Professional Documents
Culture Documents
Adjustment
31/12/2021 (Unaudited) D
Aset
31/12/2021 Adjustment
(unaudited) D
Revenue 350,000,000 -
-
COGS 180,000,000 -
-
Gross Profit 170,000,000 -
-
OPEX -
Salaries 59,000,000 50,900,000
Utilites 22,000,000 57,275,000
Promotion 23,250,000 -
Rent 21,500,000 -
Others 10,770,000 500,000
Total OPEX 136,520,000 -
-
Other Income (expense) - 12,500,000 -
-
Profit Before Tax 20,980,000 -
-
Tax Income 7,250,000 -
-
Net (loss) Income 13,730,000
108,675,000
Adjustment
K 31/12/2021 (audited)
250,000,000 600,000,000
-
- 180,000,000
-
- 420,000,000
-
-
- 109,900,000
- 79,275,000
- 23,250,000
- 21,500,000
- 11,270,000
- 245,195,000
-
- - 12,500,000
-
- 162,305,000
-
- 7,250,000
-
155,055,000
250,000,000
PT. Donjuan Cibinong Perkasa
Laporan Posisi Keuangan
Per 31 Des 2021 dan 2020