Product Name Product Type Price (empty)

Americano Hot Coffee 282%

3333%
127500%
130833%
500000%
Coffee Result
Americano Ice Coffee 132%
3333%
4333%
5000%
6000%
12000%
16000%
255000%
301667%
700000%
Coffee Result
Avocado Coffee Ice Coffee 203%
3333%
4333%
5000%
6000%
16000%
74100%
85000%
136800%
330567%
1000000%
Coffee Result
Avocado Ice Non Coffee 104%
3333%
4333%
5000%
6000%
16000%
74100%
136800%
245567%
500000%
Non Coffee Result
Brown Sugar Coffee Ice Coffee 476%
3333%
 4333%
5000%
6000%
16000%
54000%
85000%
173667%
1000000%
Coffee Result
C. Machiato Hot Coffee 109%
1000%
96774%
127500%
200000%
292500%
717774%
1500000%
Coffee Result
C. Machiato Ice Coffee 120%
1000%
12000%
145161%
195000%
255000%
300000%
908161%
2000000%
Coffee Result
Caffe Latte Hot Coffee 138%
1000%
127500%
292500%
421000%
1000000%
Coffee Result
Caffe Latte Ice Coffee 115%
1000%
4333%
5000%
6000%
12000%
16000%
127500%
292500%
464333%
 1000000%
Coffee Result
Cappucino Hot Coffee 138%
1000%
127500%
292500%
421000%
1000000%
Coffee Result
Cappucino Ice Coffee 115%
1000%
4333%
5000%
6000%
12000%
16000%
127500%
292500%
464333%
1000000%
Coffee Result
Green Tea Ice Non Coffee 104%
3333%
4333%
5000%
6000%
16000%
74100%
136800%
245567%
500000%
Non Coffee Result
Hazelnut Ice Non Coffee 104%
3333%
4333%
5000%
6000%
16000%
74100%
136800%
245567%
500000%
Non Coffee Result
Lemon Tea Ice Non Coffee 104%
3333%
 4333%
5000%
6000%
16000%
74100%
136800%
245567%
500000%
Non Coffee Result
Mango Ice Non Coffee 104%
3333%
4333%
5000%
6000%
16000%
74100%
136800%
245567%
500000%
Non Coffee Result
Mango Yakult Ice Non Coffee 217%
3333%
4333%
5000%
6000%
7125%
16000%
74100%
136800%
252692%
800000%
Non Coffee Result
Red Velved Ice Non Coffee 104%
3333%
4333%
5000%
6000%
16000%
74100%
136800%
245567%
500000%
Non Coffee Result
Taro Ice Non Coffee 104%
3333%
 4333%
5000%
6000%
16000%
74100%
136800%
245567%
500000%
Non Coffee Result
Tiramisu Ice Non Coffee 104%
3333%
4333%
5000%
6000%
16000%
74100%
136800%
245567%
500000%
Non Coffee Result
Vanilla Ice Non Coffee 104%
3333%
4333%
5000%
6000%
16000%
74100%
136800%
245567%
500000%
Non Coffee Result
Tiramisu Coffee Ice Coffee 203%
3333%
4333%
5000%
6000%
16000%
74100%
85000%
136800%
330567%
1000000%
Coffee Result
Vanilla Coffee Ice Coffee 203%
3333%
 4333%
5000%
6000%
16000%
74100%
85000%
136800%
330567%
1000000%
Coffee Result
Total Result
 ANGKRINGAN RAOS
Product Type Destination Product Name Material Price Bum Material Bum Qty Bum Unit Needs/Cup Needs/Cup Unit Selling Qty Selling Unit Price
Coffee Dine In/Take Away Caffe Latte Hot Coffee Beans Rp 85,000 1,000 Gram 15 Gram 66.67 Cup Rp 1,275
Coffee Dine In/Take Away Caffe Latte Hot Foam Milk Rp 19,500 1,000 ml 150 ml 6.67 Cup Rp 2,925
Coffee Dine In/Take Away Caffe Latte Hot Hot Water Rp 5,000 15,000 ml 30 ml 500.00 Cup Rp 10
Coffee Dine In/Take Away Caffe Latte Hot Total Capital Rp 4,210
Coffee Dine In/Take Away Caffe Latte Hot Total Selling Price Rp 10,000
Coffee Dine In/Take Away Caffe Latte Hot Margin Precentage 138%
Coffee Dine In/Take Away Caffe Latte Ice Coffee Beans Rp 85,000 1,000 Gram 15 Gram 66.67 Cup Rp 1,275
Coffee Dine In/Take Away Caffe Latte Ice Foam Milk Rp 19,500 1,000 ml 150 ml 6.67 Cup Rp 2,925
Coffee Dine In/Take Away Caffe Latte Ice Hot Water Rp 5,000 15,000 ml 30 ml 500.00 Cup Rp 10
Coffee Dine In/Take Away Caffe Latte Ice Cristal Ice Rp 12,000 10,000 ml 100 ml 100.00 Cup Rp 120
Coffee Dine In/Take Away Caffe Latte Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Coffee Dine In/Take Away Caffe Latte Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Coffee Dine In/Take Away Caffe Latte Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Coffee Dine In/Take Away Caffe Latte Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Coffee Dine In/Take Away Caffe Latte Ice Total Capital Rp 4,643
Coffee Dine In/Take Away Caffe Latte Ice Total Selling Price Rp 10,000
Coffee Dine In/Take Away Caffe Latte Ice Margin Precentage 115%
Coffee Dine In/Take Away Cappucino Hot Coffee Beans Rp 85,000 1,000 Gram 15 Gram 66.67 Cup Rp 1,275
Coffee Dine In/Take Away Cappucino Hot Foam Milk Rp 19,500 1,000 ml 150 ml 6.67 Cup Rp 2,925
