Consolidado de Uso de Inventario

Empleado: ESTELA RAMIREZ 11883 Zocalo

PEREZ

Ideal
Unida Costo Inventario Cantidad Inventario Inventario Utilizado utilizado vs Costo Real
Ingrediente de Inventario Tipo Conte Unitario Inicial: repartida Inicial Final Real Uso Ideal real Utilizado
SERVILLETAS Paper CJA $0.09 5,000.00 0.00 5,000.00 3,697.00 1,303.00 0.00 1,303.00 $119.69
SALSA PICANTE SOBRE Paper CJA $0.18 4,032.00 0.00 4,032.00 1,654.00 2,378.00 1,233.00 1,145.00 $431.81
ADEREZO REG 1 Paper CJA $0.27 4,000.00 2,000.00 6,000.00 3,663.00 2,337.00 1,233.00 1,104.00 $624.98
PORTA REBANADA Paper CJA $0.40 1,000.00 2,400.00 3,400.00 2,455.00 945.00 716.00 229.00 $373.67
PAPEL SILICONADO Paper CJA $0.46 1,000.00 0.00 1,000.00 539.00 461.00 335.00 126.00 $213.32
MASA 8 Food CHA $7.17 56.00 132.00 188.00 58.00 130.00 85.50 44.50 $931.67
MASA 14 Food CHA $16.25 65.00 360.00 425.00 131.00 294.00 265.00 29.00 $4,777.50
R. MIRINDA 600 ML Cola CJA $6.50 211.00 36.00 247.00 182.00 65.00 42.00 23.00 $422.28
BOLSA ANTIGRASA Paper CJA $0.47 3,000.00 0.00 3,000.00 2,985.00 15.00 0.00 15.00 $7.00
BLUE CHEESE Paper CJA $0.78 169.00 0.00 169.00 159.00 10.00 2.00 8.00 $7.84
SWEETDIP Non Food CJA $1.30 166.00 0.00 166.00 77.00 89.00 83.00 6.00 $116.07
CAJA 14 Food PAQ $7.01 385.00 150.00 535.00 411.00 124.00 119.00 5.00 $869.69
CAJA PREMIUM 12 Food PAQ $5.81 98.00 100.00 198.00 159.00 39.00 36.00 3.00 $226.50
MASA PARA SARTEN 12 Food CHA $17.71 9.00 49.00 58.00 19.00 39.00 36.00 3.00 $690.86
LINER BLANCO SARTEN 12 Non Food CJA $1.63 124.00 0.00 124.00 85.00 39.00 36.00 3.00 $63.74
PIÑA Food CJA $60.54 23.39 25.20 48.59 30.92 17.67 15.01 2.65 $1,069.57
JALAPEÑO Food CJA $31.62 8.95 0.00 8.95 5.19 3.75 2.44 1.31 $118.71
INV01046U © 2001 - 2019 Domino's Pulse - (Version 3.89 ) Monday, March 28, 2022 1:03 AM

