Scribd Logo
Upload

Welcome to Scribd!

  • Forecast

    Uploaded by

    nelkon7
    5 views1 page
    This document shows 16 weeks of investment profits, withdrawals, and balances for a client and operator. It tracks weekly profits, the client and operator's profit share, any withdrawals, and the ending balance. Over the 16 weeks, the total profits were 800.2 XAF, with the client and operator each receiving 120 XAF in profit share each week but also withdrawing 125 XAF each week, leaving their balance at -5 XAF after 16 weeks.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document shows 16 weeks of investment profits, withdrawals, and balances for a client and operator. It tracks weekly profits, the client and operator's profit share, any withdrawals, and the ending balance. Over the 16 weeks, the total profits were 800.2 XAF, with the client and operator each receiving 120 XAF in profit share each week but also withdrawing 125 XAF each week, leaving their balance at -5 XAF after 16 weeks.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views1 page

    Forecast

    Uploaded by

    nelkon7
    This document shows 16 weeks of investment profits, withdrawals, and balances for a client and operator. It tracks weekly profits, the client and operator's profit share, any withdrawals, and the ending balance. Over the 16 weeks, the total profits were 800.2 XAF, with the client and operator each receiving 120 XAF in profit share each week but also withdrawing 125 XAF each week, leaving their balance at -5 XAF after 16 weeks.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Dollar XAF

    Available
    2636.672
    Investment 819.6722 500000.042 Balance

    Profit Share Withdrawal Balance


    Weekly Emergency Available New Capital
    Profit Total Client Operator Client Operator Client Operator
    Profits funds Profit
    W1 230 46 184 1003.6722 92 92 0 0 92 92 1003.6722
    W2 218 43.6 174.4 1178.0722 87.2 87.2 0 0 87.2 87.2 1178.0722
    W3 136 27.2 108.8 1286.8722 54.4 54.4 0 0 54.4 54.4 1286.8722
    W4 94 18.8 75.2 1362.0722 37.6 37.6 0 0 37.6 37.6 1362.0722
    W5 250 50 200 1562.0722 100 100 0 0 100 100 1562.0722
    W6 184 36.8 147.2 1709.2722 73.6 73.6 34 34 39.6 39.6 1641.2722
    W7 261 52.2 208.8 1850.0722 104.4 104.4 34 34 70.4 70.4 1782.0722
    W8 228 45.6 182.4 1964.4722 91.2 91.2 34 34 57.2 57.2 1896.4722
    W9 300 60 240 2136.4722 120 120 125 125 -5 -5 1886.4722
    W10 300 60 240 2126.4722 120 120 125 125 -5 -5 1876.4722
    W11 300 60 240 2116.4722 120 120 125 125 -5 -5 1866.4722
    W12 300 60 240 2106.4722 120 120 125 125 -5 -5 1856.4722
    W13 300 60 240 2096.4722 120 120 125 125 -5 -5 1846.4722
    W14 300 60 240 2086.4722 120 120 125 125 -5 -5 1836.4722
    W15 300 60 240 2076.4722 120 120 125 125 -5 -5 1826.4722
    W16 300 60 240 2066.4722 120 120 125 125 -5 -5 1816.4722

    Sum 800.2

    You might also like