Bill of Quantity 040219

Project Title: Renovation of PDIC Building in Chino Roces
Location: 2228 Chino Roces Avenue, Makati City
SUMMARY OF COST ESTIMATES
Item Description
1 General Requirements
2 Demolition/Dismantling Works (Architectural Finishes and Utilities)
3 Architectural Works/Interior Works
4 Civil/Structural Works
5 Electrical Works
6 Electronics and Communication Works
7 Mechanical Works
8 Fire Protection Works
9 Sanitary/Plumbing Works
10 Landscape Works
TOTAL PROJECT COST
Total Cost
BILL OF QUANTITIES (GENERAL REQUIREMENTS)
ITEM NO. DESCRIPTION QTY UNIT MATERIAL COST EQUIPMENT COST LABOR COST
UNIT COST TOTAL COST UNIT COST TOTAL COST UNIT COST TOTAL COST
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(3X5) (3X7) (3X9)
1 General Requirements (represents 1.5% of the Renovation Cost ) 1.00 lot
Permits/ Fees
Mobilization / Demobilization
Health and Safety
Temporary Facilities
CARI/ Insurances
Utilities (Power and Water)
Other items of work necessary to complete the intent of the plan &
specification (specify)
a.
b.
c.
TOTAL
TOTAL COST
ES (GENERAL REQUIREMENTS)
ESTIMATED MARK-UPS TOTAL MARK-UP VAT TOTAL INDIRECT TOTAL COST UNIT COST
DIRECT COST % COST ( P ) ( P )
( P ) ( P )
OCM PROFIT MOB. VALUE
% % % % ( P )
(11) (12) (13) (14) (15) (16) (17) (18) (19) (20)
( 6 + 8 + 10 ) ( 12 + 13 ) ( 15 X 11 ) ( 16 + 11 ) ( 16 + 17)
( 11 + 18 ) ( 19 / 3 )
-
BILL OF QUANTITIES (Demolition/Dismantling Works of Architectural Finishes and Uti
ITEM NO. DESCRIPTION QTY UNIT MATERIAL COST EQUIPMENT COST LABOR COST
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(3X5) (3X7) (3X9)
1 GROUND FLOOR 3,065.00 sq.m.

2 SECOND FLOOR 2,419.66 sq.m.
3 THIRD FLOOR 549.00 sq.m.
4 FOURTH FLOOR 549.00 sq.m.
5 FIFTH FLOOR 549.00 sq.m.
6 SIXTH FLOOR 549.00 sq.m.
7 SEVENTH FLOOR 549.00 sq.m.
8 EIGHTH FLOOR 549.00 sq.m.
a.
b.
c.
TOTAL
antling Works of Architectural Finishes and Utilities)
( P ) ( P )
OCM PROFIT MOB. VALUE
% % % % ( P )
(11) (12) (13) (14) (15) (16) (17) (18) (19) (20)
( 6 + 8 + 10 ) ( 12 + 13 ) ( 15 X 11 ) ( 16 + 11 ) ( 16 + 17)
( 11 + 18 ) ( 19 / 3 )
MATERIAL COST EQUIPMENT COST LABOR COST
ESTIMATED DIRECT
ITEM NO. DESCRIPTION COST
( P )
QTY UNIT
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
1 GROUND FLOOR
1.1. Architectural Finishers
1.1.1 Exterior Finishes

1.1.2 WF-3, Plain Cement Plaster Elastomeric Paint ,Exterior 447.75 sqm
1.2 Interior Wall Finishes

1.2.1 WF-2, Plain Cem. Plaster - Semi Gloss Paint 2,962.14 sqm
1.2.2 WF-2a, Semi Gloss Paint, Existing Walls / General Areas 123.29 sqm
1.2.3 WF-3b, Plain Cem.Plaster - Elastomeric Paint, Records Vault 186.48 sqm
Rooms
1.2.4 WF-4, 60cm x 60cm Semi Polished Homogenous Wall Tiles (Class 1,031.50 sqm
A)
1.2.5 WF-5, 2 Face Gypsum Board on Metal Studs w/ 50mm Thk. 13.76 sqm
Rockwool Insulation, 40Klgs. Density Semi Gloss Latex
1.2.6 WF-6, 2 Face Gypsum Board on Metal Studs, Painted Semi Gloss 255.34 sqm
Latex
1.2.7 WF-7, 9mm Tempered Bronze Glass on Powder Coated Aluminum 389.31 sqm
Frames
1.2.8 WF-9, 120cm x 60cm Polished Homogenous Tiles ( Polished ),- 60.84 sqm
Elevator Lobby
1.3 Floor Finishes

1.3.1 FF-1, 120cm x 120cm Natural Granite 186.44 sqm
1.3.2 FF-2, 60cm x 60cm Semi Polished Homogenous Floor Tiles (Class 151.71 sqm
A)
1.3.3 FF-3, 60cm x 60cm Matte Finished Homogenous Floor Tiles (Class 278.07 sqm
B)
1.3.4 FF-4, 3mm thk., Homogenous Vinyl Tiles, (Amstrong or Equevalent) 378.43 sqm
1.3.5 FF-5, Epoxy Floor Coating for Industrial Use on Straight to finish 344.40 sqm
concrete slab
1.3.6 FF-6. Rubberized Paints, Multi Purpose Area / Parking Area 845.63 sqm
1.3.7 FF-7. Carpet, General Areas/Vice President's Office/Call / Email 1,218.68 sqm
Center/ COA / Auditor
1.3.8 Concrete Toppings (Vinyl Tiled Areas) 756.58 sqm
1.4 Ceiling Finishes

