Scribd Logo
Upload

Welcome to Scribd!

  • Personal Budget Template

    Uploaded by

    Sorin Nasa
    10 views16 pages
    This document records income and outgoings for January through April 2021. It shows regular monthly outgoings like mortgage, bills, groceries and fuel as well as occasional larger expenses like holidays and home maintenance. Income is received monthly from three sources. Overall the document provides a monthly breakdown of finances including regular expenses, occasional larger costs and sources of income.

    Original Description:

    Budget template

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document records income and outgoings for January through April 2021. It shows regular monthly outgoings like mortgage, bills, groceries and fuel as well as occasional larger expenses like holidays and home maintenance. Income is received monthly from three sources. Overall the document provides a monthly breakdown of finances including regular expenses, occasional larger costs and sources of income.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    10 views16 pages

    Personal Budget Template

    Uploaded by

    Sorin Nasa
    This document records income and outgoings for January through April 2021. It shows regular monthly outgoings like mortgage, bills, groceries and fuel as well as occasional larger expenses like holidays and home maintenance. Income is received monthly from three sources. Overall the document provides a monthly breakdown of finances including regular expenses, occasional larger costs and sources of income.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 16

    Record of Outgoings & Income

    Date In/Out Category Description Incomes Outgoings Year Month


    1/1/2021 Outgoing Mortgage £650.00 2021 January
    1/1/2021 Outgoing Holiday £250.00 2021 January
    1/3/2021 Outgoing Groceries £62.00 2021 January
    1/3/2021 Outgoing Groceries £48.00 2021 January
    1/4/2021 Outgoing Car Fuel £56.00 2021 January
    1/6/2021 Outgoing Household bills Electricity £145.00 2021 January
    1/7/2021 Outgoing Groceries £42.00 2021 January
    1/9/2021 Outgoing Groceries £41.00 2021 January
    1/9/2021 Outgoing Household bills Broadband & Tel £26.00 2021 January
    1/13/2021 Outgoing Leisure £57.00 2021 January
    1/14/2021 Outgoing Groceries £43.00 2021 January
    1/17/2021 Outgoing Groceries £76.00 2021 January
    1/17/2021 Outgoing Groceries £66.00 2021 January
    1/19/2021 Outgoing Groceries £25.00 2021 January
    1/26/2021 Outgoing Leisure £40.00 2021 January
    1/28/2021 Outgoing Groceries £76.00 2021 January
    1/28/2021 Outgoing Groceries £51.00 2021 January
    1/28/2021 Outgoing Groceries £68.00 2021 January
    1/30/2021 Outgoing Groceries £31.00 2021 January
    1/31/2021 Outgoing Groceries £66.00 2021 January
    1/31/2021 Income Income 1 £1,501.00 2021 January
    1/31/2021 Income Income 2 £1,479.00 2021 January
    1/31/2021 Income Income 3 £3,715.00 2021 January
    2/1/2021 Outgoing Mortgage £650.00 2021 February
    2/1/2021 Outgoing Leisure £56.00 2021 February