Coffee Dine In/Take Away Cappucino Hot Hot Water Rp 5,000 15,000 ml 30 ml 500.00 Cup Rp 10
Coffee Dine In/Take Away Cappucino Hot Total Capital Rp 4,210
Coffee Dine In/Take Away Cappucino Hot Total Selling Price Rp 10,000
Coffee Dine In/Take Away Cappucino Hot Margin Precentage 138%
Coffee Dine In/Take Away Cappucino Ice Coffee Beans Rp 85,000 1,000 Gram 15 Gram 66.67 Cup Rp 1,275
Coffee Dine In/Take Away Cappucino Ice Foam Milk Rp 19,500 1,000 ml 150 ml 6.67 Cup Rp 2,925
Coffee Dine In/Take Away Cappucino Ice Hot Water Rp 5,000 15,000 ml 30 ml 500.00 Cup Rp 10
Coffee Dine In/Take Away Cappucino Ice Cristal Ice Rp 12,000 10,000 ml 100 ml 100.00 Cup Rp 120
Coffee Dine In/Take Away Cappucino Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Coffee Dine In/Take Away Cappucino Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Coffee Dine In/Take Away Cappucino Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Coffee Dine In/Take Away Cappucino Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Coffee Dine In/Take Away Cappucino Ice Total Capital Rp 4,643
Coffee Dine In/Take Away Cappucino Ice Total Selling Price Rp 10,000
Coffee Dine In/Take Away Cappucino Ice Margin Precentage 115%
Coffee Dine In/Take Away Americano Hot Coffee Beans Rp 85,000 1,000 Gram 15 Gram 66.67 Cup Rp 1,275
Coffee Dine In/Take Away Americano Hot Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Coffee Dine In/Take Away Americano Hot Total Capital Rp 1,308
Coffee Dine In/Take Away Americano Hot Total Selling Price Rp 5,000
Coffee Dine In/Take Away Americano Hot Margin Precentage 282%
Coffee Dine In/Take Away Americano Ice Coffee Beans Rp 85,000 1,000 Gram 30 Gram 33.33 Cup Rp 2,550
Coffee Dine In/Take Away Americano Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Coffee Dine In/Take Away Americano Ice Cristal Ice Rp 12,000 10,000 ml 100 ml 100.00 Cup Rp 120
Coffee Dine In/Take Away Americano Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Coffee Dine In/Take Away Americano Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Coffee Dine In/Take Away Americano Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Coffee Dine In/Take Away Americano Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Coffee Dine In/Take Away Americano Ice Total Capital Rp 3,017
Coffee Dine In/Take Away Americano Ice Total Selling Price Rp 7,000
Coffee Dine In/Take Away Americano Ice Margin Precentage 132%
Non Coffee Dine In/Take Away Green Tea Ice Green Tea Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Green Tea Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Green Tea Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Green Tea Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Green Tea Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Green Tea Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Green Tea Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Green Tea Ice Total Capital Rp 2,456
Non Coffee Dine In/Take Away Green Tea Ice Total Selling Price Rp 5,000
Non Coffee Dine In/Take Away Green Tea Ice Margin Precentage 104%
Non Coffee Dine In/Take Away Red Velved Ice Red Velved Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Red Velved Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Red Velved Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Red Velved Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Red Velved Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Red Velved Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Red Velved Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Red Velved Ice Total Capital Rp 2,456
Non Coffee Dine In/Take Away Red Velved Ice Total Selling Price Rp 5,000
Non Coffee Dine In/Take Away Red Velved Ice Margin Precentage 104%
Non Coffee Dine In/Take Away Taro Ice Taro Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Taro Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Taro Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Taro Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Taro Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Taro Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Taro Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Taro Ice Total Capital Rp 2,456