1.4.1 CF-1, 600 x 600mm Acoustic Panels on Powder Coated Aluminum 1,943.57 sqm
T-runners
1.4.2 CF-2, 12mm Thk. Painted Moisture Resistant Gypsum Board on 54.82 sqm
Metal Furrings w/ Fire Rated
1.4.3 CF-3, Painted Cement Underslab 437.61 sqm
1.4.4 CF-4, 12mm Thk. Painted Ord. Gypsum Board on Metal Furrings w/ 230.62 sqm
Fire Rated
DOORS/JAMBS/HINGES/PIVOTS/CLOSERS/LOCKSETS
Complete Assembly & Installed, Including Jambs Complete w/
1.5 Locksets, Hinges, Door Closers, Accessories, Varnish/Ducco
Paint
1.5.1 D-1, 12mm THK. Frameless Tempered Bronze Glass Doors 3.00 sets
(2.0x2.4)
1.5.2 D-2, 2mm Thk. Frameless Tempered Bronze Glass Doors (1.8x2.4) 3.00 sets
1.5.3 D-3a, 10mm Thk. Tempered Bronze Glass Doors on Powder Coated 1.00 sets
Aluminum Frame (1.8x2.1)
1.5.4 D-4, 12mm Thk.Frameless Tempered Bronze Glass Door (0.9x2.4) 4.00 sets
1.5.5 D-5, 12mm Thk.Frameless Tempered Bronze Glass Door (0.8x2.1) 5.00 sets
1.5.6 D-6, 45mmThk. Flush Door with High Pressure Laminate Finish,On 6.00 sets
GA#16 Tubular Steel Jamb, Paint Finish (0.9x2.1)
D-7, 45mm Thk. Flush Door on GA#16 Tubular Steel Jamb, Paint
1.5.7 Finish with 6mm Thk. Tempered Bronze Glass View Panel (0.8x2.1) 6.00 sets
1.5.8 D-8, 45mm Thk. Solid Core Wood Door with Louver on GA#16 10.00 sets
Tubular Steel Jamb, Paint Finish (0.8x2.1)
1.5.9 D-8b, 45mm Thk. Solid Core Wood Door with Louver on GA#16 7.00 sets
1.5.10 D-9, 45mm Thk. Solid Core Wood Door with Louver on GA#16 5.00 sets
1.5.11 D-9a,45mm Thk. Solid Core Wood Door with Louver on GA#16 1.00 sets
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
D-11, 45mm Thk. Solid Core Wood Door on GA#16 Tubular Steel
1.5.12 Jamb, Paint Finish with 6mm Thk. Tempered Bronze Glass View 5.00 sets
Panel (0.9x2.4)
1.5.13 Finish with 6mm Thk. Tempered Bronze Glass View Panel (1.6x2.4) 3.00 sets
D-13, 45mm Thk. GA#16 Aluminum Louver Door on GA#16

1.5.14 Aluminum Tubular Frame & Jamb, Powder Coated. Paint Finish 2.00 sets
(7.321x2.4)
D-13a, 45mm Thk. GA#16 Aluminum Louver Door on GA#16
(2.925x2.4)
D-13b, 45mm Thk. GA#16 Aluminum Louver Door on GA#16
(4.071x1.950)
D-13c, 45mm Thk. GA# 16 Aluminum Louver Door on GA#16
(1.0x2.4)
D-13d, 45mm Thk. GA#16 Aluminum Louver Door on GA#16
(1.9x2.4)
D-14,45mm Thk. GA#18 3- Hour Fire Rated Steel Door on Tubular
1.5.19 Steel Frame and Jamb Paint Finish ( With Panic Device ) (0.9x2.4) 3.00 sets
D-14b, 45mm Thk. GA#18 3- Hour Fire Rated Steel Door on

1.5.20 Tubular Steel Frame and Jamb With Clear Glass Viewing Panel 1.00 sets
Paint Finish (0.9x2.1)
D-15,Double Action
45mm Thk. Solid Core Wood Door on GA#16 Tubular Steel Jamb,
1.5.21 Paint Finish with 6mm Thk. Tempered Clear Glass View Panel 1.00 sets
(0.8x2.1)
1.5.22 D-16, PVC Door w/ Louver (0.6x2.1) 1.00 sets

1.5.23 D-17, 8mm Thk. Tempered Bronze Sliding Glass Door with 1.00 sets
Aluminum Frame & Jamb Powder Coated Finish (0.8x2.1)
1.5.24 D-18, Stainless Steel-Clad Vault Door, Specialty Works /by Others, 4.00 sets
FS-232 Vault Door w/ Breathing Tube (1.0x2.110)
D-19,45mm Thk. GA#16 Aluminum Louver Door on GA#16
(6.0x2.4)
1.5.26 D-28, 45mm Flush Door Laminated Finish (0.6x1.5) 4.00 sets
1.5.27 D-28a, 12mm Thk. Tempered Clear Glass Door Aluminum Frame 1.00 sets
and Jamb, Powder Coat Finish. (0.6x2.1)
D-40, GA#18 Galvanized Aluminum Motorized Roll-Up Door,
1.5.28 Colored Acrylic Finish Demountable Intermidiate Posts. 1.00 sets
( 4.678x3.0)
D-41, GA#18 Galvanized Aluminum Motorized Roll-Up Door,
1.5.29 Colored Acrylic Finish Demountable Intermidiate Posts. 1.00 sets
( 4.550x3.0)
1.5.30 D-42, 45mm Thk. Fire Rated Metal Door ( 2 Hours Rating ) Epoxy 1.00 sets
Paint Finish
1.6 WINDOWS (Glass & Aluminum Works)

1.6.1 W-1, 10mm Thk. Tempered Bronze Fixed Glass Windows on 17.98 sqm
Powder Coated Aluminum Frames
1.6.5 W-5, 9mm Thk. Tempered Bronze Awning Glass Windows on 1.86 sqm
Powder Coated Aluminum Frame
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
1.6.16 W-16, 9mm Thk. Tempered Bronze Fixed & Awning Glass Windows 2.08 sqm
on Powder Coated Aluminum Frames
1.6.24 W-24, 9mm Thk. Tempered Bronze Sliding Glass Windows on 5.19 sqm
Powder Coated Frames
1.6.32 W-32 9mm Thk. Tempered Bronze Awning Glass Windows on 0.63 sqm
Powder Coated Frames
1.6.39 W-39, 10mm Thk. Tempered Bronze Fixed Glass Windows on 8.76 sqft
1.6.43 W-43, 9mm Thk. Tempered Bronze Fixed Glass Window Provide 2.24 sqm
100mm x 300mm Opening
W-44, 45mm Thk. GA#16 Aluminum Louver Window on GA#16
1.6.44 Aluminum Tubular Frame & Jamb, Powder Coated. Paint Finish 1.76 sqm
1.6.47 W-47,50mm x 50mm x3mm Thk. Tubular Steel on 100mm x 50mm 2.32 sqm
GA#14 Tubular Steel Frame Barrel Paint Finish
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
1.7 LAVATORY & PANTRY COUNTERS
1.7.1 18mm thk. Marine Plywoods 6.00 pcs
1.7.2 Automotive Paints 16.00 lm
1.7.3 Synthetic Stone Solid Surfaces 16.00 lm
1.7.4 Hardwares & Accessories (Concealed/Hinges/Handles & Pulls) 40.00 lot
1.8 TOILET CUBICLE PARTITIONS

1.8.1 Phenolic Boards including; Head Rails, U Channels, Lock w/ 53.00 pcs
Indicator, Hinge, Angle Bracket, Hook, Support Leg, etc.
1.9 PLUMBING FIXTURES

