Professional Documents
Culture Documents
We have audited the annexed balance sheet of CRESCENT STANDARD INVESTMENT BANK LIMITED
(Formerly First Standard Investment Bank Limited) as at December 31, 2004, and the profit and loss account,
cash flow statement and statement of changes in equity together with the notes forming part thereof, for the
year then ended and we state that we have obtained all the information and explanations which, to the best of
our knowledge and belief, were necessary for the purposes of our audit.
It is the responsibility of the company’s management to establish and maintain a system of internal control, and
prepare and present the above said statements in conformity with the approved accounting standards and the
requirements of the Companies Ordinance, 1984. Our responsibility is to express an opinion on these statements
based on our audit.
We conducted our audit in accordance with the auditing standards as applicable in Pakistan. These standards
require that we plan and perform the audit to obtain reasonable assurance about whether the above said
statements are free of any material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the above said statements. An audit also includes assessing the
accounting policies and significant estimates made by management, as well as evaluating the overall presentation
of the above said statements. We believe that our audit provides a reasonable basis for our opinion and, after
due verification, we report that:
(a) in our opinion, proper books of account have been kept by the company as required by the Companies
Ordinance, 1984;
(i) the balance sheet and profit and loss account together with the notes thereon have
been drawn up in conformity with the Companies Ordinance, 1984, and are in agreement
with the books of account and are further in accordance with accounting policies
consistently applied except for the changes as stated in notes 2.3, 2.6 & 2.9 with which
we concur;
(ii) the expenditure incurred during the year was for the purpose of the company’s business;
and
(iii) the business conducted, investments made and the expenditure incurred during the
year were in accordance with the objects of the company;
(c) in our opinion and to the best of our information and according to the explanations given to us, the
balance sheet, profit and loss account, cash flow statement and statement of changes in equity,
together with the notes forming part thereof conform with approved accounting standards as applicable
in Pakistan, and, give the information required by the Companies Ordinance, 1984, in the manner so
required and respectively give a true and fair view of the state of the company’s affairs as at December
31, 2004 and of the profit and its cash flows and changes in equity for the year then ended; and
(d) in our opinion, Zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980)
was deducted by the company and deposited in the Central Zakat Fund established under section 7
of that Ordinance.
ASSETS
9,407,159 6,663,348
LIABILITIES
7,352,829 5,939,994
CONTINGENCIES AND COMMITMENTS 18 - -
REPRESENTED BY:
1,564,992 680,555
Surplus on revaluation of fixed assets 22 422,609 -
Supplementary capital 23 66,729 42,799
2,054,330 723,354
INCOME
1,128,092 816,962
EXPENDITURES
642,337 803,771
56,958 117,258
Cash generated from operating activities before
working capital changes 528,424 20,863
Adjustments for working capital changes:
(Increase) / decrease in operating assets:
Musharika, morabaha and other finances (1,446,642) 456,217
Advances, deposits, prepayments, accrued income
and other receivables 23,146 (303,607)
Increase / (decrease) in operating liabilities:
Customers' deposits 2,007,182 859,264
Borrowings (239,652) 211,894
Accrued and other liabilities (184,173) 351,445
159,861 1,575,213
688,285 1,596,076
Income tax paid (15,525) (20,039)
Net cash generated from operating activities 672,760 1,576,037
Reserves
Capital Reserves Revenue Reserves
Issued, Share Statutory Reserve for Reserve for Reserve for Surplus on Gain on Accumulated Total Shareholders’
Subscribed Premium Reserve Contingencies Deferred Lease Revaluation Remeasure- Profit/ Reserves Equity
and paid-up (Note 20) (Note 21) Tax Losses of Intangible ment of (Loss)
Share Capital Assets Investments
(Note 11) Available for
Sale
( R u p e e s i n '000' )
Balance as on January 01, 2003 - Restated 1,160,648 6,275 155,600 - 39,225 - - - (638,189) (437,089) 723,559
Loss for the year - - - - - - - - (109,971) (109,971) (109,971)
Transferred to/(from) reserves:
Statutory reserve - - 4,286 - - - - - (4,286) - -
Reserve for lease losses - - - - - 18,169 - - (18,169) - -
Reserve for deferred tax - - - - (4,856) - - - 4,856 - -
Deferred tax liability - - - - (34,369) - - - - (34,369) (34,369)
Issuance of shares as a consequence of merger 96,965 (6,275) (90,116) - - (18,169) - - 17,595 (96,965) -
Adjustments for remeasurement of investments
Held for trading investments (Note 4.3) - - - - - - - - (1,933) (1,933) (1,933)
Available for sale investments - - - - - - - 103,269 - 103,269 103,269
Balance as on December 31, 2003 1,257,613 - 69,770 - - - - 103,269 (750,097) (577,058) 680,555
Profit for the year - - - - - - - - 460,466 460,466 460,466
Transfer to reserve for contingencies - - - 35,000 - - - - (35,000) - -
Surplus on revaluation of intangible asset - - - - - - 14,000 - - 14,000 14,000
Gain on remeasurement of investments available for sale - - - - - - - 211,786 - 211,786 211,786
Adjustment of incremental depreciation on revalued assets - - - - - - - - 3,059 3,059 3,059
Adjustment of deferred tax asset (Note 8.1) - - - - - - - - 195,126 195,126 195,126
Transfer to statutory reserve - - 93,000 - - - - - (93,000) - -
Balance as on December 31, 2004 1,257,613 - 162,770 35,000 - - 14,000 315,055 (219,446) 307,379 1,564,992
The company issued its ordinary shares to the shareholders of the merging entities as under:
Minor renewals, replacements, maintenance, repairs and gains or losses on disposal of fixed assets
are taken into income currently. Major renewals and improvements are capitalized.
