Garden Ground Final Price

Unit S.T.A Wall Bay / Garden Final Purchase Second Floor

Floor Type FAR Price ADD Floor Price (Exlusive
Number REA center UNIT Area Price Price Price ADD
Vat Excl. ADD VAT)

C101 1 2 1BED/1BATH 42.8 40 40.49 1 21.47 541,000 32,205 10,820.00 551,820 584,025
C102 1 1 STUDIO 31.6 30 29.85 1 9.04 451,000 13,560 9,020.00 460,020 473,580
C103 1 1 STUDIO 31.6 30 29.85 1 8.76 451,000 13,140 9,020.00 460,020 473,160
C104 1 1 STUDIO 31.6 30 29.85 1 8.77 451,000 13,155 9,020.00 460,020 473,175
C105 1 1 STUDIO 31.6 30 29.85 1 8.77 451,000 13,155 9,020.00 460,020 473,175
C106 1 1 STUDIO 31.6 30 29.85 1 9.04 451,000 13,560 9,020.00 460,020 473,580
C107 1 2 1BED/1BATH 42.8 40 40.49 1 21.47 541,000 32,205 10,820.00 551,820 584,025
C108 1 3 2BED/1BATH 59.8 56 56.41 1 38.89 670,000 58,335 13,400.00 683,400 741,735
C109 1 2 1BED/1BATH 42.8 40 40.49 1 31.88 541,000 47,820 10,820.00 551,820 599,640
C110 1 4 2BED/2BATH 66.3 63 63.49 2 42.50 752,000 63,750 15,040.00 767,040 830,790
C111 1 3 2BED/1BATH 59.8 56 56.41 1 38.89 670,000 58,335 13,400.00 683,400 741,735
C201 2 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 541,000 541,000
C202 2 1 STUDIO 31.6 30 29.85 1 0 451,000 0 451,000 451,000
C203 2 1 STUDIO 31.6 30 29.85 1 0 451,000 0 451,000 451,000
C204 2 1 STUDIO 31.6 30 29.85 1 0 451,000 0 451,000 451,000
C205 2 1 STUDIO 31.6 30 29.85 1 0 451,000 0 451,000 451,000
C206 2 1 STUDIO 31.6 30 29.85 1 0 451,000 0 451,000 451,000
C207 2 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 541,000 541,000
C208 2 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 670,000 670,000
C209 2 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 541,000 541,000
C210 2 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 752,000 752,000
C211 2 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 670,000 670,000
C301 3 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 (5,410.00) 535,590
C302 3 1 STUDIO 31.6 30 29.85 1 0 451,000 0 (4,510.00) 446,490
C303 3 1 STUDIO 31.6 30 29.85 1 0 451,000 0 (4,510.00) 446,490
C304 3 1 STUDIO 31.6 30 29.85 1 0 451,000 0 (4,510.00) 446,490
C305 3 1 STUDIO 31.6 30 29.85 1 0 451,000 0 (4,510.00) 446,490
C306 3 1 STUDIO 31.6 30 29.85 1 0 451,000 0 (4,510.00) 446,490
C307 3 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 (5,410.00) 535,590
C308 3 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 (6,700.00) 663,300
C309 3 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 (5,410.00) 535,590
C310 3 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 (7,520.00) 744,480
C311 3 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 (6,700.00) 663,300
0
D101 1 3 2BED/1BATH 59.8 56 56.41 1 27.43 670,000 41,145 13,400.00 683,400 724,545
D102 1 4 2BED/2BATH 66.3 63 63.49 2 27.08 752,000 40,620 15,040.00 767,040 807,660
D103 1 1 STUDIO 31.6 30 29.85 1 9.62 451,000 14,430 9,020.00 460,020 474,450
D104 1 4 2BED/2BATH 66.3 63 63.49 2 27.08 752,000 40,620 15,040.00 767,040 807,660
D105 1 3 2BED/1BATH 59.8 56 56.41 1 27.43 670,000 41,145 13,400.00 683,400 724,545
D106 1 4 2BED/2BATH 66.3 63 63.49 2 45.32 752,000 67,980 15,040.00 767,040 835,020
D107 1 2 1BED/1BATH 42.8 40 40.49 1 29.24 541,000 43,860 10,820.00 551,820 595,680
D108 1 2 1BED/1BATH 42.8 40 40.49 1 28.69 541,000 43,035 10,820.00 551,820 594,855
D109 1 2 1BED/1BATH 42.8 40 40.49 1 29.24 541,000 43,860 10,820.00 551,820 595,680
D110 1 4 2BED/2BATH 66.3 63 63.49 2 45.32 752,000 67,980 15,040.00 767,040 835,020
D201 2 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 670,000 670,000
D202 2 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 752,000 752,000