    2/1/2021 Outgoing Holiday £250.00 2021 February
    2/2/2021 Outgoing Car Fuel £45.00 2021 February
    2/2/2021 Outgoing Groceries £38.00 2021 February
    2/5/2021 Outgoing Car Fuel £50.00 2021 February
    2/5/2021 Outgoing Maintenance £236.00 2021 January
    2/6/2021 Outgoing Household bills £139.00 2021 February
    2/8/2021 Outgoing Maintenance £294.00 2021 February
    2/9/2021 Outgoing Household bills Broadband & Tel £25.00 2021 February
    2/12/2021 Outgoing Groceries £60.00 2021 February
    2/13/2021 Outgoing Groceries £44.00 2021 February
    2/13/2021 Outgoing Groceries £57.00 2021 February
    2/13/2021 Outgoing Groceries £62.00 2021 February
    2/14/2021 Outgoing Car Fuel £55.00 2021 February
    2/14/2021 Outgoing Groceries £40.00 2021 February
    2/16/2021 Outgoing Groceries £62.00 2021 February
    2/17/2021 Outgoing Maintenance £244.00 2021 March
    2/18/2021 Outgoing Groceries £37.00 2021 February
    2/19/2021 Outgoing Car Fuel £66.00 2021 February
    2/21/2021 Outgoing Groceries £52.00 2021 February
    2/22/2021 Outgoing Groceries £48.00 2021 February
    2/25/2021 Outgoing Groceries £34.00 2021 February
    2/25/2021 Outgoing Leisure £64.00 2021 February
    2/27/2021 Outgoing Groceries £58.00 2021 February
    2/27/2021 Outgoing Groceries £45.00 2021 February
    2/28/2021 Outgoing Groceries £49.00 2021 February
    2/28/2021 Outgoing Leisure £32.00 2021 February
    2/28/2021 Outgoing Leisure £53.00 2021 February
    2/28/2021 Income Income 1 £1,901.00 2021 February
    2/28/2021 Income Income 2 £1,150.00 2021 February
    2/28/2021 Income Income 3 £3,839.00 2021 February
    3/1/2021 Outgoing Mortgage £650.00 2021 March
    3/1/2021 Outgoing Groceries £28.00 2021 March
    3/1/2021 Outgoing Holiday £250.00 2021 March
    3/2/2021 Outgoing Groceries £45.00 2021 March
    3/4/2021 Outgoing Leisure £36.00 2021 March
    3/5/2021 Outgoing Leisure £22.00 2021 March
    3/6/2021 Outgoing Groceries £62.00 2021 March
    3/6/2021 Outgoing Household bills £125.00 2021 March
    3/8/2021 Outgoing Groceries £78.00 2021 March
    3/9/2021 Outgoing Groceries £45.00 2021 March
    3/9/2021 Outgoing Household bills Broadband & Tel £29.00 2021 March
    3/12/2021 Outgoing Groceries £72.00 2021 March
    3/13/2021 Outgoing Groceries £46.00 2021 March
    3/14/2021 Outgoing Groceries £78.00 2021 March
    3/16/2021 Outgoing Groceries £27.00 2021 March
    3/18/2021 Outgoing Car Fuel £76.00 2021 March
    3/18/2021 Outgoing Groceries £66.00 2021 March
    3/22/2021 Outgoing Car Fuel £57.00 2021 March
    3/22/2021 Outgoing Groceries £56.00 2021 March
    3/26/2021 Outgoing Groceries £44.00 2021 March
    3/28/2021 Outgoing Leisure £75.00 2021 March
    3/29/2021 Outgoing Groceries £45.00 2021 March
    3/29/2021 Outgoing Groceries £42.00 2021 March
    3/31/2021 Outgoing Groceries £64.00 2021 March
    3/31/2021 Income Income 1 £1,597.00 2021 March
    3/31/2021 Income Income 2 £1,177.00 2021 March
    3/31/2021 Income Income 3 £3,741.00 2021 March
    4/1/2021 Outgoing Mortgage £650.00 2021 April
    4/1/2021 Outgoing Car Fuel £51.00 2021 April
    4/1/2021 Outgoing Groceries £75.00 2021 April