1.9.1 Lavatories
1.9.1.1 Under Counter Type 31.00 sets
1.9.1.2 Above Counter Sink Bowl 7.00 sets
1.9.1.3 Wall Hung, Semi Pedestal 1.00 sets
1.9.2 Lavatory Faucets
1.9.2.1 Quarter- Turn Single Lever Faucet (Single Hole Wash Basin) 38.00 sets
1.9.2.2 12" Tall Faucet 7.00 sets
1.9.2.3 Bar Sink Faucet 4.00 sets
1.9.3 Water Closets
1.9.3.1 Flush Valve Type Water Closet with Flush Valve 34.00 sets
1.9.3.2 Bidet Sprays 34.00 sets
1.9.3.3 Wall Hung Urinal & Flush Valve 20.00 sets
1.9.3.4 Bar Sink 7.00 sets
1.9.3.5 Electric Hand Dryer 19.00 pcs
1.9.3.6 Roll Toilet Tissue Holder 18.00 pcs
1.9.3.7 Z- Fold Hand Tissue Holder 67.00 pcs
1.9.3.8 Manual Wall mounted soap Dispenser-White 18.00 pcs
1.9.3.9 PWD S/s Grab Handles (50mmØ Stainless Steel Rail) 14.00 pcs
1.10 THERMAL PROTECTION/WATERPROOFING

1.10.1 3 Ply Membrane - Toilets on Suspended Slabs 198.70 sqm
1.11 INTERIOR DESIGN WORKS (ENCLOSED ROOMS)

1.11.1.1 Main Lobby
1.11.1.2 18mm thick Melamine Board Cabinet with Concealed Hinges 2.00 sets
1.11.1.3 1200mmx600mm Homogeneous Tile 14.00 sq.m.
1.11.1.4 Solid Surface Wood Counter 1.00 set
1.11.2 Vice President
1.11.2.1 18mm thick Melamine Board Wall Cladding 8.64 sq.m.
1.11.2.2 100mm x 25mm thick Base Board (KD Tanguile Wood Paint Finish) 39.90 l.m.
1.11.3 Daycare Room

1.11.3.2 Shelve (18mm thick Melamine Board) 1.00 set
1.11.4 Public Assistance Center
1.11.4.1 18mm thk MDF board in melamine cabinet w/ concealed hinges 1.00 set

1.11.5 LRA Kiosk/ Document Counter
1.11.5.1 18mm Melamine Finish with 2mm PVC edging and Drawiers 4.00 sets
1.11.6 PAC Cashier's Counter
1.11.6.1 18mm Melamine Finish with 2mm PVC edging and Drawiers 4.00 sets
1.11.7 Pantry
1.11.7.1 18mm thk Melamine Board with Concealed Hinges and Hand Grab 8.00 sets
1.11.8 PHILDICEO
1.11.8.1 18mm thk Melamine Board with Concealed Hinges and Hand Grab 1.00 sets
a.
b.
c.
TOTAL - GROUND FLOOR
2 SECOND FLOOR
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
2.1 Architectural Finishers

2.1.1.1 Aluminum Cladding 228.98 sqm
2.1.1.2 WF-3, Plain Cement Plaster Elastomeric Paint ,Exterior 71.33 sqm
2.1.2 Interior Wall Finishes

2.1.2.1 WF-2, Plain Cem. Plaster - Semi Gloss Paint 961.75 sqm
2.1.2.2 WF-2a, Semi Gloss Paint, Existing Walls / General Areas 143.61 sqm
2.1.2.3 WF-3b, Plain Cem.Plaster - Elastomeric Paint, Records Vault 567.27 sqm
Rooms
2.1.2.4 WF-4, 60cm x 60cm Semi Polished Homogenous Wall Tiles (Class 588.96 sqm
A)
2.1.2.5 WF-5, 2 Face Gypsum Board on Metal Studs w/ 50mm Thk. 81.00 sqm
2.1.2.6 WF-6, 2 Face Gypsum Board on Metal Studs, Painted Semi Gloss 116.75 sqm
Latex
2.1.2.7 WF-7, 9mm Thk. Tempered Clear Glass on Powder Coated 226.99 sqm
Aluminum Frames
2.1.2.8 WF-9, 120cm x 60cm Polished Homogenous Tiles ( Polished ),- 47.78 sqm
Elevator Lobby
2.1.3 Floor Finishes

2.1.3.1 FF-1, 120cm x 120cm Natural Granite 91.19 sqm
2.1.3.2 FF-3, 60cm x 60cm Matte Finished Homogenous Floor Tiles (Class 163.02 sqm
B)
2.1.3.3 FF-4, 3mm thk., Homogenous Vinyl Tiles, (Amstrong or Equevalent) 132.07 sqm
2.1.3.4 FF-5, Epoxy Floor Coating for Industrial Use on Straight to finish 341.12 sqm
concrete slab
2.1.3.5 FF-7. Carpet, General Areas/Vice President's Office/Call / Email 1,868.41 sqm
2.1.3.6 FF-8. Chekered Metal Plate w/ Epoxy Paint Finish, Fire Exits Flat 26.61 sqm
Forms
2.1.3.7 Concrete Toppings (Vinyl Tiled Areas) 280.11 sqm
2.1.4 Ceiling Finishes
2.1.4.1 CF-1, 600 x 600mm Acoustic Panels on Powder Coated Aluminum 2,057.40 sqm
T-runners
2.1.4.2 CF-2, 12mm Thk. Painted Moisture Resistant Gypsum Board on 25.84 sqm
2.1.4.3 CF-3, Painted Cement Underslab 251.36 sqm
2.1.4.4 CF-4, 12mm Thk. Painted Ord. Gypsum Board on Metal Furrings w/ 177.46 sqm
Fire Rated
2.1.5 Locksets, Hinges, Door Closers, Accessories, Varnish/Ducco
Paint
2.1.5.1 D-3,12mm Thk. Frameless Tempered Bronze Glass Door (1.6x2.1) 2.00 sets
2.1.5.2 D-4, 12mm Thk.Frameless Tempered Bronze Glass Door (0.9x2.4) 9.00 sets
2.1.5.4 D-6, 45mmThk. Flush Door with High Pressure Laminate Finish,On 9.00 sets
2.1.5.5 Finish with 6mm Thk. Tempered Bronze Glass View Panel (0.8x2.1) 4.00 sets
2.1.5.6 D-8, 45mm Thk. Solid Core Wood Door with Louver on GA#16 6.00 sets
2.1.5.7 D-8b, 45mm Thk. Solid Core Wood Door with Louver on GA#16 6.00 sets
D-14a, 45mm Thk. GA#18 3- Hour Fire Rated Steel Door on
2.1.5.9 Tubular Steel Frame and Jamb Paint Finish ( With Panic Device ) 3.00 set
(0.9x2.1)
2.1.5.10 Tubular Steel Frame and Jamb With Clear Glass Viewing Panel 1.00 set
2.1.5.11 D-18, Stainless Steel-Clad Vault Door, Specialty Works /by Others, 12.00 sets
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
2.1.6 WINDOWS (Glass & Aluminum Works)

