ESTIMATE

Brief Details of Works and its Location

Name of Work: Construction of 100 Bedded Boy’s Hostel Building at GIC Pratapgarh.

Type of Structure: Load bearing structure, G +1

Location: Sadar, Near DIOS Office, GIC Campus, Pratapgarh.

 AT INTER COLLEGE PRATAPGARH [U.P.]

[SUMMARY OF SCHEDULE 'G']

S.N. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

[IN LACS]
1 COST OF CIVIL WORKS (AS PER DETAILS ATTACHED) 161.23

2 COST OF INTERNAL / EXTERNAL WATER SUPPLY

& SEWERAGE WORKS (AS PER DETAILS ATTACHED) 18.13

3 COST OF FIRE FIGHTING WORKS (AS PER DETAILS ATTACHED) 4.13

3 COST OF INTERNAL ELECTRICAL WORKS (AS PER DETAILS ATTACHED) 11.07

4 COST OF BORING & PUMP (AS PER DETAILS ATTACHED) 2.77

5 COST OF BOUNDARY WALL 114.28 RM 7897.85 9.03

6 COST OF 4.5 MT. WIDE M.S. GATE 1.00 NO 84845.98 0.85

7 COST OF CATTLE TRAP 1.00 NO 69730.78 0.70

8 COST OF C.C. ROAD 194.265 SQM 2053.79 3.99

9 COST OF C.C. INTERLOCKING ROAD 746.684 SQM 1983.02 14.81

10 COST OF DRAINS 211.946 RM 1733.00 3.67

11 COST OF RAINWATER HARVESTING (AS PER DETAILS ATTACHED) 4.75

12 COST OF HANDPUMP (AS PER DETAILS ATTACHED) 0.49

TOTAL 235.61
13 LABOUR CESS @ 1.00% ON AMOUNT RS. 235.61 LACS 2.35
GRAND 237.96
TOTAL Lacs
 Civil Works

[ 'B' CLASS SPECIFICATION ]

(Based on S.O.R. Pratapgarh w.e.f. 01-12-2015 & DSR-2016)

S.N. DESCRIPTION OF ITEM SCH. NO. QUANTITY UNIT RATES AMOUNT

1 Excavation in foundations in ordinary soil (PWD-251) 713.62 CUM 133.00 94911.78

(Loam clay or sand) including lift upto 1.5 m
(5 fts.) and lead upto 30 mt. (100 fts.) &
including filling, watering and ramming of
excavated earth into the trenches or into the
space between the building and the sides of
foundation trenches or into the plinth and
removal and disposal of surplus earth as
directed by the Engineer-Incharges upto a
distance of 30mt. (100 fts) from the foundation
trenches.

2 Providing and laying cement concrete 1:4:8 (1 (PWD-281) 127.057 CUM 4303.50 546789.16
cement :4 coarse sand :8 graded Stone
aggregate 40 mm nominal size) including
supply of all materials, labour T & P rtc
required for proper completion of the work and
curing complete also including cost of
formwork in foundation & floors.

3 Coarse Sand filling in plinth including supply (PWD-255 778.544 CUM 1394.60 1085758.00
of necessary quantity of sand including lko-2015 +
watering, dressing etc rate to include cost of all Material
materials labour T & P etc required for proper Pratapgarh
completion of work. SOR)

4 Providing and injecting chemical emulsion for

preconstructional antitermite treatment and
creating a chemical barrier under and around
the column pits wall trenches basement
excavation top surface if plinth filling junction
of wall and floor, along the the external
perimeter of binding expansion joints,
surrounding of pipes and conduits etc,
complete (plinth area of the building at ground
 floor only shall be measured as per
I.S.6313(PartII 1981)Alderine emulsifiable
concentrate or any other approved material
such as Heptrachlor or Chlordane will be used.
The rate of application of chemical emulsion
shall be as follows : (1)Treatment for masonary
& foundation 5 liters per sqm. (2) Back fill in
immediate contact with foundation 7.5
liters/sqm (3) Treatment of top surface of
plinth filling 5 liters/sqm

(4) Treatment of soil along external perimeter (PWD CH.-7) 727.250 SQM 142.50 103633.13
of building 7.5 liters/sqm. (5) Treatment of
soil under apron along external perimter 5
liters/sqm.

5 R.C.C. work with cement approved coarse sand (PWD-283,a) 48.691 CUM 7125.00 346920.92
and 20 mm. guage approved stone ballast in the
proportion of 1:1.5:3 (M-20) in lintels of doors
and windows excluding supply of
reinforcement and its fixing and binding the
same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering
etc.and also including supply of all materials,
labour and tools and plants etc, required for
proper completion of the works. Binding wire
cost being inluded in the item.

6 R.C.C. work with cement approved coarse sand (PWD-284,a) 170.259 CUM 7885.00 1342490.84
and 20 mm. guage approved stone ballast in the
proportion of 1:1.5:3 (M-20) in slab excluding
supply of reinforcement and its fixing and
binding the same with 24 B.W.G.G.I. binding
wire and including necessary centering and
shuttering etc.and also including supply of all
materials, labour and tools and plants etc,
required for proper completion of the works.
Binding wire cost being inluded in the item.

7 R.C.C. work with cement approved coarse sand (PWD-285,a) 30.133 CUM 7790.00 234737.87
and 20 mm. guage approved stone ballast in the
proportion of 1:1.5:3 (M-20) in beams
excluding supply of reinforcement and its
fixing and binding the same with 24
B.W.G.G.I. binding wire and including
necessary centering and shuttering etc.and also
including supply of all materials, labour and
tools and plants etc, required for proper
 completion of the works. Binding wire cost
being inluded in the item.

8 R.C.C. work with cement approved coarse sand AR-III 7.742 CUM 6779.39 52483.78
and 20 mm. guage approved stone ballast in the
proportion of 1:1.5:3 (M-20) in raft
foundation and footing excluding supply of
reinforcement and its fixing and binding the
same with 24 B.W.G.G.I. binding wire and
including necessary centering and shuttering
etc.and also including supply of all materials,
labour and tools and plants etc, required for
proper completion of the works. Binding wire
cost being inluded in the item.

9 R.C.C. work with cement approved coarse sand (PWD-289) 11.587 CUM 8265.00 95763.43
and 20 mm. guage approved stone ballast in the
proportion of 1:1.5:3 (M-20) in columns
excluding supply of reinforcement and its
fixing and binding the same with 24
B.W.G.G.I. binding wire and including
necessary centering and shuttering etc.and also
including supply of all materials, labour and
tools and plants etc, required for proper
completion of the works. Binding wire cost
being inluded in the item.

10 First Class brick work in 1:6 cement and coarse (PWD- 251.657 CUM 4797.50 1207325.42
sand of 2.25 F.M. mortar in foundation and 303+305a-
plinth including supply of all materials, labour, 305)
tools and plants etc. required for proper
completion of the work. (1:6 cement & coarse
sand)

11 Providing and laying damp-proof course 40 (DSR-4.10) 82.090 SQM 249.95 20518.04
mm thick with cement concrete 1:2:4 (1
cement : 2 coarse sand : 4 graded stone
aggregate 12.5 mm nominal size).
12 Applying a coat of residual petroleum bitumen (DSR-4.13) 1923.845 SQM 87.31 167961.24
of grade of VG-10 of approved quality using
1.7 kg per square metre on damp proof course
after cleaning the surface with brushes and
finally with a piece of cloth lightly soaked in
kerosene oil.

13 Brick work in super-structure above plinth (PWD-

level up to floor two level (up to two storeys) 303+305a-
including necessary cutting and moulding of 305+309+310)
bricks as required and also including honey
comb brick work thickness of wall not to be
less than 1.5 brick thick. (1:6 cement & coarse
sand)

Ground Floor 194.777 CUM 5282.00 1028812.70

First Floor 129.508 CUM 5334.82 690900.17

Mumty 8.858 CUM 5388.17 47727.10

14 Same as in item no. 12 but in 1:4 cement and [PWD

coarse sand mortar in superstructure for wall 305a+309+
thickness 12 cms & below brick work. 310+310A]

Ground Floor 32.271 CUM 5485.30 177015.24

First Floor 38.881 CUM 5540.15 215409.27

Mumty 20.958 CUM 5595.55 117271.00

15 P/F Mild steel or iron in plain work such as (PWD- 504) 291.073 QTL. 6555.00 1907983.18
reinforced concrete or reinforced, brick work
(when not included in over all rates ) wrought
to required shape as necessary including
bending for proper completion of the work and
including supply of all steel and and over
lapping & hooks.

16 12 mm cement plaster in single coat on rough (PWD-586) 3409.427 SQM 95.00 323895.55
side of single or half brick wall for interior
plastering up to floor two level including
internal rounded angles not exceeding 80 mm
in girth and finshed even and smooth. (1) 1
cement : 6 fine sand.
17 12mm cement plaster in single coat on fair side (PWD-586) 1670.859 SQM 95.00 158731.65
of single or half brick wall for exterior
plastering up to floor two level including
internal rounded angles chamfers, and/or
rounded angles not exceeding 80mm in girth
and finished even and smooth no extra for
mixing any additive. (1) 1 cement : 6 fine sand.

18 15 mm plinth plaster (1 cement :4 coarse sand) (D.S.R.- 1923.845 SQM 199.17 383167.30
13.5.1)

19 Add for plaster drip course/ groove in plastered (DSR-5.30) 1374.20 RM 32.44 44582.32
surface or moulding to R.C.C. projections.

20 Providing and laying of 8 to 10 mm thick ivory (Ch.-14, item 667.183 SQM 1900.00 1267648.18
or light shade vitrified tiles of 600 mm x600 no.-14.36)
mm size in flooring or skirt ing laid with 1:3
cement mortar (1 cement :3 coarse sand)
finishing with cement slurry & with pigment
grouting & polishing complete i/c supply of all
materials, labour T &P required for proper
completion of work.

21 Providing and laying of 8 to 10 mm thick ivory (Ch.-14, item 114.663 SQM 1900.00 217859.70
or light shade vitrified tiles of 600 mm x600 no.-14.36)
mm size in flooring or skirt ing laid with 1:3
cement mortar (1 cement :3 coarse sand)
finishing with cement slurry & with pigment
grouting & polishing complete i/c supply of all
materials, labour T &P required for proper
completion of work.

22 Supply & fixing of Kota stone in flooring (Ch-14, new 328.079 SQM 1026.00 336609.28
20mm thick and joint filled with 1:2 cement & item 14.25)
coarse sand with approved colouring materials
to be given an even shade with 12 mm base
coat (bedding) of 1:2 cement & coarse sand
mortar and polished by hand or machine and
finally finished with french mason polish or
other approved polish including supply of all
materials, labour, T & P etc. required for
proper completion the work excluding base
concrete.
23 Supply & fixing 10 to 12mm thick Kota Stone (Ch-14, new 73.369 SQM 940.50 69003.31
tiles in skirting or dado laid with 1:2 cement item 14.25)
and approved coarse sand mortar finished with
in its cement slurry, jointing and polished of
approved quality complete, including supply of
all materials, labour, tools and plants etc
required for proper completion of the work.