These are stated at lower of present value of minimum lease payments under the lease agreements
and the fair value of assets acquired on lease. Aggregate amount of obligations relating to assets
subject to finance lease is accounted for at net present value of liabilities. Assets so acquired are
depreciated on the basis and rates similar to that of owned assets. Depreciation of leased assets
is charged to income.
Assets leased out under operating lease arrangements are included in tangible fixed assets and
stated at cost less accumulated depreciation and impairment, if any. Depreciation is charged to
income over the expected useful lives of the assets as given in Note 10.3.
The major portfolio of operating leases have been disclosed as finance lease as a result of
conforming to the accounting policies of the combining enterprises and applying to all periods
presented. This change in accounting policy has no significant impact on the profit for the year.
Intangible assets are initially recognized at cost, being the fair value of the consideration given
including charges associated with the acquisition of assets. Subsequent to the initial recognition,
intangible assets are carried at the revalued amounts for fair presentation in accordance with the
International Accounting Standards.
Leases where the company transfers substantially all the risks and rewards incidental to ownership
of an asset to the lessees are classified as finance leases. Receivable against finance lease is
recognised at an amount equal to present value of the minimum lease payments including any
guaranteed residual value.
The company determines appropriate classification of its investments at the time of purchases as:
Held for trading: These are held for short period of time mainly to make gains / profits from short
term price fluctuations or dealer's margins.
Held to maturity: These investments are for a fixed period of time where the management has
firm intention and ability to hold till maturity.
Available for sale: Investments which do not fall under the category of 'held for trading' or 'held to
maturity' and may be sold in response to the need for liquidity or changes in
yield rates and equity instruments of other enterprises.
Investments in securities are initially recognized at cost, being the fair value of the consideration
given including charges associated with the purchase of investments. Subsequent to the initial
recognition, investments in quoted securities are determined with reference to rates quoted at
stock exchange at close of business on the reporting date. The difference, if any, between the
carrying value and the revalued amounts on investment held for trading is taken into income and in
case of investments available for sale, is recognized directly into equity through statement of changes
in equity. Investments in held to maturity securities are measured at amortized cost using the
effective interest rate method. Gain or loss is recognized in net profit or loss when these investments
are derecognized. Permanent impairment in value of investments available for sale and held to
maturity is taken to income. In previous year, surplus / (deficit) on revaluation of investments was
stated below shareholders’ equity in accordance with State Bank of Pakistan's BSD Circular No.
20 dated August 4, 2000. The change has been made to comply with the requirements of the
revised Fourth Schedule to the Companies Ordinance 1984 effective from July 1, 2004 as notified
under S.R.O. 589 (1) 2004 dated July 5, 2004. Had there been no change in policy, the income for
the year would have been increased by Rupees 7.591 million (2003: Rupees 1.933 million) and
shareholders’ equity would have been reduced by Rupees 305.531 million as at December 31,
2004 (December 31, 2003: Rupees 101.336 million) including the effect relating to previous periods.
Investments in unquoted securities are stated at cost. Any permanent impairment in value of
investments is charged to income.
This is valued at lower of average cost and net realizable value. Net realizable value signifies the
prevailing market price in the ordinary course of business less estimated selling expenses.
Cash and cash equivalents comprise of cash and bank balances and short term placements of funds.
Assets held in trust or in fiduciary capacity are not recognized as assets of the company and
accordingly are not included in these financial statements.
Current taxation
Provision for current taxation is based on taxable income at current rates of taxation after taking into
account tax credits and rebates available, if any, and any adjustments in respect of prior years.
Deferred taxation
Deferred income tax is provided, using the liability method, on all temporary differences at the
balance sheet date between the tax basis of assets and liabilities and their carrying values for the
financial reporting purposes.
Deferred tax liabilities are recognized for all taxable temporary differences. Deferred tax assets
are recognized for all deductible temporary differences, un-absorbed tax losses to the extent that
it is probable that taxable profit will be available against which the deductible temporary differences
and un-absorbed tax losses can be utilized.
The carrying amount of deferred tax asset is reviewed at each balance sheet date and reduced to
the extent that it is no longer probable that sufficient taxable profit will be available to allow all or
part of the deferred tax asset to be utilized.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the
period when the asset is realized or the liability is settled.
When recovery is considered doubtful or expectations of ultimate collection are uncertain, the
income is recognized on actual receipt basis.
