Professional Documents
Culture Documents
Feb 23 Variance Analysis Template
Feb 23 Variance Analysis Template
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Haulage
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit Tonnes 91 182 182 182 182 182 182 182 182 182 182 91 91 182 182 182 182 182 182 182 182 182 182 91
Hourly Scheduled Tonnes
Cumulative Scheduled
91 274 456 638 821 1003 1185 1368 1550 1732 1915 2006 2097 2280 2462 2644 2827 3009 3191 3374 3556 3738 3921 4012 Each Truck Loads
T
Hourly Actual
0 200 150 250 250 250 250 250 200 200 250 200 0 200 200 200 200 250 200 250 250 250 300 200
Tonnage
Hourly Actual Tonnes
Cumulative Actual T 0 200 350 600 850 1100 1350 1600 1800 2000 2250 2450 2450 2650 2850 3050 3250 3500 3700 3950 4200 4450 4750 4950
Cumulative Δ T -91 -74 -106 -38 29 97 165 232 250 268 335 444 353 370 388 406 423 491 509 576 644 712 829 938
Loads 0
DT003
Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow
Downtime n n n n n n n
Breakdown
n n n n n n n n n n n n n n n n
Loads 0
DT004
Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow Breakdow
Downtime n n n n n n n
Breakdown
n n n n n n n n n n n n n n n n
Loads 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 1 23
DT005
Clean-Up
Downtime Bogger
Loads 1 1 1 2 1 1 1 1 2 1 1 1 1 1 2 1 1 1 1 1 1 24
DT006
Clean-Up
Downtime Bogger
Loads 1 1 2 1 1 2 1 1 1 1 1 1 1 1 1 1 1 2 1 2 1 1 26
DT007
Clean-Up
Downtime Bogger
Loads 1 1 1 2 1 1 2 1 1 1 1 1 1 1 1 1 1 1 2 1 2 1 26
DT008
Clean-Up
Downtime Bogger
LD006
Remarks 99
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Stope Bogging
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Half Shift Scheduled Tonnes Cumulative Scheduled 925 1850 2775 3700
T
Half Shift Actual Tonnes Cumulative Actual T 527 2142 4131 5967
Each Stope
6 Hours Δ T -398 690 1064 911 Buckets & Engine
Total + Variance 690 1064 911 Hours
Variance (Tons)
Total - Variance (Tons) -398
Loader LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003 LD003
Buckets 15 16 10 10 10 10 10 10 15 15 11 12 12 12 12 12 192
Stope Bogging Loader/Hours
Method UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut UG Telehut
Loader LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006 LD006
Buckets 15 15 15 10 15 15 14 15 15 10 10 10 159
Stope Bogging Loader/Hours
Method Free Free Free Free Free Free Free Free Free Free Free Free
Status
Remarks 351
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Prod Drilling
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 60 60 60 60
Half Shift Scheduled Meters Cumulative Scheduled 60 121 181 241
M
Unit M 0 86.1 100.1 100.1
Half Shift Actual Meters
0 86.1 186.2 286.3
Total
Cumulative Actual M
Hourly Δ M -60 26 40 40
Total + Variance 26 40 40
Variance (Meters)
Total - Variance -60
(Meters)
Cumulative Δ M -60 -34 5 45
Meters 0
PD002
Downtime
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
Raisebore
6-7AM 7-8AM 8-9AM 9-10AM 10-11AM 11-12PM 12-1PM 1-2PM 2-3PM 3-4PM 4-5PM 5-6PM 6-7PM 7-8PM 8-9PM 9-10PM 10-11PM 11-12AM 12-1AM 1-2AM 2-3AM 3-4AM 4-5AM 5-6AM
Unit M 0 0 0 0
Half Shift Actual Meters
Cumulative Actual M 0 0 0 0 Total
Hourly Δ M 0 0 0 0
Total + Variance 0 0 0 0
Variance (Meters)
Total - Variance
(Meters)
Cumulative Δ M 0 0 0 0
Meters 0
Rhino
Downtime Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby Standby
Equipment
Status
2280_SLD_350_W
Equipment
Breakdow Breakdow
Status n n
2280_D_350_XCUT Re-Entry Scale Scale Bolt Bolt Bolt Bolt Bore Bore Bore FEOS
Equipment JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005 JD005
Status
2280_OD_230
Equipment
Status
2190_Acc
Equipment
Status
2190_FAD_W
Equipment
Bore
Status
2310 Stope
Equipment JD003
Status
2220 Access
Equipment
Total Δ Haulage Variance Tracking Total Δ Stope Bogging Variance Tracking Total Δ Production Drilling Variance Tracking
938 Cumulative Actual T Cumulative Scheduled T 2267 Cumulative Actual T Cumulative Scheduled T
45 Cumulative Actual M Cumulative Scheduled M
4131
3700
2142 2775
1850
527 925 181 286.3241
0 60 86.1121 186.2
11-…
11-…
10-…
10-…
2-3PM
3-4PM
5-6PM
6-7PM
8-9PM
9-10AM
1-2PM
4-5PM
7-8PM
12-1AM
6-7AM
8-9AM
12-1PM
9-10PM
1-2AM
2-3AM
3-4AM
4-5AM
5-6AM
7-8AM
1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S 1st Half D/S 2nd Half D/S 1st Half N/S 2nd Half N/S
690
109 118 109
68 68 68 68 68 68 68 68 68 68
18 18 18 18 18 18 18 18
26 40 40
0 2 4 6 8 10 12 14 16 18 20
0 2 4 6 8 10 12 14 16 18 20
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
-91
-32
-91
-60
-398