D203 2 1 STUDIO 31.6 30 29.85 1 0 451,000 0 451,000 451,000
D204 2 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 752,000 752,000
D205 2 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 670,000 670,000
D206 2 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 752,000 752,000
D207 2 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 541,000 541,000
D208 2 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 541,000 541,000
D209 2 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 541,000 541,000
D210 2 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 752,000 752,000
D301 3 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 (6,700.00) 663,300
D302 3 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 (7,520.00) 744,480
D303 3 1 STUDIO 31.6 30 29.85 1 0 451,000 0 (4,510.00) 446,490
D304 3 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 (7,520.00) 744,480
D305 3 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 (6,700.00) 663,300
D306 3 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 (7,520.00) 744,480
D307 3 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 (5,410.00) 535,590
D308 3 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 (5,410.00) 535,590
D309 3 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 (5,410.00) 535,590
D310 3 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 (7,520.00) 744,480
0
E101 1 4 2BED/2BATH 66.3 63 63.49 2 27.08 752,000 40,620 15,040.00 767,040 807,660
E102 1 1 STUDIO 31.6 30 29.85 1 9.62 451,000 14,430 9,020.00 460,020 474,450
E103 1 4 2BED/2BATH 66.3 63 63.49 2 26.36 752,000 39,540 15,040.00 767,040 806,580
E104 1 1 STUDIO 31.6 30 29.85 1 9.62 451,000 14,430 9,020.00 460,020 474,450
E105 1 4 2BED/2BATH 66.3 63 63.49 2 27.08 752,000 40,620 15,040.00 767,040 807,660
E106 1 3 2BED/1BATH 59.8 56 56.41 1 42.03 670,000 63,045 13,400.00 683,400 746,445
E107 1 2 1BED/1BATH 42.8 40 40.49 1 29.25 541,000 43,875 10,820.00 551,820 595,695
E108 1 2 1BED/1BATH 42.8 40 40.49 1 28.67 541,000 43,005 10,820.00 551,820 594,825
E109 1 2 1BED/1BATH 42.8 40 40.49 1 29.26 541,000 43,890 10,820.00 551,820 595,710
E110 1 3 2BED/1BATH 59.8 56 56.41 1 42.03 670,000 63,045 13,400.00 683,400 746,445
E201 2 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 752,000 752,000
E202 2 1 STUDIO 31.6 30 29.85 1 0 451,000 0 451,000 451,000
E203 2 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 752,000 752,000
E204 2 1 STUDIO 31.6 30 29.85 1 0 451,000 0 451,000 451,000
E205 2 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 752,000 752,000
E206 2 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 670,000 670,000
E207 2 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 541,000 541,000
E208 2 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 541,000 541,000
E209 2 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 541,000 541,000
E210 2 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 670,000 670,000
E301 3 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 (7,520.00) 744,480
E302 3 1 STUDIO 31.6 30 29.85 1 0 451,000 0 (4,510.00) 446,490
E303 3 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 (7,520.00) 744,480
E304 3 1 STUDIO 31.6 30 29.85 1 0 451,000 0 (4,510.00) 446,490
E305 3 4 2BED/2BATH 66.3 63 63.49 2 0 752,000 0 (7,520.00) 744,480
E306 3 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 (6,700.00) 663,300
E307 3 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 (5,410.00) 535,590
E308 3 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 (5,410.00) 535,590
E309 3 2 1BED/1BATH 42.8 40 40.49 1 0 541,000 0 (5,410.00) 535,590
E310 3 3 2BED/1BATH 59.8 56 56.41 1 0 670,000 0 (6,700.00) 663,300
56,934,525