2004 2003
Sector and Name of Company No. of Cost Market / No. of Cost Market/
shares/ Fair shares/ Fair
certificates Value certificates Value
( Rupees in ‘000) ( Rupees in ‘000)
ASSOCIATED UNDERTAKINGS
Investment Companies and Banks
Pakistan Industrial Credit and
Investment Corporation Limited 1,525,979 52,568 135,965 1,154,419 9,984 66,148
[Equity held 0.73% (2003: 1%)]
Commercial Bank
PICIC Commercial Bank Limited 18,500 654 788 - - -
[Equity held 0.10% (2003: Nil)]
Mutual Funds
Safeway Mutual Fund Limited 6,343,060 73,638 152,550 3,244,670 26,606 26,282
[Equity held 13.98% (2003: 19.67%)]
Asian Stocks Fund Limited 20,753,500 204,302 257,343 - - -
[Equity held 23.06% (2003: Nil)]
Modaraba
Crescent Standard Modaraba (Formerly
Financial Link Modaraba) 728,500 2,360 3,825 728,500 2,360 2,332
[Equity held 3.64% (2003: 5.20%)]
Leasing Company
Crescent Leasing Corporation Limited 6,169,759 49,660 147,766 4,062,393 25,666 73,123
[Equity held 15.29% (2003: 15.29%)]
383,182 698,237 64,616 167,885
Gain on remeasurement of investments 315,055 - 103,269 -
698,237 698,237 167,885 167,885
ASSOCIATED UNDERTAKINGS
Investment Companies and Banks
Crescent Standard Brokerage and Investment
Services Limited (Formerly Crescent
Brokerage and Investment Services Limited) 2,000,000 20,000 2,000,000 20,000
[Equity held 34.78% (2003: 34.78%)]
International Housing Finance Limited (Note 4.2.1) 500,000 6,250 - -
[Equity held 1.25% (2003: Nil)]
OTHERS
Fuel and Energy
Crescent Powertech Limited 500,000 5,000 500,000 5,000
Jamshoro Joint Venture Limited 1,200,000 12,000 - -
Investment Advisory Company
First Capital Investment (Private) Limited 250,000 2,500 250,000 2,500
Textile Composite
Crescent Bahuman Limited 300,000 3,000 300,000 3,000
Mutual Fund
Crossby Dragon Fund 76,518 7,500 75,000 7,500
Technology & Communication
Crescent Standard Telecommunications Limited 150,000 1,500 - -
Transport
Sialkot International Airport Limited 5,000 5,000 - -
62,750 38,000
Provision for permanent impairment in value of investments (4,780) (4,780)
57,970 33,220
4.2.1 Subsequently, the company has been provisionally listed on Karachi Stock Exchange. ANNUAL REPORT 2004 35
4.3 Shares & Certificates - Quoted
2004 2003
No. of No. of
Sector and Name of company shares/ Cost Market / shares/ Cost Market /
Certificates Fair Value Certificates Fair Value
( Rupees in ‘000) ( Rupees in ‘000)
Mutual Funds
PICIC Investment Fund 320,341 4,849 4,901 - - -
First Capital Mutual Fund Limited 30,000 210 158 - - -
Pakistan Premier Fund Limited 28,125 308 385 22,500 200 308
Pakistan Strategic Allocation Fund Limited 150,000 1,500 1,470 - - -
PICIC Growth Fund Limited 130,000 3,472 4,783 460,000 17,085 22,034
Pakistan Capital Market Fund Limited 100,000 1,019 1,020 - - -
Faysal Balanced Growth Fund Limited 1,000,000 10,000 10,000 - - -
Abamco Composite Fund Limited 2,389,697 23,458 20,312 - - -
First National Equities Limited 4,035,500 42,556 45,198 - - -
BSJS Balanced Fund Limited 510,800 6,806 5,185 300 3 4
Meezan Balanced Fund 750,000 7,500 7,500 - - -
Atlas Fund of Funds 1,500,000 15,000 15,000 - - -
Modarabas
Ist National Bank Modaraba 332,500 3,769 2,710 - - -
First Al-Noor Modaraba - - - 60,400 244 272
First Allied Bank Modaraba 15,000 114 94 - - -
Modaraba Al-Tijarah 167,000 977 618 - - -
First Equity Modaraba - - - 8,000 49 131
First Fidelity Leasing Modaraba 629,273 1,479 1,333 590,000 1,033 1,298
Leasing Companies
Network Leasing Limited 62,000 442 422 - - -
Investment Companies and Banks
Javed Umer Vohra and Company Limited 500 305 195 - - -
Atlas Investment Bank Limited 50 1 1 10,500 708 214
Commercial Banks
The Bank of Punjab 15 1 1 20,015 673 700
Faysal Bank Limited - - - 50,000 1,596 1,800
Askari Commercial Bank Limited - - - 13 - 1
Muslim Commercial Bank Limited - - - 403,250 17,881 20,727
National Bank of Pakistan 28,500 1,207 2,290 222,500 9,338 12,060
Prime Commercial Bank Limited 20,540 291 401 114,000 1,748 1,778
Meezan Bank Limited - - - 20,000 323 310
Crescent Commercial Bank Limited 1,213,489 12,734 14,683 1,164,500 12,148 14,847
Insurance
New Jubilee Life Insurance Company Limited 770,900 26,336 19,118 - - -