2.1.6.1 W-11, 9mm Thk. Tempered Bronze Awning Glass Windows on 1.32 sqm
2.1.6.2 W-50, 10mm Thk. Tempered Bronze Fixed Glass Windows on 43.43 sqm
2.1.6.19 W-67,9mm Thk. Tempered Bronze Awning Glass Windows on 1.11 sqm
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
2.1.7 LAVATORY & PANTRY COUNTERS

2.1.7.1 18mm thk. Marine Plywoods 6.00 pcs
2.1.7.2 Automotive Paints 16.00 lm
2.1.7.3 Synthetic Stone Solid Surfaces 16.00 lm
2.1.7.4 Hardwares & Accessories (Concealed/Hinges/Handles & Pulls) 40.00 lots
2.1.8 TOILET CUBICLE PARTITIONS

2.1.8.1 Phenolic Boards including; Head Rails, U Channels, Lock w/ 31.00 pcs
2.1.9 PLUMBING FIXTURES

2.1.9.1 Lavatories
2.1.9.1.1 Under Counter Type 18.00 sets
2.1.9.1.2 Above Counter Sink Bowl 6.00 sets
2.1.9.2 Lavatory Faucets
2.1.9.2.1 Quarter- Turn Single Lever Faucet (Single Hole Wash Basin) 24.00 sets
2.1.9.2.2 12" Tall Faucet 6.00 sets
2.1.9.2.3 Bar Sink Faucet 4.00 sets
2.1.9.3 Water Closets
2.1.9.3.1 Flush Valve Type Water Closet with Flush Valve 21.00 sets
2.1.9.3.2 Bidet Sprays 21.00 sets
2.1.9.3.3 Wall Hung Urinal & Flush Valve 12.00 sets
2.1.9.3.4 Bar Sink 4.00 sets
2.1.9.3.5 Electric Hand Dryer 12.00 pcs
2.1.9.3.6 Roll Toilet Tissue Holder 15.00 pcs
2.1.9.3.7 Z- Fold Hand Tissue Holder 10.00 pcs
2.1.9.3.8 Manual Wall mounted soap Dispenser-White 10.00 pcs
2.1.9.3.9 PWD S/s Grab Handles (50mmØ Stainless Steel Rail) 4.00 pcs
2.1.10 THERMAL PROTECTION/WATERPROOFING

2.1.10.1 5 Ply Membrane - Roof Decks 62.25 sqm
2.1.10.2 5 Ply Membrane - Concrete Gutters 150.00 sqm
2.1.10.3 3 Ply Membrane - Toilets on Suspended Slabs 152.40 sqm
2.1.11 INTERIOR DESIGN WORKS (ENCLOSED ROOMS)

2.1.11.1.1 Senior Vice President
2.1.11.1.2 18mm thick Melamine Board Wall Cladding 4.80 sq.m.
2.1.11.1.3 100mm x 25mm thick Base Board (KD Tanguile Wood Paint Finish) 35.60 l.m.
2.1.11.2 Vice President

2.1.11.3 Pantry
2.1.11.3.1 18mm thk Melamine Board with Concealed Hinges and Hand Grab 8.00 sets
2.1.11.4 Prayer Room

2.1.11.4.1.2 100mm x 25mm thick Base Board (KD Tanguile Wood Paint Finish) 17.14 l.m.
2.1.12 STAIRS HANDRAILINGS

2.1.12.1 G.I Pipe Railings (Service Stairs/Fire Exit) 338.93 lm
a.
b.
c.
TOTAL - SECOND FLOOR
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
3 THIRD FLOOR


3.1.2.1 WF-2, Plain Cem. Plaster - Semi Gloss Paint 1,019.28 sqm
Rooms
A)
Latex
Aluminum Frames
Elevator Lobby

B)
concrete slab
3.1.3.5 FF-7. Carpet, General Areas/Vice President's Office/Call / Email 1,390.23 sqm
3.1.3.6 FF-8. Chekered Metal Plate w/ Epoxy Paint Finish, Fire Exits Flat 18.98 sqm
Forms
3.1.3.7 FF-9. Plain Cement with Hardener (Apply Water Proofing), Roof 113.16 sqm
Deck

3.1.4.1 CF-1, 600 x 600mm Acoustic Panels on Powder Coated Aluminum 1,561.65 sqm
T-runners
Fire Rated
Paint
3.1.5.4 D-6, 45mmThk. Flush Door with High Pressure Laminate Finish,On 6.00 sets
3.1.5.7 D-8a, 45mm Thk. Solid Core Wood Door with Louver on GA#16 2.00 sets
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
D-14,45mm Thk. GA#18 3- Hour Fire Rated Steel Door on Tubular

3.1.5.11 Steel Frame and Jamb Paint Finish ( With Panic Device ) (0.9x2.4) 2.00 sets

3.1.5.14 D-20, 45mm Thk. GA#18 Steel Louver Door on GA#16 Tubular Steel 1.00 lots
Frame & Jamb, Paint Finish (1.2x2.1)
D-21,GI #10 1 1/2" x 3" Cells Expanded Metal LatheE (Non-
Flattened) on 25mm x 25mm x 4.5mm Thk Tubular Frame & Jamb,
3.1.5.15 with Fabricated Hinges & 6mm-Thk, Steel Hasp Lock, Paint Finish 2.00 sets
(0.9x2.1)

3.1.6.4 W-71, 9mm Thk. Tempered Clear Bronze Glass Windows on 0.68 sqm
3.1.6.5 W-72, 9mm Thk. Tempered Clear Bronze Glass Windows on 1.69 sqm
3.1.6.7 W-89, 12mm Thk. Tempered Clear Curtain Glass Window on 279.60 sqm
Powder Coated Frame
Powder Coated Frame
3.1.6.10 Aluminum Tubular Frame & Jamb, Powder Coated Paint Finish 2.26 sqm
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )



3.1.9.1 Lavatories
3.1.9.1.2 Wall Hung, Semi Pedestal 2.00 sets
3.1.9.3.4 Bar Sink 4.00 sets

3.1.10.1 .6mm Twin Rib G. I. Roofing & Accessories 252.16 sqm
3.1.10.2 10mm Polyethylene Foam Insulation w/ Aluminum Foil (Single Face) 6.00 rolls
3.1.10.3 5 Ply Membrane - Roof Decks 113.16 sqm


3.1.11.1 Senoir Vice President

3.1.11.3 Pantry
3.1.12 STAIR HAND RAILINGS

3.1.12.1 G.I Pipe Railings (Service Stairs/Fire Exit) 39.11 lm
a.
b.
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
c.
TOTAL - THIRD FLOOR
4 FOURTH FLOOR
4.1 Architectural Finishers


Rooms
A)
Latex
Aluminum Frames
Elevator Lobby

B)
concrete slab
4.1.3.5 FF-7. Carpet, General Areas/Vice President's Office/Call / Email 290.85 sqm

