PROJECT: PROPOSED ROAD NETWORK IN KING B FARM AND INT'L HASDAQ PHILIPPINES

LOCATION: BRGY ALULA TALUGTUG, NUEVA ECIJA

SUBJECT : 9 METERS WIDE SECONDARY ROAD 0.20m THK. (TOTAL LENGTH 28 kms)
DATE: APRIL 26,2021

COST ESTIMATE
I SURVEY QTY UNIT UNIT COST LABOR COST TOTAL COST
BOUNDARY RELOCATION AND
1 MONUMENTING 1.00 KM. 15,000.00 15,000.00
TOTAL SURVEY: 15,000.00
II TEMPORARY FACILITY
1 FIELD OFFICE 1 LOT 50,000.00 50,000.00
2 WAREHOUSE 1 LOT 30,000.00 30,000.00
3 BARRACKS 1 LOT 75,000.00 75,000.00
4 ELECTRICAL AND WATER 1 LOT 20,000.00 20,000.00
TOTAL TEMFACIL: 175,000.00
III EARTHWORKS
1 LEVELLING/SCRAPPING 3,000.00 M3 600.00 1,800,000.00
2 COMPACTION 10,000.00 SQ.M 300.00 3,000,000.00
3 GRAVEL BEDDING 1,500.00 M3 1,500.00 2,250,000.00
TOTAL EARTHWORKS: 7,050,000.00
IV FORMWORKS

1 FORMWORKS 900.00 SQ.M 700.00 0.35 850,500.00

TOTAL FORMWORKS: 850,500.00
V REBARS @16MM DOWEL BARS

1 SIDE WALK 900.00 SQ.M 418.56 0.35 508,550.40

2 GUTTER 550.00 lm 418.56 0.35 310,780.80
3 CURB 600.00 lm 418.56 0.35 339,033.60
TOTAL REBARS: 1,158,364.80
VI CONCRETING
1 9m x 1000m x 0.20m; 3,000psi 1,800.00 M3 4,000.00 0.35 9,720,000.00
TOTAL CONCRETING: 9,720,000.00
VII STORM DRAINAGE SYSTEM
1 EXCAVATION AND CONSTRUCTION 2,000.00 lm 2,500.00 0.35 6,750,000.00
2 CONSTRUCTION OF MANHOLE 40.00 SETS 20,000.00 0.35 1,080,000.00
3 CONSTRUCTION OF INLETS 40.00 SETS 4,000.00 0.35 216,000.00
TOTAL STORM DRAINAGE SYSTEM: 8,046,000.00
TOTAL AMOUNT 27,014,864.80

TOTAL COST PER 1 KILOMETER ROAD 31,067,094.52

Prepared by: Checked by:

Engr. John Reymar T. Dino Engr. Sally DC. Hipolito

Planning and Design, Head

Engr. Fernando A. Fajardo Jr

Certified True & Correct: Approved by:

Engr. Eddy A.Corpus Eduardo O. Boado

Project Manager President/General Manager