Professional Documents
Culture Documents
Feb 22 Variance Analysis Template
Feb 22 Variance Analysis Template
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Haulage
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit Tonnes 91 182 182 182 182 182 182 182 182 182 182 91 91 182 182 182 182 182 182 182 182 182 182 91
Hourly Scheduled Tonnes
Cumulative Scheduled
91 274 456 638 821 1003 1185 1368 1550 1732 1915 2006 2097 2280 2462 2644 2827 3009 3191 3374 3556 3738 3921 4012 Each Truck Loads
T
Hourly Actual
0 200 250 250 200 350 150 200 200 250 200 250 0 0 200 300 200 250 250 200 200 250 350 50
Tonnage
Hourly Actual Tonnes
Cumulative Actual T 0 200 450 700 900 1250 1400 1600 1800 2050 2250 2500 2500 2500 2700 3000 3200 3450 3700 3900 4100 4350 4700 4750
Hourly Δ T -91 18 68 68 18 168 -32 18 18 68 18 159 -91 -182 18 118 18 68 68 18 18 68 168 -41
Total + Variance 18 68 68 18 168 18 18 68 18 159 18 118 18 68 68 18 18 68 168
Variance Total - Variance (Tons) -91 -32 -91 -182 -41
Cumulative Δ T -91 -74 -6 62 79 247 215 232 250 318 335 494 403 220 238 356 373 441 509 526 544 612 779 738
Loads 0
DT003
Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow
Downtime n n n n n n n
Breakdown
n n n n n n n n n n n n n n n n
Loads 1 1 1 1 1 1 6
DT004
Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow
Downtime Pre-shift
n
Breakdown
n n n n n n n n n n n n n n n n
Loads 1 1 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 2 22
DT005
Downtime Pre-shift Road block
Loads 1 1 1 1 1 1 1 1 1 1 2 1 1 1 1 1 1 2 20
DT006
Breakdow Breakdow
Downtime Pre-shift
n n
Road block
Loads 1 1 1 1 2 1 1 1 1 2 1 1 1 1 2 1 1 1 2 23
DT007
Downtime Pre-shift Road block
Loads 1 1 1 1 2 1 1 2 1 1 1 1 1 2 1 1 1 2 1 1 24
DT008
Downtime Pre-shift Road block
LD006
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Stope Bogging
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Half Shift Scheduled Tonnes Cumulative Scheduled 925 1850 2775 3700
T
Half Shift Actual Tonnes Cumulative Actual T 459 850 2210 3723
Each Stope
6 Hours Δ T -466 -534 435 588 Buckets & Engine
Total + Variance 435 588 Hours
Variance (Tons)
Total - Variance (Tons) -466 -534
Buckets 12 15 15 8 15 15 11 10 10 10 10 10 141
Stope Bogging Loader/Hours
Method UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut
Remote
Status
Setup
Buckets 13 13 13 13 13 13 78
Stope Bogging Loader/Hours
Method Free Free Free Free Free Free
Status
Remarks 219
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Prod Drilling
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 60 60 60 60
Half Shift Scheduled Meters Cumulative Scheduled 60 121 181 241
M
Unit M 23.1 21.7 170.7 0
Half Shift Actual Meters
23.1 44.8 215.5 215.5
Total
Cumulative Actual M
Meters 0
PD002
Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow
Downtime Breakdown
n n n n n n n n n n n
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Raisebore
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 0 0 0 0
Half Shift Actual Meters
Cumulative Actual M 0 0 0 0 Total
Hourly Δ M 0 0 0 0
Total + Variance 0 0 0 0
Variance (Meters)
Total - Variance
(Meters)
Cumulative Δ M 0 0 0 0
Meters 0
Rhino
Downtime Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby
Set-up Set-up Set-up Set-up Clean-up Bolt Bolt Bore Bore Bore FEOS
Status
2400_SLD_450_E Crib
Equipment JD003 JD003 JD003 JD003 JD005 JD005 JD005 JD005 JD005 JD005
Status
2370_SLD_350_E
Equipment
Status
2280_SLD_350_W
Equipment
FEOS
Status
2280_D_350_XCUT
Equipment
Status
2280_OD_230
Equipment
Status
2190_Acc
Equipment
Wait for Wait for
Re-entry Scale Scale Scale Scale Bolt Bolt Bolt Bolt Bolt Bolt Bore
Status Bogger Bogger
2190_FAD_W
Equipment JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005
Status
DECLINE
Equipment
Status
2220 Access
Equipment
One JD operator
Remarks
Total Δ Haulage Variance Tracking Total Δ Stope Bogging Variance Tracking Total Δ Production Drilling Variance Tracking
738 Cumulative Actual T Cumulative Scheduled T 23 Cumulative Actual T Cumulative Scheduled T
-26 Cumulative Actual M Cumulative Scheduled M
3723
3700
22102775
1850 241
850 181
459 925 215.5 215.5
23.160 44.8121
11-…
11-…
10-…
10-…
2-3PM
3-4PM
5-6PM
6-7PM
8-9PM
9-10AM
1-2PM
4-5PM
7-8PM
12-1AM
6-7AM
8-9AM
12-1PM
9-10PM
1-2AM
2-3AM
3-4AM
4-5AM
5-6AM
7-8AM
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S 1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
-37
0 2 4 6 8 10 12 14 16 18 20
1 2 3 4 5 6 7
-32
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
-41
-39 -60
-91 -91
-182 -466 -534