4.1.4.1 CF-1, 600 x 600mm Acoustic Panels on Powder Coated Aluminum 313.60 sqm
T-runners
Fire Rated
Paint
Finish with 6mm Thk. Tempered Bronze Glass View Panel (1.0x2.1) 1.00 sets
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
D-29, 45mm Thk. Solid Core Wood Door with Louver on GA#16
4.1.5.11 Tubular Steel Jamb, Paint Finish (0.4x2.1) 1.00 sets
4.1.5.12 D-30, 45mm Thk. Solid Core Wood Door with Louver on GA#16 1.00 set

Powder Coated Frame
4.1.6.3 W-91a, 9mm Thk. Tempered Bronze Awning Glass Windows on 1.58 sqm



4.1.9.1 Lavatories
4.1.9.3.4 Bar Sink 1.00 sets

4.1.10.1 5 Ply Membrane - Roof Decks 1,342.00 sqm

4.1.11.1 Senior Vice President

4.1.11.3 Pantry
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
a.
b.
c.
TOTAL - FOURTH FLOOR
5 FIFTH FLOOR


A)
Aluminum Frames
WF-8, Double Wall Gypsum Board on Metal Studs w/ 50mm Thk.
5.1.2.6 Rockwool Insulation, 40Klgs. Density, Painted Semi Gloss Latex 34.87 sqm
Elevator Lobby

B)
concrete slab

T-runners
Fire Rated
Paint
5.1.5.2 D-3b, 2mm Thk. Tempered Bronze Glass Doors,(0.9x2.1) 7.00 sets
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
5.1.5.12 D-31, 10mm Thk. Tempered Clear Glass Operable Wall on Powder 4.00 set
Coated Aluminum Frame (7.4x2.1)
5.1.5.13 D-32, 10mm Thk. Tempered Clear Glass Operable Wall on Powder 2.00 set
D-33, Operable Wall10mm Thk. Tempered Clear Glass Operable
5.1.5.14 Wall on Powder Coated Aluminum Frame (3.9x2.1) 3.00 set
5.1.5.15 D-34, 10mm Thk. Tempered Clear Glass Operable Wall on Powder 1.00 sets
5.1.5.16 D-35,10mm Thk. Tempered Clear Glass Operable Wall on Powder 1.00 sets
5.1.5.20 D-39,10mm Thk. Tempered Clear Glass Operable Wall on Powder 2.00 sets




5.1.9.1 Lavatories

5.1.9.3.4 Bar Sink 1.00 sets

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )

5.1.11.1 Training Room
5.1.11.2 Pantry
a.
b.
c.
TOTAL - FIFTH FLOOR
6 SIXTH FLOOR


Rooms
A)
Latex
Aluminum Frames
Elevator Lobby

B)
concrete slab

T-runners
Fire Rated
Paint
6.1.5.2 D-3b, 12mm Thk. Tempered Bronze Glass Doors (0.9x2.1) 1.00 sets
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
Tubular Steel Frame and Jamb With Clear Glass Viewing Panel
6.1.5.8 Paint Finish (0.9x2.1) 1.00 set

6.1.6.2 W-91c, 9mm Thk. Tempered Bronze Awning Glass Windows on 4.76 sqm



6.1.9.1 Lavatories
6.1.9.3.4 Bar Sink 1.00 sets
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )


6.1.11.2 Pantry
a.
b.
c.
TOTAL - SIXTH FLOOR
7 SEVENTH FLOOR


A)
Latex
Aluminum Frames
Elevator Lobby

B)
concrete slab

T-runners
Fire Rated
Paint
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
Finish with 6mm Thk. Tempered Bronze Glass View Panel (0.8x2.1)
7.1.5.3 2.00 sets
7.1.5.7 D-8b Solid Core Wood Door w/ Louver 2.00 sets
D-20, 45mm Thk. GA#18 Steel Louver Door on GA#16 Tubular Steel
7.1.5.9 Frame & Jamb, Paint Finish (1.2x2.1) 1.00 lots
7.1.5.11 D-25, 10mm Thk. Tempered Bronze Sliding Glass Door with 3.00 sets
Aluminum Frame & Jamb Powder Coated Finish (0.8x2.1)
7.1.5.12 D-26, Solid Wood( 2-Hour Fire Rated ) Panel Door / Jamb Varnish 1.00 sets
Finish (0.9x2.1)
7.1.5.13 D-27, 45mm Thk. Flush Door ( 2-Hour Fire Rated) Jamb , Varnish 1.00 sets
Finish (0.7x2.1)

7.1.6.2 W-91d, 9mm Thk. Tempered Bronze Awning Glass Windows on 3.18 sqm
W-113, 9mm Thk. Tempered Bronze Awning & Fixed Double
7.1.6.8 Glazing Glass Window on Powder Coated Aluminum Frame 60.00 sqm



7.1.9.1 Lavatories
7.1.9.3.1 Tank Type 1.00 sets
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )

7.1.9.3.5 Shower Heads & Spouts 1.00 sets
7.1.9.3.6 Bar Sink 1.00 sets


7.1.11.1 Board Chairman's Office
7.1.11.2 Board of Directors' Office (7th Floor)

7.1.11.3 Board Room (7th Floor)

7.1.11.4 Small Conference Room (7th floor)

7.1.11.5 Pantry
a.
b.
c.
TOTAL - SEVENTH FLOOR
8 EIGHTH FLOOR

8.1.1.3 Vertical Sun Baffles Panting 46.00 pcs

Rooms
A)
Latex
8.1.2.6 WF-7, 9mm Tempered Bronze Glass on Powder Coated Aluminum 68.62 sqm
Frames
Elevator Lobby

B)
concrete slab
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )

T-runners
Fire Rated
Paint
8.1.5.11 D-24, 45mm Thk. Flush Door ( 2-Hour Fire Rated) Jamb, w/ 1.00 sets
Rockwool Sound Proofing., Varnish Finish (0.9x2.1)
8.1.5.12 D-26, Solid Wood( 2-Hour Fire Rated ) Panel Door / Jamb Varnish 3.00 sets
Finish (0.9x2.1)
8.1.5.13 D-27, 45mm Thk. Flush Door ( 2-Hour Fire Rated) Jamb , Varnish 1.00 sets
Finish (0.7x2.1)

8.1.6.2 W-91e, 9mm Thk. Tempered Bronze Awning Glass Windows on 3.18 sqm
W-113,10mm Thk.Tempered Clear Fixed / Awning Double Glaze
8.1.6.8 Glass Window on Powder Coated Frame 60.00 sqm

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )


8.1.9.1 Lavatories

8.1.9.3.1 Tank Type 1.00 sets
8.1.9.3.5 Shower Heads & Spouts 1.00 sets
8.1.9.3.6 Bar Sink 1.00 sets


8.1.11.1 President's Office
8.1.11.2 EVP & COO Office


8.1.11.4 President's Conference Room (8th floor)

8.1.11.5 EVP Conference Room (8th floor)

8.1.11.6 Pantry
a.
b.
c.
TOTAL - EIGHTH FLOOR
9 ROOF DECK


Latex
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11)
(3x5) (3x7) (3x9) ( 6 + 8 + 10 )
9.1.2.2 WF-7, 9mm Tempered Bronze Glass on Powder Coated Aluminum 289.00 sqm
Frames
Elevator Lobby

concrete slab
9.1.3.3 FF-9. Plain Cement with Hardener (Apply Water Proofing), Roof 171.90 sqm
Deck

T-runners
9.2 THERMAL PROTECTION/WATERPROOFING

9.2.1 .6mm Twin Rib G. I. Roofing & Accessories 215.01 sqm
9.2.2 10mm Polyethylene Foam Insulation w/ Aluminum Foil (Single Face) 5.00 rolls
9.2.3 5 Ply Membrane - Roof Decks 182.29 sqm

9.2.4 5 Ply Membrane - Concrete Gutters 18.41 sqm
a.
b.
c.
TOTAL - ROOF DECK
SUMMARY
1 GROUND FLOOR
2 SECOND FLOOR
3 THIRD FLOOR
4 FOURTH FLOOR
5 FIFTH FLOOR
6 SIXTH FLOOR
7 SEVENTH FLOOR
8 EIGHTH FLOOR
9 ROOF DECK
a.
b.
c.
TOTAL
MARK-UPS TOTAL MARK-UP
TOTAL INDIRECT COST
TOTAL COST ( P )
OCM PROFIT MOB. % VALUE ( P ) UNIT COST
% % % % ( P ) VAT
% ( P )
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)

( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)

( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)

( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)

( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)

( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)

( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)

( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(12) (13) (14) (15) (16) (17) (18) (19) (20)
( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
MATERIAL COST EQUIPMENT COST LABOR COST
ITEM NO. DESCRIPTION QTY UNIT

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(3x5) (3x7) (3x9)
1 GROUND FLOOR
1.1. Earthworks
1.1.1 Structural Excavation 1,189.72 cu.m.
1.1.2 Structural Back Fill 1,487.14 cu.m.
1.1.3 Verification of Size, Thickness and Founding Level of Footing 1.00 lot
1.1.4 Jet Grouting For Soil Stabilization 1.00 lot
1.2 Concrete Works

1.2.1 Pedestal/Column, 4000 Psi 29.50 cu.m.
1.2.2 New Footing, 4000 Psi 39.80 cu.m.
1.2.3 Fire Water Tank, 4000 Psi 31.02 cu.m.
1.2.4 RC Walls, 4000 Psi 28.16 cu.m.
1.2.5 Canopy & Vault, 4000 Psi 191.29 cu.m.
1.2.6 Footing Tie Beam, 4000 Psi 56.05 cu.m.
1.2.7 New Columns, 4000 Psi 15.90 cu.m.
1.2.8 Beam Concrete Encasement, 4000 Psi 24.86 cu.m.
1.3 Reinforcing Steel Bars

1.3.1 Pedestal/Column, Grade 60 8,358.68 kg
1.3.2 New Footing, Grade 60 2,002.50 kg
1.3.3 Fire Water Tank, Grade 60 4,977.97 kg
1.3.4 RC Walls, Grade 60 3,143.93 kg
1.3.5 Canopy & Vault, Grade 60 18,976.00 kg
1.3.6 Footing Tie Beam, Grade 60 9,484.30 kg
1.3.7 New Columns, Grade 60 2,149.41 kg
1.4 Formworks
1.4.1 Pedestal/Column 230.88 sq.m
1.4.2 Footing 97.67 sq.m
1.4.3 Fire Water Tank 206.80 sq.m
1.4.4 RC Walls 334.73 sq.m
1.4.5 Canopy & Vault 1,069.11 sq.m
1.4.6 Footing Tie Beam 728.65 sq.m
1.4.7 New Columns 117.72 sq.m
1.5 Surface Preparation

1.5.1 Column 335.52 sq.m.
1.6 Structural Steel Works

1.6.1 Column,Tubular Steel A36 3,605.98 kg
1.6.2 Column,Steel Plate A36 24,529.68 kg
1.6.3 Canopy and Trellis, A36 40,931.60 kg
1.7 Bolts
1.7.1 Column, A325 Drill and Bond Ø16mm X 150mm Long (including 2,480.00 pcs
nuts and washer & other accessories)
1.7.2 Canopy, A325 Bolt (including nuts and washer & other 416.00 pcs
accessories)
1.7.3 Column Base Plate, A325 Bolt (including nuts and washer & other 208.00 pcs
accessories)
a.
b.
c.
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(3x5) (3x7) (3x9)
2 SECOND FLOOR
2.1 Concrete Works

2.2.1 Slab, 4000 Psi 114.18 cu.m.
1.2.2 RC Walls, 4000 Psi 65.60 cu.m.

2.2.1 Slab, Grade 60 16,045.46 kg
2.2.2 RC Walls, Grade 60 7,256.68 kg
2.3 Formworks
2.3.1 Slab 222.60 sq.m
2.3.2 RC Walls 880.80 sq.m
2.4 Surface Preparation

2.4.1 Column 261.60 sq.m.
2.4.2 Girders/Beams 149.41 sq.m.

2.5.2 Girders/Beams, Wide Flange A36 30,709.50 kg
2.5.3 Column,Steel Plate A36 13,060.44 kg
2.5.4 Girders/Beams, Steel Plate A36 8,182.63 kg
2.6 Bolts
2.6.1 Column, A325 Drill and Bond Ø16mm X 150mm Long (including 2,960.00 pcs
nuts and washer & other accessories)
2.6.2 Girders/Beams,A325 Drill and Bond Ø16mm X 150mm Long 2,998.00 pcs
(including nuts and washer & other accessories)
a.
b.
c.
3 THIRD FLOOR
3.1 Concrete Works

3.1.1 Slab, 4000 Psi 200.91 cu.m.
3.1.2 RC Walls, 4000 Psi 72.77 cu.m.

3.2.1 Slab, Grade 60 25,206.98 kg
3.2.2 RC Walls, Grade 60 8,012.85 kg
3.3 Formworks
3.2.1 Slab 236.19 sq.m
3.2.2 RC Walls 970.20 sq.m

3.4.2 Girders/Beams, Wide Flange A36 68,100.00 kg
a.
b.
c.
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(3x5) (3x7) (3x9)
TOTAL - THIRD FLOOR
4 ROOF LEVEL
4.1 Concrete Works