24 Providing and fixing 18 mm thick gang saw (DSR-8.2.2.2) 11.730 SQM 2957.64 34693.06
cut, mirror polished, premoulded and
prepolished, machine cut for kitchen platforms,
vanity counters, window sills , facias and
similar locations of required size, approved
shade, colour and texture laid over 20 mm
thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement,
mixed with matching pigment, epoxy touch
ups, including rubbing, curing, moulding and
polishing to edges to give high gloss finish etc.
complete at all levels. (a) Area of slab over
0.50 sqm

25 Providing and fixing 18 mm thick gang saw (DSR-8.2.2.1) 2.055 SQM 3184.35 6543.84
cut, mirror polished, premoulded and
prepolished, machine cut for kitchen platforms,
vanity counters, window sills , facias and
similar locations of required size, approved
shade, colour and texture laid over 20 mm
thick base cement mortar 1:4 (1 cement : 4
coarse sand), joints treated with white cement,
mixed with matching pigment, epoxy touch
ups, including rubbing, curing, moulding and
polishing to edges to give high gloss finish etc.
complete at all levels. (a) Area of slab upto
0.50 sqm

26 25mm thick 1:2:4 plain cement concrete floor (PWD-601,A) 169.689 SQM 237.50 40301.14
(1 cement :2 coarse sand :4 graded stone
aggregate 12-20mm nominal size laid in one
layer neat cement.

27 Supply and fixing of 6mm thick China white (PWD-628) 84.268 SQM 1026.00 86458.51
glazed tile in flooring or in skirting or dado laid
with 1:3 cement & approved coarse sand
mortar finished with white cement slurry
jointing and polishing complete including
supply of all materials, labour, T & P etc.
 required for proper completion of the work.

28 Supply and fixing of 6mm thick China white (PWD-628) 324.890 SQM 1026.00 333336.63
glazed tile in flooring or in skirting or dado laid
with 1:3 cement & approved coarse sand
mortar finished with white cement slurry
jointing and polishing complete including
supply of all materials, labour, T & P etc.
required for proper completion of the work.

29 Providing & fixing ISI marked flush door

shutters conforming IS: 2202 non- decorative
type, core of block board construction with
frame of 1st class hard wood and well matched
commercial 3 ply veneering with vertical
grains or cross bands and face veneers on both
faces of shutters (a) 35mm thick including ISI
marked stainless steel butt hinges with
necessary screws.

(a) Single leaf (DSR-9.21.1) 68.355 SQM 1481.76 101285.88

(b) Double leaf (DSR-9.21.1 + 70.140 SQM 1603.13 112443.19

9.26)

30 Mild steel or iron work of small sizes and

sections such as holding down bolts, hold fast
tierods,gratings etc. ( when not included in an
over all rates) wrought to required from
including supply of steel and its wastage
including cost of bolts, nuts if required for and
welding, grinding and making holes as required
completion of work fabrication of holes doors,
chaukhats nosing.

(a) Hold fast for chaukhats of doors/windows. PWD-502 451.200 KG 66.50 30004.80

(b) Door / windows & Staircase grill. PWD-502 2358.750 KG 66.50 156856.88

(c) Z-Section windows PWD-502 2122.875 KG 66.50 141171.19

(d) Angle iron door chaukhat 40*40*5 PWD-502 1118.550 KG 66.50 74383.58

31 Providing & fixing Galvanized Mosquitos (PWD-455) 117.938 SQM 741.00 87391.69
proof heavy quality iron wire gauge of
expended metal heavy quality over windows
and including supply of teak wood batten 8cm
x 1 cm (3" x 3/8") / flat iron 25mm x 4 mm and
including supply of necessary screws all
materials labour and tools and plants etc
required for proper completion of the work.

32 Fixing of Door, windows/ventilators chaukhats

in position.

(a) Door chaukhats (PWD-10.20) 70.000 NOS 61.75 4322.50

(b) Window chaukhats (PWD-10.21) 69.000 NOS 52.25 3605.25

(c) Ventilator chaukhats (PWD-10.22) 28.000 NOS 30.40 851.20

33 Distempering (Two coat) with oil bound PWD- 4761.991 SQM 71.25 339291.89
distemper of approved brand and manufacture 649+650
& of required shade on ceiling to give an even
shade over & including a priming coat with
cement primer of approved brand &
manufacture such as Berger,J&N, Shalimar,
Asian paints after thoroughly brushing the
surface free from mortar droppings & other
foreign matters & also including preparing the
surface even with plaster of paris or approved
synthetic material & sand papered smooth
including cost of all materials.

34 Finishing walls with Acrylic smooth exterior [DSR-13.47.1] 1670.859 SQM 91.96 153652.24
paint of required shade: - New work (Two or
more coat applied @ 1.67 Ltr./10 Sqm over
and including base coat of water proofing
cement paint applied @ 2.20 kg/10 Sqm.

35 Providing and applying white cement based (DSR-13.80) 6432.851 SQM 82.98 533814.04
putty of average thickness 1 mm, of approved
brand and manufacturer, over the plastered
wall surface to prepare the surface even and
smooth complete.
36 Providing & fixing Stainless steel sliding door (M.R.) 70.000 NOS 380.00 26600.00
bolts ISI marked anodised (anodic coating not
less than grade AC 10 as per IS : 1868)
transparent or dyed to required colour or shade
with nuts and screws etc complete. (a) 250mm
x 16mm .

37 Providing and fixing stainless steel towerbolts

(barrel type) with necessary screws etc.
complete

(a) 250 mm x 10mm (M.R.) 140.000 NOS 285.00 39900.00

38 Providing and fixing stainless steel handles (M.R.) 140.000 NOS 237.50 33250.00
with screws etc. complete (a) 125 mm

39 Providing & laying "brick Coba" 12mm thick

laid with M-150 class brick bat coba 7.50 cm
thick with gap of 15mm to each other, over
20mm thick base of cement mortar 1:4 cement
and coarse sand mixed with water proofing
compound spreading cement slurry mixed with
acrylic cement concrete water proofing
compound filled gaps of

coba & top of coba mortar mixed with water

proofing compound in 1:4 cement and coarse
sand mortar finished smooth & top mashed
false square 30 cm x 30 cm and side wall
parapet shall be mono lythic plaster wall upto
30cm higher and junction and corner shall be
rounded by brick

ballast cement and coarse sand masonry coba (PWD CH. - 710.316 SQM 741.00 526343.82
with top finished plaster mixed with acetic 11, 11.15)
water proofing compound @ 2% by weight &
including S/o all material, labour T & P etc
complete for proper completion of work.

40 Painting or varnishing work in small areas or PWD- 445.745 SQM 84.08 37475.97
new wood work with one coat upto one square 641+642
metre of ready mixed priming paint and one
coat of approed superior quality ready mixed
paint or varnish including supply of all
materials, labour, Tools & plants etc. required
for proper completion of the work. Paint to be
used should fonfirm the ISI no. 103-1950
(M.S. works)
41 Same as above but wooden painting. PWD- 276.990 SQM 84.08 23287.93
641+642

42 Providing & fixing glass panes with putty and (DSR-10.30.1) 117.938 SQM 654.60 77201.59
glazing clips in steel doors, windows,
clerestory windows, all complete with : 4.0 mm
thick glass panes.

43 Making drain along with the apron. A.R.-II 207.260 RM 746.03 154621.64

44 Providing and fixing in position collapsible (PWD-518) 9.818 SQM 3325.00 32643.19
steel shutters with vertical channels 20x10x2
mm and braced with flat iron diagonals 20x5
mm size, with top and bottom rail of T-iron
40x40x6 mm, with 40 mm dia steel pulleys,
complete with bolts, nuts, locking arrangement,
stoppers, handles, including applying a priming
coat of approved steel primer.

45 Chequered precast cement concrete tiles 22mm (DSR-11.20.4) 7.200 SQM 628.28 4523.63
thick in footpath and courtyard jointed with
neat cement slurry mix with pigment to match
the shade of tiles including rubbing and
cleaning etc complete on 20mm thick bed of
cement mortar 1:4 (1 cement : 4 coarse sand)
Ordinary cement without any pigment.

46 Providing & fixing cup board shutters with (DSR - 201.839 SQM 1301.60 262712.63
25mm thick veneered particle board IS : 3097 9.130.1)
marked, exterior grade (Grade I), of approved
make, including Iind class teak wood lipping of
25mm wide X 12 mm thick with necessary
screws and bright finished stainless steel piano
hinges, complete as per direction of Engineer-
in- charge. With decorative veneering on one
side and commercial veneering on other side.

47 Providing & laying of light cinder filling under AR-IV 16.873 CUM 1585.55 26753.09
floor of toilets & other sunken roofs.

48 Providing and laying water proofing treatment

in sunken portion of WCs, bathroom etc., by
applying cement slurry mixed with water
proofing cement compound consisting of
applying : a) First layer of slurry of cement @
0.488 kg/sqm mixed with water proofing
cement compound @ 0.253 kg/sqm. This layer
will be allowed to air cure for 4 hours. b)
Second layer of slurry of cement.
 @ 0.242 kg/sqm mixed with water proofing (DSR-22.5) 53.201 SQM 283.39 15076.28
cement compound @ 0.126 kg/sqm. This layer
will be allowed to air cure for 4 hours followed
with water curing for 48 hours. The rate
includes preparation of surface, treatment and
sealing of all joints, corners, junctions of pipes
and masonry with polymer mixed slurry.

49 Providing and fixing stainless steel (Grade DSR-10.28 749.453 KG 448.78 336339.29
304) railing made of Hollow tubes, channels,
plates etc., including welding, grinding,
buffing, polishing and making curvature
(wherever required) and fitting the same with
necessary stainless steel nuts and bolts
complete, i/c fixing the railing with necessary
accessories & stainless steel dash fasteners ,
stainless steel bolts etc., of required size, on the
top of the floor or the side of waist slab with
suitable arrangement as per approval of
Engineer-in-charge, ( for payment purpose
only weight of stainless steel members shall be
considered excluding fixing accessories such as
nuts, bolts, fasteners etc.).

TOTAL 16123046.10

Say Rs. 161.23 Lacs

INTERNAL & EXTERNAL WATER SUPPLY AND SEWERAGE WORKS

S.N. DESCRIPTION OF ITEM QTY UNIT RATE AMOUNT

[IN LACS]
1 COST OF INTERNAL WATER SUPPLY
(AS PER DETAILS
& SANITATION WORKS 13.16
ATTACHED)
2 COST OF EXTERNAL SEWERAGE WORKS,
(AS PER DETAILS
SEPTIC TANK & SOAK PIT 4.97
ATTACHED)
TOTAL 18.13
SAY RS. 18.13 LAC
 INTERNAL PLUMBING WORKS
SL. DSR DESCRIPTION UNIT QTY RATE AMOUNT
NO 2016 (in Rs) (in Rs)
I SANITARY INSTALLATIONS & C.P FITTINGS
1 17.1 Providing and fixing water closet squatting
pan ( Indian type W.C. pan ) with 100mm
sand cast Iron P or S trap, 10 litre low level
white P.V.C. flushing cistern with manually
controlled device (handle lever) conforming
to IS:7231,
Parryware/Hindware/Seabird/Orient (Coral)
with all fittings and fixtures complete
including cutting and making good the walls
and floors wherever required.

