 2193.40 1930.55 3228.00 2841.17 3552.40 118.60
196 2204.20 1940.06 2204.20 1940.06 3243.90 2855.17 3569.90 118.60
197 2215.00 1949.57 2215.00 1949.57 3259.80 2869.16 3587.40 118.60
198 2225.80 1959.07 2225.80 1959.07 3275.70 2883.16 3604.90 118.60
199 2236.60 1968.58 2236.60 1968.58 3291.60 2897.15 3622.40 118.60
200 2247.40 1978.08 2247.40 1978.08 3307.50 2911.15 3639.90 118.60
3323.00 3656.80
ricks 1000Nos
Net Lead
Charges
Excluding
0.13615%
10
150.60
169.08
190.64
209.04
227.52
246.01
264.49
282.97
301.46
319.94
338.42
356.91
375.39
393.87
412.36
430.84
449.32
467.81
486.29
504.77
523.26
541.74
560.23
578.71
597.19
615.68
634.16
652.64
671.13
689.61
705.01
720.42
735.82
751.22
766.62
782.03
797.43
812.83
828.24
843.64
859.04
874.44
889.85
905.25
920.65
936.06
951.46
966.86
982.26
997.67
1013.07
1028.47
1043.88
1059.28
1074.68
1090.08
1105.49
1120.89
1136.29
1151.70
1167.10
1182.50
1197.91
1213.31
1228.71
1244.11
1259.52
1274.92
1290.32
1305.73
1321.13
1336.53
1351.93
1367.34
1382.74
1398.14
1413.55
1428.95
1444.35
1459.75
1475.16
1490.56
1505.96
1521.37
1536.77
1552.17
1567.57
1582.98
1598.38
1613.78
1629.19
1644.59
1659.99
1675.39
1690.80
1706.20
1721.60
1737.01
1752.41
1767.81
1783.22
1798.62
1814.02
1829.42
1844.83
1860.23
1875.63
1891.04
1906.44
1921.84
1937.24
1952.65
1968.05
1983.45
1998.86
2014.26
2029.66
2045.06
2060.47
2075.87
2091.27
2106.68
2122.08
2137.48
2152.88
2168.29
2183.69
2199.09
2214.50
2229.90
2245.30
2260.71
2276.11
2291.51
2306.91
2322.32
2337.72
2353.12
2368.53
2383.93
2399.33
2414.73
2430.14
2445.54
2460.94
2476.35
2491.75
2507.15
2522.55
2537.96
2553.36
2568.76
2584.17
2599.57
2614.97
2630.37
2645.78
2661.18
2676.58
2691.99
2707.39
2722.79
2738.19
2753.60
2769.00
2784.40
2799.81
2815.21
2830.61
2846.02
2861.42
2876.82
2892.22
2907.63
2923.03
2938.43
2953.84
2969.24
2984.64
3000.04
3015.45
3030.85
3046.25
3061.66
3077.06
3092.46
3107.86
3123.27
3138.67
3154.07
3169.48
3184.88
3200.28
3215.68
3231.09
3246.49
3261.89
3277.30
3292.70
3308.10
Name of the work : Construction of Anganwadi center Building at Svapuram of Mallavarapadu
village in Tangutur Mandal.
GENERAL ABSTRACT
12.00Lakhs
S.No Description of Item As per estimate Remarks
1 2 8 9
1 Construction of AWC main building,Compound wall and
950447.00
Toilets
2
Providing Electrification for Anganwadi Center Building 31242.00
Total 981689.00
3 Add GST @ 12% 117803.00
4 Add QC Charges @ 0.5% 4908.00
5 Add Seigniorage Charges Calculation Sheet 6604.00
6 Provision for unforeseen items if any during the
88996.00
execution
Total Rs 1200000.00