Pakistan Reinsurance Company Limited 167,800 10,102 10,068 173,000 12,114 9,688
The Premier Insurance Company of Pakistan Limited 77,000 1,591 2,041 59,000 892 1,003
Askari General Insurance Company Limited 125 3 3 - - -
Adamjee Insurance Company Limited 80,649 4,098 5,291 - - -
Textile
Crown Textile Mills Limited 445,155 111 - 445,155 111 -
Nazir Cotton Mills Limited 1,300 114 66 317,000 3,042 1,553
Taj Textile Mills Limited 239,000 1,520 1,243 - - -
Azgard Nine Limited 155,108 3,684 4,839 13,608 34 225
Nishat Mills Limited 50,000 2,056 3,870 200,000 8,224 6,450
Crescent Textile Mills Limited 17,500 412 884 17,500 412 411
Punjab Cotton Mills Limited 12,499 50 62 14,200 817 856
Maqbool Textile Mills Limited 72,000 756 1,552 72,000 756 1,008
Sally Textile Mills Limited 10,000 39 55 10,500 41 32
Service Industries (Textile) Limited 50,000 180 325 50,000 180 200
Shaheen Cotton Mills Limited 48,500 641 437 545,000 7,220 4,088
Mohib Textile Mills Limited 39,500 79 - 39,500 79 -
Yousuf Weaving Mills Limited - - - 172,000 525 542
Mehmood Textile Mills Limited 3,199 166 259 3,199 166 205
Zahur Textile Mills Limited 237,100 237 237 237,100 237 237
Sugar
Shakarganj Mills Limited - - - 124,000 1,352 3,689
Sakrand Sugar Mills Limited 198,000 1,244 941 198,000 1,244 446
Sind Abadgars Sugar Mills Limited 600 5 6 600 5 5
2004 2003
Leasing/Investment Banks
Commercial Banks
Chemicals
Sugar
Engineering
22,094 72,477
Network Leasing Corporation Limited 5,000 Bi-Annual 5 Oct 2000 Oct 2005 16.25
Shakarganj Mills Limited 5,000 Bi-Annual 4 10.04.2001 10.04.2005 12.25
Shahmurad Sugar Mills Limited 5,000 Bi-Annual 4 21.05.2001 21.05.2005 15.50
Chaudhary Sugar Mills Limited 5,000 Quarterly 5 30.12.2003 30.12.2008 9.50
Sindh Abadgar Sugar Mills Limited 5,000 Quarterly 4 Nov 2003 Nov 2007 9.00
Al-Noor Sugar Mills Limited 5,000 Bi-Annual 5 Nov 2000 Nov 2005 16.50
Crescent Steel and Allied Products Limited 5,000 Bi-Annual 5 27.09.2004 27.09.2009 9.00
184,556 196,271
188,931 201,271
The above TFCs have been issued against the amount due from Pakland Cement Limited (PCL) and
Saadi Cement Limited (SCL). As per scheme of arrangement arrived at by the creditors with PCL and
SCL, and approved by the Honourable High Court, Sindh, Karachi, the outstanding exposure has been
converted into TFCs. These are secured by a pari passu charge / mortgage over the assets and securities
of PCL and SCL created in favour of the Trustees appointed on behalf of the TFC holders / creditors. The
management of the above companies have been changed and now assumed by Dewan Mushtaq Group.
The new management has requested restructuring of the terms of the TFCs and waiver of certain liabilities.
As per the revised terms, in respect of the TFCs Series 'A' will be repaid in seven years in semi annual
installments commencing from July 15, 2004 to July 15, 2011. The mark-up / return will be paid at six
months ASK KIBOR plus 2.5 percent per annum. The rescheduled amount of TFCs Series 'B' will be
paid over a period of two years commencing from January 15, 2012 in four semi-annual installments.
The revised TFCs of the Series 'B' will not earn any profit. The company has accorded approval for the
revised terms of the scheme. Necessary provision regarding these TFCs has already been made in
previous years which includes general provision to the extent of Rupees 6.253 million (2003: Rupees
6.253 million).
4.6 Face value of all ordinary shares/certificates of investee entities is Rupees 10 each, unless stated
otherwise.
4.7 Investments valuing Rupees 318.697 million (2003: 394.372 million) are pledged against borrowings.
2004 2003
(Rupees in ‘000’)
5. PLACEMENTS OF FUNDS
Considered good
Funds placed with financial institutions - Unsecured 105,503 209,471
Funds placed with others - Unsecured 17,625 -
Securities purchased under resale agreements - Secured 1,178,904 507,523
1,302,032 716,994
These represent funds placed and securities purchased under resale agreements at the weighted average
mark-up rate 13.80% (2003: 9.21%) per annum. It includes Rupees 82.483 million (2003: Rupees 32.05
million) placed with associated undertakings.
