You are on page 1of 83

LILOAN

TALISAY
LILOAN

TALISAY
LILOAN

TALISAY
CEBU COUNTRY
CEBU IT PARK CLUB
27Has

CEBU
BUSINESS
PARK

±
±
±
±
±
SM CEBU ±

ROBINSONS GALLERIA
CEBU COMPLEX
4.6Has
RLC RESIDENCES’

MOST PREMIUM
DEVELOPMENT
IN CEBU
OUTDOOR AMENITIES
KIDS POOL
ADULT POOL
RESIDENTIAL LOUNGE
KIDS PLAY ROOM
GAME ROOM
FITNESS CENTER
PRIVATE THEATERS
FUNCTION ROOM



BUILDING STACKING

PENTHOUSE LEVEL: 40th FLOOR


HIGH ZONE: 38th - 39th FLOOR
MID ZONE: 35th – 37th FLOOR

LOW ZONE: 4th - 34th FLOOR

PODIUM 3: RESIDENTIAL UNITS & AMENITY LEVEL PODIUM 2: RESIDENTIAL UNITS & PARKING
WITH AMENITY ACCESS
GROUND FLOOR :
RESIDENTIAL LOBBY / RETAIL ESTABLISHMENTS
BASEMENT LEVEL : RESIDENTIAL PARKING
UNIT MIX
UNIT AREA COUNT RATIO
1BR 46 sqm 310 65%

92sqm &
2BR 148 31%
115sqm

3BR 138 sqm 12 3%

PH 207 sqm 4 1%
TOTAL 474 100%
1 BEDROOM

AREA SIZE
(in sqm.)

LIVING/
±19.6
DINING/KITCHEN
MASTERS BEDROOM ±10.0
TOILET & BATH ±6.4
LOGGIA ±10.0
TOTAL ± 46.0
LOW ZONE - UNIT B
1 BEDROOM

LOW ZONE - UNIT B


SIZE
2 BEDROOM AREA
(in sqm.)

LIVING/ DINING/
±41.0
KITCHEN

MASTERS BEDROOM ±19.4

MASTERS T&B ±6.6

JUNIOR MASTERS
±15.5
BEDROOM

JUNIOR MASTERS T&B ±6.0

UTILITY ROOM ±6.0

POWDER ROOM ±3.5


MID ZONE - UNIT B
BALCONIES/ LOGGIAS ±17.0

TOTAL ± 115.00
2 BEDROOM

MID ZONE - UNIT B


SIZE
AREA
3 BEDROOM (in sqm.)

LIVING/ DINING/
±43.0
KITCHEN
MASTERS BEDROOM ±23.0
MASTERS T&B ±6.3
JUNIOR MASTERS
±11.0
BEDROOM
JUNIOR MASTERS T&B ±5.6
BEDROOM 3 ±15.0
COMMON T&B ±5.2
UTILITY ROOM ±5.6
HIGH ZONE - UNIT B
POWDER ROOM ±3.3
BALCONIES/ LOGGIAS ±20.0
TOTAL ± 138.00
3 BEDROOM

HIGH ZONE - UNIT B


SIZE
AREA
PENTHOUSE LIVING/ DINING/ KITCHEN
(in sqm.)
±53.5
MASTERS BEDROOM ±27.8
MASTERS T&B ±10.6
JUNIOR MASTERS
±20.8
BEDROOM
JUNIOR MASTERS T&B ±5.5
BEDROOM 3 ±14.0
STUDY DEN ±8.5
COMMON T&B ±5.3
PENTHOUSE – UNIT A
UTILITY ROOM ±7.5
POWDER ROOM ±3.5
BALCONIES/ LOGGIAS ±50.0

TOTAL ± 207.00
PENTHOUSE

PENTHOUSE – UNIT A
RLC RESIDENCES’