Consolidado de Uso de Inventario

Empleado: ESTELA RAMIREZ 11883 Zocalo
PEREZ

Ideal
Unida Costo Inventario Cantidad Inventario Inventario Utilizado utilizado vs Costo Real
Ingrediente de Inventario Tipo Conte Unitario Inicial: repartida Inicial Final Real Uso Ideal real Utilizado
CHAMPIÑON Food CJA $55.95 8.50 3.00 11.50 8.43 3.07 1.93 1.14 $171.55
TE LIPTON LIMON 600 ML Cola CJA $10.30 59.00 0.00 59.00 40.00 19.00 18.00 1.00 $195.64
CUP SALCIDITA Non Food CJA $5.00 94.00 0.00 94.00 89.00 5.00 4.00 1.00 $25.00
CAJA PREMIUM 14 Food PAQ $6.91 140.00 50.00 190.00 162.00 28.00 27.00 1.00 $193.41
CHAROLA ADICIONAL Food CJA $1.64 386.00 0.00 386.00 332.00 54.00 53.00 1.00 $88.43
MEDIANA
PEPPERONI Food CJA $155.37 26.30 11.30 37.60 20.06 17.54 16.59 0.95 $2,725.11
CAJETA Food BOL $50.91 3.00 4.00 7.00 4.69 2.31 1.60 0.71 $117.60
SALSA PARA PIZZA Food CJA $22.91 101.01 133.14 234.15 146.01 88.14 87.47 0.67 $2,018.86
PIMIENTO Food BOL $107.76 1.43 0.00 1.43 1.02 0.41 0.06 0.35 $44.40
ACEITUNA Food CJA $85.46 3.88 0.00 3.88 3.47 0.41 0.07 0.35 $35.12
QUESO PHILADELPHIA Food CJA $81.74 10.48 0.00 10.48 9.15 1.33 1.02 0.31 $108.71
TOCINO Food BOL $142.74 2.68 2.00 4.68 3.18 1.50 1.27 0.23 $214.68
POLLO Food BOL $144.00 2.72 1.00 3.72 2.64 1.08 0.85 0.23 $155.52
SALSA MANGO HABANERO Food PZA $73.26 2.52 0.42 2.94 2.52 0.42 0.20 0.22 $30.77
PALITOS DE QUESO Food CJA $127.17 12.36 27.22 39.58 20.18 19.40 19.19 0.22 $2,467.28
WINGS Food BOL $161.88 3.29 0.00 3.29 1.02 2.27 2.07 0.20 $367.80
JAMON Food CJA $85.00 10.24 20.00 30.24 16.62 13.62 13.51 0.12 $1,158.07
INV01046U © 2001 - 2019 Domino's Pulse - (Version 3.89 ) Monday, March 28, 2022 1:03 AM

Consolidado de Uso de Inventario

Empleado: ESTELA RAMIREZ 11883 Zocalo
PEREZ

Ideal
Unida Costo Inventario Cantidad Inventario Inventario Utilizado utilizado vs Costo Real
Ingrediente de Inventario Tipo Conte Unitario Inicial: repartida Inicial Final Real Uso Ideal real Utilizado
SALSA BBQ Food PZA $26.07 5.00 0.00 5.00 4.84 0.16 0.04 0.12 $4.07
ETIQUETA IMPRESORA Paper CJA $757.89 0.70 0.00 0.70 0.50 0.20 0.13 0.07 $151.58
BONELESS Food BOL $172.50 2.38 0.00 2.38 2.32 0.06 0.00 0.06 $11.04
ETIQUETA 235 INOCUIDAD Non Food ROL $458.24 0.45 0.00 0.45 0.28 0.17 0.12 0.05 $78.08
ROLLO / 5000 PZAS
PAPOTAS Food CJA $37.05 16.23 68.00 84.23 48.81 35.42 35.42 0.00 $1,312.44
PELON PELO RICO JARABE Food POR $85.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
SABOR TAMARINDO
PEPSI BLACK Cola CJA $6.46 14.00 0.00 14.00 11.00 3.00 3.00 0.00 $19.38
POPOTE VASOPRO 22OZ Non Food BOL $0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
PORTAVASOS CARTON Non Food CJA $1.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
SALSA KETCHUP Paper CJA $35.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
SALSA PICANTE DOMINOS Paper BTE $14.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
TAPA VASOPRO 22OZ Non Food BOL $0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
TERMINAL PUNTO DE Food PZA $0.01 2.00 0.00 2.00 2.00 0.00 0.00 0.00 $0.00
VENTA
VASO 22 OZ Food CJA $0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
VASO PROMOCION Food CJA $6.20 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
VOLCAN DE CHOCOLATE Food CJA $12.73 36.00 30.00 66.00 58.00 8.00 8.00 0.00 $101.83
LINER BLANCO SARTEN 14 Paper CJA $1.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
INV01046U © 2001 - 2019 Domino's Pulse - (Version 3.89 ) Monday, March 28, 2022 1:03 AM