Deposit paid
Under Offer
 Current
Date of Total Selling
Buyer Selling Price Date Paid Position of
Offer Price
Transaction
Vat Value Deposit
Ookeditse Kachana 05.04.2023 584,025 81,763.50 665,788.50 10,000 11.04.2023 Deposit Paid
Ookeditse Kachana 05.04.2023 473,580 66,301.20 539,881.20 10,000 11.04.2023 Deposit Paid
Otsetswe Auto Seleka 11.04.2023 473,160 56,779.20 529,939.20 10,000 Under Offer

Mothei Lenkopane 13.04.2023 584,025 81,763.50 665,788.50 10,000 Under Offer

Tlotlo Bogatsu 03.04.2023 599,640 83,949.60 683,589.60 10,000 04.04.2023 Deposit Paid

Senwelo Botlhole 31.03.2023 741,735 87,400.20 829,135.20 10,000 Under Offer

Aobakwe Terrence Seosenye 03.04.2023 451,000 63,140.00 514,140.00 10,000 05.04.2023 Deposit Paid

Phenyo Matenge 04.04.2023 451,000 66,140.00 514,140.00 10,000 Under Offer

Aone Thato Bodi 04.04.2023 541,000 75,740.00 616,740.00 10,000 Under Offer

Kefilwe Mogonono 06.04.2023 535,590 74,982.60 610,572.60 10,000 Under Offer

Onneile Maripe 31.03.2023 446,490 53,578.80 500,069 10,000 10.04.2023 Deposit Paid
Masego Regoeng 03.04.2023 446,490 62,508.60 508,998.60 10,000 05.04.2023 Under Offer
Cecilia Nchacha Manowe 04.03.2023 663,300.00 92,862.00 756,162.00 10,000 Under Offer
Phenyo Matlho 31.03.2023 535,590 64,270.80 599,860.80 10,000 Deposit Paid

Tsholofelo Maseko 31.03.2023 792,620 95,114.40 887,734.40 10,000 12.03.2023 Deposit Paid

Naani Mphathiwa 31.03.2023 594,855 71,382.60 666,237.60 10,000 05.04.2023 Deposit Paid
Kago Mopati Kimane 04.04.2023 595,680 83,395.20 679,075.20 10,000 Under Offer

Oaitse Dumazile Molebo 04.04.2023 663,300 92,862.00 756,162.00 10,000 Under Offer
Nametso Audrey Chephethe 11.04.2023 535,590 74,982.60 610,572.60 10,000 Under Offer

Galaletsang Ketshogile 03.04.2023 806,580.00 112,921.20 919,501.20 10,000 Deposit Paid

Mercy Masego Pelekae 03.04.2023 807,660 113,072.40 910,732.00 10,000 06.04.2023 Deposit Paid

Bame Tshiamo 04.04.2023 595,695 83,397.30 679,092.30 10,000 11.04.2023 Deposit Paid

Kabelo Kenosi 31.03.2023 670,000 80,400.00 750,400.00 10,000 03.04.2023

Lesego Maribe 04.04.2023 670,000 93,800.00 763,800.00 10,000 05.04.2023

 Block Bay / Garden
Phase 1 Type Unit No. Floor FAR S.T.AREA UNIT Area Price Base

Block K/10 D K101 1 2BED/2BATH 66.2 63 2 39.80 752,000

Block K/10 D K102 1 STUDIO 31.6 30 1 9.64 451,000
Block K/10 D K103 1 STUDIO 31.6 30 1 9.64 451,000
Block K/10 D K104 1 STUDIO 31.6 30 1 9.64 451,000
Block K/10 D K105 1 1BED/1BATH 42.8 40 1 22.06 541,000
Block K/10 D K201 2 2BED/2BATH 66.2 63 2 752,000
Block K/10 D K202 2 STUDIO 31.6 30 1 451,000
Block K/10 D K203 2 STUDIO 31.6 30 1 451,000
Block K/10 D K204 2 STUDIO 31.6 30 1 451,000
Block K/10 D K205 2 1BED/1BATH 42.8 40 1 541,000
Block K/10 D K301 3 2BED/2BATH 66.2 63 2 752,000
Block K/10 D K302 3 STUDIO 31.6 30 1 451,000
Block K/10 D K303 3 STUDIO 31.6 30 1 451,000
Block K/10 D K304 3 STUDIO 31.6 30 1 451,000
Block K/10 D K305 3 1BED/1BATH 42.8 40 1 541,000
Block K/10 D K401 4 2BED/2BATH 66.2 63 2 752,000
Block K/10 D K402 4 STUDIO 31.6 30 1 451,000
Block K/10 D K403 4 STUDIO 31.6 30 1 451,000
Block K/10 D K404 4 STUDIO 31.6 30 1 451,000
Block K/10 D K405 4 1BED/1BATH 42.8 40 1 541,000

Block L/11 E L101 1 1BED/1BATH 42.8 40 1 22.06 541,000

Block L/11 E L102 1 STUDIO 31.6 30 1 9.62 451,000
Block L/11 E L103 1 STUDIO 31.6 30 1 9.62 451,000
Block L/11 E L104 1 STUDIO 31.6 30 1 9.62 451,000
Block L/11 E L105 1 2BED/1BATH 59.8 56 1 26.47 670,000
Block L/11 E L201 2 1BED/1BATH 42.8 40 1 541,000
Block L/11 E L202 2 STUDIO 31.6 30 1 451,000
Block L/11 E L203 2 STUDIO 31.6 30 1 451,000
Block L/11 E L204 2 STUDIO 31.6 30 1 451,000
Block L/11 E L205 2 2BED/1BATH 59.8 56 1 670,000
Block L/11 E L301 3 1BED/1BATH 42.8 40 1 541,000
Block L/11 E L302 3 STUDIO 31.6 30 1 451,000
Block L/11 E L303 3 STUDIO 31.6 30 1 451,000
Block L/11 E L304 3 STUDIO 31.6 30 1 451,000
Block L/11 E L305 3 2BED/1BATH 59.8 56 1 670,000
Block L/11 E L401 4 1BED/1BATH 42.8 40 1 541,000
Block L/11 E L402 4 STUDIO 31.6 30 1 451,000
Block L/11 E L403 4 STUDIO 31.6 30 1 451,000
Block L/11 E L404 4 STUDIO 31.6 30 1 451,000
Block L/11 E L405 4 2BED/1BATH 59.8 56 1 670,000