MOST PREMIUM
DEVELOPMENT
IN CEBU
FUTURE-READY
LIFE

UPSCALE
LIVING
FUTURE-READY
LIFE
STRATEGIC LOCATION: CEBU CITY x MANDAUE CITY

UPSCALE
LIVING
FUTURE-READY
LIFE
STRATEGIC LOCATION: OUANO x F.E ZUELLIG

UPSCALE
LIVING
FUTURE-READY
LIFE
SMART HOME-READY

UPSCALE
LIVING
FUTURE-READY
LIFE
SUSTAINABLE DEVELOPMENT

UPSCALE
LIVING
FUTURE-READY
LIFE
STRATEGIC LOCATION
SMART HOME-READY
SUSTAINABLE DEVELOPMENT

UPSCALE
LIVING
FUTURE-READY
LIFE EFFICIENT LIVING SPACES

Spacious unit type

UPSCALE
LIVING
FUTURE-READY
LIFE EFFICIENT LIVING SPACES

Loggias and Glass Balcony Railings

UPSCALE
LIVING
FUTURE-READY
LIFE 1.3 HECTARES OF AMENITIES

UPSCALE
LIVING
FUTURE-READY
LIFE ELEVATED RETAIL EXPERIENCE

UPSCALE
LIVING
FUTURE-READY
LIFE ELEVATED RETAIL EXPERIENCE

FOOD AND BEVERAGE SERVICES


SPECIALTY SHOPS
LIFESTYLE SERVICES

UPSCALE
LIVING
FUTURE-READY
LIFE
EFFICIENT LIVING SPACES
1.3 HECTARE OF AMENITIES
ELEVATED RETAIL EXPERIENCE

STRATEGIC LOCATION
SMART HOME-READY
SUSTAINABLE DEVELOPMENT

UPSCALE
LIVING
OPEN INVENTORY
ZONE FLOOR UNITS

PH 1 4

HIGH 1 6

MID 1 8

LOW 13 168

TOTAL 16 FLOORS 186


PRICING
UNIT TYPE AREA PRICE RANGE

1BR 46 sqm 12.3Mn – 12.6Mn

2BR 92 sqm 24.4Mn – 25.7Mn

2BR 115 sqm 31.4Mn – 31.9Mn

3BR 138 sqm 37.1Mn – 38 Mn

PH 207 sqm 57.0Mn – 57.5 Mn


PRICING
LEVEL PRICE

PODIUM 2 1,100,000.00
BASEMENT 1 1,100,000.00
PROMOTIONAL DISCOUNTS

PARTICULARS APPLICABLE DISCOUNT


LAUNCH 5% ON GROSS TCP

EVENT 1.5% ON GROSS TCP


LOYALTY 0.5% ON GROSS TCP
STANDARD PAYMENT SCHEMES
EQUITY
PARTICULARS RETENTION
MONTHLY
DOWNPAYMENT
AMORTIZATION

99% OF NET TCP 1% OF NET TCP


CASH -
WITHIN 30 DAYS ON THE 79TH MONTH

100% OF NET TCP


100% SPREAD - -
SPREAD OVER 79 MONTHS

20% OF NET TCP 20% OF NET TCP 60% OF NET TCP


SPOT 20
WITHIN 1 MONTH SPREAD OVER 77 MONTHS ON THE 79TH MONTH

10% OF NET TCP 20% OF NET TCP 70% OF NET TCP


SPOT 10
WITHIN 1 MONTH SPREAD OVER 77 MONTHS ON THE 79TH MONTH

20% OF NET TCP


80% OF NET TCP
BASE - SPREAD OVER 78
ON THE 79TH MONTH
MONTHS
PROMOTIONAL PAYMENT SCHEMES
EQUITY
PARTICULARS RETENTION
MONTHLY
DOWNPAYMENT
AMORTIZATION

5% OF NET TCP
15% OF NET TCP 80% OF NET TCP
BULLET EVERY 12 MONTHS FOR 6
SPREAD OVER 72 MONTHS ON THE 79TH MONTH
YEARS

4% OF NET TCP
SPREAD OVER 24 MONTHS

5% OF NET TCP
SPREAD OVER 24 MONTHS
80% OF NET TCP
STEP-UP -
ON THE 79TH MONTH
6% OF NET TCP
SPREAD OVER 18 MONTHS

5% OF NET TCP
SPREAD OVER 12 MONTHS
BULLET PAYMENT - SAMPLE COMPUTATION
1- BEDROOM 46SQM

PARTICULARS TOTAL AMOUNT MONTHLY

GROSS P12,319,398.00

7% DISCOUNT P862,357.86

NET P11,457,040.14

RESERVATION FEE P50,000.00

15% MONTHLY AMORTIZATION (Less RF)


SPREAD OVER 72 MONTHS
P1,668,556.02 P23,174.39

5% BULLET PAYMENTS
SPREAD OVER 6 MONTHS (12TH , 24TH, 36TH, 48TH, 60TH, 72ND)
P572,852.01 P95,475.33

80% RETENTION P9,165,632.11


STEP-UP PAYMENT - SAMPLE COMPUTATION
1- BEDROOM 46SQM
PARTICULARS TOTAL AMOUNT MONTHLY

GROSS 12,319,398.00

7% DISCOUNT 862,357.86

NET 11,457,040.14

RESERVATION FEE P50,000.00

4% MONTHLY AMORTIZATION (Less RF)


SPREAD OVER 24 MONTHS
P408,281.61 P17,011.73
5% MONTHLY AMORTIZATION
SPREAD OVER 24 MONTHS
P572,852.01 P23,868.83
6% MONTHLY AMORTIZATION
SPREAD OVER 18 MONTHS
P678,422.41 P38,190.13
5% MONTHLY AMORTIZATION
SPREAD OVER 12 MONTHS
P572,852.01 P47,737.67
80% RETENTION P9,165,632.11
TURNOVER TIMELINES

START OF BOOKING
APRIL 3, 2023

TURNOVER
Q4 2029
RESERVATION

START OF RESERVATION: 6PM, MARCH 31, 2023

HTTPS://SELLERS.ROBINSONSLAND.COM

CRESERVE MAN1<UNIT>
(e.g. CRESERVE MAN102A)
0998 840 4710

You might also like