4.1.1 Gutter and Parapet, 4000 Psi 81.12 cu.m.

4.2.1 Gutter and Parapet, Grade 60 4,431.97 kg
4.3 Formworks
4.3.1 Gutter and Parapet 932.40 sq.m

4.4.1 Rafter, A36 30,861.16 kg
4.4.2 Purlin, A36 35,268.48 kg
4.5 Cross Bracing & Sag Rod

4.5.1 Ø20mm, Cross Bracing with turnbuckle 1,584.50 kg
4.5.2 Ø12mm, Sagrod 377.32 kg
a.
b.
c.
TOTAL - ROOF LEVEL
5 Fire Exits

5.1.1 Beams and Platforms (Fire Exit 1) 1,203.54 kg
5.2 Bolts
5.2.1 Fire Exits, A325 80.00 pcs
a.
b.
c.
TOTAL - FIRE EXITS
6 CIVIL WORKS
6.1 Demolition & Disposal of Existing Pavement and other structures 198.02 l.m.
prior to contruction of new Pavement
6.2 Subgrade Preparation 782.14 sq.m.
6.3 Aggregate Subbase Course 156.43 cu.m.
6.4 Portland Cement Concrete Pavement, 300mm Thk., 3500 Psi 842.00 sq.m.
a.
b.
c.
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(3x5) (3x7) (3x9)
TOTAL - CIVIL WORKS
7 MISCELLANEOUS WORKS
Demolition & Disposal of Structural Elements including other

7.1 existing architectural structures prior to new construction (@ 2nd 1.00 lot
floor ware house part)
Demolition & Disposal of Structural Elements including other
7.2 existing architectural structures prior to new construction (@ 1.00 lot
canopy portion)
7.3 Scaffolding 1.00 lot
7.4 Dismantling of Existing Roofing System and other architectural 1.00 lot
structures
7.5 Removal (including disposal of debris) and Restoration of Slab on 966.24 sq.m.
Fill
7.6 Drill and Epoxy Injections 95.00 li
7.7 Fire Proofing for Exposed Structural Steel Elements 1,574.56 sq.m.
7.8 Shear Studs/Connectors 12,196.00 pcs
7.9 Rectification of Cracks, Honeycombs, Exposed Rebars & Non- 1.00 lot
Structural defects
7.10 Additional works needed prior to the installation of new elevator, 2.00 lot
Dismantling of existing elevator,civil, electrical,restoration works &
board-up materials, water proofing works at the elevator pit and
machine room
a.
b.
c.
TOTAL - MISCELLANEOUS WORKS
Completion and rectification of Structural retrofitting works of

8 Eight (8) - Storey Office Building (Gridline 1 to 6) AND Soil
Stabilization at Warehouse-Type Building;
8.1 Concrete Works (Additional Reinforcement on Slabs)

8.1.1 Reinforcing Steel Grade 414 (fy=60 ksi) 43.00 kg
8.1.2 Structural Concrete Class "A" 28 Mpa 0.54 cu.m.
8.2 Structural Steel Works (Steel Jacketing)

8.2.1 Surface Preparation
8.2.1.1 Girder 136.57 sq.m
8.2.1.2 Column 76.80 sq.m
8.2.2 Structural Steel, A36
8.2.2.1 Girder 16,679.21 kg
8.2.2.2 Column 13,829.33 kg
8.2.3 Bolt A325 (Drill and Bond 16mm Dia. X 150mm Long)
8.2.3.1 Girder 2,678.00 pcs.
8.2.3.2 Column 1,424.00 pcs.
8.2.4 Bolt A325 (Drill and Bond 12mm Dia. X 150mm Long)
8.2.4.1 Column 328.00 pcs.
8.2.4.2 Structural Epoxy Grout
Structural Epoxy Grout 9.28 cu.m.
8.3 SOIL STABILIZATION WORKS

8.3.1 Verification of Size, Thickness and Founding Level of Footing
8.3.1.1 Verification of Size, Thickness and Founding Level of Footing 0.08 ls
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(3x5) (3x7) (3x9)
8.3.2 Removal and Restoration of Slab-On-Fill
8.3.2.1 Removal and Restoration of Slab-On-Fill 162.00 sq.m
8.3.3 Concrete Works (Enlargement of Footing and Pedestal)
8.3.3.1 Reinforcing Steel Grade 414 (fy=60ksi) 582.86 kg
8.3.3.2 Structural Concrete Class "A" 28 Mpa 6.86 cu.m.
8.3.3.3 Drill and Epoxy Injections 11.43 li
8.3.4 Drilling and Jet Grouting Works
8.3.4.1 Drilling and Jet Grouting Works 297.00 l.m
8.4 Hauling and Disposal of Debris

8.4.1 Hauling and Disposal of Debris 382.50 cu.m.
8.5 Board-up and Perimeter Ligthings ( Located @ Yulo

Townhomes Side)
8.5.1 Board-up and Perimeter Ligthings ( Located @ Yulo Townhomes 2,012.34 sq.m.
Side)
SUMMARY
1 GROUND FLOOR
2 SECOND FLOOR
3 THIRD FLOOR
4 ROOF LEVEL
5 FIRE EXITS
6 CIVIL WORKS
7 MISCELLANEOUS WORKS
8 COMPLETION AND RECTIFICATION OF STRUCTURAL
RETROFITTING WORKS OF EIGHT (8) - STOREY OFFICE
BUILDING (GRIDLINE 1 TO 6) AND SOIL STABILIZATION AT
WAREHOUSE-TYPE BUILDING;
a.
b.
c.
TOTAL
ESTIMATED DIRECT MARK-UPS TOTAL MARK-UP TOTAL INDIRECT
COST COST UNIT COST
( P ) VAT ( P ) TOTAL COST ( P )
OCM PROFIT MOB % VALUE %
% % . % ( P )
( P )
%
(11) (12) (13) (14) (15) (16) (17) (18) (19) (20)
( 6 + 8 + 10 ) ( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(11) (12) (13) (14) (15) (16) (17) (18) (19) (20)
( 6 + 8 + 10 ) ( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(11) (12) (13) (14) (15) (16) (17) (18) (19) (20)
( 6 + 8 + 10 ) ( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(11) (12) (13) (14) (15) (16) (17) (18) (19) (20)
( 6 + 8 + 10 ) ( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
(11) (12) (13) (14) (15) (16) (17) (18) (19) (20)
( 6 + 8 + 10 ) ( 12 + 13 ) ( 11 x 15 ) ( 11 + 16 ) ( 16 + 17 ) ( 11 + 18 ) (19/3)
ITEM NO. DESCRIPTION QTY UNIT MATERIAL COST LABOR COST
UNIT COST TOTAL COST UNIT COST TOTAL COST
(1) (2) (3) (4) (5) (6) (7) (8)