PRI Sub DivisionKondapi M.P.P.,Ponnaluru
Page 57 of 68
Length Breadt depth
1 2 3 4 5 6 7 8 9
1 Earthwork excavation for foundations of building & depositing the earth on bank in
Loamy, Clayey soils like BC, Red earth, ordinary Gravelly soils including shoring,
strutting, sheeting, planking and dewatering and back filling in trencheswith
excavated material including cost of hire charges of T&P, labour charges etc
complete for finished items of work (APSS No 308) per 1 Cum
Toilet
Toilet beam All round 1 X 1 10.92 0.40 0.30 1.31
Toilet Cross beam 1 X 1 2.44 0.40 0.30 0.29
Stepes 1 x 1 2.50 0.75 0.30 0.56
Septic Tank 1 x 0.785 1.50 1.50 2.50 4.42
6.58 208.43 1372.00
Cum Cum
2 Filling Foundations and Basement with Sand for Flling including watering & ramming
including all operational, incidental, labour charges, hire charges of T&P etc
complete including c/c of material & labour charges etc complete for finished item of
the work (APSS No 309& 310) per 1 Cum
Toilet
Septic Tank 1 x 0.785 1.50 1.50 0.15 0.26
Stepes 1 x 1 2.50 0.75 0.10 0.19
0.98 530.74 522.00
Cum Cum
3 Plain Cement Concrete (1:4:8) proportion Nominal mix for foundations using 40mm
size SS-5 metal including cost and conveyance of all materials and curing charges,
labour charges, machine mixing and laying concrete in foundations ramming etc
complete for Bed Concrete (APSS No 402)
Toilet
Septic Tank 1 x 0.785 1.50 1.50 0.15 0.26
Stepes 1 x 1 2.50 0.75 0.10 0.19
0.98 3795.23 3736.00
Cum Cum
4 RCC M- 30 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding
to Table 9 of IS 456 using 20mm size graded machine crushed hard granite metal
(coarse aggregate) from approved quarry including cost and conveyance of all
materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site
and including Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete,
curing etc.,complete but excluding cost of steel and its fabrication charges for
finished item of work, but excluding centering, shuttering. for Capping Beam
Toilet
0.86 10407.08 8984.00
Cum Cum
Page 58 of 68
5 ……….do….Roof Beam
Toilet
0.08 10175.00 857.00
Cum Cum
6 .....do....for Roof Slab of 100mm thick
Septic Tank Over Rings 1 X 0.785 1.50 1.50 0.00 1.77
Toilet 1 X 1 3.00 2.30 0.00 6.90
Deduct hole 1 X 1 0.30 0.30 0.00 -0.09
8.58 1097.42 9412.00
Sqm Sqm
7 Providing impervious coat over RCC roof slab to required slopes with CM (1:3) prop.
20mm thick (average) mixed with water proofing compound at 1Kg/bag of cement,
laid over roof slab when it is green, finished smooth with a floating coat of neat
cement and thread lining at regular intervals of 45cmx45cm including Cost and
Conveyance of all materials complete including Seigniorage charges but excluding
VAT.for finished item of work (APSS No. 901 & 903)
Toilet 1 X 1 3.00 2.30 0.00 6.90
6.90 331.95 2290.00
Sqm Sqm
8 Masonry in superstructure with CM (1:8) prop: using 2nd class traditional Bricks of
size 23x11x7 cms having minimum crushing strength of 50 kg/cm2 including Cost
and Conveyance of all materials, scaffolding charges, etc complete for finished item
of work. (APSS No. 501 & 504).including Seagnaroge charges Excluding VAT
Toilet
Toilet Black-(2.67+2.79)x2 1 X 1 10.92 0.23 2.13 5.35
Cross wall 1 X 1 2.44 0.115 2.13 0.60
Deduct Door D2 1 X 2 0.75 0.230 2.13 -0.73
Deduct Ventiletors 1 X 2 0.60 0.230 0.45 -0.12
5.09 6038.27 30725.00
Cum Cum
9 Ornamental plastering to ceiling 12mm thick in CM (1:3) with dubara sponge finish
including Cost and Conveyance of all materials like cement, sand, water etc., to
site, including taxes on all materials, all operational, incidental charges etc
complete for finished item of work.(APSS 901& 903 )including Seagnaroge charges
Excluding VAT (CSSR)
Ceiling Hall 1 X 1 3.00 2.30 0.00 6.90
6.90 327.73 2261.00
Sqm 1Sqm
materials including all operational, incidental and labour charges such as mixing
cement mortar etc including seigniorage charges and curing etc complete for
finished item of work (APSS 901, 903 & 904)
Toilet
1x 2 6.00 0.00 2.13 25.56
Deduct Door D2 1x 2 0.76 0.00 2.13 -3.24
1x 2 6.00 0.00 2.13 25.56
Deduct Door D2 1x 2 0.76 0.00 2.13 -3.24
44.64 296.76 13247.00
Sqm 1Sqm
materials including all operational, incidental and labour charges such as mixing
cement mortar etc including seigniorage charges and curing etc complete for
finished
Out side item of work (APSS 901, 903 & 904)
Toilet 1x 1 12.00 0.00 2.50 30.00
30.00 304.19 9126.00
Page 59 of 68
Sqm 1Sqm
12 SINGLE SIDE PRELAM SOLID PANEL PVC DOOR FRAME (CHOUKHAT): Providing and fixing factory
made Pac single side Prelam door frame of the size 50X47 mm with a wall thickness of 5mm,
made out of extruded 5mm rigid Pac single side prelam sheet, meter cut at two corners and
joined with 2nos. of 150mm long brackets of 1515mm MS.Square tube. The two vertical door
profiles are to be reinforced with 19X19mm MS. square tube of 19guage. The door frame shall be
fixed to the wall using 65/100mm long MS. Screws through the frame by using Pac fasteners. a
minimum of 4nos. of screws to be provided for each vertical member and minimum 2nos. for
horizontal member etc. complete as per manufacture specification and direction of Engineer-in-
charge.
Door D1 0.75X2.13 M 1x 2 5.76 0.00 0.00 11.52
11.52 374.93 4319.00
Rm 1Rm
13 Providing and fixing 35mm thick BRAND FACTORY MADE MOULDED DOOR SHUTTER consisting of
sold core single leaf flush door of 30mm thickness, lipped with 15mm (5mmX3) thick X 30mm
width on one stiles and top rails and 10mm (5mmX2) thick X 30mm width on the other stiles and
bottom rails. The inner panel laminated with 2mm thick termite proof, water proof and fire
resistant moulded Pac sheet with 2,4,6 raised panel design in different panel and / or prelam
colours on one side after routing the moulded design on flush door and 2mm prelam Pac sheet on
other side using rubber adhesive on flush door and solvent cement adhesive on Pac lipping etc.
complete as per direction of Engineer-in-Charge, manufacture specification and drawing
Door D1 0.75X2.13 M 1x 2 0.60 0.00 2.00 2.40

