You are on page 1of 1

3.

Net plant & equipment $2 million

Note payable $0.15 million


Long term debt $0.75 million
Common equity $1.5 million
Accounts payable and accruals $0.1 million (balancing figure)
Total assets $2.5 million

a, Company’s total debt: Long term debt + Notes payable


= $0.75 million + $0.15 million = $0.9 million

b, Total liabilities + total equity = Total assets


= $2.5 million
 Total libilities = Notes payable + long term debt + accounts payable & accruals
= $0.15million + $0.75 million + $0.1 million =$ 1 million
 Total equity = Total assets – total liabilities
= $2.5 million - $1 million = $1.5 million

c, Current assets= Total assets – Net plant


= $2.5 million – $2 million = $0.5 million

d, Current liabilities = Notes payable + Accounts payable & accruals


= $0,15 million + $0,1 million = $0,25 million

e, Accounts payable & accruals = Balancing figure = $0,1 million

f, Net working capital = Current assets – current liabilities


= $0.5 million – $0.25 million = $0.25 million

g, Net operating working capital = Current assets – (current liabilities -Notes payable)
= $0.5 million – ($0.25 million – $0.1 million) = $0.4 million

You might also like