    4/1/2021 Outgoing Groceries £54.00 2021 April
    4/1/2021 Outgoing Holiday £250.00 2021 April
    4/6/2021 Outgoing Household bills £119.00 2021 April
    4/9/2021 Outgoing Car Fuel £80.00 2021 April
    4/9/2021 Outgoing Household bills Broadband & Tel £26.00 2021 April
    4/10/2021 Outgoing Groceries £40.00 2021 April
    4/13/2021 Outgoing Groceries £65.00 2021 April
    4/13/2021 Outgoing Maintenance £275.00 2021 April
    4/14/2021 Outgoing Car Fuel £79.00 2021 April
    4/14/2021 Outgoing Groceries £48.00 2021 April
    4/14/2021 Outgoing Groceries £76.00 2021 April
    4/14/2021 Outgoing Leisure £64.00 2021 April
    4/16/2021 Outgoing Groceries £64.00 2021 April
    4/19/2021 Outgoing Groceries £44.00 2021 April
    4/20/2021 Outgoing Groceries £80.00 2021 April
    4/23/2021 Outgoing Car Fuel £52.00 2021 April
    4/24/2021 Outgoing Groceries £67.00 2021 April
    4/24/2021 Outgoing Leisure £60.00 2021 April
    4/24/2021 Outgoing Maintenance £221.00 2021 May
    4/26/2021 Outgoing Groceries £36.00 2021 April
    4/26/2021 Outgoing Groceries £58.00 2021 April
    4/27/2021 Outgoing Groceries £50.00 2021 April
    4/27/2021 Outgoing Groceries £46.00 2021 April
    4/30/2021 Income Income 1 £1,504.00 2021 April
    4/30/2021 Income Income 2 £1,340.00 2021 April
    4/30/2021 Income Income 3 £3,621.00 2021 April
    5/1/2021 Outgoing Mortgage £650.00 2021 May
    5/1/2021 Outgoing Holiday £250.00 2021 May
    5/4/2021 Outgoing Groceries £32.00 2021 May
    5/5/2021 Outgoing Car Fuel £47.00 2021 May
    5/6/2021 Outgoing Groceries £43.00 2021 May
    5/6/2021 Outgoing Household bills £87.50 2021 May
    5/7/2021 Outgoing Groceries £80.00 2021 May
    5/7/2021 Outgoing Groceries £34.00 2021 May
    5/9/2021 Outgoing Household bills Broadband & Tel £27.00 2021 May
    5/13/2021 Outgoing Car Fuel £75.00 2021 May
    5/16/2021 Outgoing Groceries £48.00 2021 May
    5/17/2021 Outgoing Groceries £73.00 2021 May
    5/17/2021 Outgoing Leisure £22.00 2021 May
    5/18/2021 Outgoing Car Fuel £66.00 2021 May
    5/18/2021 Outgoing Groceries £69.00 2021 May
    5/23/2021 Outgoing Groceries £54.00 2021 May
    5/24/2021 Outgoing Car Fuel £59.00 2021 May
    5/25/2021 Outgoing Groceries £70.00 2021 May
    5/26/2021 Outgoing Groceries £27.00 2021 May
    5/28/2021 Outgoing Groceries £34.00 2021 May
    5/30/2021 Outgoing Car Fuel £66.00 2021 May
    5/30/2021 Outgoing Groceries £39.00 2021 May
    5/31/2021 Income Income 1 £1,695.00 2021 May
    5/31/2021 Income Income 2 £1,249.00 2021 May
    5/31/2021 Income Income 3 £3,549.00 2021 May
    6/1/2021 Outgoing Mortgage £650.00 2021 June
    6/1/2021 Outgoing Holiday £250.00 2021 June
    6/2/2021 Outgoing Leisure £56.00 2021 June
    6/4/2021 Outgoing Car Fuel £68.00 2021 June
    6/4/2021 Outgoing Groceries £74.00 2021 June
    6/4/2021 Outgoing Groceries £72.00 2021 June
    6/6/2021 Outgoing Groceries £33.00 2021 June
    6/6/2021 Outgoing Household bills £56.00 2021 June
    6/7/2021 Outgoing Groceries £36.00 2021 June
    6/7/2021 Outgoing Groceries £25.00 2021 June
    6/8/2021 Outgoing Groceries £57.00 2021 June
