Ingredients Price

Flour 750 Php/ 25 kg 30 php/kg

Sugar 1100 Php/ 25000 g 0.044 php/g
Yeast 135 Php/ 500 g 0.27 php/g
Improver 110 Php/ 1000 g 0.11 php/g
Iodize Salt 10 Php/ 250 g 0.04 php/g
Margarine 600 Php/ 11000 g 0.0545454545 php/g
Lard 550 Php/ 6800 g 0.0808823529 php/g
Evaporated Milk 23 Php/ 370 ml 0.0621621622 Php/ml
Egg 6 Php/ 1 piece 6 Php/pc
LPG 630 Php/ 14 days 45 Php/day
Electricity 8.7497 Php/ 1 kW-h 0.1 kW

1 175.8 130.8
2 302.2 257.2
3 428.6 383.6
4 555.0 510.0
5 681.4 636.4
 1 kg 2 kg 3 kg
1 kg 30 PHP 60 PHP 90 PHP
1200 g 52.8 PHP 105.6 PHP 158.4 PHP
2g 0.54 PHP 1.08 PHP 1.62 PHP
4g 0.44 PHP 0.88 PHP 1.32 PHP
15 g 0.6 PHP 1.2 PHP 1.8 PHP
40 g 2.181818 PHP 4.363636 PHP 6.545455 PHP
60 g 4.852941 PHP 9.705882 PHP 14.55882 PHP
370 ml 23 PHP 46 PHP 69 PHP
2 pcs 12 PHP 24 PHP 36 PHP
1 day 45 PHP 45 PHP 45 PHP
5 hrs 4.37485 PHP 4.37485 PHP 4.37485 PHP

Total - W/ LPG 175.7896 302.2044 PHP 428.6191 PHP

Total - W/out LPG 130.7896 257.2044 PHP 383.6191 PHP

 4 kg 5 kg
120 PHP 150 PHP
211.2 PHP 264 PHP
2.16 PHP 2.7 PHP
1.76 PHP 2.2 PHP
2.4 PHP 3 PHP
8.727273 PHP 10.90909 PHP
19.41176 PHP 24.26471 PHP
92 PHP 115 PHP
48 PHP 60 PHP
45 PHP 45 PHP
4.37485 PHP 4.37485 PHP

555.0339 PHP 681.4486 PHP

510.0339 PHP 636.4486 PHP

 VG G B

Investment

Cost Cost
w/ LPG w/o LPG Pieces Pieces Price/Piece Earned Earned Waste
Rate Date Kilos (Peso) (Peso) Made Sold (Peso) Sales w/ LPG w/o LPG (Peso)
Saturday, February 06, 2021 3 428.61913 383.61913 210 210 ₱ 2₱ 420 ₱ -8.6 ₱ 36.4 ₱ 0
Sunday, February 07, 2021 2 302.20437 257.20437 153 147 ₱ 2₱ 294 ₱ -8.2 ₱ 36.8 ₱ 12
5th day Monday, February 08, 2021 2 302.20437 257.20437 161 161 ₱ 2₱ 322 ₱ 19.8 ₱ 64.8 ₱ 0
Tuesday, February 09, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Wednesday, February 10, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Thursday, February 11, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Friday, February 12, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Saturday, February 13, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Sunday, February 14, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Monday, February 15, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Tuesday, February 16, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Wednesday, February 17, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Thursday, February 18, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Friday, February 19, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Saturday, February 20, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Sunday, February 21, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Monday, February 22, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Tuesday, February 23, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Wednesday, February 24, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Thursday, February 25, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Friday, February 26, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Saturday, February 27, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Sunday, February 28, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Monday, March 01, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Tuesday, March 02, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Wednesday, March 03, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Thursday, March 04, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Friday, March 05, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Saturday, March 06, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Sunday, March 07, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Monday, March 08, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Tuesday, March 09, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Wednesday, March 10, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Thursday, March 11, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Friday, March 12, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Saturday, March 13, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Sunday, March 14, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Monday, March 15, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Tuesday, March 16, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Wednesday, March 17, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Thursday, March 18, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Friday, March 19, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Saturday, March 20, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Sunday, March 21, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Monday, March 22, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Tuesday, March 23, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Wednesday, March 24, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Thursday, March 25, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Friday, March 26, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Saturday, March 27, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Sunday, March 28, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Monday, March 29, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Tuesday, March 30, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Wednesday, March 31, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Thursday, April 01, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Friday, April 02, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Saturday, April 03, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Sunday, April 04, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Monday, April 05, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Tuesday, April 06, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Wednesday, April 07, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0
Thursday, April 08, 2021 0 0 ₱ 2₱ 0₱ 0.0 ₱ 0.0 ₱ 0