17.1.1 White Vitreous china Orissa pattern W.C. each 4.00 3319.49 13277.96
pan of size 580x440mm with integral type
foot rests
2 17.2 Providing and fixing white vitreous china
pedestal type water closet (European type
W.C. pan) with seat and lid, 10 litre low level
white P.V.C. flushing cistern with manually
controlled device (handle lever), conforming
to IS : 7231, Parryware/Hindware/Seabrid
/Orient (Coral) with all fittings and fixtures
complete including cutting and making good
the walls and floors wherever required :

17.2.2 W.C. pan with ISI marked black solid plastic each 8.00 3225.68 25805.42
seat and lid
3 17.70 Providing & fixing white vitreous china wash
basin with C.I. brackets painted white, 15
mm C.P. brass pillar taps, C.P. brass chain
with rubber plug, 32mm C.P. brass waste of
standerd pattern including cutting & making
good the walls wherever required.

17.7.1 a)White Vitreous China Wash basin size each 16.00 2183.62 34937.96
630x450 mm with a pair of 15 mm C.P. brass
pillar taps
4 17.28 Providing and fixing P.V.C. waste pipe for
sink or wash basin including P.V.C. waste
fittings complete.

17.28.1 Semi rigid pipe

17.28.1. 32 mm dia each 16.00 71.82 1149.12
1
17.28.1. 40 mm dia each 3.00 77.33 231.99
2
5 17.31 Providing and fixing 600x450mm bevelled each 16.00 777.05 12432.84
edge mirror of superior glass (of approved
quality) complete with 6mm thick hard board
ground fixed to wooden cleats with C.P.
brass screws and washers complete.

6 17.10 Providing and fixing Stainless Steel AISI

304 (18/8) kitchen sink as per I.S. 13983 with
C.I. brackets and stainless steel plug 40 mm
including painting of fittings and brackets,
cutting and making good the walls wherever
required :

17.10.1 Kitchen sink with drain board

17.10.1. 510x1040mm bowl depth 250mm each 3.00 3914.76 11744.28
1
7 17.5 Providing and fixing white vitreous china flat
back half stall urinal of size
580*380*350mm with white PVC automatic
flushing cistern, with fittings, standard size
C.P. brass flush pipe, spreaders with unions
and clamps (all in D.P. brass) with waste
fitting as per IS : 2556, C.I. trap with outlet
grating and other couplings in C.P. brass
including painting of fittings and cutting and
making good the walls and floors wherever
required:

17.5.3 Range of Three half stall urinals with 10 litre each 4.00 11110.16 44440.62
PV.C. automatic flushing cistern.

CP Brass fittings
8 18.21 Providing and fixing unplasticised PVC
connection pipe with brass unions
18.21.2 45 cm length
18.21.2. 15 mm nominal bore each 40.00 64.41 2576.40
1
9 18.49 Providing and fixing C.P. brass bib cock of
approved quality conforming to IS:8931

18.49.1 a) 15 mm nominal bore each 13.00 353.12 4590.50

10 18.51 Providing and fixing C.P. brass long body
bib cock of approved quality conforming to
IS standards and weighing not less than 690
gms.

18.51.1 a) 15 mm nominal bore each 23.00 467.92 10762.22

11 18.53 Providing and fixing C.P. brass angle valve
for basin mixer and gyser points of approved
quality conforming to IS:8931

18.53.1 a) 15 mm nominal bore each 40.00 451.92 18076.60

12 18.22 Providing and fixing C.P. brass shower rose
with 15 or 20mm inlet
18.22.2 150 mm diameter each 9.00 81.61 734.45
13 Providing and fixing C.P. brass stop cock
(concealed) of standard design and of
approved make conforming to IS:8931:

18.52.1 15mm nominal bore each 17.00 518.65 8817.09

TOTAL [I] 189577.44

II C.I. PIPES & FITTINGS AND RAIN WATER
PIPES

1 Providing & fixing soil, waste and vent

pipes.
17.35.1. a) 100mm dia centrifugally cast iron S & S Rm. 120.00 875.57 105068.10
2 pipe.
17.35.2. b) 75mm dia centrifugally cast iron S & S Rm. 160.00 754.82 120771.60
2 pipe.
2 Providing lead caulked joints to sand cast
iron/centrifugally cast (spun) iron pipes &
fitting of diameters.
17.58.1 a) 100mm No. 54.00 294.45 15900.44
17.58.2 b) 75mm No. 114.00 250.42 28547.88
3 Providing & fixing M.S. holder bat clamps of
approved design to sand cast
iron/centrifugally cast (Spun) iron S & S pipe
embeded in & including cement concrete
blocks 10x10x10cm. of 1:2:4 mix (1 cement :
2 coarse : 4 graded stone aggregate 20mm
nominal

size). Including cost of cutting holes &

making good the walls etc.
17.37.1 a) for 100mm dia pipe. No. 15.00 158.98 2384.74
17.37.2 b) for 75mm dia pipe. No. 35.00 156.80 5487.91
4 DSR Providing and laying cement concrete
no.19.2. 1:5:10(1 cement : 5 coarse sand : 10 graded
1 stone aggregate 20mm nominal size) around
P.V.C Soil and waste pipe including bed
concrete as per standard design(embedded in
the flooring / ground)

110 mm dia metre 120.00 591.80 71016.30

90 mm dia metre 150.00 449.35 67402.50
5 Providing & fixing cast iron trap of self
cleansing design with or without ventarm
complete, including cost of cutting & making
good the walls & floors.

17.60.2. a) 100mm inlet & 75mm outlet. No. 42.00 1019.16 42804.72
1
6 Providing & fixing cast iron coller.
17.57.1. a) 100mm dia. No. 25.00 333.64 8341.00
2
17.57.2. b) 75mm dia. No. 50.00 208.19 10409.63
2
7 Providing and fixing plain cast iron S & S
sanitary bend.
17.39.1. a) 100mm Nos. 23.00 318.20 7318.66
2
17.39.2. b) 75mm Nos. 12.00 235.79 2829.48
2
8 Providing and fixing bend of required degree
with access door, insertion rubber washer
3mm thick, bolts and nuts complete.

17.38.1. a) 100mm Each 7.00 365.66 2559.59

2
17.38.2. b) 75mm Nos. 5.00 301.96 1509.79
2
9 Providing and fixing centrifugaly cast iron
single equal plain junction of required
degree.
17.44.1. 100x100x100mm Nos. 10.00 546.63 5466.30
2
17.44.2. 75x75x75mm Nos. 14.00 384.75 5386.50
2
10 Providing and fixing cast iron terminal
guard.
17.56.1. 100 mm Nos. 3.00 317.11 951.33
2
17.56.2. 75 mm Nos. 7.00 252.32 1766.24
2
11 12.41 Providing and fixing on wall face
unplasticised-Rigid PVC rain water pipes
conforming to IS: 13592 Type A including
jointing with seal ring conforming to IS:
5382 leaving 10mm gap for thermal
expansion.

12.41.2 110 mm Metre 135.00 224.53 30311.89

12 12.42 Providing and fixing on wall face
unplasticised PVC moulded
fittings/accessories for unplasticised Rigid
PVC rain water pipes conforming to
IS:13592 Type A including jointing with
seal ring conforming to IS:5382 leaving
10mm gap for thermal expansion.

12.42.5. Bend 87.5 degree

2
12.42.5. 110 mm Bend Each 17.00 107.45 1826.57
2
12.42.6 Shoe (Plain)
12.42.6. 110 mm Shoe Each 17.00 93.10 1582.70
2
13 12.44 Providing and fixing to the inlet mouth of Each 17.00 38.86 660.54
rain water pipe cast iron grating 15 cm
diameter and weighing not less than 440
grams.
14 12.43 Providing and fixing unplasticised-PVC pipe
clips of approved design to unplasticised-
PVC rain water pipes by means of 50x50x50
mm hard wood plugs, screwed with MS
screws of required length including cutting
brick work and fixing in cement mortar 1:4
(1 cement : 4 coarse sand) and making good
the wall etc. complete.

12.43.2 110 mm Each 71.00 172.33 12235.43

15 12.22 Making khurras 45x45 cm with average Each 17.00 178.22 3029.74
minimum thickness of 5 cm cement concrete
1:2:4 (1 cement : 2 coarse sand : 4 graded
stone aggregate of 20 mm nominal size) over
PVC sheet 1m x 1 m x 400 micron, finished
with 12 mm cement plaster 1:3 (1 cement : 3
coarse sand) and a coat of neat
cement,punning,rounding the edges and
making and finishing the outlet complete.

TOTAL [II] 555569.55

III INTERNAL & EXTERNAL WATER SUPPLY
WORKS
1 Providing and fixing GI pipes complete
with GI fittings and clamps, including
cutting and making good walls etc.
(internal work).

Internal work-Exposed on wall

18.10.1 15mm dia nominal bore Metre 150 177.08 26562.00
18.10.2 20mm dia nominal bore Metre 50 212.94 10647.13
18.10.3 25mm dia nominal bore Metre 75 235.46 17659.31
18.10.4 32mm dia nominal bore Metre 95 292.93 27828.59
18.10.5 40mm dia nominal bore Metre 95 374.44 35572.04
18.10.6 50mm dia nominal bore Metre 50 448.78 22439.00
2 Painting GI pipes and fittings with
SYNTHETIC enamel paint over a ready
mixed priming coat, both of approved quality
for new work.
18.38.1 15mm dia nominal bore Metre 150 9.45 1417.88
18.38.2 20mm dia nominal bore Metre 50 11.21 560.50
18.38.3 25mm dia nominal bore Metre 75 14.73 1104.38
18.38.4 32mm dia nominal bore Metre 95 17.48 1660.60
18.38.5 40mm dia nominal bore Metre 95 20.66 1962.94
18.38.6 50mm dia nominal bore Metre 50 24.46 1223.13
3 Providing and fixing GI Union in GI pipes
including cutting and threading the pipe and
making long screws etc. complete (new
work).

18.46.1 15mm dia nominal bore Each 38 140.36 5333.78

18.46.2 20mm dia nominal bore Each 8 162.40 1299.22
18.46.3 25mm dia nominal bore Each 20 195.51 3910.20
18.46.4 32mm dia nominal bore Each 25 228.62 5715.44
18.46.5 40mm dia nominal bore Each 25 283.81 7095.31
18.46.6 50mm dia nominal bore Each 10 365.66 3656.55
4 18.17 Providing and fixing gun metal gate valve
with wheel of approved quality.
18.17.1 25mm dia nominal bore Each 3.00 406.79 1220.37
18.17.2 32mm dia nominal bore Each 1.00 475.71 475.71
17.17.3 40mm dia nominal bore Each 12.00 555.47 6665.58
18.17.4 50mm dia nominal bore Each 1.00 712.41 712.41
6 18.48 Providing and placing on terrace (at all floor
levels)polyethylene water storage tank ISI :
12701 marked indicating the BIS License
No. with cover and suitable locking
arrangement and making necessary holes for
inlet, outlet and over flow pipes but without
fitting and base support for tank.[Sintex,
Electroplast, Star, Lotus or equivalent having
valid ISI license].

Capcity in Per Liters 6500.00 6.89 44768.75

TOTAL[III] 229490.79
IV SEWERAGE SYSTEM

2.10 Excavating trenches of required width for

1 pipes, cables etc. including excavation for
sockets and dressing of sides, ramming of
bottoms, depth upto 1.5m including getting
out the excavated soil, and then returning the
soil as required, in layers not exceeding 20cm
in depth including consolidating each
deposited layer by ramming, watering etc.
and disposing of surplus excavated soil as
directed, within a lead of 50m.

