PRADHAN MANTRI GRAM SADAK YOJANA FOR THE YEAR 2016-17

COST ESTIMATE FOR ROAD WORKS

Format - F6
Name of Road:
Name of Block :
Route No. : Package No. :

Sl. Length Width Height Total Rate Amount

Item Description Item No. Unit
No. (m) (m) (m) Quantity (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm,
removal of stumps of such trees cut earlier and disposal of
unserviceable materials and stacking of serviceable material to be used
or auctioned, upto a lead of 1000 m including removal and disposal of
1 top organic soil not exceeding 150 mm in thickness as per Technical
Specification Clause 201.
i) By Manual Means
Rate as per SOR PMGSY - 2016-17
A) In area of non-thorny jungle
2.2 Hect 1400.00 4.50 0.630 30802.00 19405.26
Cutting of trees, including cutting of trunks, branches and removal of
stumps & roots, refilling, compaction of backfilling and stacking of
serviceable material by manual means with all lifts as per Technical
Specification Clause 201.
2 B. Lead upto 1000m
Rate as per SOR PMGSY - 2016-17
(i) Girth above 300 mm to 600 mm
each 0.000 173.00 0.00
(ii) Girth above 600 mm to 900 mm 2.3 B / 201 each 0.000 335.00 0.00
Dismantling of existing structures like culverts, bridges, retaining
walls and other structure comprising of masonry, cement concrete,
wood work, steel work, including T&P and scaffolding wherever
necessary, sorting the dismantled material, disposal of unserviceable
material and stacking the serviceable material with all lifts and lead of
3 1000 m as per Technical Specification Clause 202.
Rate as per SOR PMGSY - 2016-17
I. By Manual Means

(B) Cement Concrete 2.5 Cum 10.500 291.00 3055.50

Sl. Length Width Height Total Rate Amount
Item Description Item No. Unit
No. (m) (m) (m) Quantity (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
4 Dismantling of existing structures like culverts, bridges, retaining
walls and other structures comprising of brick masonry, including
disposal of unserviceable material and stacking the serviceable
material with all lift and lead of 1000 m as per Technical Specification
Clause 202.
B. Cement mortar
Rate as per SOR PMGSY - 2016-17
2.6 123.250 195.00 24033.75
5 Removing all types of Hume pipes and stacking within a lead of 1000
m including earthwork and dismantling of masonry works as per
Technical specification Clause 202.
Rate as per SOR PMGSY - 2016-17
Qty. as per Road Inventory
(A) Upto 600 mm dia Hume Pipe
Rm 0.000 109.00 0.00
(B) Above 600 mm to 900 mm dia Hume Pipe Rm 7.500 147.00 1102.50
(C) Above 900 mm dia Hume Pipe 2.13 Rm 7.500 252.00 1890.00
6 Construction of embankment with approved material obtained from
borrow pits with a lift upto 1.5 m, transporting to site, spreading,
grading to required slope and compacting to meet requirement of
Tables 300.1 and 300.2 with a lead upto 1000 m as per Technical
Specification Clause 301.5
(i) Private Land
Rate as per SOR PMGSY - 2016-17
3.4 / 301.5 Cum 2577.550 155.00 399520.25
7 Excavation for roadway in soil using manual means for carrying of cut
earth to embankment site with a lift upto 1.5 m and lead upto 50 m as
per Technical Specification Clause 302.3
Qty. as per Statement No. - 1
Rate as per SOR PMGSY - 2016-17
3.5 / 302 Cum 18.737 79.00 1480.22
Sl. Length Width Height Total Rate Amount
Item Description Item No. Unit
No. (m) (m) (m) Quantity (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
8 Construction of subgrade and earthen shoulders with approved
material obtained from borrow pits with all lifts and leads,
transporting to site, spreading, grading to required slope and
compacted to meet requirement of Table 300.2 with lead upto 1000 m
as per Technical Specification Clause 303.1.
(i) Private Land
Qty. as per Statement No. - 1
Rate as per SOR PMGSY - 2016-17
3.14 / 303.1 Cum 1400 3.75 0.3 1575.000 209.00 329175.00
9 Compacting original ground supporting subgrade
Loosening of the ground upto a level of 150 mm below the subgrade
level, watered, graded and compacted in layers to meet requirement of
Tables 300.1 and 300.2 for subgrade construction as per Technical
Specification Clause 303.5.2.
Rate as per SOR PMGSY - 2016-17
3.15 / 301.4 Cum 1400.00 3.750 0.150 787.500 32.00 25200.00
10 Construction of granular sub-base by providing well graded material,
spreading in uniform layers with motor grader on prepared surface,
mixing by mix in place method with rotavator at OMC, and
compacting with smooth wheel roller to achieve the desired density,
complete as per Technical Specification Clause 401.
(A) By Mix in Place Method
ii) For Grading II Material
Qty. as per Statement No. - 2
Rate as per F-8