2.40 3097.14 7433.00
Sqm 1Sqm
14 Flooring with Cement Concrete (1:6:10) using 40mm metal, 100mm thick and
plastered over with 12mm thick in CM (1:3) including cost and conveyance of all
materials an labour charges etc complete
Toilet Block 1 X 2 2.44 1.22 0.00 5.95
5.95 654.88 3899.00
Sqm 1Sqm
15 Flooring with ceramic tiles 7.30mm thick , 1st quality and of size not less than
300mm x 300mm as approved by Engineer-in-charge, set over base coat of cement
mortar (1:8), 12mm thick using screened sand over CC bed already laid or RCC roof
slab, including neat cement slurry of honey like consistency spread @ 3.3 Kgs per
Sqm & jointed neatly with white cement paste to full depth mixed with pigment of
matching shade, including cost of all materials like cement, screened sand , water
and tiles etc., and overheads & contractors profit complete for finished item of work
(in toilets). (APSS No.701 & 707)
Toilet 1x 2 1.83 1.22 0.00 4.47
Page 60 of 68
Deduct Pan 1x 2 0.60 0.45 0.00 -0.54
3.93 914.79 3595.00
Sqm 1Sqm
16 Providing dadooing to walls with glazed plain coloured wall tiles 1st quality of size
not less than 300mm x 200mm with borders as approved by Engineer-in-Charge
set over base coat of CM(1:5) 12 mm thick using screened sand with cement slurry
of honey like consistency spread at the rate of 3.30 kgs per sqm and jointing with
white cement paste mixed with pigment of matching shade to full depth, including
cost of all materials like tiles, cement, sand and water etc., and overheads &
1x 2 6.00 0.00 1.50 18.00
Deduct Door D2 1x 2 0.76 0.00 1.50 -2.28
15.72 787.53 12380.00
Sqm 1Sqm
17 White washing two coats with white cement to ceiling to give an even shade after
thouroughly brushing the surface to remove all dirt and remains of loose powdered
materials including cost of all materials , labour charges and incidental such as
scaffolding , lift charges etc., and overheads & contractors profit complete for
finished item of work in all floors.
6.90
30.00
44.64
81.54 83.43 6803.00
Sqm 1Sqm
18 Supplying, fitting and placing HYSD bar reinforcement in foundation
complete as per drawings and technical specifications for Bars below 36
mm dia including over laps and wastage, where they are not welded IN
ALL FLOORS
1x 1 0.15 0.00 0.00 0.15
0.15 60602.24 9090.00
Kg 1000Kg
19 Cost of RCC Rings Includinr Labour Charges
1x 1 8.00 0.00 0.00 8.00
8.00 500.00 4000.00
Total:- 134051.00