2.10.1 All kinds of soil

2.10.1.2 Pipes, cables etc. exceeding 80mm dia but metre 50.00 214.18 10708.88
not exceeding 300mm.
2 19.1 Providing, laying and jointing glazed
stoneware pipes grade 'A' with stiff mixture
of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of
joints etc. complete.

19.1.1 100mm dia SW pipe metre 20.00 205.44 4108.75

19.1.2 150mm dia SW pipe metre 30.00 310.70 9320.93
3 19.2 Providing and laying cement concrete 1:5:10
(1 cement: 5 coarse sand : 10 graded stone
aggregate 40mm nominal size) all round
S.W. pipes including bed concrete as per
standard design

19.2.1 100mm dia SW pipe metre 20.00 591.80 11836.05

19.2.2 150mm dia SW pipe metre 30.00 723.76 21712.73
4 19.4 Providing and fixing square-mouth S.W.
gully trap grade‘A’ complete with C.I.
grating, brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm
size (inside) the weight of cover to be not
less than 4.50 kg and frame to be not less
than 2.70 kg as per standard design

19.4.2 150 x 100 mm size P type

19.4.2.2 With Sewer bricks conforming to IS : 4885 each 10.00 1558.33 15583.33

5 19.7 Constructing brick masonry manhole in

cement mortar 1:4 (1 cement :4 coarse sand)
RCC top slab with 1:2:4 mix (1 cement :2
coarse sand :4 graded stone aggregate 20mm
nominal size), foundation concrete 1:4:8 mix
(1 cement :4 coarse sand :8 graded stone
aggregate 40mm nominal size) inside
plastering 12mm thick with cement mortar
1:3 (1 cement :3 coarse sand) finished with
floating coat fo neat cement and making
channels in cement concrete 1:2:4 (1 cement
:2 coarse sand :4 graded stone aggregate
20mm nminal size) finished with a floating
coat of neat cement complete as per standard
design.
6 19.7.1 Inside size 90x80cms and 45cms deep
including CI cover with frame (light duty)
455x610mm internal diamensions total
weight of cover and frame to be not less than
38 kg (weight of cover 23 kg and weight of
frame 15kg).

19.7.1.1 With FPS bricks of class designation 75

(i) For Sewer Line each 6.00 8202.40 49214.37

7 Extra for depth for manholes:
19.8.1.1 Size 90x80cm with FPS bricks (class I ). metre 3.00 5432.67 16298.01

8 19.15 Providing M.S. foot rests including fixing in

manholes with 20x20x10 cm cement
concrete blocks 1:3:6 (1 cement:3 coarse
sand :6graded stone aggregate 20 mm
nominal size) as per standard design

19.15.1 With 20x20 mm square bar each 12.00 254.55 3054.63

TOTAL[IV] 141837.66
NON SCHEDULED ITEMS
V SANITARY INSTALLATIONS & C.P FITTINGS
1 NSR Extra for providing & fixing 125 mm dia Each 42.00 76.00 3192.00
C.P. grating in place of C.I. grating over
floor traps.
2 NSR Providing & fixing Towel Rail 300mm Long Each 12.00 1382.25 16587.00
For Wash Basin Area

3 NSR Providing & fixing Soap Dispenser with Each 21.00 2650.50 55660.50
Metallic bottle JAQUAR ACN-CHR-1137N

4 NSR Providing & fixing Bottle Trap (With Each 17.00 1434.50 24386.50
Internal Partition) 32mm Size With 250mm
& 190mm Long Wall Connection Pipes &
Wall Flange JAQUAR ALD-CHR-769

5 NSR Providing and fixing Hand Shower (Health Each 9.00 1686.25 15176.25
Faucet) with 8mm Dia, 1 Meter Long
Flexible Tube & Wall Hook (for E.W.C.)
JAQUAR ALD-CHR-573
6 NSR Providing and fixing C.P. brass Two-way Each 9.00 978.50 8806.50
angle valve for EWC points & for fixing
Ablution Health Fauct of approved quality
conforming to15 mm nominal bore

7 NSR Providing and fixing on wall face

unplasticised-Rigid PVC pipes conforming to
IS: 13592 Type A including jointing with
seal ring conforming to IS: 5382 leaving
10mm gap for thermal expansion.

160mm dia Under floor Metre 55.00 859.75 47286.25

8 NSR Providing and fixing G.I Inlet fitting with 2 Each 25.00 1140.00 28500.00
inlets 75 mm size fabricated from 100 mm
dia G.I pipes(approx. length=150mm to
300mm) and welded G.I sockets, fixed to CI
trap with lead caulked joint and set in cement
concrete as per standard drawing including
cost of Bitumastic paint complete.

TOTAL [V] 199595.00

TOTAL INTERNAL WATER SUPPLY & SANITATION 1316070.44
WORKS [I+II+III+IV+V]
 COST OF EXTERNAL SEWERAGE, SEPTIC TANK & SOAK PIT
S.N. DESCRIPTION DSR.16 UNIT QTY. RATE AMOUNT

I COST OF SEWERAGE WORKS

1 Excavating trenches in all kinds of
soil of required width for pipes.
including excavation for sockets and
dressing of sides, ramming of bottoms,
including getting out the excavated soil
& then returning the soil as required, in
layers not exceeding 20 cm in depth
including consolidating each deposited
layer by ramming, watering, etc &
disposing of surplus excavated soil as
directed within a lead of 50m.

up to 1.50 m depth
Pipes 80 mm to 300 mm diameter 2.10.1.2 metre 100.00 214.18 21417.75
1.50 m to 3.00 m depth
Pipes 80 mm to 300 mm diameter 2.11 metre 15.00 486.18 7292.74

2 Open timbering in trenches including

shuttering and shoring complete.
(Measurement to be taken of the face
area timbered)
Depth not exceeding 1.5 meter 2.20.1 Sqm 100.00 53.11 5310.50
Depth 1.5 to 3.00 meter 2.20.2 Sqm 15.00 57.00 855.00
3 Providing, laying and joining glazed
stone ware pipes grade 'A' with stiff
mixture of cement mortar in the
proportion of 1:1 (1 cement : 1 fine
sand) including testing of joints etc.
complete.
150mm diameter 19.1.2 metre 100.00 310.70 31069.75
4 Providing & laying cement concrete
1:5:10 (1 cement :5 coarse sand :10
graded stone aggregate 40mm nominal
size) alround S.W. Pipes including bed
concrete as per standard design.
150mm diameter 19.2.2 metre 100.00 723.76 72375.75
5 Constructing brick masonry manhole 19.7
in cement mortar 1:4 (1 cement :4
coarse sand) RCC top slab with 1:2:4
mix (1 cement :2 coarse sand :4 graded
stone aggregate 20mm nominal size),
foundation concrete 1:4:8 mix (1
cement :4 coarse sand :8 graded stone
aggregate 40mm nominal size) inside
plastering 12mm thick with cement
mortar 1:3 (1 cement :3 coarse sand)
finished with floating coat fo neat
cement and making channels in cement
concrete 1:2:4 (1 cement :2 coarse sand
:4 graded stone aggregate 20mm
nminal size) finished with a floating
coat of neat cement complete as per
standard design.

Inside size 90x80cms and 45cms deep

including CI cover with frame (light
duty) 455x610mm internal
diamensions total weight of cover and
frame to be not less than 38 kg (weight
of cover 23 kg and weight of frame
15kg).
With common burnt clay FPS (non 19.7.1
modular) bricks of class designation 75

(i) For Sewer Line 19.7.1.1 each 3.00 8202.40 24607.19

Extra for depth for manholes:
Size 90x80cm with With common 19.8.1.1 metre 1.50 5432.67 8149.01
burnt clay FPS (non modular) bricks of
class designation 7.5
Inside size 90x120cms and 90cms deep
including CI cover with frame
(MEDIUM duty) 455x610mm internal
diamensions total weight of cover and
frame to be not less than 116 kg
(weight of cover 58 kg and weight of
frame 58kg).
With common burnt clay FPS (non 19.7.2
modular) bricks of class designation 75

(i) For Sewer Line 19.7.2.1 each 3.00 17501.28 52503.84

Extra for depth for manholes:
Size 90x120cm with With common 19.8.2.1 metre 1.50 6508.17 9762.25
burnt clay FPS (non modular) bricks of
class designation 7.5
6 Providing orange colour safety foot 19.16 each 12.00 311.51 3738.06
rests of minimum 6 mm thick plastic
encapsulated as per IS:10910 on 12
mm dia steel bar conforming to
IS:1786 having minimum cross section
as 23 mm x 25 mm and over all
minimum length 263 mm and width as
165 mm with minimum 112 mm space
between protruded legs having 2 mm
thread on top surface by ribbing or
chequering besides necessary and
adequate anchoring projections on tail
length on 138 mm as per standard
drawing and suitable to with stand the
bend test and chemical resistance test
as per specifications and having
manufacture's permanent identification
mark to be visible even after fixing,
including fixing in manholes with
30x20x15 cm cement concrete block
1:3:6 (1 cement : 3 coarse sand : 6
graded stone aggregate 20 mm nominal
size) complete as per design.

II COST OF SEPTIC TANK & SOAK

PIT
Size :- Length = 7.50 M. Width = (Asper 191869.00
2.65M Total Depth =3.00M details
attached)
III COST OF EXTERNAL WATER
SUPPLY WORKS
1 Providing & fixing G.I. pipes complete
with G.I. fittings including tenching
and refilling etc. (external work)

80mm nominal bore. 18.12.8 Rm. 0 547.49 0.00

65mm nominal bore. 18.12.7 Rm. 30 429.12 12873.45
50mm nominal bore. 18.12.6 Rm. 10 325.57 3255.65
40mm nominal bore. 18.12.5 Rm. 10 286.00 2859.98
32mm nominal bore. 18.12.4 Rm. 50 235.03 11751.50
2 Supplying and fixing of specials for
pressure pipe.
10% of item 3074.06
no.1
3 Providing and fixing gate valve (with
cap complete with bolts, nuts, rubber
insertion etc.

