You are on page 1of 2

HPP

Tema
Item Harga Qty Total
Basic Hidroponik Trainner 1,000,000 1 1,000,000
Kit & modul 100,000 10 1,000,000
Snack 50,000 10 500,000
Sertifikat 10,000 10 100,000
Lain2 50,000 10 500,000
Ruang 200,000 1 200,000
Total HPP 3,300,000
Hidroponik skala Produksi (Sayur) Trainner 1,500,000 2 3,000,000
Kit & modul 150,000 10 1,500,000
Snack 150,000 10 1,500,000
Sertifikat 10,000 10 100,000
Lain2 50,000 10 500,000
Ruang 200,000 1 200,000
Total HPP 6,800,000
Hidroponik skala Produksi (Buah) Trainner 1,500,000 2 3,000,000
Kit & modul 200,000 10 2,000,000
Snack 200,000 10 2,000,000
Sertifikat 10,000 10 100,000
Lain2 50,000 10 500,000
Ruang 200,000 1 200,000
Total HPP 7,800,000

Koordinator
Krisna
Vitri
Intern 1 500,000
Intern 2 500,000
Revenue GP
Harga Qty Total Nominal Prosentase
500,000.00 10 5,000,000 1 hari

5,000,000 1,700,000 34%


1,500,000.00 10 15,000,000 2 hari

15,000,000 8,200,000 55%


2,000,000.00 5 10,000,000 2 hari -3 hari

10,000,000 2,200,000 22%


30,000,000

You might also like