Page 61 of 68
Name of Sub Work Providing Electrification for Anganwadi Center Building
Length Breadt depth
1 2 3 4 5 6 7 8 9
1 Supply and Fixing of 25mm outer dia 1.5 mm thick Heavy grade PVC pipe (ISI
MARK) concealed in Roof Slabs with all required MS deep boxes and all
accessories including and labour charges etc., complete.
V.P.No: 37, of M.B :
1 x 1 13.75 0.00 0.00 13.75

13.75 59.08 812.00
Cum Cum
2 Supply and Fixing of 25mm outer dia 1.5 mm thick P.V.C. pipe concealed in wall
with all required accessories with MS deep Junction boxes including masonary
work for light, fan and separate plug point with M.S modular switch box including
all labour charges etc., complete.
1 x 1 37.25 0.00 0.00 37.25

37.25 73.93 2754.00
Cum Cum
3 Wiring with 2 runs of 22/0.3mm (1.0 Sq.mm) Fire Retardant (FR) P.V.C. insulated
flexible copper cable in existing pipe with 6A switch, Ceiling rose/BH/SBH of and
3mm thick hylam sheet covering to switch control box including all labour charges
etc., complete for light, bell, fan and exhaust fan points in Non-Residential
Buildings Make:GM / L&T / RPG / Havells / V-Guard / Power Flex / Polycab / Gold
Medal / Standard / Milion:
makes of switches:- Anchor / Gold Medal Olive / Million Zoom
V.P.No: 55, of M.B : Lights Fan Tube Light
Points
In Hall 1 x 1 3.00 2.00 2.00 7.00
In Antental Room, Varanda 1 x 1 4.00 1.00 2.00 7.00
In Kitchen, Store Room 1 x 1 3.00 0.00 0.00 3.00
17.00 653.37 11107.00
Cum Cum
4 Supply and fixing of 6A 3 pin wall plug socket with 6A switch control of common
switch board with earth continuity including wire leads, earth connections along
with all labour charges etc., complete.makes Anchor / Gold Medal Olive / Million
Zoom .
V.P.No: 55 to 56, of M.B :
In Hall 1 X 1 1.00 - - 1.00

In Antental Room 1 X 1 1.00 - - 1.00
In Kitchen 1 X 1 3.00 - - 3.00
5.00 284.35 1422.00
Cum Cum
4 Supply and fixing of 20A 3 pin wall plug socket with 20A switch control of
connections along with all labour charges etc., complete.makes Anchor / Gold
In Store room 1 X 1 2.00 - - 2.00

2.00 359.35 719.00
Cum Cum
6 Supply and fixing of 400w Modular type Electronic fan regulator hum free
step type socket size in the existing switch board.
In HALL 1 X 1 2.00 - - 2.00

