Budget

Number of Students 100

Income (Fundraisers)
Chocolate Sale
Money earned per bar $ 1.00
Bars sold per student 20
Total $ Earned $ 2,000.00

Car Wash
Number of cars referred per student 2
Price per car $ 5.00
Total $ Earned $ 1,000.00

Tax Credit
Per Student $ 350.00
Total $ Earned $ 35,000.00

Pay to Play (Marching Band)

Per Student $ 50.00
Total $ Earned $ 5,000.00

School Budget $ 200.00

Total Funds Raised $ 43,200.00

Total Balance $ 40,134.01

Expenses

Accessories (diadario, dominant, prelude)

Rosin $ 10.00

Strings $ 300.00

Reeds $ 100.00

Music $ 500.00

Smart Music Teacher $ 40.00

Smart Music per Student $ 15.99

Transportation $ 1,000.00

Competition Fees $ 100.00

Uniforms and Maintainance $ 1,000.00

Total Spent $ 3,065.99