Consolidado de Uso de Inventario

Empleado: ESTELA RAMIREZ 11883 Zocalo
PEREZ

Ideal
Unida Costo Inventario Cantidad Inventario Inventario Utilizado utilizado vs Costo Real
Ingrediente de Inventario Tipo Conte Unitario Inicial: repartida Inicial Final Real Uso Ideal real Utilizado
R. PEPSI LIGHT 600 ML Cola CJA $6.34 7.00 0.00 7.00 6.00 1.00 1.00 0.00 $6.34
R. PEPSI 1.5 LITROS Cola CJA $12.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
PARBAKE 6 * Food CJA $4.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
R. MIRINDA 1.5 LITROS Cola CJA $12.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
TE LIPTON VERDE 600 ML Cola CJA $10.30 61.00 0.00 61.00 54.00 7.00 7.00 0.00 $72.08
TE LIPTON VERDE LIGHT Cola CJA $10.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
600 ML
MASA PARA SARTEN 14 Food CHA $14.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
MASA PARA SARTEN 8 Food CHA $9.33 9.00 24.00 33.00 10.00 23.00 23.00 0.00 $214.67
MASA 18 Food CHA $23.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
R. MANZANITA 1.5 LITROS Cola CJA $12.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
BAGGIN MIRINDA Cola PZA $31.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
BAGGIN PEPSI BLACK Cola CJA $34.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
BAGGIN PEPSI LIGHT Cola BOL $26.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
R. 7UP 1.5 LITROS Cola CJA $12.98 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
R. 7UP 600 ML Cola CJA $6.50 178.00 48.00 226.00 162.00 64.00 64.00 0.00 $415.79
AGUA NATURAL E-PURA Cola CJA $3.01 50.00 0.00 50.00 37.00 13.00 13.00 0.00 $39.18
BAGGIN 7UP Cola PZA $31.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
INV01046U © 2001 - 2019 Domino's Pulse - (Version 3.89 ) Monday, March 28, 2022 1:03 AM

Consolidado de Uso de Inventario

Empleado: ESTELA RAMIREZ 11883 Zocalo
 PEREZ

Ideal
Unida Costo Inventario Cantidad Inventario Inventario Utilizado utilizado vs Costo Real
Ingrediente de Inventario Tipo Conte Unitario Inicial: repartida Inicial Final Real Uso Ideal real Utilizado
BAGGIN LIPTON LIMON Cola PZA $31.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
CHILE QUEBRADO Paper BOL $229.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $0.00
CUP MARINARA Non Food CJA $5.00 108.00 0.00 108.00 101.00 7.00 7.00 0.00 $35.00
CAJA PREMIUM 16 Food PAQ $8.11 41.00 100.00 141.00 82.00 59.00 59.00 0.00 $478.25
CAJA 8 Food PAQ $2.48 219.00 150.00 369.00 284.00 85.00 85.00 0.00 $211.19
CAJA ADICIONALES CHICA Food PAQ $1.66 301.00 0.00 301.00 228.00 73.00 73.00 0.00 $120.98
CAJA ADICIONALES Food PAQ $2.47 243.00 0.00 243.00 186.00 57.00 57.00 0.00 $140.78
MEDIANA
GAS CARBONICO Cola TQE $0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 $0.00
SALAMI Food CJA $160.55 2.47 0.00 2.47 1.91 0.56 0.57 -0.01 $89.27
QUESO PARMESANO Food BOL $222.72 1.38 0.00 1.38 1.10 0.28 0.32 -0.04 $61.47
ALBAHACA Paper BOL $85.71 0.00 1.00 1.00 1.07 -0.07 0.00 -0.07 $5.90-
BAGGIN MANZANITA SOL Cola PZA $31.74 0.00 0.00 0.00 0.00 0.00 0.08 -0.08 $0.00
BAGGIN PEPSI Cola PZA $31.74 0.00 0.00 0.00 0.00 0.00 0.08 -0.08 $0.00
CEBOLLA Food BOL $54.71 3.48 1.00 4.48 2.59 1.89 1.98 -0.09 $103.40
QUESO CHEDDAR RALLADO Food BOL $161.04 3.85 2.27 6.12 4.66 1.45 1.59 -0.14 $234.15
HIERBAS FINAS Paper BOL $307.53 0.00 0.00 0.00 0.17 -0.17 0.01 -0.18 $51.67-
AZUCAR GLASS Food BOL $15.20 1.00 0.00 1.00 1.19 -0.19 0.01 -0.20 $2.89-
INV01046U © 2001 - 2019 Domino's Pulse - (Version 3.89 ) Monday, March 28, 2022 1:03 AM