In Antental Room 1 X 1 1.00 - - 1.00
3.00 365.00 1095.00
Cum Cum
8 Supply, Fixing and Transportation of 18W/20W, 1200mm length LED
batten light with extruded alluminium housing and polycarbonate cover,
input voltage AC 220 - 260 Volts with PF>0.9, Surge protection:
2KV,THD<15%, with inbuilt driver and frosted cover CCT: 3000K -
5700K, minimum CRI>70, .etc., complete. with Fixing of 18W/20W LED
luminaire on wall / Ceiling with / TW round blocks with all accessories
including giving connections and all labour charges etc., complete.
In Hall
Makes: a) LUMINAIRE : Phillips /1 GE-Venture
X 1 2.00/ Crompton / Wipro / 2.00
Bajaj
In Antental room, varanda 1 X 1 2.00/ GreenLites / Gold
/ Havells / Halonix/Jaquar/HPL/GM 2.00
Medal/Eveready / Surya /C&S/ Fortune Art / Syska / Enrich / Stanjo /
Polycab/ Ib LED/ Opple/R LED/Luker/ Orbit/Panasonic /Trinic /Lumens
4.00 918.60 3674.00
b) LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA / OSRAM / Nos 1.00No
9 Supply and Fixing of batten holder/angle holder on existing block with
3-5W bulb and all labour charges etc., complete. In lieu of ceiling
rose.
In HALL 1 X 3 - - - 3.00
In Varanda 1 X 1 - - - 1.00
In kitchen, Store room 1x 3 - - - 3.00
7.00 82.50 578.00
Nos 1.00No
10 Supply and Run of 2 of 10 Sq.mm WPSC Aluminium cable along with
No.10 SWG G.I bearer wire through PVC cleats with all accessories
including labour charges etc., complete for service mains.
1x 1 24.00 0.00 0.00 24.00

24.00 56.33 1352.00
Nos 1.00No
11 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S P.V.C.
insulated flexible copper cable in existing pipe for mains inlcuding all
labour charges etc., complete.
From Main to S.B 1x 1 8.10 0.00 0.00 8.10

Frm Main to Antental Room 1x 1 3.00 0.00 0.00 3.00
From Main to S.B 1x 1 7.20 0.00 0.00 7.20

From Main to Store room 1x 1 7.90 0.00 0.00 7.90
For 20A Switch 1x 1 7.90 0.00 0.00 7.90
34.10 59.26 2021.00
Rm 1Rm
12 Supply and run of 1 of 14/0.3mm (1.00 Sq.mm) F.R.L.S P.V.C.
insulated flexible copper cable in existing pipe for mains inlcuding all
labour charges etc., complete.
From Main to S.B 1x 1 8.10 0.00 0.00 8.10

Frm Main to Antental Room 1x 1 3.00 0.00 0.00 3.00
From Main to S.B 1x 1 7.20 0.00 0.00 7.20

From Main to Store room 1x 1 7.90 0.00 0.00 7.90
26.20 16.27 426.00
Rm 1Rm
13 Providing independent earthing for Important equipment with 40mm
dia 'B' class 2.5m long G.I pipe and 19mm dia 'B' class G.I pipe of
0.3mtr. long connected with reducer providing G.I funnel with mesh
enclosed in C.C.Chamber of 400m x 400m x 400mm with R.C.C. Slab
cover duly providing staggered holes filling with salt and charcoal from
1x 1 0.00 0.00 0.00 1.00
the bottom of the pipe giving earth connection from electrode through
G.I strip of 40 x 6mm x 200mm length with all accessories and labour 1.00 5282.19 5282.00
charges complete, as per IS specifications 732/1982 (Part II) Sqm 1Sqm

Total:- 31242.00

PRI Sub Division,Kondapi M.P.P. Tangutur
Seigniorage Charges Calculation Sheet
40mm 20mm 12mm Roughston Polished QR / Sand for Sand for

S No Description of the work Quantity of item Bricks Earthwork
Metal Chips chips e Masonary Stone Gravel Mortar filling
1 Earthwork Excavation 49.92 Cum - - 0 0 - - 49.92 - - -
2 Sand for Filling 6.04 Cum - - - - - - - - - 6.04
3 CC (1:4:8) 5.21 Cum 4.69 - - - - - - - 2.34 -
4 RCC Column Footings 4.35 Cum - 3.92 - - - - - - 1.96 -
5 RCC Column Pedastals 1.46 Cum - 1.31 - - - - - - 0.66 -
6 RCC Columns 2.57 Cum - 2.31 - - - - - - 1.16 -
7 RCC Plinth Beam 3.84 Cum - 3.45 - - - - - - 1.73 -
8 RCC Lintels 0.50 Cum - 0.45 - - - - - - 0.23 -
9 RCC Sunshades 15.54 RM - 0.52 - - - - - - 0.26 -
10 RCC Roof Beams 3.45 Cum - 3.11 - - - - - - 1.55 -
11 RCC Roof Slab 72.35 Sqm - 8.14 - - - - - - 4.07
Acco proof Plastering CM (1:3)
12 12mm 79.25 Sqm - - - - - - - - 1.25 -
14 Brick Masonary CM (1:6) Basement 4.32 Cum - - - - - 2211 - - 0.86 -

