Inuput data- default prices SUNSTORE4

Sunstore4Feasibility Study Feasibility evaluation tool

Version 2, 2011-07-01
CITEnergy Management AB
SUNSTORE 4 FEASIBILITY STUDY -INPUT DATA SHEET 3
Investement cost of solar collectors
Solar collector cost (eur/m2 collector area)

Click the box to use default price Click the box to fill in your own data

Collector field size, Investement cost, 225 euro/m2

m2 euro/m2
5000 268
10000 239
15000 223
20000 212
25000 204
50000 181

Operation and Maintenance cost of solar collector system(eur/MWh year)

Click the box to use default price Click the box to fill in your own data

0,54 euro/MWh a 0,5 euro/MWh a

Estimated cost of land and levelling (euro/ m2 collector area)

Click the box to use default price Click the box to fill in your own data

13 euro/m2 10 euro/m2

Investement cost of thermal energy storage

Pilot pit energy storage (euro/m3 water equivalent)

Click the box to use default price Click the box to fill in your own data

Investement cost, euro/m3 25 euro/m3

size, m3 Difficult
Marstal data Newlid design excavation
50000 28,2 20,0 31,4
75000 25,1 17,9 28,2
100000 23,1 16,6 26,2
125000 21,7 15,6 24,8
150000 20,6 14,9 23,7
175000 19,8 14,4 22,9
200000 19,1 13,9 22,2

Borehole thermal energy storage (euro/m3 water equivalent)

Click the box to use default price Click the box to fill in your own data

Investement cost, euro/m3 75 euro/m3

size, m3 non-difficult Difficult
excavation excavation
5000 90 110
100000 10 30

Water tank energy storage (euro/m3 water equivalent)

Click the box to use default price Click the box to fill in your own data

Investment cost 140 euro/m3 120 euro/m3

Fixed base price 140000 eur
Pipes and instal. 10 %

1(4) 05/08/2022
Inuput data- default prices SUNSTORE4
Sunstore4Feasibility Study Feasibility evaluation tool
Version 2, 2011-07-01
CITEnergy Management AB

2(4) 05/08/2022
Inuput data- default prices SUNSTORE4
Sunstore4Feasibility Study Feasibility evaluation tool
Version 2, 2011-07-01
CITEnergy Management AB

Investement cost of heat pump system

Investement cost of heat pump (keuro/MWth)

Click the box to use default price Click the box to fill in your own data

263 keuro/MW 350 keuro/MW

Operation and maintenance cost of heat pump system(%of investement per year)
Click the box to use default price
Click the box to fill in your own data

1% %of annual cost 2 %of annual cost

Investement cost of biomass boiler system

Biomass boiler systemcost (keuro/MWth)
Click the box to use default price Click the box to fill in your own data

Investement cost, 370 keuro/MW

size, MW
keuro/MW
3,5 629
5,2 523
7,2 474
10,4 422
13,7 385
14,9 374

Biomass boiler systemOperating and Maintenance cost (kEur/a)

Click the box to use default price Click the box to fill in your own data

size, MW 0 keuro/a
O&Mcost, keuro/a
3,5 106
5,2 136
7,2 165
10,4 206
13,7 231
14,9 241

3(4) 05/08/2022
Inuput data- default prices SUNSTORE4
Sunstore4Feasibility Study Feasibility evaluation tool
Version 2, 2011-07-01
CITEnergy Management AB

Investement cost of biomass boiler with ORC

Biomass boiler and ORC systemcost (keuro/MWth)

Click the box to use default price Click the box to fill in your own data

Investement cost, 1000 keuro/MW

size, MWth
keuro/MW
2,8 1750
4,2 1425
5,9 1300
8,5 1150
11,2 1025
12,3 1000

Biomass boiler and ORC systemOperating and Maintenance cost (kEur/a)

Click the box to use default price Click the box to fill in your own data

200 keuro/a
size, MWth
O&Mcost, keuro/a
2,8 199
4,2 246
5,9 303
8,5 388
11,2 440
12,3 459

4(4) 05/08/2022