Consolidado de Uso de Inventario

Empleado: ESTELA RAMIREZ %Ideal utilizado vs real
11883 Zocalo
PEREZ
50 %Ideal utilizado vs real
45
40
50
35 Ideal
45
Unida Costo
30 Inventario Cantidad Inventario Inventario Utilizado utilizado vs Costo Real
40
Ingrediente de Inventario Tipo Conte Unitario
25 Inicial: repartida Inicial Final Real Uso Ideal real Utilizado
SALSA CAYENNE Food CJA 35
$20.68
20 0.00 0.00 0.00 0.18 -0.18 0.04 -0.22 $3.64-
MANTEQUILLA Paper CJA $232.17
30
15
%Ideal utilizado
2.50 4.00 vs real
6.50 5.17 1.33 1.61 -0.28 $309.87
CARNE MOLIDA Food CJA $126.26 2.91 4.54 7.45 5.00 2.45 2.90 -0.45 $309.58
10
25
COBERTURA BLANCA Food CUB $55.57 3.79 0.00 3.79 3.01 0.78 1.42 -0.64 $43.54
50
5
20
0
45
15 Consolidado
40
10
35
5
% Real % Ideal
30
0
 35
45
30
40
25
35
20
30
15
%Ideal utilizado vs real
10
25
50
5
20
CHORIZO Food CJA $69.53 3.56 8.00 11.56 8.75 2.81 3.45 -0.64 $195.37
0
45
CANELA Paper BOL $81.10
15 3.00 2.00
Consolidado
5.00 3.96 1.04 1.94 -0.90 $84.02
SPICY LEMON Food BOL $80.13
40 %Ideal utilizado
2.00 2.00 vs real 4.00 3.35 0.65 1.61 -0.96 $52.41
10 %Ideal utilizado vs
CAJA 6 Food PAQ $1.36 %Ideal
0.00 utilizado
0.00 vs real
real0.00 0.00 0.00 1.00 -1.00 $0.00
35
5
R. PEPSI 600 ML Cola CJA $6.50 %Ideal
232.00 utilizado%vsIdeal
96.00
% Real real
328.00 219.00 109.00 110.00 -1.00 $708.14
50
30
QUESO PROVOLONE Food CJA $131.76
0
50 13.28 5.44 18.72 7.79 10.93 12.37 -1.44 $1,439.88
50
50
ESPOLVOREADO PARA Food BOL 45
$118.55
25
45 %Idealutilizado
%Ideal
%Ideal
2.00 utilizado
utilizado
3.00 vs
vsreal
vs
Consolidado real
real5.00 5.40 -0.40 1.50 -1.90 $47.42-
50
45
PIZZA 45
40
20
40
45
CAJA 12 Food PAQ 40
45
40
$5.83 43.00 200.00 243.00 151.00 92.00 94.00 -2.00 $535.90
50
35
50
45
15
40
TAPA 16 Y 22 Paper CJA 35
40
$0.19
35 0.00 % 0.00
Real % Ideal 0.00 0.00 0.00 2.00 -2.00 $0.00
45
30
30
45
VASO 16 OZ Food CJA 40
10
$0.73
35 0.00 0.00 0.00 0.00 0.00 2.00 -2.00 $0.00
30
35
30
40
25
25
40
QUESO Food CJA $114.70
35
5
30 99.99 136.00 235.99 136.85 99.14 101.42 -2.28 $11,371.82
25
30
CHAROLA DE PLÁSTICO Food PZA 25
20
35
$0.01
20 104.00 0.00 104.00 107.00 -3.00 0.00 -3.00 $0.03-
35
0
30
LINER BLANCO SARTEN 8 Paper CJA 25
20
25
15
$0.64 %Ideal
%Ideal