15 Brick
QuarryMasonary
Rubbish CM (1:8) /Supetstruct
/Gravel Sand 19.96 Cum - - - - - 10222 - - 3.99 -
16 Filling Cum - - - - - - - - - 0.00
19 Flooring (1:6:10) with Plastering 52.34 Sqm 4.71 - - - - - - 3.65
20 Ceiling Plastering CM (1:3) 78.06 Sqm - - - - - - - - 1.23 -
21 Plastering 12mm thick single coats 0.00 Sqm - - - - - - - 0.00 -

22 Plastering 12mm thick two coats 237.09 Sqm - - - - - - - 3.56 -
23 Plastering 20mm thick two coats 169.85 Sqm - - - - - - - 3.74 -
24 Plastering 20mm thick single coat 0.00 Sqm - - - - - - - 0.00 -
Total Qty 9.40 23.21 0.00 0.00 0.00 12433.14 49.92 0.00 32.24 6.04
Earthwork 49.92 Cum 30.00 1498.00
Stones / Metal / Chips 32.61 Cum 75.00 2446.00
Sand for Mortar / Concrete / filling 38.28 Cum 50.00 1914.00
Bricks 12433 No's 60.00 746.00
Total Rs 6604.00

yyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyy
yyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyy
DR No: /2019-20 Dt. - -2019
yyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyy
Panchayat Raj Engineering Department
WORKING ESTIMATE
Construction of Anganwadi
center Building at Svapuram
NAME OF THE WORK :
of Mallavarapadu village in
Tangutur Mandal.
ESTIMATE COST.Rs:- : Rs:12.00 Lakhs
Procgs Rc No 225697/No /2019 Dt 09-09-2019 of the District

Collector and Magistrate,Prakam Dt,Ongole
GRANT : RIDF -XXIV
NAME OF THE MANDAL : KORISAPADU
NAME OF SUB.DIVISION. : P.R.I. SUB-DIVISION, KONDAPI
NAME OF THE DIVISION : KANDUKUR
NAME OF CIRCLE : ONGOLE
NAME OF DISTRICT : PRAKASAM
yyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyyy
SPECIFICATION REPORT
Specification report to accompany the Working cum estimate for the Name of
work:Construction of Anganwadi center Building at Svapuram of Mallavarapadu village in
Tangutur Mandal.
Est.Cost Rs:-12.00Lakhs
The above work is Administratively sanctioned vide Procgs Rc No

225697/No /2019 Dt 09-09-2019 of the District Collector and Magistrate,Prakam Dt,Ongole
under RIDF -XXIV .in the financial year . Grant for an amount of Rs 12.00 Lakhs. Hence the
Detailed cum Abstract Estimate prepared as per the type designs communicated with the
following Provisions.
Foundation : Isolated Footings over PCC(1:4:8) with Pedastals 0.53X0.68X0.45 mtrs
0.23X0.30mtrs Size Plinth Beam and basement with CM(1:6) Brick masanory 200mm height
Super Structure: Fremed Structure in RCC with 0.23X0.38mtrs Columns size roof level Beams
Walls with Brick Masanory With CM(1:8) ,walls finishing with 12mm thick two coats Spanze
internal walls and 20mm thiack two coats external walls
Doors D:Proposed with sal wood door of size 1.06X2.13mtres 2No's
Doors D1:Proposed with sal wood door of size 0.91X2.13mtres 3No's
Doors D2:Proposed with sal wood door of size 0.75X2.13mtres 2No's
Window W :Sai wood windows- 1.22x1.22mtrs -5No's

Window W2 :Sai wood windows- 0.76x1.22mtrs -5No's
Roofing : 125mm thick roof slab with 0.30mtrs Projection at all sides
Flooring : PCC(1:6:10) using 40mm metal, 100mm thick and plastered over with 12mm thick in
CM (1:3)
Sub Estimate : Providing water supply and sanatary facilities for Anganwadi center building
Sub Estimate : Providing Electrification for Anganwadi Center Building
Necessary Provisions towards GST Charges @12%,Q.C.Charges @ 0.50% and other

unforseen item of work if any during the execution.
The Estimate is prepared based on Common SSR for all Engineering departments for the year 2019-20
and as per AP Revised Standard DATA for Building for the Year 2019-20 and the work will be carriedout as
per APDSS.