6.1 The Company has sold goods under morabaha arrangements whereby payment is deferred along with
specified profit margin. These are secured by hypothecation charge on assets of customers, mortgage
of properties, lien over deposits, bank/personal guarantees, demand promissory notes and pledge of
shares of listed companies and stocks.
6.2 These represent the amounts invested in NBFCs and other institutions under musharika arrangements
on profit and loss sharing basis. These are partly secured against musharika deposits, charge on assets,
demand promissory notes and personal guarantees. Expected weighted average rate of profit is
12.54% (2003: 14.32%) per annum.
6.3 These represent the various finance facilities provided to customers for a period of medium to long term
arrangements. These are secured against charge on assets, demand promissory notes and personal
guarantees. Expected weighted average rate of profit is 10.49% (2003: 7.15%) per annum. It includes
Rupees 19.724 million (2003: Nil) due from an associated undertaking.
2004 2003
(Rupees in ‘000’)
7. NET INVESTMENT IN FINANCE LEASE
Minimum lease rentals receivable 2,472,351 2,971,300
Add: Residual value 574,109 572,915
2,511,861 2,834,436
7.1 Gross investment in lease and present values of minimum lease payments due are as follows:
2004 2003
(Rupee in ‘000’)
Due not later than one year 1,313,748 1,104,372 1,628,582 1,326,667
Due later than one year but not later
than five years 1,732,713 1,641,938 1,915,633 1,741,349
Due later than five years - - - -
16,965 22,198
Deferred tax: 8.1
Opening balance of deferred tax asset 41,935 116,997
Less: Opening balance of deferred tax liability
of merging entities - (42,836)
Less: Transferred from reserves to liability in
case of merging entities - (34,369)
Deferred tax asset booked for the year 195,126 -
Provision made during the year - 2,143
237,061 41,935
596,087 653,668
8.1 Deferred taxation comprises of deferred tax asset arising in respect of unused tax losses of Rupees
1,725.656 million (December 31, 2003: Rupees 1,348.043 million) as reduced by taxable temporary
differences.
Deferred tax asset arising from unused tax losses of merged entities related to the periods prior to
the date of merger has been reflected/adjusted through statement of changes in equity in accordance
with International Accounting Standard 12 "Income Taxes", only to the extent that these timing
differences would be recovered in the foreseeable future period.
Sub total 257,666 80,093 (8,756) 425,668 754,671 62,960 (5,083) 30,210 88,087 666,584
Sub total 13,969 - (7,351) - 6,618 9,132 (4,249) 1,443 6,326 292
Leased
Plant and machinery 3,536 - - - 3,536 1,098 - 354 1,452 2,084 10
December 31, 2004 322,718 80,725 (16,107) 425,668 813,004 96,057 (9,332) 36,825 123,550 689,454
December 31, 2003 169,215 170,137 (16,634) - 322,718 84,015 (8,057) 20,099 96,057 226,661
10.6 Detail in respect of fixed assets sold during the year ended December 31, 2004:
Vehicles
Motor Cycle 55 55 - 24 24 As per policy Mr. Nadeem Khan, Employee
Mercedez Benz 3,171 3,154 17 100 83 As per policy Mr. Khurshid Hadi, Ex-Employee
Honda Civic 1,135 852 283 455 172 As per policy Mr. Khurshid Hadi, Ex-Employee
Suzuki Cultus 555 449 106 183 77 As per policy Mr. Jawad Ahmed, Ex-Employee
Toyota Corolla 889 533 356 356 - As per policy Mr. Razi Aziz, Ex-Employee
Suzuki Baleno 705 423 282 353 71 As per policy Mr. Hameed Rabani, Ex-Employee
Suzuki Cultus 525 367 158 269 111 As per policy Mr. Shahid A. Khan, Ex-Employee
Suzuki Alto 469 234 235 360 125 Negotiation Mr. Usman, Ex-Employee
Toyota Estima Van 1,905 952 953 975 22 Negotiation Mr. Abdul Hameed, Ex-Employee
Toyota Corolla 774 309 465 650 185 Negotiation Messrs Muslim Construction
(Private) Limited
Motor Cycle 65 58 7 13 6 As per policy Mr. Sarwar Zohaib, Employee
Toyota Corolla 1,169 440 729 673 (56) As per policy Mr. Wasif Mustafa Khan, Ex-
Employee
Honda Civic 980 980 - 48 48 As per policy Mr. S. M. Yusuf, Employee
Suzuki Cultus 647 194 453 453 - As per policy Mr. S. M. Yusuf, Employee
Office Equipments
Computer 128 - 128 127 (1) Negotiation Messrs Zaheer Electronics
Laptop 139 70 69 27 (42) As per policy Mr. Ahsen Sharaz, Ex-Employee
Note Book Sony XG 39 114 114 - 11 11 As per policy Mr. Shahid Latif Dar, Employee
Computer 145 72 73 14 (59) As per policy Mr. Wasif Mustafa Khan, Ex-
Employee
Generator 1,449 - 1,449 940 (509) Negotiation Gulberg Hospital, Lahore.