436.00 utilizado
utilizado
0.00 vs
vs real
real
436.00 416.00 20.00 23.00 -3.00 $12.80
20
30
15 Consolidado
30
INV01046U 20
15
© 2001 - 2019 Domino's25
Pulse - (Version 3.89 )
20
10
20 Monday, March 28, 2022 1:03 AM
25
15
10
25
15
10
5
15
45
20
15
10
5
20
5
10
0
Consolidado de Uso de Inventario
Empleado: ESTELA RAMIREZ 10
10
40
15
5 % Real
11883 % Ideal
Zocalo
0
15
15 Consolidado
PEREZ 0
5
5
10
5
0
35
10 Consolidado
35
10
10 Consolidado
0
0
5 Consolidado
0
30
5
30
5 % RealConsolidado
Consolidado
% Ideal
0 Consolidado
0
25
0
25
0 Consolidado
Consolidado
% Real
% Real % Ideal
% Ideal
Consolidado
Consolidado
Consolidado
Consolidado
Consolidado Ideal
20 % Real % Ideal
20 % Real % Ideal
Unida Costo Inventario % Real
Cantidad
% Real % Ideal
Inventario
% Ideal Inventario Utilizado utilizado vs Costo Real
15
15
Ingrediente de Inventario Tipo Conte Unitario Inicial: repartida
%% Real
Real %%Ideal Inicial
Ideal Final Real Uso Ideal real Utilizado
CAJA ADICIONALES Food PAQ 10
$1.11 303.00 %%
% Real
%100.00
Real
Real
Real %%
% Ideal
%Ideal
Ideal
Ideal
403.00 364.00 39.00 47.00 -8.00 $43.11
10 % Real % Ideal
EXPRESS 5
5
CHAROLA ADICIONAL Food CJA $1.26 390.00 0.00 390.00 311.00 79.00 101.00 -22.00 $99.74
0
CHICA 0
Consolidado
Consolidado
R. MANZANITA 600 ML Cola CJA $6.50 223.00 84.00 307.00 221.00 86.00 111.00 -25.00 $558.71
HARINA CORNMEAL Paper SAC $16.39 10.00 20.00 30.00 33.07 -3.07 26.87 -29.93 $50.29-
SALSA BRAVA Paper CJA $0.55 73.00 %336.00
Real 409.00
% Ideal 264.00 145.00 183.00 -38.00 $79.65
MASA 12 Food CHA $12.63 50.00 %312.00
Real % Ideal
362.00 75.00 287.00 328.00 -41.00 $3,623.38
SALSA DE QUESO CHEDAR Paper CJA $0.57 47.00 336.00 383.00 257.00 126.00 183.00 -57.00 $71.51
CHAROLA ADICIONAL Food CJA $0.75 827.00 0.00 827.00 779.00 48.00 122.00 -74.00 $36.00
EXPRESS
SOPORTE PIZZA Paper CJA $0.28 0.00 0.00 0.00 0.00 0.00 103.85 -103.85 $0.00
PAPEL ENCERADO Paper CJA $0.13 4,000.00 0.00 4,000.00 3,738.00 262.00 427.00 -165.00 $35.13
PAPEL ALUMINIO Paper PAQ $0.47 260.00 0.00 260.00 251.00 9.00 192.00 -183.00 $4.23
VASO 12 OZ Food CJA $0.65 0.00 0.00 0.00 0.00 0.00 716.00 -716.00 $0.00
INV01046U © 2001 - 2019 Domino's Pulse - (Version 3.89 ) Monday, March 28, 2022 1:03 AM

