The document outlines the balance sheet of a company with $2 million in net plant and equipment, $0.15 million in notes payable, $0.75 million in long term debt, $1.5 million in common equity, and $0.1 million in accounts payable and accruals, for total assets of $2.5 million. It then calculates total debt as $0.9 million, total liabilities as $1 million, and total equity as $1.5 million. Current assets are calculated as $0.5 million and current liabilities as $0.25 million, resulting in net working capital of $0.25 million and net operating working capital of $0.4 million
The document outlines the balance sheet of a company with $2 million in net plant and equipment, $0.15 million in notes payable, $0.75 million in long term debt, $1.5 million in common equity, and $0.1 million in accounts payable and accruals, for total assets of $2.5 million. It then calculates total debt as $0.9 million, total liabilities as $1 million, and total equity as $1.5 million. Current assets are calculated as $0.5 million and current liabilities as $0.25 million, resulting in net working capital of $0.25 million and net operating working capital of $0.4 million
The document outlines the balance sheet of a company with $2 million in net plant and equipment, $0.15 million in notes payable, $0.75 million in long term debt, $1.5 million in common equity, and $0.1 million in accounts payable and accruals, for total assets of $2.5 million. It then calculates total debt as $0.9 million, total liabilities as $1 million, and total equity as $1.5 million. Current assets are calculated as $0.5 million and current liabilities as $0.25 million, resulting in net working capital of $0.25 million and net operating working capital of $0.4 million
Long term debt $0.75 million Common equity $1.5 million Accounts payable and accruals $0.1 million (balancing figure) Total assets $2.5 million
a, Company’s total debt: Long term debt + Notes payable
= $0.75 million + $0.15 million = $0.9 million
b, Total liabilities + total equity = Total assets
= $2.5 million Total libilities = Notes payable + long term debt + accounts payable & accruals = $0.15million + $0.75 million + $0.1 million =$ 1 million Total equity = Total assets – total liabilities = $2.5 million - $1 million = $1.5 million
e, Accounts payable & accruals = Balancing figure = $0,1 million
f, Net working capital = Current assets – current liabilities
= $0.5 million – $0.25 million = $0.25 million
g, Net operating working capital = Current assets – (current liabilities -Notes payable) = $0.5 million – ($0.25 million – $0.1 million) = $0.4 million