4.1 / 401 Cum 873.585 1749.73 1528541.59

11 Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with smooth
wheel roller 80-100 kN in stages to proper grade and camber, applying
and brooming, stone screening/binding materials to fill-up the
interstices of coarse aggregate, watering and compacting to the
required density grading 2 as per Technical Specification Clause 405.
Qty. as per Statement No. - 2
Rate as per F-8
11

Sl. Length Width Height Total Rate Amount

Item Description Item No. Unit
No. (m) (m) (m) Quantity (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
2) Grading -II
(A) By Manual Means 4.7 / 405 Cum 417.150 2752.97 1148401.44
3) Grading –III
(A) By Manual Means. 4.7 / 405 Cum 417.150 2758.11 1150546.63
12 Providing and applying primer coat with bitumen emulsion (CSS-1)
on prepared surface of granular base including cleaning of road
surface and spraying primer at the rate of 0.70-1.0 kg/sqm using
mechanical means as per Technical Specification Clause 502.
(i) Low Porosity
Qty. as per Statement No. - 2
Rate as per SOR PMGSY - 2016-17
5.1 / 502 Sqm 5407.500 41.00 221707.50
13 Providing and applying tack coat with Bitumen emulsion (CRS-1)
using emulsion distributor at the rate of 0.25 to 0.30 kg per sqm on the
prepared granular surfaces treated with primer & cleaned with
Hydraulic broom as per Technical Specification Clause 503.
Qty. as per Statement No. - 2
Rate as per SOR PMGSY - 2016-17
5.2 / 503 Sqm 5407.500 13.00 70297.50
14 Providing, laying and rolling of open-graded premix carpet of 20 mm
thickness composed of 13.2 mm to 5.6 mm aggregates either using
penetration grade bitumen or emulsion to required line, grade and
level to serve as wearing course on a previously prepared base,
including mixing in a suitable plant, laying and rolling with a three
wheel 80-100 kN static roller capacity, finished to required level and
grades to be followed by seal coat of either Type A or Type B or Type
C as per Technical Specification Clause 508.2

Qty. as per Statement No. - 2

Rate as per F-8

5.10 / 508.2 Sqm 5407.500 171.67 928314.99

Sl. Length Width Height Total Rate Amount
Item Description Item No. Unit
No. (m) (m) (m) Quantity (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
15 Providing and laying seal coat sealing the voids in a bituminous
surface laid to the specified levels grade and cross fall using Type
A,Type B and Type C as per Technical specification clause 510.With
cold mix Binder(As per IRC:SP:100-2014)
B) By Mechanical Means
Case –III : Type C (9.5mm to 2.36mm)
Bitumen Emulsion (RS-2)
Qty. as per Statement No. - 2
Rate as per F-8
16.16 / 510 Sqm 5407.500 66.56 359908.33
16 Construction of Stone masonry lined surface drain of Trapezoidal
section to specified lines, grades, levels and dimensions as per
Drawing & Techanical Spefication as per IRC: Sp 20-2002.
Amount as per Drain Estimate
Rm 0.000 1196.74 0.00
17 Construction of RCC guide posts of 250 mm dia M15 grade cast-in-
situ with 20 mm nominal size aggregate, true to line and grade,
tolerance of vertical RCC posts not to exceed 1 in 500 as per drawing
and technical specification Clause 1608.2
Rate as per Annexure I
8.8 each 100.000 670.00 67000.00
18 Construction of Gabion Toe Wall for slope protection to specified
lines, grades, levels and dimensions complete as per PMGSY
guidelines, Drawing & Techanical Spefication.
Amount as per GabionToe wall Estimate NS Rm 0.000 5842.33 0.00
19 Kilometer Stone
Reinforced cement concrete M 15 grade kilometer stone / local stone
of standard design as per IRC:8 fixing in position including painting
and printing etc as per drawing and Technical Specification Clause
1703.
Qty. as per Statement No. - 4
Rate as per SOR PMGSY - 2016-17