Consolidado de Uso de Inventario

Empleado: ESTELA RAMIREZ 11883 Zocalo
PEREZ

Resumen de Ingredientes
Consolidated Summary %Ideal utilizado vs real
%Ideal utilizado vs real Ingrediente % vs. Ideal
Ventas Reales $117,825.08 45
4040 PIMIENTO
Monto Real de comida $44,537.27 35 ACEITUNAS
Cantidad ideal de comida $44,983.94 3035 SALSA BBQ
Cantidad de Variación $446.67- 25 SALSA MANGO
30
20 HABANERO
1525 CHAMPIÑON
% Real de Comida 37.79% 10 JALAPEÑO
% Costo ideal 38.17% 20 QUESO PHILADELPHIA
5
% Variación -0.38% TOCINO
015
Consolidado PIÑA
10 WINGS
Cantidad de Cargo por $0.00
5 % Real % Ideal
reparto PEPPERONI
0 JAMON
Consolidado SALSA PIZZA
SALAMI
QUESO
% Real % Ideal CEBOLLA
QUESO CHEDDAR
QUESO PARMESANO
CARNE MOLIDA
CHORIZO
HIERBAS FINAS
ALBAHACA
POLLO
INV01046U © 2001 - 2019 Domino's Pulse - (Version 3.89 ) Monday, March 28, 2022 1:03 AM
 %Ideal
%Ideal utilizado
utilizado vs
vsreal
real
%Ideal utilizado vs real
50
50 %Ideal utilizado
%Ideal
%Ideal utilizadovs
utilizado vsreal
vs real
real
45
50
45
40
50
45
40
35
45
45
40
35
30
40
35
30
25
35
35
30
25
20
30
25
30
20
15
25
20
25
15
10
20
20
15
20
10
155
15
10
155
100 %Ideal%Ideal
utilizado utilizado
vs real
10
105
0 %Ideal
%Ideal utilizado
utilizado vs
vsreal
vs
Consolidado real
real
5
5
0 Consolidado
5
50 0 Consolidado
500
0
45
% Consolidado
Consolidado
Real % Ideal
Consolidado
Consolidado
%Ideal utilizado vs real
4045
45 % Real % Ideal
3540
40 % Real % Ideal
50
3035
35 % Real
% Real %% Ideal
Ideal
35 %
% Real
Real %
%Ideal
Ideal
2545
30
20
40
25
25
 15
25
20
25
15
10
20
15
20
10
155
15
10
155
100 %Ideal%Ideal
utilizado utilizado
vs real
10
105
0 %Ideal
%Ideal utilizado
utilizado vs
vsreal
vs real
real
Consolidado
5
5
0 Consolidado
5
50 0 Consolidado
500
0
45 Consolidado
Consolidado
% Real % Ideal
%Ideal Consolidado
Consolidado
utilizado vs real
4045
45 % Real % Ideal
3540
40 % Real % Ideal
50
3035
35 % Real
% Real %% Ideal
Ideal
35 %
% Real
Real %
%Ideal
Ideal
2530
45
30
30
20 %Ideal utilizado vs real
40
25
25
15
35
20
1020
20
50
15
30
515
15
45
10
25
010 %Ideal utilizado vs real
10
40 Consolidado
5
20
5 %Ideal utilizado vs real
5
35
0
15
0
50
0
30 % Real Consolidado
Consolidado
% Ideal
10
45
50 Consolidado
Consolidado
25
5
40
45
20
35
0
40 %
% Real % Ideal
15 %Real
% Real
Real %
%Ideal
% Ideal
Ideal
30 Consolidado
%Ideal utilizado vs real
35
10
25
30
5
50
20
25
0 % Real % Ideal
15
45
20 Consolidado
10
40
15
5
35
10
0
30 % Real % Ideal
5
Consolidado
25
0
20 Consolidado