    6/9/2021 Outgoing Household bills Broadband & Tel £29.00 2021 June
    6/11/2021 Outgoing Groceries £79.00 2021 June
    6/12/2021 Outgoing Groceries £30.00 2021 June
    6/13/2021 Outgoing Car Fuel £77.00 2021 June
    6/13/2021 Outgoing Groceries £56.00 2021 June
    6/15/2021 Outgoing Car Service/MOT £294.00 2021 June
    6/17/2021 Outgoing Groceries £42.00 2021 June
    6/20/2021 Outgoing Groceries £72.00 2021 June
    6/21/2021 Outgoing Groceries £56.00 2021 June
    6/21/2021 Outgoing Maintenance £167.00 2021 June
    6/22/2021 Outgoing Groceries £33.00 2021 June
    6/30/2021 Outgoing Car Fuel £70.00 2021 June
    6/30/2021 Income Income 1 £1,823.00 2021 June
    6/30/2021 Income Income 2 £1,370.00 2021 June
    6/30/2021 Income Income 3 £3,942.00 2021 June
    7/1/2021 Outgoing Mortgage £650.00 2021 July
    7/1/2021 Outgoing Holiday £250.00 2021 July
    7/6/2021 Outgoing Household bills £49.00 2021 July
    7/9/2021 Outgoing Household bills Broadband & Tel £28.00 2021 July
    7/10/2021 Outgoing Groceries £51.00 2021 July
    7/10/2021 Outgoing Maintenance £202.00 2021 July
    7/11/2021 Outgoing Car Fuel £51.00 2021 July
    7/11/2021 Outgoing Groceries £55.00 2021 July
    7/11/2021 Outgoing Leisure £52.00 2021 July
    7/14/2021 Outgoing Car Fuel £49.00 2021 July
    7/14/2021 Outgoing Groceries £42.00 2021 July
    7/17/2021 Outgoing Car Fuel £45.00 2021 July
    7/20/2021 Outgoing Groceries £46.00 2021 July
    7/21/2021 Outgoing Groceries £31.00 2021 July
    7/21/2021 Outgoing Groceries £53.00 2021 July
    7/21/2021 Outgoing Leisure £60.00 2021 July
    7/22/2021 Outgoing Groceries £38.00 2021 July
    7/26/2021 Outgoing Groceries £68.00 2021 July
    7/26/2021 Outgoing Groceries £43.00 2021 July
    7/27/2021 Outgoing Car Fuel £66.00 2021 July
    7/28/2021 Outgoing Groceries £76.00 2021 July
    7/30/2021 Outgoing Groceries £51.00 2021 July
    7/31/2021 Outgoing Car Fuel £66.00 2021 July
    7/31/2021 Income Income 1 £1,508.00 2021 July
    7/31/2021 Income Income 2 £1,381.00 2021 July
    7/31/2021 Income Income 3 £3,546.00 2021 July
    8/1/2021 Outgoing Mortgage £650.00 2021 August
    8/1/2021 Outgoing Leisure £70.00 2021 August
    8/1/2021 Outgoing Holiday £250.00 2021 August
    8/3/2021 Outgoing Groceries £47.00 2021 August
    8/4/2021 Outgoing Groceries £80.00 2021 August
    8/4/2021 Outgoing Groceries £42.00 2021 August
    8/5/2021 Outgoing Groceries £37.00 2021 August
    8/6/2021 Outgoing Household bills £51.00 2021 August
    8/7/2021 Outgoing Groceries £37.00 2021 August
    8/9/2021 Outgoing Household bills Broadband & Tel £26.00 2021 August
    8/14/2021 Outgoing Groceries £48.00 2021 August
    8/15/2021 Outgoing Groceries £47.00 2021 August
    8/16/2021 Outgoing Groceries £80.00 2021 August
    8/19/2021 Outgoing Groceries £45.00 2021 August
    8/19/2021 Outgoing Groceries £30.00 2021 August
    8/21/2021 Outgoing Leisure £65.00 2021 August
    8/24/2021 Outgoing Leisure £28.00 2021 August
    8/25/2021 Outgoing Groceries £39.00 2021 August
    8/31/2021 Outgoing Groceries £65.00 2021 August
