MKC ENTERPRISE

ESTIMATE FOR RENOVATION WORK OF A.K.R.N CONVENIENCE STORE. NONGTHYMMAI, SHILLONG.

Adopted as per the Rate of Meghalaya Public Works Department Schedule of Rate for Buildings in Khasi Hills, Jaintia Hills & Garo Hills
District 2021 - 2022, Meghalaya. (Unless stated otherwise)
Estimated Amount: ₹ 1,53,000.00
SL NO. Items L B H Qty. Units Amt(₹.)

1/18.5 Demolishing brick work including stacking of serviceable material and disposal of unservicesable material etc...

2.10 0.14 2.30 0.68 cum

@ ₹ 926.00 /cum ₹ 626.16
2/18.10
Demolishing doors, windows, including chowkahats etc...
(a)
- - - 1 Nos Nos
@ ₹ 190.00 /Nos ₹ 190.00
3/12.1
Demolishing cement concrete floor for prepararion and disposal of material etc...
(c)
6.35 3.50 0.03 0.67 cum
@ ₹ 1,098.00 /cum ₹ 732.09
4/12.1
Plain cement concrete floor base in prop 1:3:6 including dewaatering, curing etc...
(c)
(c) 100 mm thick 6.35 3.50 - 22.23 sqm
@ ₹ 807.00 /sqm ₹ 17,935.58
5/12.8
Cement concrete floor topping 1:2:4 finished with a floating coat of neat cement, including cement slurry, complete.
(a)
(b) 20 mm thick 6.35 3.50 - 22.23 sqm
@ ₹ 377.00 /sqm ₹ 8,378.83
6/15.1
12 mm cement plaster of mix 1:4 for exposed surface of beam and columns.
(a)
- - - 0.94 sqm
@ ₹ 242.00 /sqm ₹ 227.48
7/7.3
Brick work in cement mortar 1:4 with first class brick in superstructure ablove plinth level upto first floor etc...
(a)
2.80 3.10 0.15 1.30 cum
A.C room
 A.C room
1.75 2.30 0.15 0.60 cum
(- door) 0.90 2.00 0.15 0.27 cum
@ ₹ 10,925.00 /sqm ₹ 17,870.57
8/15.10 15 mm cement plaster of mix 1:3 finished with a floating coat of neat cement on the rough side of single or half brick wall.

(both sides) - - - 21.81 sqm

@ ₹ 364.00 /sqm ₹ 7,938.84
9/10.3
Providing wood work in flrames of partition, sawn and fixed in position with necessary stainless steel screws etc...
(c, i)
c. Pooma wood 6.30 0.076 0.076 0.04 cum

6.44 0.076 0.076 0.04 cum

@ ₹ 77,739.00 /cum ₹ 5,938.39
10/10.8
Providing and fixing panelling or panelling and glazing in panelled or panelled and glazed frames etc...
(e, i)
Ply wood 7 ply,
2.10 2.30 - 4.83 sqm
9mm
@ ₹ 2,325.00 /sqm ₹ 11,229.75
11/9.21
Providing fitting and fixing anodised aluminium partiton walls of standard section etc... (Using MPWD SOR 2015-16)
(h)
h. Partly 6mm thick
glass panes and 12mm
3.50 2.55 - 8.93 sqm
pre laminated
ply board
(-Door) 1.00 2.00 - 2.00 sqm
@ ₹ 7,045.00 /sqm ₹ 48,821.85
Providing, fitting and fixing anodised aluminium framed glazed doors with
12/9.32 anodised aluminium frame made of 100mm x 45mm x 2.5mm section with door style of size 88mm x 45mm x 2.5mm, top rails
(a) 50mm x 45mm x 2mm and bottom rails etc...
(Using MPWD SOR 2015-16)
(a) With 12 mm thick
1.00 2.00 - 2.00 sqm
toughened glass
@ ₹ 15,272.00 /sqm ₹ 30,544.00
13/9.1 Providing and fixing 18mm thick saw cut, mirror polished, pre-moulded and pre-polished, mavhine cut for kitchen platforms,
(b,i) vanity counters etc...
b. Granite of any
0.90 0.51 - 0.46 sqm
colour and shade
@ ₹ 5,815.00 /sqm ₹ 2,669.09
14/9.5 Mirror polishing on marble work/ granite work/ stone work wherever required to give high gloss finish complete.

Qty same as item 13 - - - 0.46 sqm

@ ₹ 270.00 /sqm ₹ 123.93

15/10.1 Providing wood work in frames of doors, windows, celestory windows and ohter frames, wrought and fixed
(b) in position with hold fast lugs etc...
b. Sal wood 0.90 0.08 0.08 0.01 cum
4.00 0.08 0.08 0.03 cum
@ ₹ 1,24,318.00 /cum ₹ 3,898.61
16/10.5 Providing and fixing panelled or panelled and glazed shutters for doors, windows including fixing with butt
(c,i) joints etc as required to complete...
c. Pooma wood 0.90 2.00 - 1.80 sqm
@ ₹ 2,401.00 /sqm ₹ 4,321.80
Grand Total ₹ 1,53,068.05
Say ₹ 1,53,000.00
Rupees (One Lakh & Fifty Three Thousand) Only`