15 % Real % Ideal

10 % Real % Ideal
5
0
Consolidado

% Real % Ideal
Fecha de inicio: 3/21/2022

Fecha final: 3/27/2022

Costo vs % Real vs
Ideal Ideal
$119.69 0.00%
$207.92 192.86%
$295.24 189.54%
$90.55 131.98%
$58.30 137.61%
$318.92 152.05%
$471.25 110.94%
$149.42 154.76%
$7.00 0.00%
$6.27 500.00%
$7.83 107.23%
$35.07 104.20%
$17.42 108.33%
$53.14 108.33%
$4.90 108.33%
$160.70 117.68%
$41.48 153.71%
Págin 1

3/21/2022

3/27/2022

Costo vs % Real vs
Ideal Ideal
$63.76 159.15%
$10.30 105.56%
 $5.00 125.00%
$6.91 103.70%
$1.64 101.89%

$148.03 105.74%
$36.27 144.60%
$15.33 100.77%
$38.20 716.52%
$29.57 632.31%
$25.34 130.39%
$33.45 118.46%
$32.58 126.50%
$16.30 212.66%
$27.59 101.13%
$32.70 109.76%
$9.86 100.86%
Págin 2

3/21/2022

3/27/2022

Costo vs % Real vs
Ideal Ideal
$3.02 390.00%
$49.34 148.26%
$11.04 0.00%
$23.37 142.71%

$0.00 100.00%
$0.00 0.00%

$0.00 100.00%
$0.00 0.00%
$0.00 0.00%
$0.00 0.00%
$0.00 0.00%
 $0.00 0.00%
$0.00 0.00%

$0.00 0.00%
$0.00 0.00%
$0.00 100.00%
$0.00 0.00%
Págin 3

3/21/2022

3/27/2022

Costo vs % Real vs
Ideal Ideal
$0.00 100.00%
$0.00 0.00%
$0.00 0.00%
$0.00 0.00%
$0.00 100.00%
$0.00 0.00%

$0.00 0.00%
$0.00 100.00%
$0.00 0.00%
$0.00 0.00%
$0.00 0.00%
$0.00 0.00%
$0.00 0.00%
$0.00 0.00%
$0.00 100.00%
$0.00 100.00%
$0.00 0.00%
Págin 4

3/21/2022
 3/27/2022

Costo vs % Real vs
Ideal Ideal
$0.00 0.00%
$0.00 0.00%
$0.00 100.00%
$0.00 100.00%
$0.00 100.00%
$0.00 100.00%
$0.00 100.00%

$0.00 0.00%
$1.89- 97.93%
$8.80- 87.48%
$5.90- 0.00%
$2.50- 0.00%
$2.50- 0.00%
$4.83- 95.54%
$21.90- 91.45%
$56.12- -1,158.62%
$3.01- -2,375.00%
Págin 5

3/21/2022

3/27/2022

Costo vs % Real vs
Ideal Ideal
$4.47- -440.00%
$64.91- 82.68%
$56.41- 84.59%
$35.36- 55.18%
 $44.77- 81.36%
$73.31- 53.40%
$76.60- 40.62%
$1.36- 0.00%
$6.50- 99.09%
$190.00- 88.34%
$225.01- -26.70%

$11.65- 97.87%
$0.37- 0.00%
$1.46- 0.00%
$260.97- 97.76%
$0.03- 0.00%
$1.92- 86.96%
Págin 6

3/21/2022

3/27/2022

Costo vs % Real vs
Ideal Ideal
$8.84- 82.98%

$27.78- 78.22%

$162.42- 77.48%
$490.69- -11.42%
$20.87- 79.23%
$517.63- 87.50%
$32.35- 68.85%
$55.50- 39.34%