    8/31/2021 Income Income 1 £1,717.00 2021 August
    8/31/2021 Income Income 2 £1,415.00 2021 August
    8/31/2021 Income Income 3 £3,977.00 2021 August
    9/1/2021 Outgoing Mortgage £650.00 2021 September
    9/1/2021 Outgoing Holiday £250.00 2021 September
    9/2/2021 Outgoing Car Fuel £80.00 2021 September
    9/6/2021 Outgoing Household bills £78.00 2021 September
    9/7/2021 Outgoing Groceries £51.00 2021 September
    9/9/2021 Outgoing Household bills Broadband & Tel £29.00 2021 September
    9/10/2021 Outgoing Car Fuel £54.00 2021 September
    9/11/2021 Outgoing Groceries £33.00 2021 September
    9/12/2021 Outgoing Leisure £38.00 2021 September
    9/15/2021 Outgoing Leisure £28.00 2021 September
    9/18/2021 Outgoing Groceries £30.00 2021 September
    9/19/2021 Outgoing Groceries £36.00 2021 September
    9/21/2021 Outgoing Groceries £65.00 2021 September
    9/23/2021 Outgoing Groceries £67.00 2021 September
    9/24/2021 Outgoing Groceries £43.00 2021 September
    9/24/2021 Outgoing Maintenance £340.00 2021 August
    9/27/2021 Outgoing Groceries £41.00 2021 September
    9/28/2021 Outgoing Groceries £60.00 2021 September
    9/30/2021 Income Income 1 £1,591.00 2021 September
    9/30/2021 Income Income 2 £1,363.00 2021 September
    9/30/2021 Income Income 3 £3,972.00 2021 September
    10/1/2021 Outgoing Mortgage £650.00 2021 October
    10/1/2021 Outgoing Car Fuel £62.00 2021 October
    10/1/2021 Outgoing Car Fuel £67.00 2021 October
    10/1/2021 Outgoing Groceries £51.00 2021 October
    10/1/2021 Outgoing Holiday £250.00 2021 October
    10/4/2021 Outgoing Groceries £32.00 2021 October
    10/6/2021 Outgoing Household bills £81.00 2021 October
    10/7/2021 Outgoing Groceries £50.00 2021 October
    10/8/2021 Outgoing Car Fuel £46.00 2021 October
    10/8/2021 Outgoing Groceries £75.00 2021 October
    10/9/2021 Outgoing Household bills Broadband & Tel £29.00 2021 October
    10/10/2021 Outgoing Groceries £75.00 2021 October
    10/10/2021 Outgoing Groceries £65.00 2021 October
    10/13/2021 Outgoing Groceries £72.00 2021 October
    10/13/2021 Outgoing Groceries £55.00 2021 October
    10/14/2021 Outgoing Groceries £64.00 2021 October
    10/14/2021 Outgoing Groceries £38.00 2021 October
    10/15/2021 Outgoing Groceries £53.00 2021 October
    10/16/2021 Outgoing Groceries £27.00 2021 October
    10/17/2021 Outgoing Leisure £68.00 2021 October
    10/18/2021 Outgoing Groceries £50.00 2021 October
    10/26/2021 Outgoing Groceries £31.00 2021 October
    10/29/2021 Outgoing Car Fuel £65.00 2021 October
    10/29/2021 Outgoing Groceries £61.00 2021 October
    10/30/2021 Outgoing Car Insurance £410.00 2021 October
    10/31/2021 Income Income 1 £1,754.00 2021 October
    10/31/2021 Income Income 2 £1,110.00 2021 October
    10/31/2021 Income Income 3 £3,825.00 2021 October
    11/1/2021 Outgoing Mortgage £650.00 2021 November
    11/1/2021 Outgoing Groceries £77.00 2021 November
    11/1/2021 Outgoing Holiday £250.00 2021 November
    11/4/2021 Outgoing Maintenance £194.00 2021 September
    11/6/2021 Outgoing Household bills £109.00 2021 November