80mm nominal bore. 18.17.6 Nos. 0 1823.53 0.00

65mm nominal bore. 18.17.5 Nos. 1 1222.46 1222.46
 50mm nominal bore. 18.17.4 Nos. 1 712.41 712.41
40mm nominal bore. 18.17.3 Nos. 1 555.47 555.47
32mm nominal bore. 18.17.2 Nos. 1 475.71 475.71
4 Constructing masonry Chamber
90X90X100 cm inside, in brick work
in cement mortar 1:4 (1 cement : 4
coarse sand ) for sluice valve, with C.I.
surface box 100mm, top diameter, 160
mm bottom diameter and 180mm deep
(inside) with chained lid and RCC top
slab 1:2:4 mix ( 1 cement : 2 coarse
sand : 4 graded stone aggregate 20mm
nominal size), i/c necessary
excavation, foundation concrete 1:5:10
(1 cement :5 fine sand : 10 graded
stone aggregate 40mm nominal size)
and inside plastering with cement
mortar 1:3 (1 cement : 3 coarse sand )
12 mm thick finished with a floating
coat of neat cement complete as per
standard design :

With common burnt clay F.P.S. (non 18.34.1 Each 1.00 11250.61 11250.61
modular) bricks of class designation
7.5
4 Constructing brick masonry chamber 18.33.1 Each 3.00 6507.12 19521.36
600 x 600 x 750 mm inside with
F.P.S. brick work in cement mortar
1:4 (1 cement : 4 coarse sand) for
Sluice Valve / Air Valve, with C. I.
surface box 100 mm top diameter, 160
mm bottom diameter and 180mm deep
(inside) with chained lid and RCC top
slab with 1 : 2 : 4 mix (1 cement : 2
coarse sand : 4 grade stone aggregate
20 mm nominal size); necessary
excavation, foundation concrete
1:5:10 (1 cement : 5 fine sand: 10
graded stone aggregate 40 mm nominal
size) and inside plastering with
cement mortar 1 : 3 (1 cement : 3
coarse sand ) 12 mm thick finished
with a floating coat of neat cement
complete as per standard design

Total 496503.48
 SCHEDULE OF QUANTITIES FOR FIRE FIGHTING SYSTEM
S.N. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT
A HYDRANT SYSTEM
1 SITC of Singal Headed Hydrant Landing Valve comprising 2 No. 8550.00 17100.00
of 80 mm dia flanged Bend 63 mm dia, with cap and chain
conforming to IS:5290(Make :
Newage/Minimax/Safex/Firex)

2 SITC of RRL Hose Pipe 63 mm dia × 15 Mtr. Long with 4 No. 4940.00 19760.00
GM Coupling conforming to IS : 636(Make -
Newage/Jayshree/CRC)
3 SITC of Short Branch Pipe as per IS:903(Make : 2 No. 2375.00 4750.00
Newage/Safex/Firex)
4 SITC of First Aid Hose Reel Drum with 20 mm dia, 30 Mtr 2 No. 10925.00 21850.00
long Rubber Pipe Shut of Nozzle Conforming to
IS:884(Newage/Firex/ISI Marked)

5 SITC of Hose Cabinet Box of 18 SWG M.S.Sheet with 2 No. 6175.00 12350.00
glass to accommodate Hosr Reel Drum with Ruber Pipe
with Nozzle. 2 Nos. RRL Hose and 1 No. Branch Pipe with
Nozzle
6 SITCofFirebrigadeInlet2way(Make: 1 No. 7125.00 7125.00
Newage/Minimax/Geetech)
7 Supply, Installation, Testing and Commissioning of M.S.
Pipe 'C Class Heavy as per IS:1239 including cutting,
jointing and welding etc., and providing suitable flanges
alongwith necessary fittings like Bends. Tees, Reducers etc.
and coating of Primer and P.O. Red Paint. Make :
QST/Jindal Gzb.

b) 100 mm dia 35 Mtr 1353.75 47381.25

8 SITC of Sluice Valve complete with all respect.
b) 100 mm dia 2 No. 6175.00 12350.00
9 SITC of Non Return Valve CI Dual Plate with Nut, Bolt
and Washers etc. as per IS: 5312 (Make :
SIR/AARKO/LP/KALPNA/ISI Marked)

b) 100 mm dia 2 No. 6175.00 12350.00

10 Supply, fixing , testing & commissioning of electrical
motor driven fire pump suitable for automatic operation
consisting of following : (Terrace Pump)(Make :
Kirloskar/Mather+Platt)
(a) Horozontally mounted, split casing, Centrifugal fire
pump complete for delivery of under mentioned discharge
against desired mentioned head so as to ensure a minimum
pressure of 30 meter at the highest and farthest outlet at the
specified flow cmplete with necessary strainers, pressure
gauge including bypass arrangement for periodic testing of
the working of the pumpset with required length and size of
medium class GI pipe and control valves for proper
completion of work. The pump shall be capable of giving
150% of rated discharge at head not less than 65% of rated
head. The pump shall be provided with Mechanical seals.
The impeller shall be enclosed type and accurately blanced
dynamically. The pump casing shall be of cast iron,
impeller shall be of bronze and shaft shall be of stainless
steel.

(b) Squirrel cage, TEFC induction motor suitable for 415

V, 3 phase having IP 55 protection and class 'B' insulation
for the above pump and flexible coupling with the pump.
The motor shall b rated for continuous duty and shall have
HP rating necessary to drive th pump at 150% of it's rated
discharge at 65% of rated head.

© Common bed plate of fabricated mild steel channel or

cast iron type.
(d) Suitable cement concrete pump foundation and
vibration clamping arrangement as required with
foundation bolts, anti vibration pads, washers etc.

(e) Pressure switch for automatic operation of motor

including necessary wiring upto control panel.

(f) Electrical Control panel with starter, 3 Pole motor

protection category current limiting type MCCB, indicating
light, ammeter, voltmeter, selector switches, CT's protective
fuses, single phasing protection, dry suction cut off etc as
requrd as per standard details.

Discharge : 450 liter per minute

Head : 35 meter 1 Set 142500.00 142500.00
 11 SITC of Air Cushion Tank suitable capacity made out of 6 2 No. 7600.00 15200.00
mm thick MS Sheet 200 x 1200 × 8 Mtr. Long complete in
all respects.
12 Supply of Fire Man Axe. 2 No. 1045.00 2090.00
13 Supply and Fixing of Fire Extinguisher
(Firiecon/LifeGurd/Firefit/Excell)
a)ABC Type 5 Kg. 4 No. 7220.00 28880.00
b) CO2 Type 4.5 Kg. 4 No. 8835.00 35340.00
14 Providing and placing on terrace (at all floor
levels)polyethylene water storage tank ISI : 12701 marked
indicating the BIS License No. with cover and suitable
locking arrangement and making necessary holes for inlet,
outlet and over flow pipes but without fitting and base
support for tank.[Sintex, Electroplast, Star, Lotus or
equivalent having valid ISI license].

Per liters capcity. (DSR 2016 18.48) LTRS 5000 6.89 34437.50
TOTAL AMOUNT A
4,13,463.75

SCHEDULE OF QUANTITIES FOR ELECTRICAL WORKS PROJECT SCHEDULE ITEMS (AS PER PWD
SCHE. 2016/DSR 2016) NON - SCHEDULED ITEMS (AS PER MARKET RATES )
DESCRIPTION Sch. QTY. UNIT RATE AMOUNT No.

SUBHEAD I- WIRING POINTS

UPPWD-2016
1 Wiring points for light with 1 sqmm.FRLSH PVC
insulated single core aluminium condutor cable in
PVC conduit pipe partly concealed in wall and partly
laid in slab along with the reinforcement before
concreting, complete with 1.5 sqmm.FRLSH PVC
insulated multistrand copper conductor cable as

earth continuity wire and piano type switch etc. 138© 171 Each 470.25 80412.75
complete in all respects.
2 Same as item No.(1) but for two way light Points. 139 © 4 Each 603.25 2413.00

3 Same as item No.(1) but for fan and light duty 140© 74 Each 551.00 40774.00
exhaust fan.
4 Same as item No.(1) but for 5 Amp plug point 141© 114 Each 251.75 28699.50
5 Supply & wiring of submains with 2 nos. 2.5 sq.mm 1307© 350 Rmt 109.25 38237.50
& with 1 no. earth wire of 1.5 sq.mm FRLSH PVC
insulated 1100 V grade single core multistrand
copper conductor cable in existing PVC conduit
complete, including supply of all material, labourand
T&P etc. required for proper completion of the work
as directed by Engineer I/C.

6 Supply and wiring of submain 2 number 4 sqmm .

FRLSH PVC insulated 1100 V grade multistranded
single core copper conductor cable in heavy duty( 2
mm thick ) 20mm dia PVC conduit partly concealed
in wall and partly laid in slab along with one number
2.5 sqmm FRLSH PVC insulated multistranded
copper conductor

cable as earth contunity wire etc. complete in all 221© 450 Rmt 140.60 63270.00
respects.
7 Supply and wiring of submain 4 number 10 sqmm .
FRLSH PVC insulated 1100 V grade multistranded
single core copper conductor cable in heavy duty ( 2
mm thick ) 32mm dia PVC conduit along with two
numbers 6 sqmm FRLSH PVC insulated
multistranded copper conductor

cable as earth contunity wire etc. complete in all 278 (c) 120 Rmt 541.50 64980.00
respects.

8 Supply and wiring of submain 4 number 16 sqmm .

PVC insulated 1100 V grade single core copper
conductor cable in 40mm dia PVC conduit along
with two numbers 6 sqmm single core PVC
insulated copper conductor
cable as earth contunity wire etc. complete in all 279(c) 85 Rmt 892.05 75824.25
respects.
9 Supply fixing and concealing of 20mm dia.2mm 148(A) 200 Rmt. 47.50 9500.00
thick PVC conduit pipe with ISI mark embossed and
with PVC acessories confirming to IS No. 3419 for
drawing wires duly sealed at joints with original
resin/ adhesive to make the complete piping
rigid,plastering with cement sand mortar finished to
level with matching colour including cost of material
labour and T & P etc required for proper completion
of work . ( for Telephone points)

SUBHEAD II-INSTALLATION OF LIGHT FIXTURES AND

FANS
UPPWD-2016
10 Erection and testing of ceiling fan and regulator for 1116 65 Each 128.25 8336.25
room height upto 3.5mts. including supply of 3mm
thick G.I. down rod 19mm dia duly painted,
complete in all respects.

11 Erection and testing exhaust fan on the exhisting 1120 9 Each 123.50 1111.50
hole with suitable size of rag bolts nuts and washers
etc. complete in all respects.

12 S/F of hexagonal fan box with hexagonal side of

approx 80mm in length fabricated from 16SWG
M.S. sheet incorporating 10mm dia, M.S. round ba
rduly bent for supporting fan hanger dully painted
withred oxide and screwing arrangement with wiring

conduit laid in the R.C.C. roof before concreting 1149 65 Each 128.25 8336.25
along with supply of all materials, labour T & P etc.,
for proper completion of work.

13 Supply fixing of electronic fan 1203 65 Each 641.25 41681.25

regulator(modular) 120-280 V. ISI marked, on the (C)
existing switch board including making connetion,
required material, labour T/P etc for proper
completion of work to the satisfaction of Engineer in
charge of work.
14 Supply & fixing of fancy type round ceiling fitting 450(I) 38 Each 902.50 34295.00
made of polycarbonate suitable for and with 1x15/18
watt CFL complete in all respect.
15 Supply & fixing of single wall light bracket made of 412 6 Each 774.25 4645.50
brass on matching polished MDFEG board brass
including connection etc. as required.

16 Supply & fixing of factory wired HPF box type

flourescent tube light fitting suitable for following
fluorescent tube including tubes etc. complete as
required.
a) 1x40 Watt. 453 120 Each 798.00 95760.00
b) 2x40 Watt. 454 2 Each 1208.40 2416.80
17 Same as item No. 451 (I) but for 1X18 Watt 451(II) 4 Each 969.00 3876.00
decorative mirror light.
18 Supply and fixing of factory wired HPF street light 467(I) 4 Each 1828.75 7315.00
fluorescent tube light fitting suitable for 1x 40 W
fluoressent tube including tube etc. on G.I. Pipe
bracket complete in all respect on wall.