10.7 Cost of fully depreciated assets in use is Rupees 31.313 million as on December 31, 2004.
15,000 1,000
11.1 This represents fair value of the membership card of National Commodity Exchange Limited and
has been remeasured on the basis of market/fair value, being price offered by independent third
parties.
This represents Term Finance Certificates (TFCs) issued as fully paid scripts of Rupees 5,000
denomination on July 08, 2003 and August 05, 2004. These TFCs are redeemable in a period of four
years and two and a half years in eight and five semi-annual installments comprising of both principal
and profit, in which the principal is repayable in six and five equal semi-annual installments in arrears,
respectively. The profit is payable at the State Bank of Pakistan discount rate + 2% and KIBOR + 2.5%,
respectively. These TFCs have been secured by a first pari passu charge over the leased assets and
related lease rentals receivables of the Company with 25% margin.
These represent interest free security deposits received under lease arrangements and are repayable/
adjustable at the expiry / termination of the respective arrangements.
3,870,096 1,862,914
14.1 Certificates of deposits issued by the Company range in maturity from 30 days to 5 years and
offer expected weighted average rate of return at 8.13% (2003: 9.81%) per annum for Pak Rupees
deposits and 2.67% (2003: 1.65%) per annum for foreign currency deposits.
14.2 Foreign currency deposits of US $ 335,566 (2003: US $ 268,620), equivalent to Pak Rupees
16.208 million (2003: Pak Rupees 15.436 million) are under lien with the Company under reverse
repo agreement.
15. BORROWINGS
1,781,910 2,021,562
833,581
15.2 The above finances have been obtained from banking companies and other financial institutions
and are secured by charge on leased assets and related lease rentals receivable and fixed assets.
It includes Rupees 70.747 million (2003: Rupees 83.77 million) received from associated
undertaking.
15.3 These represent finances obtained against aggregate facilities of Rupees 182.5 million (2003:
Rupees 227.5 million) from banking companies and other financial institutions. These facilities are
secured by charge on leased assets and pledge of shares. It includes Rupees 99.799 million
(2003: Nil) received from associated undertaking.
15.4 These represent unsecured placements of funds obtained from banking companies and other
financial institutions. It includes Rupees 90 million (2003: Rupees 10 million) received from
associated undertaking.
15.5 These represent funds borrowed from banking companies and financial institutions. These are
secured against sale proceeds of shares.
15.6 This represents unsecured placement of funds by a Trust for a short period.
15.7 Weighted average mark-up rate of total borrowings is 9.98% per annum (2003: 11.12% per annum).
Future minimum lease payments under finance leases and present value of minimum lease payments
are as follows:
2004 2003
Financial Present Minimum Financial Present
Minimum Charges Value of Lease Charges Value of
Lease Allocated Minimum Payments Allocated Minimum
Payments to Future Lease to Future Lease
Years Payments Years Payments
Rupees in '000'
Not later than one year 2,702 111 2,591 5,219 501 4,718
Later than one year but not later
than five years 396 25 371 2,945 408 2,537
The weighted average rate of mark-up used as the discounting factor (i.e. Implicit in the lease ) is 11.76% (2003:
12.20%) per annum. Rentals are payable in monthly and quarterly installments. The company has the option to
purchase the leased assets at the end of lease term and has intention to exercise it.
2004 2003
(Rupees in ‘000’)
17. ACCRUED AND OTHER LIABILITIES
18.1 Contingencies
18.2 (a) The company has filed appeals before the Commissioner of Income Tax (Appeals) against
the orders passed by the taxation officer for the assessment years 1998-99, 1999-2000 and
2000-01 raising income tax demands of Rupees 13.746 million, Rupees 33.192 million and
Rupees 14.471 million respectively on account of certain add backs, assigning the status to
the company as banking company, ignoring the exemption on certificates of investment in
foreign currencies.
(c) In case of First Crescent Modaraba (an amalgamated entity), the Commissioner of Income
Tax (Appeals) has upheld the disallowance of exemption claimed under caluse 102E of Part I
of the Second Schedule to the repealed Income Tax Ordinance, 1979 and set-aside the add
backs for the assessment year 2001-02. Appeal has been filed with Income Tax Appellate
Tribunal in this respect which is still awaited to be heard. The likely impact of uphold the
disallowance of exemption under clause 102E of the repealed Income Tax Ordinance, 1979
is Rupees 7.4 million. Proceedings for assessment for other add backs are yet to commence.
Pending outcome of the appeals, no provision has been made in the accounts as the management
has strong ground to believe, based on favourable orders available in the previous years in case of
the company as well as parallel cases, that the favourable decisions are expected.
The income tax proceedings of the company has been finalized upto tax year 2004 subject to the
aforementioned matters under appeals.