    11/8/2021 Outgoing Car Fuel £73.00 2021 November
    11/9/2021 Outgoing Household bills Broadband & Tel £26.00 2021 November
    11/10/2021 Outgoing Groceries £47.00 2021 November
    11/11/2021 Outgoing Leisure £43.00 2021 November
    11/11/2021 Outgoing Maintenance £288.00 2021 November
    11/14/2021 Outgoing Groceries £73.00 2021 November
    11/14/2021 Outgoing Groceries £35.00 2021 November
    11/15/2021 Outgoing Groceries £80.00 2021 November
    11/15/2021 Outgoing Groceries £69.00 2021 November
    11/16/2021 Outgoing Groceries £63.00 2021 November
    11/18/2021 Outgoing Groceries £66.00 2021 November
    11/18/2021 Outgoing Leisure £71.00 2021 November
    11/21/2021 Outgoing Maintenance £390.00 2021 November
    11/23/2021 Outgoing Groceries £34.00 2021 November
    11/24/2021 Outgoing Leisure £46.00 2021 November
    11/25/2021 Outgoing Groceries £52.00 2021 November
    11/27/2021 Outgoing Groceries £47.00 2021 November
    11/28/2021 Outgoing Groceries £27.00 2021 November
    11/28/2021 Outgoing Groceries £31.00 2021 November
    11/30/2021 Income Income 1 £1,958.00 2021 November
    11/30/2021 Income Income 2 £1,025.00 2021 November
    11/30/2021 Income Income 3 £3,828.00 2021 November
    12/1/2021 Outgoing Mortgage £650.00 2021 December
    12/1/2021 Outgoing Groceries £46.00 2021 December
    12/1/2021 Outgoing Leisure £71.00 2021 December
    12/1/2021 Outgoing Maintenance £300.00 2021 December
    12/1/2021 Outgoing Holiday £250.00 2021 December
    12/4/2021 Outgoing Car Fuel £70.00 2021 December
    12/4/2021 Outgoing Groceries £33.00 2021 December
    12/6/2021 Outgoing Household bills £126.00 2021 December
    12/9/2021 Outgoing Groceries £73.00 2021 December
    12/9/2021 Outgoing Household bills Broadband & Tel £30.00 2021 December
    12/10/2021 Outgoing Groceries £52.00 2021 December
    12/17/2021 Outgoing Groceries £26.00 2021 December
    12/17/2021 Outgoing Groceries £67.00 2021 December
    12/18/2021 Outgoing Groceries £32.00 2021 December
    12/19/2021 Outgoing Groceries £68.00 2021 December
    12/19/2021 Outgoing Groceries £31.00 2021 December
    12/20/2021 Outgoing Groceries £60.00 2021 December
    12/20/2021 Outgoing Groceries £70.00 2021 December
    12/21/2021 Outgoing Groceries £51.00 2021 December
    12/21/2021 Outgoing Groceries £29.00 2021 December
    12/26/2021 Outgoing Leisure £47.00 2021 December
    12/27/2021 Outgoing Groceries £39.00 2021 December
    12/28/2021 Outgoing Car Fuel £49.00 2021 December
    12/28/2021 Outgoing Groceries £26.00 2021 December
    12/31/2021 Outgoing Groceries £53.00 2021 December
    12/31/2021 Income Income 1 £1,590.00 2021 December
    12/31/2021 Income Income 2 £876.00 2021 December
    12/31/2021 Income Income 3 £3,567.00 2021 December
    Category Budget Actual January February
    Car £200.00 £0.00 56 216
    Groceries £350.00 £597.00 695 686
    Household bills £150.00 £77.00 171 164
    Maintenance £80.00 £340.00 236 294
    Leisure £100.00 £163.00 97 205
    Mortgage £650.00 £650.00 650 650
    Holiday £100.00 £250.00 250 250
    Total £1,630.00 £2,077.00 2155 2465

