D.

Employee Strategy/Selling Strategy

Mac Egg business will carry the concept of American style breakfast. The group
plans to buy themselves uniform for the business /public figure .

E. Advertising and Promotions Strategy

Our small business has an advertising and promotional plan that allows us or help
us to effectively reach out on target customers and promote the product to the public.
These are the following:
1. Facebook page. Since social media is widespread nowadays connecting even distant
friends, we use this to pomote and advertise our product.
2. Printed Flyers/Tarpapel. Since the school is a venue for the main food stall, the
campus will be updated through flyers.
3. Sales Talk. It is the most common way of promoting your product in order for the
customers to patronize it.
4. Coupon. To encourage loyal customers, a coupon card will be given to them and if
the fulfill the numbers of food bought, they will be given a business merchandise.
5. Food Business Campaign. The group will prepare a letter for conduct after the
business proposal will be approved. A letter to conduct face to face campaign each
room a week before launching the bushes
6. Audio Advertisement. The school will be daily announced about the Mac Egg
Business through announcing it on the school’s mic sound system.

VIII. FINANCIAL FORECAST

GENERAL JOURNAL
Week 1
ACCOUNTS DEBIT CREDIT
Cash 3600
Capital 3600
Furniture and Fixture 700
Cash 700
Supplies 2000
 Cash 2000
Office Supplies 250
Cash 250

GENERAL LEDGER
Week 1
Cash Capital

3600 3600
700
2000 Supplies
250
2000
3600 2950
650 Furniture and Fixture
Office Supplies
250 700

BALANCE SHEET
Week 1

ACCOUNTS DEBIT CREDIT

Cash 650
Supplies (note 1) 2000
Office Suppies 250
Furniture and Fixture 700
(note 2)
Capital 3600
Total 3600 3600

Note 1-Supplies Straw 50

Egg 230 Miscellaneous 700
Sandwich 160 expense
Margarine 50 Total 2000
Cheese 200
Lettuse 100
Meat Loaf 100
Hotdog 160
Cups 150
N
Mayonnaise 100
 Note 2-Furniture and Fixture

Mac Egg Business

Statement of Financial Position
Week 1

Nails 50
Paint 50
Plywood 500
Paint Brush 40
Varnish 60
TOTAL 700
ASSETS
Cash 650
Supplies (note 1) 2000
Office Supplies 250
Furniture and Fixture 700
(note 2)
TOTAL ASSETS 3600
OWNERS EQUITY
Capital 3600
TOTAL OWNERS EQUITY 3600

Note 1-Supplies Nails 50

NotePaint 50
2- Furniture and Fixture
Plywood 500
Paint Brush 40
Varnish 60
TOTAL 700
 Mac Egg Business
Statement of Comprehensive Income
Week 1

Sales (note 3) 1400

Cost of Good Sold (note 4) 890
Gross Profit 510

Note 3-Sales

MacToast-ee 250
Plain MacToast-ee 200
Mac Sheeesh 150
Mac Loaf 200
Mac Dogg 150
Mac Jelly 150
Mac Coff 100
Daddy Mac Combo 200
Total 1400

Note 4-Cost of Good Sold

Egg 150
Cheese 50
Sandwich 200
Lettuce 50
Meat Loaf 30
Mayonnaise 20
Oil 22
Hotdog 40
Straw 25
Gulaman 15
Sugar 40
Coffee 108
Pepper 15
Salt 5
Cups 105
Miscellaneous Ingredients 15
Total 890
 Mac Egg Business
Statement of Changes in Equity
Week 1

Beginning Capital (note 5) 3600

Profit 510
Ending Capital 4110

Note 5- Beginning Capital

Omboy 300
Mainit 300
Watin 300
Guangco 300
Carreon 300
Alquizar 300
Humiles 300
Orbeta 300
Gapito 300
Sayson 300
Del Fierro 300
Compañero 300
Total 3600

Mac Egg Business

Statement of Cash Flows
Week 1

Cash, Investment 3600

Less:
Supplies (2000)
Office Supplies (250)
Furniture and Fixture (700)
Total (2950)
Total 650

IX. ENVIRONMENTAL AND REGULATORY COMPLIANCE

1. To ensure the legality of Mac Egg, we get a Principal Permit

2. We make sure that the product we provide are clean and safe for our customer
3. Health and Safety at Work Act 1974 ( Promises that the workers will have a
safe premises and machinery to work with)
4. Trade Description Act (Product are performed the way as advertised)
5. We ensure the cleanliness of our workplace as well as our surroundings

X. CAPITAL STRUCTURE AND FINANCIAL OFFERING

Mac Egg Business

Statement of Comprehensive Income
Week 1-2
DAY 1 DAY 2 DAY 3 DAY 4 DAY 5
SALES 1400 1670 1680 1950 1835 2220 2000 2385 2155 2550
COGS 890 1068 1068 1281.6 1157 1388.4 1246 1495.2 1335 1602
PROFIT 510 602 612 668 678 831 754 889.8 820 948

Mac Egg Business

Statement of Changes in Equity
Week 1-2
DAY 1 DAY 2 DAY 3 DAY 4 DAY 5
Week Week Week Week Week Week Week Week Week Week
1 2 1 2 1 2 1 2 1 2
Beginnin 3600 6974 4110 7576 4722 8344 5400 9075 6154 9964.8
g Capital
Profit 510 602 612 668 678 831 754 889.8 820 948
Ending 4110 7576 4722 8244 5400 9075 6154 9964.8 6974 10, 912.9

Capital