SUBHEAD III-DISTIBUTION BOARD

UPPWD-2016
19 Supply and fixing of flush/surface mounting
distribution boards without MCB with additional
metal door complete in all respects.(CAT:B)
a) 6 Way TPN 1027 2 Each 2470.00 4940.00
(A)
b) 8 Way TPN 1028 2 Each 3895.00 7790.00
(A)
20 Supply and fixing of 6Amp to 32 Amp(10 KA) 1002 51 Each 190.00 9690.00
MCB in existing MCB, DB complete with
connections as required.
21 Supply fixing and making connection of following
FPMCBS complete in all respects as per direction
and satisfaction of engineer-in-charge.

a) 40 Amp. 4 Pole MCB 1020 2 Each 1472.50 2945.00

b) 63 Amp. 4 Pole MCB 1020(A) 2 Each 1472.50 2945.00
22 Supply and fixing of power plug with 15A/250 V 1139 9 each 256.00 2308.50
flush type switch and 5 Pin 15 A/250V flush type
universal socket in suitable M.S. box of
175mmx100x50mm size with phenolic laminated
bakellite sheet cover 3mm thick fixed with brass
machine screws and cup washer.
23 Supply and fixing Single Pole MCBS Blanking Plate 1034(b) 33 Each 9.50 313.50
complete in all respects.
SUBHEAD IV-EARTHING SYSTEM
UPPWD-2016
24 Supply and burying of 600mm x 600 mmx6mm G.I.
plate, vertically for earthing with its top atleast 3
mts. below ground level complete with 20mm
G.I.pipe and funnel for watering and two earthing
leads of No.8to10SWG G.I.wire in 15mm diaG.I.

pipe upto switch board (from apron to switch board

the cost of G.I. pipe and G.I. wire will be extra)
30cm. square C.I. frame with hinged cover,
masonary housing, alternate layers/of charcoal/ coke
and salt at least 150mm thick alround etc. complete
in
all respects. 703 1 Each 4493.50 4493.50
25 Supply and laying of 25mm x 3mm G.I. strip from 716 25 Metre 77.90 1947.50
earth electrode directly in the ground as required
complete in all respects.
26 Supply and fixing one number 8 SWG G.I. wire in 721 50 Rmt 149.15 7457.50
15 mm dia. G.I. pipe for earthing, laid in ground or
in wall duly concealed including the cost of cement,
sand labour, T&P other material required for proper
completion of the other work as directed at site

SUBHEAD V-CABLES
UPPWD-2016
27 Supply and laying of aluminium conducter, PVC
insulated armoured, served, sheeted cable 1000 bolts
grade at a depth of 750mm below ground level over
a cushion of 75mm thick sand alround and protected
with burnt bricks on sides and top on surface, the

cable run shall be fixed on M.S. clamps etc. of

suitable size.
a) 70 sqmm 3.5 core 501(m) 150 Rmt. 735.30 110295.00
b) 16 sqmm 4 core 501(i) 75 Rmt. 357.20 26790.00
28 Supply & fixing of brass nickle plated compression
gland for PVC insulated & armoured served
sheathed, underground cable including rubber ring
etc. complete in all respects. The armouring of the
cable shall be properly connected with the earth as
per dire
a) 70 sqmm 3.5 core 503(m) 2 Each 157.70 315.40
b) 16 sqmm 4 core 503(i) 2 Each 95.00 190.00
29 Supply and fixing of Palm / pin type copper tin
plated cables sockets (lugs) to the cable leads,
insuslating with tape and making of connections etc.
complete in all respects as per direction of Engineer-
Incharge.
a) 70 Sq.mm 504(h) 6 Each 76.00 456.00
b) 35 Sq.mm 504 (f) 2 Each 30.40 60.80
c) 16 Sq.mm 504 (d) 8 Each 19.95 159.60

SUBHEAD VI-MAIN DISTRIBUTION BOARD

UPPWD-2016
30 S & F of surface/flush mounting 4 ways V TPN 1026 © 1 Each 6840.00 6840.00
distribution board with additional door without MCB
complete in all respect, as directed at site by
Engineer in charge.
31 S & F of 63 Amp 4P MCB (10KA) C Curve. 1021(C) 1 Each 1472.50 1472.50
32 S & F of 40 Amp TP MCB (10KA) c Curve. 1016 2 Each 1011.75 2023.50
SUBHEAD VII-MAIN L. T. PANELS
NON SCH.
33 Supply, installation, testing and commissioning of
electrical panel, modular type, front accessible only,
free floor standing confirming to Minimum IP:43
degree of protection. The panel sheet structure shall
undergo seven tank pre-treatment process before
painting. The sheet steel shall be all of 2.0mm thick
CRCA sheet. All the openable compartments of the
panel shall be completely shrouded and provided
with padlocking arrangement on all compartments
including bus bar and cable alley chambers. The
panel height shall not exceed 2200mm and the
maximum operating height for any switchgear shall
not be more than 1700mm. The panel shall be
provided with minimum 75mm base channel frame
fabricated from ISMC sections. All bus bar links in
the panel shall be solid bus bars with coloured PVC
shrinkable sleeves, no wires will be acceptable.
Continuous earth bus shall run alround the panel
with earthing studs provided at minimum 2 places.
The control wiring shall be carried out with
minimum 1.5/2.5 sqmm copper wires and

adequate number of NO/NC, potential free contacts

incorporated for remote operation of the starters.
Proper sized cable termination gland plates shall be
provided on cable alleys and knockouts for same
shall be provided during fabrication stage itself. The
panel shall be provided with a thermostatically
controlled heating arrangement (200 W) to take care
of high humidity conditions. A 5A socket service
outlet (single phase) shall be provided in one of the
compartments as ervice outlet in the panel. Panel
shall be so designed at to have minimum 20% spare
feeders/space. Panel shall undergo epoxy powder
coated paint, colour as per IS:5 requirement. All
cable terminations shall be from top. The complete
panel shall be fuse less type, for control circuits
2A/6A MCB's to be used.

All bus bars shall be of aluminium, electrolytic

grade only. Maximum design density shall not
exceed 1 Amps/Sqmm. All bus bars shall be
insulated with coloured heat shrinkable PVC
sleeved. All bus bar supports shall be non
hygroscopic DMC/SMC supports.
 The panel shall be manufactured in conformance to
requirements of local electrical inspector and it shall
be contractors responsibility to get initial approval of
drawings and also final approval of complete
electrical works related to this section.

The minimum clearances between bus bars shall be

as follows :
Phase to phase - minimum 20mm
Phase to neutral-minimum 15mm
a) MAIN PANEL
Incoming :
One (1) No 160 Amp. FP MCCB of 25 KA Breaking capacity
Metering :
One (1) No. (0-500V) 96 x 96 Sqmm voltmeter with
control fuse & selector switch.
One (1) No. (0-160A) 96 x 96 Sqmm CT operated
Ammeter with selector switch, CTs etc.

One (1) Set of Phase Indication Lamp.

Bus Bar :
One (1) No.200 Amp.TPN aluminimum bus bar of suitable length.
Outgoing :
Phase indication lamps on each outgoing to be provided.
63 Amps TP MCB of 10KA (Ics=Icu) Breaking Capacity-3 No
63 Amps TP MCB of 10KA (Ics=Icu) Breaking Capacity-1 No Spare
40 Amps TP MCB of 10KA (Ics=Icu) Breaking Capacity-1 No Spare
N.S 1 Set 142500. 142500.00
00
SUBHEAD VIII-TELEPHONE SYSTEM
DSR-2016
34 S/F MODULAR BOXES, BASE & COVER
PLATE :-
Supplying and fixing following size/modules, GI
box along with modular base & cover plate for
modular switches in recess etc as required.
1 or 2 Module (75mm X 75 mm) 1.27.1 2 Each 166.25 332.50
35 S/F MODULAR TYPE SWITCH / SOCKET :-
Supplying and fixing following modular switch/
socket on the existing modular plate & switch box
including connections but excluding modular plate
etc as required.
Telephone socket outlet 1.24.6 2 Each 91.20 182.40
36 Supplying and drawing telephone wire following
pair 0.5 sqmm FR PVC insulated annealed copper
conductor, unarmoured telephone cable in the
existing surface/recessed steel/PVC conduit as
required.

2 Pair 1.18.2 60 Metre 18.05 1083.00

 NON SCH.
37 S/f of 10 pair Junction Boxes for Floors and building NS 1 Each 4750.00 4750.00
with Krone connectors , with connection and
punching of same
SUBHEAD IX-MISCELLANEOUS
NON SCH.
38 Providing and Laying unplastisized rigid PVC pipe
conforming to IS:13592 type A including jointing ,
cutting and making good the walls & floors as per
requirement.
a) 150mm NS 10 Metre 617.50 6175.00
39 Supply and erection of AC 1200mm Sweep, 230/250 N.S 65 Each 2067.20 134368.00
Volts, 50 Hz ceilling fan with regulater standar down
rod, blades including connection etc. complete as
required
40 Supply and erection of AC 230/250 Volts, 50 Hz
exhaust fans including providing nuts, bolts,
mounting frame and other accessories including
connections etc. complete as required

a) 300mm sweep. N.S 9 Each 1311.00 11799.00

TOTAL 1106507.75

Say Rs. 11.07 Lacs

CONSTRUCTION OF TUBE WELL (BORING & PUMP)

S. ITEM OF WORK S.I. QTY UNIT RATE AMOUNT

NO NO . IN RS.
. .
1 Drilling of 200 mm dia bore hole. metre 50.00 570.00 28500.00
2 Supply of 125 mm dia MS pipe as per IS1239 metre 40.00 1520.00 60800.00

3 Supply of 125 mm dia slotted MS pipe metre 10.00 1710.00 17100.00

4 Supply and fixing of nylon jali around the slotted
pipes
complete as required. Job 1.00 4750.00 4750.00
5 Providing and packing of coarse sand / pea gravel job 1.00 5700.00 5700.00
around the
pipe.
6 Transport of boring tools other required
equipements and
installation at site. Job 1.00 47500.00 47500.00
7 Supply of submersible pump of make KSB (Cora)
for 200 lit/min
discharge at 50 meter head with control panel,
support wire etc
complete. Set 1.00 61750.00 61750.00
8 Providing 3 core PVC insulated submersible cable.
(from pump

panel to submersible pump) metre 40.00 95.00 3800.00

9 Providing and fixing 65 mm dia. G.I. pipe complete
with

fittings and clamps including cutting and making

good the

wall etc. (from submersible pump to ground level) metre 40.00 251.75 10070.00

10 Providing and fixing 65 mm dia. brass gate valve

with CI

wheel of approved quality. No 1.00 1225.50 1225.50

11 Lowering of 125 mm dia MS pipe in bore hole
including cutting, jointing etc complete. metre 50.00 142.50 7125.00
12 Supply and fixing of tube well accessories i.e. well
cap,
clips, clamps, etc. to complete the job in all respect. Job 1.00 9500.00 9500.00

