Professional Documents
Culture Documents
CONCRETING WORKS
10.00 MTRS. WIDE ROW 2,600.00 SQ. M.
CURVE AND GUTTER 722.40 SQ. M.
PARKING AREA 217.70 SQ. M.
MAIN ENTRANCE 515.85 SQ. M.
SUBTOTAL 01: 4,055.95 SQ. M.
GRAVEL FILLING/BEDING
PATHWALK GRAVEL BEDING @ MAUSOLEUM 639.00 SQ. M.
GARDEN/PARK GRAVEL BEDING 464.32 SQ. M.
SUBTOTAL 02: 1,246.62 SQ. M.
11,200,000.00
BOQ AS PER OLD PLAN
CONTRACT AMOUNT : 11,200,000.00 PHP.
ROAD LENGTH : 555.00 LN. M.
UNIT COST PER LN. M. : 20,180.18 PHP.
ROAD AREA : 5,550.00 SQ. M.
UNIT COST PER SQ. M. : 2,018.02 SQ. M.
11,200,000.00
11,200,000.00
11,200,000.00
SQ. M.
SQ. M.
ACCOMPLISHMENT
PREVIOUS THIS PERIOD
ACCOMPLISHED % Wt. Amount ACCOMPLISHED % Wt. Amount
D.
DETAILED ESTIMATES
D.a MATERIALS
PORTLAND CEMENT 6,327.00 BAGS 320.00
SAND 465.00 CU. M. 2000.00
GRAVEL 653.00 CU. M. 1800.00
16 mm DIA. X 6.00 M. RSB 110.00 PCS. 700.00
HACKSAW BLADE 25.00 PCS. 60.00
CURRING COMPOUND 50.00 GAL. 200.00
BLOW ASPHALT (JOINT FILLER) 50.00 KGS. 110.00
ASSORTED C.W. NAIL 15.00 KGS. 61.00
ASSORTED FORM LUMBER 4.00 CU. M. 7000.00
TOTAL :
D.b EQUIPMENT RENTALS
BAGGER MIXER 1.00 80.00 1,376.00
CONCRETE VIBRATOR 1.00 80.00 730.00
WATER TRUCK 1.00 80.00 11,360.00
BAR CUTTER 1.00 60.00 1,758.00
TOTAL :
D.c LABOR
ENGINEER 1.00 100.00 750.00
FOREMAN 1.00 100.00 700.00
SKILLED LABOR 8.00 100.00 500.00
UNSKILLED LABOR 30.00 100.00 400.00
TOTAL :
SUB TOTAL III :
TOTAL :
159,840.00 NONE
173,840.00 4 HOURS ONLY
147,680.00 2 DAYS ONLY
113,600.00 NONE
594,960.00
7,500.00
7,000.00
20,000.00
40,000.00
74,500.00
669,460.00
143,856.00
156,456.00
132,912.00
102,240.00
535,464.00
8,250.00
7,700.00
22,000.00
44,000.00
81,950.00
617,414.00
457,875.00
457,875.00
63,936.00
69,536.00
45,440.00
178,912.00
4,500.00
4,200.00
12,000.00
36,000.00
56,700.00
693,487.00
2,024,640.00
930,000.00
1,175,400.00
77,000.00
1,500.00
10,000.00
5,500.00
915.00
28,000.00
4,252,955.00
110,080.00
58,400.00
908,800.00
105,480.00
1,182,760.00
75,000.00
70,000.00
400,000.00
1,200,000.00
1,745,000.00
7,180,715.00
9,161,076.00
TES
PHP.
PHP.
PHP.
PHP.
PHP.
PHP.
PHP.
PHP.
COST) TOTAL PROJECT COST SAY 11,197,600.18 PHP.
PHP.
PROJECT NAME : SANCTUARIO DE MERCEDES Y GLORIA
LOCATION : BEGANG, ISABELA CITY
OWNER : VILLA