ii) Ordinary Kilometer Stone (Precast) Each 2.000 2058.00 4116.00

iii) 200 m stone (precast) 10.10 / 1700 Each 4.000 546.00 2184.00
Sl. Length Width Height Total Rate Amount
Item Description Item No. Unit
No. (m) (m) (m) Quantity (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
20 Providing & fixing retro – reflectorised cautionary, mandatory and
informatory sign as per IRC:67 made encapsulated lens type reflective
sheeting vide Clause 1701.2.3 fixed over aluminium sheeting, 1.5 mm
thick supported on a mild steel angle iron post 75 mm x 75 mm 6 mm
firmly fixed to the ground by means of properly designed foundation
with M 15 grade cement concrete 450 mm x 450 mm x 600 mm, 600
mm below ground level as per drawings and technical specification
Clause 801
Qty. as per Statement No. - 4
Rate as per SOR PMGSY - 2016-17

ii) 60cm equilateral triangle 10.2 / 1700, 300, Each 20.0000 3896.00 77920.00
iii) 60cm circular 800 Each 12 5167.00 62004.00
21 Providing and fixing of typical PMGSY informatory sign board with
Logo as per MORD specifications and drawing. Three MS Plates of
1.6mm thick, top and middle plate duly welded with MS flat iron
25mm x 5m size on back on edges. The lower plate will be welded
with MS angle iron frame of 25mm x 25mm x 5mm. The angle iron
frame of the lower most plate and flat iron frame of middle plate will
be welded to 2 nos. 75mm x 75mm of 12 SWG sheet tubes posts duly
embedded in cement concrete M-15 grade blocks of 450mm x 450mm
x 600mm, 600mm below ground level. The top most diamond plate
will be welded to middle plate by 47mm x 47mm of 12 SWG steel
plate tube. All M.S. will be stove enameled on both sides. Lettering
and printing arrows, border etc. will be painted with ready mixed
synthetic enamel paint of superior quality in required shade and
coloue. All sections of framed posts and steel tube will primer and two
coats of epoxy paint as per drawing Clause 1710 and Annexure
1700.1.
Rate as per SOR PMGSY - 2016-17

10.16 Each 2.000 19714.00 39428.00

Sl. Length Width Height Total Rate Amount
Item Description Item No. Unit
No. (m) (m) (m) Quantity (Rs.) (Rs.)
1 2 3 4 5 6 7 8 9 10
22 Providing and fixing of typical Citizens Information Board with Logo
as per MORD specifications and drawing. Two nos. 1.6mm thick MS
sheet duly welded with 5mm thick steel plate on back on edges. The 4
nos. steel plate will be welded horizontally with 2 nos. 75mm x 75mm
of 12 SWG sheet tubes posts duly embedded in cement concrete M-15
grade blocks of 600mm x 600mm x 750mm, 750mm below ground
level. The 2 nos. steel plate will be welded vertically to 2 nos. 75mm x
75mm of 12 SWG sheet tubes posts duly welded to vertical tubes. All
M.S. will be stove enameled on both sides. Lettering and printing
arrows, border etc. will be painted with ready mixed synthetic enamel
paint of superior quality in required shade and coloue. All sections of
framed posts and steel tube will be painted with primer and two coats
of epoxy paint as per drawing Clause 1701 and Annexure 1700.1
Rate as per Annexure-

each 1.000 23389.51 23389.51

23 Shifting of Electric Poles with wires from within the proposed
carriageway including excavation and dismantling of foundation
concrete and lines under the supervision of concerned department,
disposal with all lifts and upto a lead of 1000 m and stacking the
serviceable and unserviceable material separately as per Technical
Specification Clause 202.
NS Nos 6 6.000 11000.00 66000.00
24 Cost of Preparation of DPR etc. Km 1.400 16500.00 23100.00
6488621.97