    Income Target Actual Target Year Actual Year


    Income 1 £4,000.00 £1,717.00 £20,000.00 £20,139.00
    Income 2 £750.00 £1,415.00 £3,750.00 £14,935.00
    Income 3 £2,000.00 £3,977.00 £10,000.00 £45,122.00
    Total £6,750.00 £7,109.00 £33,750.00 £80,196.00
    March April May June July August September October
    133 262 313 509 277 0 134 650
    798 803 603 665 554 597 426 799
    154 145 114.5 85 77 77 107 110
    244 275 221 167 202 340 194 0
    133 124 22 56 112 163 66 68
    650 650 650 650 650 650 650 650
    250 250 250 250 250 250 250 250
    2362 2509 2173.5 2382 2122 2077 1827 2527
    November December Total YTD Year Budget
    73 119 2742 £1,000.00
    701 756 8083 £1,750.00
    135 156 1495.5 £750.00
    678 300 3151 £400.00
    160 118 1324 £500.00
    650 650 7800 £3,250.00
    250 250 3000 £500.00
    2647 2349 27595.5 £8,150.00
    August 2021 £0.00 ### £597.00
    Car Groceries Household bills

    Groceries
    14% £

    Household bills
    2%
    £350.00
    Maintenance
    8% £200.00
    £150.00
    £80.00 £100.00
    Total
    50% Leisure
    4%

    Budget Actual

    Mortgage
    16%
    Target Spend vs Actual Sp

    +£447.0
    Holiday
    6%
    £77.00 ### £340.00 £163.00 £650.00 ###
    Household bills Maintenance Leisure Mortgage

    £1,630.00

    £7,10
    £6,750.00
    £650.00

    £4,000.00 £3,977.00
    00

    £2,000.00
    £1,717.00
    £150.00 £1,415.00
    £80.00 £100.00 £100.00 £750.00

    Income 1 Income 2 Income 3 Total

    Target Actual
    Budget Actual

    Spend vs Actual Spend Target Income Vs Actual Income

    +£447.00 +£359.00
    £250.00
    Holiday

    £7,109.00
    £6,750.00

    £3,977.00

    £2,000.00

    Income 3 Total

    Actual

    Actual Income

    59.00
    Year: 2021 £2,742.00 ### £8,083.00
    Car Groceries Household bills

    Car
    4.97%

    Groceries
    14.65%

    Household bills £3,250.00


    2.71% £1,000.00 £1,750.00 £750.00 £400.00 £500.00
    Total Car Groceries Household Maintenance Leisure Mortgage
    bills
    50.00%
    Year Budget Total YTD
    Leisure
    2.40% £3,000
    Maintenance
    £2,500
    5.71%
    £2,000
    Mortgage
    14.13% £1,500

    Holiday £1,000
    5.44%
    £500

    £0
    January February March A

    Car Groc
    £77.00 ### £340.00 ### £163.00 ### £650.00 ###
    Household bills Maintenance Leisure Mortgage
    £45,122.00 £80,196.00

    Target Spend vs Actual Sp

    £33,750.00
    +£19,445.5
    £20,139.00
    £20,000.00
    Target Income Vs Actual Inc
    £14,935.00
    £8,150.00
    £10,000.00
    +£46,446.0
    £3,250.00 £3,750.00
    £750.00 £400.00 £500.00 £500.00
    Household Maintenance Leisure Mortgage Holiday Total Income 1 Income 2 Income 3 Total
    bills
    Target Year Actual Year
    Year Budget Total YTD

    y February March April May June July August September October November Decem

    Car Groceries Household bills Maintenance Leisure Mortgage Holiday Budget


    £250.00 ###
    Holiday

    Target Spend vs Actual Spend

    +£19,445.50

    Target Income Vs Actual Income

    +£46,446.00

    October November December

    You might also like