2004 2003
(Rupees in ‘000’)
18.3 Commitments
1,257,613 1,257,613
19.1 Included herein are 31,350,248 (2003: 14,127,546) ordinary shares of Rupees 10 each held by
the associated undertakings.
This represents the reserve fund created in order to meet the requirements of the Prudential Regulations
for NBFCs.
This reserve has been created to strengthen the soundness of the Company and is earmarked by the
Board of Directors for meeting unforeseeable future contingencies.
Revalued Book
amount value as at Surplus
31.10.2004
(Rupees in '000')
422,609
22.1 The revaluation of freehold land and buildings was carried out on October 31, 2004 on the basis of
prevailing market values. Surplus on revaluation of fixed assets has been reflected in balance
sheet after share capital and reserves in accordance with section 235 of the Companies Ordinance,
1984. However, International Accounting Standard 16 “Property, Plant and Equipment” permits
the inclusion of surplus on revaluation of fixed assets into equity.
This represents free of charge contributory fund under Financial Deepening Challenge Fund provided
by Enterplan Limited, United Kingdom, on the arrangement that the Company will also contribute double
the amount contributed by the Fund as supplementary capital of the Company. The fund so contributed
will be invested under SME financing window project. The amount equal to the income generated
thereupon will also be reinvested into the project. The Fund committed to contribute a sum of Pound
Sterling 1.00 million over a period of three years ending March 2005.
2004 2003
(Rupees in ‘000’)
24. RETURN ON INVESTMENTS
27.1 These include staff provident fund contribution of Rupees 2.930 million (2003: Rupees 1.575 million).
2004 2003
Ford, Rhodes,
Syed Husain Syed Husain Sidat, Hyder Total
& Co. & Co. & Co. / Taseer
Hadi Khalid & Co./
Sandhu & Co.
(Rupees in '000')
Opening balance 4,625 136,559 233,580 42,849 4,683 46,027 468,323 358,738
Net charge during the year - 5,829 869 - - - 6,698 109,586
Amount written off (Note 28.1) - (3,315) - - - - (3,315) -
Closing balance 4,625 139,073 234,449 42,849 4,683 46,027 471,706 468,324
Note numbers 6 6 7 8 8 9
"M&J Engineering (Private) "1. Mr. Hamid Jameel, Mr. Barkat Ali 517-88-416903 9,815 3,315 - 3,315
Limited Plot No. F-5, Resident of 61/A/1,
Sector 50-0, Korangi South Central Avenue,
Industrial Area, Karachi." Phase 11, Defence
Officers Housing Authority,
Karachi. "
2004 2003
(Rupees in ‘000’)
Current:
For the year 11,000 8,507
Prior years - 7,212
11,000 15,719
Deferred - (2,143)
11,000 13,576
29.1 In view of the available tax losses, no provision for current taxation except minimum tax is required.
The current provision for the year, therefore, represents the minimum tax due under section 113 of
the Income Tax Ordinance, 2001.
Number of Persons 1 1 9 5 10 6
31.1 In addition to the above, the chief executive and certain executives are provided free use of company
maintained cars as per terms of employment.
1,408,695 952,292
Currency risk is the risk that the value of financial asset or liability will fluctuate due to changes in foreign
currency rates. The Company is exposed to foreign currency risk on its foreign currency deposits which
is managed through State Bank of Pakistan’s forward covers and other hedging arrangements. The
Company’s net exposure in foreign currency is given below:
2004 2003
Assets Liabilities Off Balance Net Foreign Assets Liabilities Off Balance Net Foreign
Sheet items Currency Sheet Items Currency
Exposure Exposure
(Rs. in ‘000’)
Assets
Cash and bank balances 106,663 106,663 - -
Investments 1,434,773 525,962 852,763 56,048
Placements of funds 1,302,032 1,302,032 - -
Musharika, morabaha and other finances 2,218,933 1,998,015 218,199 2,719
Net investment in finance lease 2,511,861 940,573 1,571,288 -
Advances, deposits, prepayments, deferred and other assets 596,087 391,745 204,342 -
Accrued income and other receivables 472,106 472,106 - -
Tangible fixed assets 749,704 55,228 220,912 473,564
Intangible assets 15,000 - 15,000 -
9,407,159 5,792,324 3,082,504 532,331
Liabilities
Redeemable capital 637,657 235,832 401,825 -
Security deposits 566,695 175,410 391,285 -
Customers' deposits 3,870,096 3,061,587 808,509 -
Borrowings 1,781,910 1,436,778 345,132 -
Liabilities against assets subject to finance lease 2,962 2,591 371 -
Accrued and other liabilities 486,051 486,051 - -
Unclaimed dividend 7,458 7,458 - -
7,352,829 5,405,707 1,947,122 -
2,054,330 386,617 1,135,382 532,331
2,054,330
2003
Description Total Within one More than one Above five