PRI Sub Division,Kondapi M.P.P, Tangutur

COMPARATIVE STATEMENT FOR CONSTRUCTION OF ANGANWADI CENTER

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

COMPARATIVE STATEMENT FOR CONSTRUCTION OF ANGANWADI CENTER

Uploaded by

Copyright:

Available Formats

COMPARATIVE STATEMENT

6 ……do….Pedastals 1.46 8229.76 12012.00 1.46 8495.62 12400.00 388.00 ---

Providing water supply and sanatary facilities --- ---

As per Original Estimate 1200000.00 Exess 380356.00

Deputy Executive Engineer Assistant Engineer

Column Footings F1,F3,F4,F7,F9 1 x 5 1.50 1.50 0.15 1.69

Columns upto Roof beam bottom 1 X 6 0.23 0.38 3.40 1.78

Cross beam B/W Ktechen &Store 1 X 1 2.05 0.23 0.30 0.14

3.57 10407.08 37111.00

Inner Cross Beam 1 X 2 4.09 0.23 0.30 0.56

In B/W hall & Varanda 1 X 1 6.50 0.23 2.13 3.18

Page no 4,14,27,37 of this MB

Dy. Executive Engineer Assistant Engineer

Lead in Lead in Lead in Lead in Lead in Lead in Lead

25mm dia 1.5mm thick PVC pipe.ELEC-1.2.2 100 M 1 25 1 100M 2500.00

b) Labour charges : 0.00

BLD Taking Output = each

BLD Taking Output = each

Dy. Executive Engineer Assistant Engineer

Rate as per SSR BMW G 01 1 Ltr 5.00 1 Ltr 5.00

Cost of Orissa pan BMW-D-04 1 No. 1399.00 1 Each 1399.00

Rate as per SSR BMW-E-09 1 No. 223.00 Each 223.00

Add 13.615% Overheads & Contractors Profit 0.1362 257.80 35.10

Add 13.615% Overheads & Contractors Profit 0.1362 61.00 8.31

Rate as per SoR BMW-I-228

Contractor profit @ 13.615% 0.1362 144.00 19.61

Rate comunicated Rc.No T.No.83/T.O/Bore

Add 13.615% Overheads & Contractors Profit 9139.18 1244.2994

Dy. Executive Engineer Assistant Engineer

Cost of Cement Kg 480.00 3900.00 1 MT 1872.00

Cost of Cement Kg 360.00 3900.00 1 MT 1404.00

1.05 392.90 1 cum

Sand for Plastering including 5% wastage cum 412.55

Cost of Cement Kg 288.00 3900.00 1 MT 1123.20

Sand for Plastering including 5% wastage cum 1.05 392.90 1 cum

Cost of Cement Kg 240.00 3900.00 1 MT 936.00

1.05 392.90 1 cum 412.55

Sand for Mortar including 5% wastage cum

Cost of Cement Kg 180.00 3900.00 1 MT 702.00

1.05 392.90 1 cum 412.55

Sand for Mortar including 5% wastage cum

work (APSS No 309& 310) per 1 Cum

Roof Slabs and Beams

Add MAA @ 20% on labour only 1830.00

Rate per 1.000 tonne 60602.24

charges, etc complete for finished item of work

sponze finishing.Internal walls for ground Floor

Cost of 50mm thick jali 1.00 248.00 1

sqm sqm 248.00

Unit = 10 sqm BLD-CSTN-9-20

Rate per 1.00 Sqm 499.17

Unit = 1.00 Cum

1st class painter Nos. 0.210 580.00 121.80

Sundries including brushes, soaps, putty etc., 0.005 527.20 2.64

Total cost for 10 sqm 529.84

BASIC COST per 10 sqm 529.84

Painter - 1st Class day 0.21 580.00 121.80

Painter - 2nd class day 0.49 460.00 225.40

Mazdoor day 1.50 420.00 630.00

labour charges 0% 977.20 0.00

Sundries for Spraying Machine etc.,

C) Labour Allowance on B 0.00

Basic Rate 1830.24