Non Coffee Dine In/Take Away Taro Ice Total Selling Price Rp 5,000
Non Coffee Dine In/Take Away Taro Ice Margin Precentage 104%
Non Coffee Dine In/Take Away Mango Ice Mango Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Mango Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Mango Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Mango Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Mango Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Mango Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Mango Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Mango Ice Total Capital Rp 2,456
Non Coffee Dine In/Take Away Mango Ice Total Selling Price Rp 5,000
Non Coffee Dine In/Take Away Mango Ice Margin Precentage 104%
Non Coffee Dine In/Take Away Lemon Tea Ice Lemon Tea Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Lemon Tea Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Lemon Tea Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Lemon Tea Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Lemon Tea Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Lemon Tea Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Lemon Tea Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Lemon Tea Ice Total Capital Rp 2,456
Non Coffee Dine In/Take Away Lemon Tea Ice Total Selling Price Rp 5,000
Non Coffee Dine In/Take Away Lemon Tea Ice Margin Precentage 104%
Coffee Dine In/Take Away C. Machiato Hot Coffee Beans Rp 85,000 1,000 Gram 15 Gram 66.67 Cup Rp 1,275
Coffee Dine In/Take Away C. Machiato Hot Foam Milk Rp 19,500 1,000 ml 150 ml 6.67 Cup Rp 2,925
Coffee Dine In/Take Away C. Machiato Hot Hot Water Rp 5,000 15,000 ml 30 ml 500.00 Cup Rp 10
Coffee Dine In/Take Away C. Machiato Hot Vanilla Syrup Rp 100,000 500 ml 10 ml 50.00 Cup Rp 2,000
Coffee Dine In/Take Away C. Machiato Hot Caramel Sauce Rp 30,000 310 Gram 10 Gram 31.00 Cup Rp 968
Coffee Dine In/Take Away C. Machiato Hot Total Capital Rp 7,178
Coffee Dine In/Take Away C. Machiato Hot Total Selling Price Rp 15,000
Coffee Dine In/Take Away C. Machiato Hot Margin Precentage 109%
Coffee Dine In/Take Away C. Machiato Ice Coffee Beans Rp 85,000 1,000 Gram 30 Gram 33.33 Cup Rp 2,550
Coffee Dine In/Take Away C. Machiato Ice Foam Milk Rp 19,500 1,000 ml 100 ml 10.00 Cup Rp 1,950
Coffee Dine In/Take Away C. Machiato Ice Hot Water Rp 5,000 15,000 ml 30 ml 500.00 Cup Rp 10
Coffee Dine In/Take Away C. Machiato Ice Vanilla Syrup Rp 100,000 500 ml 15 ml 33.33 Cup Rp 3,000
Coffee Dine In/Take Away C. Machiato Ice Caramel Sauce Rp 30,000 310 ml 15 ml 20.67 Cup Rp 1,452
Coffee Dine In/Take Away C. Machiato Ice Cristal Ice Rp 12,000 10,000 ml 100 ml 100.00 Cup Rp 120
Coffee Dine In/Take Away C. Machiato Ice Total Capital Rp 9,082
Coffee Dine In/Take Away C. Machiato Ice Total Selling Price Rp 20,000
Coffee Dine In/Take Away C. Machiato Ice Margin Precentage 120%
Non Coffee Dine In/Take Away Vanilla Ice Vanilla Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Vanilla Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Vanilla Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Vanilla Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Vanilla Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Vanilla Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Vanilla Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Vanilla Ice Total Capital Rp 2,456
Non Coffee Dine In/Take Away Vanilla Ice Total Selling Price Rp 5,000
Non Coffee Dine In/Take Away Vanilla Ice Margin Precentage 104%
Non Coffee Dine In/Take Away Tiramisu Ice Tiramisu Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Tiramisu Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Tiramisu Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Tiramisu Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Tiramisu Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Tiramisu Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Tiramisu Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Tiramisu Ice Total Capital Rp 2,456
Non Coffee Dine In/Take Away Tiramisu Ice Total Selling Price Rp 5,000
