A

PROJECT: The Ridges LOCATION: City of Frisco, Collin County, Texas.

UNIT COST UNIT COST

Detail Dwg. UNIT COST
S# Dwg. CSI NO DESCRIPTION QTY. UNIT A B TOTAL COST
Ref. (A+B)
(Material) (Labor)

Texax Department of Transportation Texax Department of Transportation

32 00 00 DIVISION 32-EXTERIOR IMPROVEMENT
(TxDOT) (TxDOT)

1 Concrete Pavement - 6" thk over 6" thk compacted lie

64,829 SF $ 25.0 $ 10.0 $ 35.00 $2,269,026.90
treated subgrade
2 Concrete Sidewalk - 6" thk 5,069 SF $ 17.0 $ 10.0 $ 27.00 $136,871.91
3 Concrete Sidewalk - 4" thk 9,457 SF $ 17.0 $ 10.0 $ 27.00 $255,348.99
4 TXDOT driveway concrete pavement - 7" thk 8,923 SF $ 23.0 $ 10.0 $ 33.00 $294,444.48
5 BFR 8,923 SF $ 23.0 $ 10.0 $ 33.00 $294,444.48
Barrier Free Ramps
Notes:
6 C-13.0 P25/C-13.0
Area of one BFR: 42 SF with/ 18 EA $ 300.0 $ 300.0 $ 600.00 $10,800.00
4" 3000 PSI, 2" Sand, #3 Rebar @ 16" OC

Texax Department of Transportation Texax Department of Transportation

33 00 00 DIVISION 33-UTILITIES
(TxDOT) (TxDOT)

7 Storm sewer - 18" RCP 266 FT $ 12.0 $ 5.0 $ 17.00 $4,517.07

8 Storm sewer - 24" RCP 815 FT $ 15.0 $ 8.0 $ 23.00 $18,756.27
9 Storm sewer - 30" RCP 189 FT $ 17.0 $ 10.0 $ 27.00 $5,107.59
10 Sanitary sewer line 1,921 FT $ 10.0 $ 6.0 $ 16.00 $30,730.08
11 Storm Line 189 FT $ 10.0 $ 6.0 $ 16.00 $3,028.48
12 Water Line - 8" PVC 2,532 FT $ 10.0 $ 12.0 $ 22.00 $55,707.08
13 Storm sewer manhole 3 EA $ 100.0 $ 35.0 $ 135.00 $405.00
14 Sanitary Sewer Manhole 8 EA $ 100.0 $ 35.0 $ 135.00 $1,080.00
15 Storm Sewer Cleanout 4 EA $ 100.0 $ 35.0 $ 135.00 $540.00
16 Transformer 4 EA $ 250.0 $ 100.0 $ 350.00 $1,400.00
17 Sanitary double cleanout 34 EA $ 150.0 $ 50.0 $ 200.00 $6,800.00
18 Fire Hydrant 7 EA $ 175.0 $ 75.0 $ 250.00 $1,750.00
19 Light Pole 8 EA $ 50.0 $ 25.0 $ 75.00 $600.00
20 Irrigation Meter 1 EA $ 75.0 $ 15.0 $ 90.00 $90.00
TESTING AND TELEVISIONING
21 Testing for Water 7,600 LF $ 0.5 $ 0.5 $ 1.00 $7,600.00
22 Testing for Sewer 2,760 LF $ 1.9 $ 1.9 $ 3.76 $10,377.60
23 Testing for Storm 4,500 LF $ 2.2 $ 2.2 $ 4.40 $19,800.00
24 Televisioning for Sewer 2,760 LF $ 0.5 $ 0.5 $ 1.00 $2,760.00
25 Testing for Storm 4,500 LF $ 0.5 $ 0.5 $ 1.00 $4,500.00
CURB INLETS AND CATCH BASINS
26 C-9.2 Curb Inlets 10 EA $ 3,125.0 $ 3,125.0 $ 6,250.00 $62,500.00
27 C-9.2 SDB13 (Catch Basins) 1 EA $ 3,125.0 $ 3,125.0 $ 6,250.00 $6,250.00
27 C-9.3 SDB13 (Catch Basins) 1 EA $ 3,125.0 $ 3,125.0 $ 6,250.00 $6,250.00
CONNECTION TO EXISTING
26 C-9.1 Connect to existing 24" RCP 1 EA $ 500.0 $ 500.0 $ 1,000.00 $1,000.00
26 C-9.2 Connect to existing 8'-0"X4'-0" RCB Storm Line 1 EA $ 500.0 $ 500.0 $ 1,000.00 $1,000.00
26 C-9.5 Connect to existing 8'-0"X4'-0" RCB Storm Line 2 EA $ 500.0 $ 500.0 $ 1,000.00 $2,000.00
27 C10.1 Connect to existing 12" Water Line 1 EA $ 1,000.0 $ 1,000.0 $ 2,000.00 $2,000.00
BORES
28 C-10.3 WC4 (Install 1 End Bore with 12'-0" Steel Casing 2 EA $ 1,000.0 $ 500.0 $ 1,500.00 $3,000.00
29 C-10.3 Pit 1 EA $ 300.0 $ 200.0 $ 500.00 $500.00
FITTINGS
30 C-10.3 Install 1-12"X8" Tee 5 EA $ 315.0 $ 315.0 $ 630.00 $3,150.00
31 C-10.3 Install 1-12"X6" Tee 5 EA $ 315.0 $ 315.0 $ 630.00 $3,150.00
32 C-10.1 Install 1-12"X8" Tee 5 EA $ 315.0 $ 315.0 $ 630.00 $3,150.00
33 C-10.3 Install 2-12" Valves 5 EA $ 250.0 $ 250.0 $ 500.00 $2,500.00
34 C-10.3 Install 1-8" Valves 3 EA $ 250.0 $ 250.0 $ 500.00 $1,500.00
35 C-10.3 Install 1-6" Valves 5 EA $ 250.0 $ 250.0 $ 500.00 $2,500.00
36 C-10.1 Install 1-12" Valves 5 EA $ 250.0 $ 250.0 $ 500.00 $2,500.00
37 C-10.1 Install 1-8" Valves 3 EA $ 500.0 $ 500.0 $ 1,000.00 $3,000.00
38 C-10.3 Install 1-45 degree Bend 3 EA $ 500.0 $ 500.0 $ 1,000.00 $3,000.00
39 C-10.1 Install 1-12" 45 degree Bend Horizontal 3 EA $ 500.0 $ 500.0 $ 1,000.00 $3,000.00
40 C-10.1 Install 1-8" 45 degree Bend Horizontal 3 EA $ 500.0 $ 500.0 $ 1,000.00 $3,000.00
41 C-10.3 Install 1-8"X20" Sleeves 8 EA $ 200.0 $ 150.0 $ 350.00 $2,800.00
42 C-10.1 Install 1 Begin Curve 5 EA $ 200.0 $ 150.0 $ 350.00 $1,750.00
43 C-10.1 Install 1 End Curve 5 EA $ 200.0 $ 150.0 $ 350.00 $1,750.00

Subtotal $3,391,448.33
TOTAL AMOUNT $3,391,448.33
TOTAL BASE BID $3,391,448.33

Page 2 of 2