Professional Documents
Culture Documents
Feb 16 Variance Analysis Template
Feb 16 Variance Analysis Template
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Haulage
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit Tonnes 91 182 182 182 182 182 182 182 182 182 182 91 91 182 182 182 182 182 182 182 182 182 182 91
Hourly Scheduled Tonnes
Cumulative Scheduled
91 273 455 637 819 1001 1183 1365 1547 1729 1911 2002 2093 2275 2457 2639 2821 3003 3185 3367 3549 3731 3913 4004 Each Truck Loads
T
Hourly Actual
0 0 200 200 200 200 150 150 200 200 200 250 0 200 200 200 200 200 0 200 200 200 200 150
Tonnage
Hourly Actual Tonnes
Cumulative Actual T 0 0 200 400 600 800 950 1100 1300 1500 1700 1950 1950 2150 2350 2550 2750 2950 2950 3150 3350 3550 3750 3900
Cumulative Δ T -91 -273 -255 -237 -219 -201 -233 -265 -247 -229 -211 -52 -143 -125 -107 -89 -71 -53 -235 -217 -199 -181 -163 -104
Loads 0
DT003
Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow
Downtime n n n n n n n
Breakdown
n n n n n n n n n n n n n n n n
Loads 1 1 1 1 1 1 1 1 8
DT004
Waiting Daily Daily Daily
Downtime Re-entry
for Bogger
Delay Delay Delay Delay
Service Service Service
Standby Standby Standby Standby Standby Standby Standby Standby Standby
Loads 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 19
DT005
Waiting
Downtime Re-entry
for Bogger
Delay Re-entry Crib
Loads 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 1 1 1 1 21
DT006
Waiting Breakdow
Downtime Re-entry
for Bogger n
Delay Re-entry Crib
Loads 1 1 1 1 1 1 1 1 1 1 10
DT007
Sched Sched Sched Sched Sched Sched Sched Sched Sched Sched Sched Breakdow
Downtime Re-entry
Service Service Service Service Service Service Service Service Service Service Service
Re-entry
n
Crib
Loads 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 20
DT008
Waiting
Downtime Re-entry
for Bogger
Delay Re-entry Crib
LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Stope Bogging
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Half Shift Scheduled Tonnes Cumulative Scheduled 700 1400 2100 2800
T
Half Shift Actual Tonnes Cumulative Actual T 0 629 1768 2516
Each Stope
6 Hours Δ T -700 -71 439 48 Buckets & Engine
Total + Variance 439 48 Hours
Variance (Tons)
Total - Variance (Tons) -700 -71
Loader LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003
Buckets 17 20 12 20 15 10 10 10 10 10 10 4 148
Stope Bogging Loader/Hours
Method UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut
Available Stope #2
Loader
Buckets 0
Stope Bogging Loader/Hours
Method
Status
Remarks 148
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Prod Drilling
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 75 75 75 75
Half Shift Scheduled Meters Cumulative Scheduled 75 150 225 300
M
Unit M 88.8 110.5 88.8 62.1
Half Shift Actual Meters
88.8 199.3 288.1 350.2
Total
Cumulative Actual M
Hourly Δ M 14 36 14 -13
Total + Variance 14 36 14
Variance (Meters)
Total - Variance -13
(Meters)
Cumulative Δ M 14 49 63 50
Meters 0
PD001
Downtime Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP Parked UP
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Raisebore
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 0 0 0 0
Half Shift Actual Meters
Cumulative Actual M 0 0 0 0 Total
Hourly Δ M 0 0 0 0
Total + Variance 0 0 0 0
Variance (Meters)
Total - Variance
(Meters)
Cumulative Δ M 0 0 0 0
Meters 0
Rhino
Downtime Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby
No Power No Power No Power No Power No Power Scale Set-up Bolt Bolt FEOS
Status
2370_SLD_350_W
Equipment JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005
Re-Entry Tramming Tramming Clean-Up Clean-Up Bolt Bolt Bolt Bore Bore Bore FEOS
Status
2400_SLD_450_W
Equipment JD003 JD003 JD003 JD003 JD003 JD003 JD003 JD003 JD003 JD003 JD003
FEOS
Status
2280_SLD_350_W
Equipment
Status
2190_Acc
Equipment
Status
2190_LSM
Equipment
Status
2190_FAD_W
Equipment
Status
2190_PSN_S
Equipment
Status
2220 Access
Equipment
Total Δ Haulage Variance Tracking Total Δ Stope Bogging Variance Tracking Total Δ Production Drilling Variance Tracking
-104 Cumulative Actual T Cumulative Scheduled T -284 Cumulative Actual T Cumulative Scheduled T
50 Cumulative Actual M Cumulative Scheduled M
2516
2800
17682100
350.2300
629 1400 288.1225
0 700 88.875 199.3150
11-…
11-…
10-…
10-…
2-3PM
3-4PM
5-6PM
6-7PM
8-9PM
9-10AM
1-2PM
4-5PM
7-8PM
12-1AM
6-7AM
8-9AM
12-1PM
9-10PM
1-2AM
2-3AM
3-4AM
4-5AM
5-6AM
7-8AM
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S 1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
159 439
18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 59
48 36
14 14
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
0 2 4 6 8 10 12 14 16 18 20
0 2 4 6 8 10 12 14 16 18
-13
20
-32 -32
-91 -91 -71
-182 -182 -700