13 Fixing, testing and commissioning for erection and

lowering of

submersible pump, 65 mm dia GI column pipe, 3

core

submersible copper cable upto the control panel,

supporting

clamps, cable clips, pressure gauge, connection line

and all

other accessories required for the proper completion Job 1.00 14250.00 14250.00
of the
work.
14 Testing and development of tube well. Job 1.00 4750.00 4750.00
TOTAL 276820.50
Say 2.77 Lacs
Rs.
 BOUNDARY WALL [ 18.28 MTR. LENGTH]
ABSTRACT OF COST
S.N. DESCRIPTION OF ITEM QUANTITY UNIT RATES AMOUNT
1. Earth work in exacavation in trenches
for foundations and for pipes cables
etc. in ordinary soil(loan clay or sand)
including lift upto 1.5 m and dressing
of sides and ramming of bottom sand
disposal of surplus excavated earth as
directed by the Engineer i/c with in a
lead of 50m.(PWD-251) 13.459 CUM 133.00 1789.99
2 Providing and laying in cement concrete
1:4:8 (1 cement :4 coarse sand :8 graded
stone ballast 40 mm nominal size) and
curing complete,including cost of form-
work,in foundation and floors. PWD-281 2.370 CUM 4303.50 10199.94
3 R.C.C. work with cement approved coarse
sand and 20 mm. guage approved stone
ballast in the proportion of 1:1.5:3
(M-20) in Lintel Band. (PWD-285,a) 2.338 CUM 7790.00 18212.77
4 R.C.C. work with cement approved coarse
sand and 20 mm. guage approved stone
ballast in the proportion of 1:1.5:3
(M-20) in raft foundation. (A.R.-III) 2.290 CUM 6779.39 15521.55
5 R.C.C. work with cement approved coarse
sand and 20 mm. guage approved stone
ballast in the proportion of 1:1.5:3
(M-20) in Column. (PWD-289) 0.815 CUM 8265.00 6733.16
6 P/F Mild steel or iron in plain work
such as reinforced concrete or
reinforced concrete or brick work(PWD-504) 7.067 QTL 6555.00 46321.91
7 Brick work in super structure in 1:6
super-structure above plinth level up
to floor two level ( up to two storeys )
including necessary cutting and
moulding of brick work as required
and also including honey combed brick
work in thickness of wall more than 12cms.
(PWD-303+305a-305+309+310) 0.594 CUM 5282.00 3139.02
8 Same as in item no. 7 but in 1:4 cement
and coarse sand mortar in superstructure
for wall thickness 12 cms & below.
(PWD-305a+309 +310+ 310a) 2.243 CUM 5485.30 12303.25
9 12 mm cement plaster in single coat on
rough side of single or half brick
wall for exterior plastering up to floor
two level including internal rounded
angles not exceeding 80 mm in girth
and finshed even and smooth. With water
proofing material.
 (1)1 cement :6 fine sand (PWD - 586) 65.651 SQM 95.00 6236.83
10 Finishing walls with water-proofing on
cement paint of approved make such as
super snowcem,durrocem,robiacem,guttucem
supercem quality and of required shade
on undecorated wall surfaces (two coat)
overone and including one coat white
cement primer to give an even shade
after thoroughly brushing the surface to
powdered materials including curing and
cost of all materials.(PWD-660+661) 65.651 SQM 58.43 3835.65
11 M.S. Grill [PWD - 502] 274.200 KG 66.50 18234.30
12 M.S. Painting [PWD - 641+642] 21.936 SQM 84.08 1844.27
144372.63
TOTAL
SAY RS. 7897.85 PER RM

4.5 MT. WIDE M.S. GATE

S.N. DESCRIPTION OF ITEM SCH. QUANTITY UNIT RATES AMOUNT

NO.
1 Excavation in foundations in ordinary soil (PWD- 2.65 CUM 133.00 351.92
(Loam clay or sand) including lift upto 1.5 m 251)
(5 fts.) and lead upto 30 mt. (100 fts.) &
including filling, watering and ramming of
excavated earth into the trenches or into the
space between the building and the sides of
foundation trenches or into the plinth and
removal and disposal of surplus earth as
directed by the Engineer-Incharges upto a
distance of 30mt. (100 fts) from the
foundation trenches.

2 Providing and laying cement concrete 1:4:8 (1 (PWD- 0.331 CUM 4303.50 1423.38
cement :4 coarse sand :8 graded Brick Ballast 281)
40 mm nominal size) including supply of all
materials, labour T & P rtc required for
proper completion of the work and curing
complete also including cost of formwork in
foundation & floors.
3 R.C.C. work with cement approved coarse (AR-III) 0.521 CUM 6779.39 3532.06
sand and 20 mm. guage approved stone
ballast in the proportion of 1:1.5:3 (M-20) in
raft foundation and footing excluding
supply of reinforcement and its fixing and
binding the same with 24 B.W.G.G.I. binding
wire and including necessary centering and
shuttering etc.and also including supply of all
materials, labour and tools and plants etc,
required for proper completion of the works.
Binding wire cost being inluded in the item.

4 R.C.C. work with cement approved coarse (PWD- 0.851 CUM 8265.00 7029.38
sand and 20 mm. guage approved stone 289)
ballast in the proportion of 1:1.5:3 (M-20) in
columns excluding supply of reinforcement
and its fixing and binding the same with 24
B.W.G.G.I. binding wire and including
necessary centering and shuttering etc.and
also including supply of all materials, labour
and tools and plants etc, required for proper
completion of the works. Binding wire cost
being inluded in the item.

5 P/F Mild steel or iron in plain work such as (PWD- 2.412 QTL. 6555.00 15810.09
reinforced concrete or reinforced, brick work 504)
(when not included in over all rates ) wrought
to required shape as necessary including
bending for proper completion of the work
and including supply of all steel and and over
lapping & hooks.

6 Finishing walls with water-proofing on (PWD- 6.720 SQM 58.43 392.65

cement paint of approved make such as super 660+661)
snowcem, durrocem, robiacem, guttucem
supercem quality and of required shade on
undecorated wall surfaces (three coat) over
one and including one coat white cement
primer to give an even shade after thoroughly
brushing the surface to powdered materials
including curing and cost of all materials.
7 Mild steel or iron work in heavy sizes such as PWD- 803.250 KG 68.12 54717.39
trusses built up gates, door frames, record 503
racks, roof work gates etc. wrought to
required from including supply of steel and its
wastage including cost of bolts, nuts if
required for and welding, grinding and
making holes as required completion of work
fabrication of holes doors, chaukhats nosing.

8 Painting or varnishing work in small areas or (PWD- 18.900 SQM 84.08 1589.11
new wood work with one coat upto one 641
square metre of ready mixed priming paint +642)
and one coat of approed superior quality
ready mixed paint or varnish including supply
of all materials, labour, Tools & plants etc.
required for proper completion of the work.
Paint to be used should fonfirm the ISI no.
103-1950 (M.S. works)
TOTAL 84845.98
Say Rs. 0.85 Lacs.

CATTLE TRAP
DETAILS OF MEASUREMENT AND ANALYSIS OF RATE
( 6.00 x 1.48 M SIZE )
S.N. DESCRIPTION OF NO. L B H QTY UNIT RATE AMOUNT
ITEM
1 Earth work in excavation
in trenches or drains(not
exceeding 1.5m in width or
10 sqm on plan) including
dressing of side sand
ramming of bottoms, lift
upto 1.5 m,including
getting out the excavated
soil and disposal of
surplus excavated soil as
directed,with in alead of
50 m. PWD-251
All kinds of soils. 1 6.15 1.651.05 10.65 CUM 133.00 1417.10
2 Providing and laying in
position cement concrete
of specified grade
excluding the cost of
centring and shuttering-

(a) 1:4:8 (1 cement : 4

course sand: 8 graded
stone aggregate 40 mm
 nominal size )

1 6.15 1.65 0.15 1.52

TOTAL 1.52 CUM 4303.50 6550.46
3 M.S. work (PWD-502)
ISMB 200 7 1.50 25.40 266.70
M.S. ANGLE 75*75*6 2 7.50 6.80 102.00
M.S. ANGLE 50*50*6 11 0.70 4.50 34.65
FLAT IRON 50*6 11 0.70 2.35 18.10
G.I. PIPE 80MM B- 11 6.00 8.36 551.76
CLASS JINDAL
TOTAL 973.21 KG 66.50 64718.13
4 Class 150 brick work in 2 5.66 0.345 0.90 3.51
1:6 cement and coarse
sand of 2.25 fineness
modulus mortar in
foundation and plinth
including supply of all
materials,labour and tools
and plants etc.required for
proper completion of the
work. (PWD-303+305a-
305)
2 1.16 0.345 0.90 0.72
TOTAL 4.23 CUM 4797.50 20288.68
COST OF 6.0 92974.37
R.M.
HENCE COST 15495.73
OF 1.0 R.M.
HENCE COST 69730.78
OF 4.5 R.M.
Say Rs. 0.70 Lacs
 ANALYSIS RATE FOR 4.0 Mt. WIDE C.C. ROAD

(for 2.0 RM LENGTH)

S.N. DESCRIPTION OF ITEM NO L B H QTY UNIT RATE AMOUNT

1 Earth work in exacavation in 2 2.00 0.450 0.45 0.81
trenches for foundations and for
pipes cables etc. in ordinary
soil(loan clay or sand) including
lift upto 1.5 m and dressing of
sides and ramming of bottom
sand disposal of surplus
excavated earth as directed by
the Engineer i/c with in alead of
50m. (PWD-251)
TOTAL 0.81 CUM 133.00 107.73
2 Providing and laying in cement 2 2.00 0.450 0.15 0.27
concrete 1:4:8 (1 cement : 4
coarse sand :8 graded Stone
aggregate 40 mm nominal size)
and curing complete,including
cost of form- work, in foundation
and floors. [PWD - 281]
1 4.00 2.000 0.15 1.20
TOTAL 1.47 CUM 4303.50 6326.15
3 Class 150 brick work in 1:6 2 2.00 0.230 0.30 0.28
cement and fine sand of 2.25
fineness modulus mortar in
foundation and plinth
including supply of all
materials,labour and tools and
plants etc.required for proper
completion of the work. (PWD-
303+ 305a -305)
TOTAL 0.28 CUM 4797.50 1324.11
4 Laying C.C. road slab consisting
of 1:2:4 cement,coarse sand and
approved 20mm gauge stone
ballast over prepared sub grade
after its rectifications & bringing
it to proper camber and including
supply of all materials,labour and
T&P etc.required for proper
completion of work, finished to
required template as directed by
Engineer-in-charge but excluding
of metal required for rectification
of the sub grade. (PWD-279,a)
1 2.00 4.000 0.150 1.20 CUM 5320.00 6384.00
5 Providing and laying in position
bitumen hot sealing compound
for expansion joints etc. DSR-
16.46.1
Using grade 'A' sealing 1 4.00 4.00 RM 2.09 8.36
compound.
6 Trimixing of floor
M.R. 1 4.00 2.000 8.00 SQM 285.00 2280.00
COST OF TOTAL 16430.35
8.00 SQM.
C.C.
ROAD
HENCE SAY 2053.79
COST OF RS.
1.00 SQM.
C.C.
ROAD
 ANALYSIS OF C.C. INTERLOCKING TILES
ANALYSIS FOR 10.00 X 3.5
S.N. DESCRIPTION OF ITEM NO L B H QTY UNIT RATE AMOUNT

