Budget Outline – TV

Pre-production Number Days Daily Cost Cost Total

1 Pre-production -– Story/script/development
Story and script fee
Producer 1 5 £240 £1,200 £1,200
Director 1 5 £280 £1,400 £1,400
Production Coordinator
Researcher
Pre-production sub-total £2,600
Production
2.1 Producer/Director
Producer
Director
2.2 Crew – camera
Camera person 3 5 £350 £1,750 £2,100
Camera assistant
2.3 Crew – sound
Sound recordist 3 5 £300 £1,500 £1,800
2.4 Crew – lighting
Lighting Engineer
2.5 Production Coordinator
Production Coordinator
2.6 Crew – Production assistant
Production Runner
3 Production equipment (hired)
3.1 Camera 3 5 £100 £500 £600
3.2 Tripod 1 5 £10 £50 £60
3.3 Sound kit 1 5 £20 £100 £120
3.4 Lighting kit
4 Presenters/actors/talent
4.1 Presenter
5 SD Cards
5.1 32GB Cards
6 Studio/locations
6.1 TV Studio
7 Travel/transport
Rate 53p per mile
Car Hire
8 Wardrobe/make-up/art department
9 Hotels/living
Lunch
Evening meal
Hotel/B&B
10 Other expenses – specify
E.g. petty cash on location
Production sub-total £4,680
Post-production
10.1 Producer/Director
10.2 Editor 1 5 £250 £1,250 £1,450
10.3 Edit suite 1 5 £300 £1,500 £1,800
11 Graphics
12 Copyright clearance
Post-production sub-total £3,250
13 Office overheads
14 Insurance
Admin and overheads sub-total £0

Total pre-production £2,600

Total production/post-production £7,930

Contingency £1,053

Production fee £1,737

VAT on all items excluding travel and transport £2,331

Total production budget £15,652

665308534.xls