year year and upto years
five years
(Rupees in ‘000’)
Assets
Cash and bank balances 235,298 235,298 - -
Investments 949,712 575,375 280,223 94,114
Placements of funds 716,994 716,994 - -
Musharika, morabaha and other finances 778,121 591,800 186,321 -
Net investment in finance lease 2,834,436 1,093,087 1,741,349 -
Advances, deposits, prepayments, deferred and other assets 653,668 631,470 22,198 -
Accrued income and other receivables 244,208 244,208 - -
Tangible fixed assets 249,911 20,099 100,218 129,594
Intangible assets 1,000 - - 1,000
Liabilities
Redeemable capital 786,458 108,250 678,208 -
Security deposits 588,408 150,149 438,259 -
Customers' deposits 1,862,914 1,222,598 640,316 -
Borrowings 2,021,562 1,796,942 224,620 -
Liabilities against assets subject to finance lease 7,255 4,718 2,537 -
Accrued and other liabilities 665,931 665,931 - -
Unclaimed dividend 7,466 7,466 - -
5,939,994 3,956,054 1,983,940 -
723,354 152,277 346,369 224,708
2004
Exposed to Interest Rate Risk Not Exposed to Interest Rate Risk
Description Total Within one More than one Above five Within one More than one Above five
year year and upto years year year and upto years
five years five years
(Rupees in ‘000’)
Assets
2003
Exposed to Interest Rate Risk Not Exposed to Interest Rate Risk
Description Total Within one More than one Above five Within one More than one Above five
year year and upto years year year and upto years
five years five years
(Rupees in ‘000’)
Assets
Cash and bank balances 235,298 173,647 - - 61,651 - -
Investments 949,712 575,375 280,223 52,941 - - 41,173
Placements of funds 716,994 716,994 - - - - -
Musharika, morabaha and other finances 778,121 591,800 186,321 - - - -
Net investment in finance lease 2,834,436 1,093,087 1,741,349 - - - -
Advances, deposits, deferred and other assets 422,996 - - - 422,996 - -
Accrued income and other receivables 244,208 - - - 244,208 - -
35.2 Effective yield/mark-up rates for financial assets and financial liabilities have been reflected in the
respective notes.
The company's credit risk exposure is not significantly different from that reflected in the financial state-
ments. The management monitors and limits company's exposure to credit risk through monitoring of
clients' credit exposure, review and conservative estimates of provisions for doubtful receivable and
through the prudent use of collateral for major amounts of credit. The management is of the view that it
is not exposed to significant concentration of credit risk as its financial assets are adequately diversified.
Detail of industry sector wise leased assets and other financial instruments are given below:
2004 2003
Morabaha / Musharika/ Morabaha / Musharika/
Leased Assets Other Finances Leased Assets Other Finances
(Rs. '000') %age (Rs. '000') %age (Rs. '000') %age (Rs. '000') %age
Chemical and pharmaceuticals 109,368 3.98 82,095 3.47 166,472 5.43 56,308 6.13
Construction 30,879 1.12 224,986 9.52 23,489 0.77 26,876 2.92
Electrical, engineering and steel 154,953 5.64 509,848 21.58 140,628 4.58 90,908 9.89
Sugar 42,578 1.55 - - 89,898 2.93 - -
Food and allied 176,340 6.42 33,119 1.40 257,741 8.40 108,530 11.81
Rubber products 11,699 0.43 - - 7,909 0.26 - -
Hospital 61,888 2.25 - - 104,971 3.42 - -
Services 8,026 0.29 123,806 5.24 - - 22,400 2.44
Paper and board 12,860 0.47 5,091 0.22 16,906 0.55 - -
Tobacco 5,013 0.18 - - - - - -
Ceramics - - 1,910 0.08 - - 50,302 5.47
Cement 130,172 4.74 233 0.01 187,936 6.13 14,261 1.55
Textiles and jute 512,214 18.65 246,603 10.44 618,791 20.17 131,350 14.29
Synthetic 13,527 0.49 - - 13,559 0.44 - -
Trading - - 10,599 0.45 100,997 3.29 57,986 6.31
Transport, travel and communication 387,166 14.10 38,500 1.63 356,504 11.62 29,007 3.16
Glass 44,903 1.64 6,929 0.29 24,990 0.81 - -
Fertilizer 1,302 0.05 - - 23,865 0.78 - -
Leather and tanneries 7,718 0.28 69,672 2.95 6,956 0.23 29,207 3.18
Vanaspati and allied 7,438 0.27 - - 20,161 0.66 - -
Energy, petroleum, oil and gas 122,452 4.46 335,000 14.18 176,168 5.74 82,914 9.02
Banks/Non banking finance companies 44,464 1.62 90,216 3.82 55,550 1.81 6,545 0.71
Hotels 89,447 3.26 - - 169,600 5.53 - -
Individuals 41,910 1.53 201,871 8.54 45,052 1.47 105,212 11.44
Miscellaneous 729,993 26.58 382,153 16.17 459,873 14.99 107,499 11.69
The carrying value of financial assets and financial liabilities approximates their fair value as reflected in
the financial statements.
4. No. of Shareholding
Shareholders From To Total Shares held
9,116 125,761,324
Directors
56,626 0.05
40,940,084 32.55
14,374,683 11.43
125,761,324 100.00