1 Earth work in excavation (PWD-251) 2 10.00 0.600 0.600 7.20

TOTAL 7.20 CUM 133.00 957.60
2 Providing and laying in cement 2 10.00 0.600 0.15 1.80
concrete 1:4:8 (1 cement : 4 coarse
sand : 8 graded stone Ballast 40 mm
nominal size) and curing complete,
including cost of form-work, in
foundation and floors. (PWD-281)
1 10.00 3.500 0.15 5.25
TOTAL 7.05 CUM 4303.50 30339.68
3 Sand filling in plinth under floors
including watering, ramming,
consolidating and dressing complete
including lead up to 50m and lift upto
1.5m and including cost of sand.
(PWD Material - 9)
FOR CUSHION 1 10.00 3.500 0.04 1.40
FOR BINDING 1 10.00 3.500 0.03 1.05
TOTAL 2.45 CUM 570.00 1396.50
4 Supply of 80mm thick mechanically 1 10.00 3.500 35.000 1225.00 NOS 21.85 26766.25
compressed interlocking cement
concrete pavers block manufactured by
high pressure and controlled vibration
machine having minimum 5mm thick
topping cement mixed 20% paver
blocks shall not be less than 30 Mpa &
4.5 Kg/No. and ISI marked and as per
drawing and confirming IRC -SP-63-
2004 including cost all material,
labour, T & P etc required for proper
completion of work as directed by E/I.
(Ch.-20, item no.-19) cement
grey/Ordinary Red
5 Laying of Interlocking tiles of 1 10.00 3.500 35.00 SQM 95.00 3325.00
thickness 60 to 80mm including
levelling and dressing of surface to
required level and slope, filling joints
with local sand including the cost of
all labour T & P etc complete but
excluding the cost of all material.
(Labour only) (Ch.-20, item no.-27)
6 Brick work in 1:6 (1 cement: 6
Coarse Sand (PWD-303+305A-305) 2 10.00 0.230 0.300 1.38
TOTAL 1.38 CUM 4797.50 6620.55
TOTAL 69405.58
HENCE SAY RS. 1983.02
COST
OF 1.00
SQM
 Drain 300 wide average. Depth 45cm

S. No. Description L B H/D Qty. Unit Rate Amount

1- Earth in excavation 1.00 0.91 0.530 0.482 Cum 158.08 76.24

(DSR 2.8.1)

2- P.C.C. in foundation 1.00 0.910 0.080 0.073 Cum 4254.24 309.71

(1 : 4: 8 ) (DSR 4.1.8)

3- P.C.C. in foundation 1.00 0.30 0.03 0.008 Cum 5207.85 39.06

in 1:2:4 (DSR 4.1.3)

4- Plaster 1.00 1.00 1.66 1.660 Sqm 199.17 330.62

15mm (DSR13.5.1)

5- Brick work 1.00 0.460 0.450 0.207 Cum 4721.79 977.41

in 1:4 (DSR 6.1.1)

1733.04

Rate Per M. 1733.00

 RAIN WATER HARVESTING WORKS

(SCHEDULED ITEMS AS PER D.S.R. 2016)

S.N. Description D.S.R. -2016 Qty. Unit Rate (Rs.) Amount (Rs.)

PART A

1 Earth work in excavation by mechanical means

(Hydraulic excavatior)/manual means over
areas(exceeding 30cm in depth. 1.5m in width
as well as 10sqm on plan) including disposal
of excavated earth, lead upto 50m and lift upto
1.5m, disposed earth to be levelled and neatly
dressed.

In all kind of soil upto 1.5m depth 2.6.1 16.033 Cum 119.65 1918.39

In all kind of soil upto 1.5m to 3.0m. depth 2.6.1&2.26.1 16.033 Cum 168.82 2706.61

2.6.1&2.26.11*
In all kind of soil upto 3.0m to 4.5m. depth 2 12.792 Cum 217.98 2788.37

2 Providing and laying in position cement

concrete of specified grade excluding the ccost
of centering and shuttering -All work up to
plinth level: 4.1

1:2:4 (1 cement : 2 coarse sand : 4 graded

stone aggregate 20mm nominal size). 4.1.3 0.799 Cum 5207.85 4161.07

3 Brick work with common burnt clay F.P.S.

(non modular) bricks of class designation 7.5
in foundation and plinth in: 6.1

Cement mortar 1:4 (1 cement : 4 coarse sand) 6.1.1 16.627 Cum 4721.79 78509.12

4 Reinforced cement concrete work inbeams,

suspended floors, roofs having slope up to 15º
landings, balconies, shelves, chajjas, intels,
bands plain window sills, staircases and spiral
stair cases up to floor five level excluding the
cost of centering, shuttering, finishing and
reinforcement with 1:1.5:3 (1 cement :1.5
coarse sand :3 graded stone aggregate 20mm
nominal size) 5.3 1.068 Cum 7021.26 7498.71
5 Steel reinforcement for R.C.C. work including
straightening, cutting, bending, placing in
position and binding all complete upto plinth
level.

Mild steel and Medium Tnsile steel bars. 5.22.1 84 Kg 52.54 4412.94

6 Centring and shuttering including struting ,

proping etc and removal of form for :

Suspended floors, roofs, landings, balconies

and access platform. 5.9.3 10.689 Sqm 401.19 4288.27

7 15mm cement plaster on rough side of single

or half brick wall mix 13.5

1:4 (1 cement : 4 coarse sand) 13.5.1 37.39 Sqm 199.17 7446.87

8 Providing M.S. foot rests including fixing in

manoholes with 20x20x10 cm cement concrete
blocks 1:3:6 (1cement : 3 coarse sand : 6
graded stone aggregate 20mm nominal size) as
per standard design: 19.15

With 20x20mm square bar 19.15.1 12 Nos. 254.55 3054.63

9 Providing and fixing in position precast RCC

manhole cover and frame of required shape
and approved quality.

M.D. -10- Circular shape 500mm internal

diameter 19.19.2.2 2 No. 862.93 1725.87

Boring/drilling bore well of required dia for

casing/ strainer pipe, by suitable method
prescribed in IS: 2800 (part I), including
collecting samples from different strata,
preparing and submitting strata chart/bore log,
including hire & running charges of all
equipments, tools, plants & machineries
required for the job, all complete as per
direction of Engineer-incharge, upto 90 metre
10 depth below ground level. 23.1

Drilling of 300mm dia bore hole manually. 23.1.1.1 25 M 352.17 8804.13

 Supplying, assembling, lowering and fixing in
vertical position in bore well unplasticized
PVC medium well screen (RMS) pipes with
ribs, conforming to IS: 12818, including hire
& labour charges, fittings & accessories etc. all
complete, for all depths, as per direction of
11 Engineer-in-charge. 23.4

150 mm nominal size dia 23.4.2 25 M 502.88 12572.06

Supplying, filling, spreading & leveling stone

boulders of size range 5 cm to 20cm, in
recharge pit, in the required thickness, for all
leads & lifts, all complete as per direction of
12 Engineer-in-charge. 23.5 3.53 cum 875.81 3091.59

Supplying, filling, spreading & leveling

gravels of size range 5 mm to 10mm, in the
recharge pit, over the existing layer of
boulders, in required thickness, for all leads &
lifts, all complete as per direction of Engineer-
13 in-charge. 23.6 3.53 cum 986.15 3481.10

Supplying, filling, spreading & leveling

coarase sand of size range 1.5 mm to 2mm in
recharge pit, in required thickness over gravel
layer, for all leads & lifts, all complete as per
14 direction of Engineer-in-charge. 23.7 3.53 cum 986.15 3481.10

15 Gravel packing in tubewell construction in

accordance with IS: 4097, including providing
gravel fine/medium/coarse, in required grading
& size as per actual requirement, all complete
as per direction of Engineer-in-charge. 23.8 1 Cum 1116.82 1116.82

TOTAL 151057.64

TOTAL 1 NO. PIT 151057.64

EXTERNAL PIPE NETWORK SYSTEM

Excavating trenches in all kind of soil of

required width for pipes, cables etc. including
excavation for sockets and dressing of sides,
ramming of bottoms, depth upto 1.5 m.
including getting out the excavated soil & then
1 returning the soil as required,
 in layers not exceeding 20cm in depth
including consolidating each deposited layer
by ramming, watering, etc & disposig of
surplus excavated soil as directed within a lead
of 50m.

a) Pipes 80mm to 300mm diameter. 2.10.1.2 160 RM 214.18 34268.40

Providing, laying and joining glazed stone

ware pipes grade 'A' with stiff mixture of
cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints
2 etc. complete.

a) 150mm diameter S.W. Pipe 19.1.2 160 M 310.70 49711.60

Providing and laying cement concrete 1:5:10

(1 cement : 5 coarse sand :10 graded stone
aggregate 40 mm nominal size) all-round S.W.
pipesincluding bed concrete as per standard
3 design :

a) 150mm diameter S.W. Pipe 19.2.2 160 M 723.76 115801.20

PART B

Constructing brick masonry manhole with 75

class designation F.P.S. bricks in cement
mortar 1:4 (1 cement : 4 coarse sand) RCC top
slab with 1:2:4 mix (1 cement : 2 coarse sand:
4graded stone aggregate 20mm nominal size);
1 foundation concrete 1:4:8 mix

(1 cement :4 coarse sand: 8 graded stone

aggregate 40mm nominal size) inside
plasstering 12mm thick with cement mortar
1:3 (1 cement :3 coarse sand) finished with a
floating coat of neat cement and making
channels in cement concrete 1:2:4

(1 cement :2 coarse sand : 4 graded stone

aggregate 20mm nominal size) finished with a
floating coat of neat cement complete as per
standard design.

a) Inside size 60x60 cm & 90 cm deep

including C.I. cover with frame (light duty)
total wt. of cover & frame to be not less than
38 Kg (wt. of cover 23 Kg & wt. of frame 15
Kg. NS 20 Nos 6213.00 124260.00
 TOTAL 124260.00

TOTAL PART A 350838.84

TOTAL PART B 124260.00

TOTAL( PART A+PART B) Rs. 475098.84

SAY Rs. 4.75 Lacs

P/Installation of India Marka - II Hand Pump

S.N. DESCRIPTION OF ITEM QUANTITY UNIT RATES AMOUNT

1 Supply of following sizes of P. V. C. pipes fittings ( 6 kg/cm2)

(a) 110 mm dia P. V. C. pipe 40.00 Rm. 332.50 13300.00

(b) 110 mm dia Slotted P. V. C. pipe 10.00 Rm. 427.50 4275.00

12 mm dia M.S. connecting Rod with Hook & Thread 8.00 Rm. 76.00 608.00

2. Supply of 32 mm dia G.I. pipe ( Medium class). 24.20 Rm. 332.50 8046.50

3. Supply of India Mark-II Hand Pump complete with 24 m

9500.00
connecting rod and one number Cylinder. 1.00 No. 9500.00

4. Hiring of boring T & P including its carriage upto site and return
475.00
back after completion of work. 1.00 Job 475.00

5. 150 mm dia boring by palm & pressure method in all type of

strata and leveling the site after completion of work including
supply of all labour etc. complete.

(a) 0 to 50 M below G.L. 50.00Rm. 118.75 5937.50

6. Preparation of PVC assembly and lowering of 110mm/60mm

PVC pipe and strainer including supply of all labour, carriage
upto site etc. required for proper completion of work.

(a) 0 to 50 M below G.L. 50.00Rm. 9.50 475.00

7. Filling with coarse sand surrounding of hand pipe and below

strainer and remaining base including supply of all labour, T & 1235.00
P, materials etc. required for proper completion of work. 1.50 Cum. 1852.50
8. Carriage of India Mark-II Hand pump, 32 mm dia G.I. Pile
C/rod etc. for divisional store to site of work and its installation
475.00
with G.I. Riser pipe including supply of all labour etc. complete
with development of bole and its testing. 1.00 Job 475.00

9. Construction of precast platform for India Mark-II Hand Pump

as per departmental type design including supply of all 2850.00
materials, etc. required for proper completion of work. 1.00 No. 2850.00

11. Water charges for pressure boring. 1.00 Job L.S. 300.00

TOTAL 48094.50

Add 2% for unforseen item 961.89

G. Total 49056.39

Say Rs. 0.49 Lacs