Professional Documents
Culture Documents
00
VALOR RESIDUAL Q -
IMPORTE DEPRECIABLE Q 500,000.00
VIDA UTIL 20 AÑOS
DEPRECIACIÓN
2001.0 1 Q 25,000.00
2002.0 2 Q 25,000.00
2003.0 3 Q 25,000.00
2004.0 4 Q 25,000.00
2005.0 5 Q 25,000.00
6 Q 16,000.00
7 Q 16,000.00
8 Q 16,000.00
9 Q 16,000.00
10 Q 16,000.00
11 Q 16,000.00
12 Q 16,000.00
13 Q 16,000.00
14 Q 16,000.00
15 Q 16,000.00
16 Q 16,000.00
17 Q 16,000.00
18 Q 16,000.00
19 Q 16,000.00
20 Q 16,000.00
Q 16,000.00
Q 16,000.00
Q 16,000.00
Q 16,000.00
Q 16,000.00
Q 500,000.00
Q 100,000.00
Q 400,000.00
25.00 AÑOS
LÍNEA RECTA
DEPRECIACIÓN
2001.0 1 Q 150,000.00
2002.0 2 Q 150,000.00
2003.0 3 Q 150,000.00
2004.0 4 Q 150,000.00
2005.0 5 Q 150,000.00
6 Q 116,000.00
7 Q 16,000.00
8 Q 16,000.00
9 Q 16,000.00
10 Q 16,000.00
11 Q 16,000.00
12 Q 16,000.00
13 Q 16,000.00
14 Q 16,000.00
15 Q 16,000.00
16 Q 16,000.00
17 Q 16,000.00
18 Q 16,000.00
19 Q 16,000.00
20 Q 16,000.00
Q 16,000.00
Q 16,000.00
Q 16,000.00
Q 16,000.00
Q 16,000.00
Q 3,000,000.00
Q 100,000.00
Q 2,900,000.00
25.00 AÑOS
LÍNEA RECTA
Q 137,500.00
Q 150,000.00
Q 150,000.00
Q 150,000.00
Q 150,000.00 Q 737,500.00
Q 16,000.00
Q 32,000.00
Q 48,000.00
Q 64,000.00
Q 80,000.00
Q 96,000.00
Q 112,000.00
Q 128,000.00
Q 144,000.00
Q 160,000.00
Q 176,000.00
Q 192,000.00
Q 208,000.00
Q 224,000.00
Q 240,000.00
Q 256,000.00
Q 272,000.00
Q 288,000.00
Q 137,500.00
DEBE
Q 2,262,500.00 EFECTIVO Q 2,500,000.00
DEPRECIACION ACUMULADA Q 737,500.00
MAQUINARIA
GANANCIA EN VENTA
Q 3,237,500.00
HABER
Q 3,000,000.00
Q 237,500.00
Q 3,237,500.00
COSTO Q 500,000.00
VALOR RESIDUAL Q -
IMPORTE DEPRECIABLE Q 500,000.00
VIDA UTIL 0.92 AÑOS
DEPRECIACIÓN
2001.0 1 Q 460,000.00
2002.0 2 Q 423,200.00
2003.0 3 Q 389,344.00
2004.0 4 Q 358,196.48
2005.0 5 Q 329,540.76
6% 6 Q 19,772.45
6% 7 Q 19,772.45
6% 8 Q 19,772.45
6% 9 Q 19,772.45
6% 10 Q 19,772.45
6% 11 Q 19,772.45
6% 12 Q 19,772.45
6% 13 Q 19,772.45
6% 14 Q 19,772.45
6% 15 Q 19,772.45
6% 16 Q 19,772.45
17
18
19
20
Q 500,000.00
Q 100,000.00
Q 400,000.00
25.00 AÑOS
LÍNEA RECTA
Q 40,000.00 Q 40,000.00
Q 36,800.00 Q 36,800.00
Q 33,856.00 Q 33,856.00
Q 31,147.52 Q 31,147.52
Q 28,655.72 Q 28,655.72
Q 19,772.45
Q 39,544.89
Q 59,317.34
Q 79,089.78
Q 98,862.23
Q 118,634.67
Q 138,407.12
Q 158,179.57
Q 177,952.01
Q 177,952.01
Q 177,952.01
Q 177,952.01
Q 177,952.01
Q 177,952.01
Q 177,952.01
Q 177,952.01
Q 177,952.01
Q 177,952.01
Q 40,000.00
DEBE
Q 170,459.24 EFECTIVO Q 2,500,000.00
Q 329,540.76 DEPRECIACION ACUMULADA Q 28,655.72
MAQUINARIA
GANANCIA EN VENTA
Q 2,528,655.72
HABER
Q 3,000,000.00
Q 2,329,540.76
Q 5,329,540.76