A Peserta Umum 239 300,000 71,700,000

Peserta Blitar 12 150,000 1,800,000

Peserta Mahasiswa 5 125,000 625,000
256 74,125,000
B Sponsorship
PT. Surya Medika Gumilang 10,000,000
PT. Enseval & Sri Intan 14,800,000
PT.Saba Indomedika 5,000,000
PT.Mulya Husada Jaya 5,000,000
PT. Dwijaya 5,000,000
PT. AMI 5,000,000
PT.Tawada 5,000,000
Dipa Pharmalab 2,000,000
PT.Novell Iohexol 2,000,000
PT.Murti Indah Sentosa 10,000,000
PT.SAV 8,000,000
71,800,000
145,925,000
C Pengeluaran
Konsumsi rapat panitia 4x 5,000,000
Biaya SKP PARI Pusat 1,000,000
Sewa Hall dan Lumsum Panitia 36,000,000
Honor 4 Narasumber 8,500,000
Hotel Pengda JATIM 9 Orang 6,500,000
Biaya SIAP PARI Rp.15.000/peserta 3,842,500
Lumsum panitia Pendamping 1,000,000
Katering hari-H 35,000,000
Konsumsi Panitia Gladi Kotor 2,500,000
Seminar KIT Peserta 10,000,000
Sewa Perlengkapan IT dan Multimedia 5,000,000
Laptop Pengcab 6,000,000
Pengisi Acara 2,500,000
Kaos Panitia 4,500,000
Doorprize Peserta 6,000,000
Santunan Anak Yatim 1,500,000
Lumsum Narasumber Bapeten 800,000
Akomodasi Narasumber Bapeten 5,000,000
Sewa Aula Rapat Pengda dan Pengcab 1,000,000
Seminar KIT Tamu Undangan 2,500,000
Transportasi 1,750,000
145,892,500

32,500 SISA