Non Coffee Dine In/Take Away Tiramisu Ice Margin Precentage 104%
Non Coffee Dine In/Take Away Hazelnut Ice Hazelnut Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Hazelnut Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Hazelnut Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Hazelnut Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Hazelnut Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Hazelnut Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Hazelnut Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Hazelnut Ice Total Capital Rp 2,456
Non Coffee Dine In/Take Away Hazelnut Ice Total Selling Price Rp 5,000
Non Coffee Dine In/Take Away Hazelnut Ice Margin Precentage 104%
Non Coffee Dine In/Take Away Avocado Ice Avocado Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Avocado Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Avocado Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Avocado Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Avocado Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Avocado Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Avocado Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Avocado Ice Total Capital Rp 2,456
Non Coffee Dine In/Take Away Avocado Ice Total Selling Price Rp 5,000
Non Coffee Dine In/Take Away Avocado Ice Margin Precentage 104%
Coffee Dine In/Take Away Vanilla Coffee Ice Coffee Beans Rp 85,000 1,000 Gram 10 Gram 100.00 Cup Rp 850
Coffee Dine In/Take Away Vanilla Coffee Ice Vanilla Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Coffee Dine In/Take Away Vanilla Coffee Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Coffee Dine In/Take Away Vanilla Coffee Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Coffee Dine In/Take Away Vanilla Coffee Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Coffee Dine In/Take Away Vanilla Coffee Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Coffee Dine In/Take Away Vanilla Coffee Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Coffee Dine In/Take Away Vanilla Coffee Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Coffee Dine In/Take Away Vanilla Coffee Ice Total Capital Rp 3,306
Coffee Dine In/Take Away Vanilla Coffee Ice Total Selling Price Rp 10,000
Coffee Dine In/Take Away Vanilla Coffee Ice Margin Precentage 203%
Coffee Dine In/Take Away Tiramisu Coffee Ice Coffee Beans Rp 85,000 1,000 Gram 10 Gram 100.00 Cup Rp 850
Coffee Dine In/Take Away Tiramisu Coffee Ice Tiramisu Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Coffee Dine In/Take Away Tiramisu Coffee Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Coffee Dine In/Take Away Tiramisu Coffee Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Coffee Dine In/Take Away Tiramisu Coffee Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Coffee Dine In/Take Away Tiramisu Coffee Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Coffee Dine In/Take Away Tiramisu Coffee Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Coffee Dine In/Take Away Tiramisu Coffee Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Coffee Dine In/Take Away Tiramisu Coffee Ice Total Capital Rp 3,306
Coffee Dine In/Take Away Tiramisu Coffee Ice Total Selling Price Rp 10,000
Coffee Dine In/Take Away Tiramisu Coffee Ice Margin Precentage 203%
Coffee Dine In/Take Away Brown Sugar Coffee Ice Coffee Beans Rp 85,000 1,000 Gram 10 Gram 100.00 Cup Rp 850
Coffee Dine In/Take Away Brown Sugar Coffee Ice Brown Sugar Powder Rp 27,000 1,000 Gram 20 Gram 50.00 Cup Rp 540
Coffee Dine In/Take Away Brown Sugar Coffee Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Coffee Dine In/Take Away Brown Sugar Coffee Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Coffee Dine In/Take Away Brown Sugar Coffee Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Coffee Dine In/Take Away Brown Sugar Coffee Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Coffee Dine In/Take Away Brown Sugar Coffee Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Coffee Dine In/Take Away Brown Sugar Coffee Ice Total Capital Rp 1,737
Coffee Dine In/Take Away Brown Sugar Coffee Ice Total Selling Price Rp 10,000