$29.30- 0.00%
$22.12- 61.36%
$86.06- 4.69%
 $465.04- 0.00%
Págin 7

Fecha de inicio: 3/21/2022

Fecha final: 3/27/2022

716.52%
632.31%
390.00%
212.66%

159.15%
153.71%
130.39%
118.46%
117.68%
109.76%

105.74%
100.86%
100.77%
97.93%
97.76%
95.54%
91.45%
87.48%
84.59%
81.36%
-1,158.62%

Págin 8
 ZOCALO SEMANA 30
Ingredientes Variaciones Costo Atencion
ACEITUNA 0.35 $ 29.57 0 ###
CARNE MOLIDA -0.45 -$ 56.41 0 ###
CEBOLLA -0.09 -$ 4.83 0 ###
CHAMPIÑON 1.14 $ 63.76 Atención
CHORIZO -0.64 -$ 44.77 0 ###
JALAPEÑO 1.31 $ 41.48 Atención
PIMIENTO 0.35 $ 38.20 0 ###
POLLO 0.23 $ 32.58 0 ###
SALAMI -0.01 -$ 1.89 0 ###
TOCINO 0.23 $ 33.45 0 ###

CAJETA 0.71 $ 36.27 0 ###

PAPOTAS 0 $ - 0 ###
CANELA -0.9 -$ 73.31 0 ###
COBERTURA BLANCA -0.64 -$ 35.36 0 ###
ESPOLVOREADO PARA -1.9 -$ 225.01 0 ###
HIERBAS FINAS -0.18 -$ 56.12 0 ###
Total de fuga Ingredientes
LINER BLANCO SARTEN 8 -3 -$ 1.92 0 ###
MANTEQUILLA -0.28 -$ 64.91 0 ### -$365.82
SPICY LEMON -0.96 -$ 76.60 0 ###

CRITICOS
JAMON 0.12 $ 9.86 0 ###
PIÑA 2.65 $ 160.70 Atención
PEPPERONI 0.95 $ 148.03 0 ###
PALITOS DE QUESO 0.22 $ 27.59 0 ###
QUESO -2.28 -$ 260.97 0 ###
QUESO PROVOLONE -1.44 -$ 190.00 0 ###
QUESO CHEDDAR RALLADO -0.14 -$ 21.90 0 ###
QUESO PARMESANO -0.04 -$ 8.80 0 ###
QUESO PHILADELPHIA 0.31 $ 25.34 0 ###
Total de fuga criticos
SALSA PARA PIZZA 0.67 $ 15.33 0 ###
CAJA 12 -2 -$ 11.65 0 ###
CAJA 14 5 $ 35.07 Atención ### $254.28
CAJA 8 0 $ - 0 ###
CAJA ADICIONALES CHICA 0 $ - 0 ###
CAJA ADICIONALES 0 $ - 0 ###
MASA PARA SARTEN 8 0 $ - 0 ###
MASA 12 -41 -$ 517.63 0 ###
MASA 14 29 $ 471.25 Atención ###
MASA 8 44.5 $ 318.92 Atención ###
MASA PARA SARTEN 12 3 $ 53.14 Atención ###
###

REFRESCOS
R. 7UP 600 ML 0 $ - 0 ###
R. MANZANITA 600 ML -25 -$ 162.42 0 ###
R. MIRINDA 600 ML 23 $ 149.42 Atención ###
R. PEPSI 600 ML -1 -$ 6.50 0 ###
Total de fuga refrescos
R. PEPSI LIGHT 600 ML 0 $ - 0 -$9.20
TE LIPTON LIMON 600 ML 1 $ 10.30 0
TE LIPTON VERDE 600 ML 0 $ - 0 ###
AGUA NATURAL E-PURA 0 $ - 0
Total pzas. -2 ###
###
###
###
###