Block M/12 C M101 1 1BED/1BATH 42.8 40 1 24.18 541,000

Block M/12 C M102 1 STUDIO 31.6 30 1 10.76 451,000
Block M/12 C M103 1 STUDIO 31.6 30 1 10.79 451,000
Block M/12 C M104 1 2BED/2BATH 66.2 63 2 42.14 752,000
Block M/12 C M201 2 1BED/1BATH 42.8 40 1 541,000
Block M/12 C M202 2 STUDIO 31.6 30 1 451,000
Block M/12 C M203 2 STUDIO 31.6 30 1 451,000
Block M/12 C M204 2 2BED/2BATH 66.2 63 2 752,000
Block M/12 C M301 3 1BED/1BATH 42.8 40 1 541,000
Block M/12 C M302 3 STUDIO 31.6 30 1 451,000
Block M/12 C M303 3 STUDIO 31.6 30 1 451,000
Block M/12 C M304 3 2BED/2BATH 66.2 63 2 752,000
Block M/12 C M401 4 1BED/1BATH 42.8 40 1 541,000
Block M/12 C M402 4 STUDIO 31.6 30 1 451,000
Block M/12 C M403 4 STUDIO 31.6 30 1 451,000
Block M/12 C M404 4 2BED/2BATH 66.2 63 2 752,000

Block N/13 C1 N101 1 2BED/2BATH 66.2 63 2 41.61 752,000

Block N/13 C1 N102 1 STUDIO 31.6 30 1 10.79 451,000
Block N/13 C1 N103 1 STUDIO 31.6 30 1 10.79 451,000
Block N/13 C1 N104 1 1BED/1BATH 42.8 40 1 24.18 541,000
Block N/13 C1 N201 2 2BED/2BATH 66.2 63 2 752,000
Block N/13 C1 N202 2 STUDIO 31.6 30 1 451,000
Block N/13 C1 N203 2 STUDIO 31.6 30 1 451,000
Block N/13 C1 N204 2 1BED/1BATH 42.8 40 1 541,000
Block N/13 C1 N301 3 2BED/2BATH 66.2 63 2 752,000
Block N/13 C1 N302 3 STUDIO 31.6 30 1 451,000
Block N/13 C1 N303 3 STUDIO 31.6 30 1 451,000
Block N/13 C1 N304 3 1BED/1BATH 42.8 40 1 541,000
Block N/13 C1 N401 4 2BED/2BATH 66.2 63 2 752,000
Block N/13 C1 N402 4 STUDIO 31.6 30 1 451,000
Block N/13 C1 N403 4 STUDIO 31.6 30 1 451,000
Block N/13 C1 N404 4 1BED/1BATH 42.8 40 1 541,000
38,400,000
Garden Ground
Price Floor First Floor Second
+1500/m Price + Price + Floor + Third
2 2% 0% 0% Floor -2%

59,697 15,040 826,737

14,463 9,020 474,483
14,463 9,020 474,483
14,463 9,020 474,483
33,084 10,820 584,904
752,000
451,000
451,000
451,000
541,000
752,000
451,000
451,000
451,000
541,000
(15,040) 736,960
(9,020) 441,980
(9,020) 441,980
(9,020) 441,980
(10,820) 530,180

33,084 10,820 584,904

14,430 9,020 474,450
14,430 9,020 474,450
14,430 9,020 474,450
39,698 13,400 723,098
541,000
451,000
451,000
451,000
670,000
541,000
451,000
451,000
451,000
670,000
(10,820) 530,180
(9,020) 441,980
(9,020) 441,980
(9,020) 441,980
 (13,400) 656,600

36,272 10,820 588,092

16,136 9,020 476,156
16,187 9,020 476,207
63,212 15,040 830,252
541,000
451,000
451,000
752,000
541,000
451,000
451,000
752,000
(10,820) 530,180
(9,020) 441,980
(9,020) 441,980
(15,040) 736,960

62,417 15,040 829,457

16,185 9,020 476,205
16,185 9,020 476,205
36,270 10,820 588,090
752,000
451,000
451,000
541,000
752,000
451,000
451,000
541,000
(15,040) 736,960
(9,020) 441,980
(9,020) 441,980
(10,820) 530,180
###