Coffee Dine In/Take Away Brown Sugar Coffee Ice Margin Precentage 476%
Coffee Dine In/Take Away Avocado Coffee Ice Coffee Beans Rp 85,000 1,000 Gram 10 Gram 100.00 Cup Rp 850
Coffee Dine In/Take Away Avocado Coffee Ice Avocado Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Coffee Dine In/Take Away Avocado Coffee Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Coffee Dine In/Take Away Avocado Coffee Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Coffee Dine In/Take Away Avocado Coffee Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Coffee Dine In/Take Away Avocado Coffee Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Coffee Dine In/Take Away Avocado Coffee Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Coffee Dine In/Take Away Avocado Coffee Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Coffee Dine In/Take Away Avocado Coffee Ice Total Capital Rp 3,306
Coffee Dine In/Take Away Avocado Coffee Ice Total Selling Price Rp 10,000
Coffee Dine In/Take Away Avocado Coffee Ice Margin Precentage 203%
Non Coffee Dine In/Take Away Mango Yakult Ice Mango Powder Rp 48,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 1,368
Non Coffee Dine In/Take Away Mango Yakult Ice Yakult Rp 2,500 1,000 Gram 28.5 Gram 35.09 Cup Rp 71
Non Coffee Dine In/Take Away Mango Yakult Ice Creamer Rp 26,000 1,000 Gram 28.5 Gram 35.09 Cup Rp 741
Non Coffee Dine In/Take Away Mango Yakult Ice Hot Water Rp 5,000 15,000 ml 100 ml 150.00 Cup Rp 33
Non Coffee Dine In/Take Away Mango Yakult Ice Cup Standart Rp 8,000 50 Pcs 1 Pcs 50.00 Cup Rp 160
Non Coffee Dine In/Take Away Mango Yakult Ice Lit Rp 3,000 50 Pcs 1 Pcs 50.00 Cup Rp 60
Non Coffee Dine In/Take Away Mango Yakult Ice Straw Rp 13,000 300 Pcs 1 Pcs 300.00 Cup Rp 43
Non Coffee Dine In/Take Away Mango Yakult Ice Plastik Rp 5,000 100 Pack 1 Pcs 100.00 Cup Rp 50
Non Coffee Dine In/Take Away Mango Yakult Ice Total Capital Rp 2,527
Non Coffee Dine In/Take Away Mango Yakult Ice Total Selling Price Rp 8,000
Non Coffee Dine In/Take Away Mango Yakult Ice Margin Precentage 217%
PRICELIST MATERIAL & STOCK REQUIREMENT
No Material Price Bum Material Bum Qty Bum Unit
1 Coffee Beans Rp 85,000 1,000 Gram
2 Condense Milk Rp 12,000 490 Gram
3 Cristal Ice Rp 12,000 10,000 ml
4 Cup Standart Rp 8,000 50 Pcs
5 Cup Premium Rp 20,000 50 Pcs
6 Foam Milk Rp 19,500 1,000 ml
7 Creamer Rp 26,000 1,000 Gram
8 Green Tea Powder Rp 48,000 1,000 Gram
9 Hot Water Rp 5,000 15,000 ml
10 Lit Rp 3,000 50 Pcs
11 Lit Premium Rp 7,500 50 Pcs
12 Red Velved Powder Rp 48,000 1,000 Gram
13 Straw Rp 13,000 300 Pcs
14 Taro Powder Rp 48,000 1,000 Gram
15 Mango Powder Rp 48,000 1,000 Gram
16 Lemon Tea Powder Rp 48,000 1,000 Gram
17 Sugar Rp 14,000 1,000 Gram
18 Plastik Rp 5,000 1 Pack
19 Topping Chocolate Powder Rp 48,000 1,000 Gram
20 Chocolate Powder Rp 48,000 1,000 Gram
21 Vanilla Syrup Rp 100,000 500 ml
22 Caramel Sauce Rp 30,000 310 Gram
23 Vanilla Powder Rp 48,000 1,000 Gram
24 Tiramisu Powder Rp 48,000 1,000 Gram
25 Hazelnut Powder Rp 48,000 1,000 Gram
26 Avocado Powder Rp 48,000 1,000 Gram
27 Brown Sugar Powder Rp 27,000 1,000 Gram
28 Yakult Rp 2,500 1 Bottle
No Product Name Product Type Product Type
1 Americano Hot Coffee 5,000
2 Americano Ice Coffee 7,000
3 Avocado Coffee Ice Coffee 10,000
4 Brown Sugar Coffee Ice Coffee 10,000
5 Caffe Latte Hot Coffee 10,000
6 Caffe Latte Ice Coffee 10,000
7 Cappucino Hot Coffee 10,000
8 Cappucino Ice Coffee 10,000
9 Tiramisu Coffee Ice Coffee 10,000
10 Vanilla Coffee Coffee 10,000
11 Avocado Ice Non Coffee 5,000
12 Green Tea Ice Non Coffee 5,000
13 Hazelnut Ice Non Coffee 5,000
14 Lemon Tea Ice Non Coffee 5,000
15 Mango Ice Non Coffee 5,000
16 Mango Yakult Ice Non Coffee 8,000
17 Taro Ice Non Coffee 5,000
18 Tiramisu Ice Non Coffee 5,000
19 Vanilla Ice Non Coffee 5,000
20 Kopi Kapal Api Sachet Drink 3,000
21 Le Mineral Sachet Drink 3,000
22 Good Day Capucino Ice Sachet Drink 5,000
23 Good Day Capucino Hot Sachet Drink 4,000
24 Good Day Mocacino Ice Sachet Drink 5,000
25 Good Day Mocacino Hot Sachet Drink 3,000
26 Indocafe Hot Sachet Drink 3,000
27 Indocafe Ice Sachet Drink 5,000