(4x5) (7x5)
1 GROUND FLOOR
Roughing-ins (All necessary fittings, boxes, pullboxes, wire

gutter,supports and other accessories are already included
from straight pipes)- in place
1.1. Conduits
1.1.1 15mmØ EMT 6,704.00 lm
1.1.2 25mmØ EMT 210.00 lm
1.1.3 32mmØ EMT 169.00 lm
1.1.4 38mmØ EMT 207.00 lm
1.1.5 50mmØ EMT 24.00 lm
1.1.6 80mmØ IMC 153.00 lm
1.1.7 100mmØ IMC 238.00 lm
1.2 Wires & Cables (including connectors, tapes, etc) - in place
1.2.1 3.5mm2 THWN 19,895.00 lm

1.2.2 5.5mm2 THWN 348.00 lm
1.2.3 8mm2 THWN 995.00 lm
1.2.4 14mm2 THWN 1,047.00 lm
1.2.5 30mm2 THWN 947.00 lm
1.2.6 38mm2 THWN 21.00 lm
1.2.7 50mm2 THWN 950.00 lm
1.2.8 200mm2 THWN 88.00 lm
1.2.9 250mm2 THWN 2,856.00 lm
1.2.10 5.5mm2 FR 676.00 lm
1.2.11 60mm2 FR 188.00 lm
1.2.12 100mm2 FR 669.00 lm
Lighting Fixtures & Wiring Devices (including necessary

1.3 supports, boxes & dropped flexible metal conduit) - in place
1.3.1 LED LAMP FIXTURE W/ MIRRORIZED REFLECTOR & EGG- 412.00 set
CRATE DIFFUSER, 2X1.2M
1.3.3 EMERGENCY LIGHT, LED 19.00 set
1.3.4 Exit Light indicated direction 5.00 set
1.3.5 PIN LIGHT 6" 14W LED 74.00 set
1.3.6 PIN LIGHT 6" 14W LED SURFACE MOUNT 76.00 set
1.3.7 T5 14W LED 7.00 set
1.3.8 T5 28W LED 28.00 set
1.3.9 LED FLEXIBLE STRIP LIGHTS 40.00 lm
1.4 Electrical Devices- in place

1.4.1 Switch (1-gang) 26.00 set
1.4.4 3-Way Switch (2-gang) 6.00 set
1.4.5 Duplex Convenience Outlet, 3-prong 428.00 set
1.4.6 SIMPLEX Convenience Outlet, Weatherproof ,3-prong 28.00 set
1.4.7 Lamp Post 9.00 set
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)
1.5 Panelboards -in Place

1.5.1 MDP, 2500AT, 3P 1.00 assy
1.5.2 MCB, 2500, 3P 1.00 assy
1.5.3 DP1, 700AT, 3P 1.00 assy
1.5.4 1LPA1, 70AT, 3P 1.00 assy
1.5.5 1LPA2, 60AT, 3P 1.00 assy
1.5.6 1LPB1, 70AT, 3P 1.00 assy
1.5.7 1LPB2, 70AT, 3P 1.00 assy
1.5.8 1PPA, 70AT, 3P 1.00 assy
1.5.9 1PPB, 70AT, 3P 1.00 assy
1.5.10 PAC1, 300AT, 3P 1.00 assy
1.5.11 KIT, 150AT, 3P 1.00 assy
1.6 ECB -in Place

1.6.1 ECB 30AT, 1P,230V, NEMA-1 3.00 assy
1.6.8 ECB 400AT, 3P,400V, NEMA-3R 1.00 assy
1.7 Pad Mounted Transformers to include other accessories to

complete this work and make operational
1.7.1 1500KVA 480V-400V/230V 1.00 assy
1.8 Generator to include other accessories to complete this work

and make operational
1.8.1 500KVA, 400V/230V 1.00 assy
1.8.2 100KVA, 400V/230V 1.00 assy
Repositioning of 2 existing gensets 2.00 lot
1.9 Dry-type transformers to include other accessories to

complete this work and make operational
1.9.1 500KVA, 480V-400/230V 2.00 assy
Automatic Transfer Switch, (complete w/ mounting pad,

grounding system, electrical operating mechanism and
auxiliaries, source changeover accessories and other
1.10 electrical appurtances and auxiliaries, source changeover 1.00 assy
accessories and other electrical appurtances and make it
operational )
Generator Paralleling Switchgear(complete w/ mounting pad,

grounding system, electrical operating mechanism and
auxiliaries, source changeover accessories and other
1.11 electrical appurtances and auxiliaries, source changeover 1.00 assy
accessories and other electrical appurtances and make it
operational )
(1) (2) (3) (4) (5) (6) (7) (8)

(4x5) (7x5)
a.
b.
c.
2 SECOND FLOOR

2.1 Conduits
2.1.1 15mmØ EMT 6,354.00 lm
2.1.2 20mmØ EMT 42.00 lm
2.1.3 25mmØ EMT 158.00 lm
2.1.4 32mmØ EMT 18.00 lm
2.1.5 38mmØ EMT 34.00 lm
2.1.6 50mmØ EMT 249.00 lm
2.1.7 80mmØ IMC 19.00 lm
2.1.8 90mmØ IMC 10.00 lm
2.1.9 100mmØ IMC 13.00 lm
2.2.1 3.5mm2 THWN 19,030.00 lm

2.2.2 5.5mm2 THWN 387.00 lm
2.2.3 8mm2 THWN 109.00 lm
2.2.4 14mm2 THWN 778.00 lm
2.2.5 30mm2 THWN 1,469.00 lm
2.2.6 50mm2 THWN 164.00 lm
2.2.7 200mm2 THWN 153.00 lm

2.3.7 T5 14W LED 7.00 set
2.3.8 T5 28W LED 40.00 set

(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)


2.5.1 DP2, 1000AT, 3P 1.00 assy
2.5.2 2LPA1, 70AT, 3P 1.00 assy
2.5.3 2LPA2, 50AT, 3P 1.00 assy
2.5.4 2LPB1, 50AT, 3P 1.00 assy
2.5.5 2LPB2, 50AT, 3P 1.00 assy
2.5.6 2PPA, 100AT, 3P 1.00 assy
2.5.7 2PPB, 70AT, 3P 1.00 assy
2.5.8 PAC2, 400AT, 3P 1.00 assy
2.5.9 DCC, 400AT, 3P 1.00 assy
2.5.10 EDP, 150AT, 3P 1.00 assy
a.
b.
c.
3 THIRD FLOOR

3.1 Conduits
3.1.1 15mmØ EMT 6,066.00 lm
3.1.2 25mmØ EMT 42.00 lm
3.1.3 32mmØ EMT 248.00 lm
3.1.4 38mmØ EMT 80.00 lm
3.1.5 50mmØ EMT 72.00 lm
3.1.6 90mmØ IMC 35.00 lm
3.2.1 3.5mm2 THWN 17,529.00 lm

3.2.2 5.5mm2 THWN 36.00 lm
3.2.3 8mm2 THWN 597.00 lm
3.2.4 14mm2 THWN 1,186.00 lm
3.2.5 22mm2 THWN 130.00 lm
3.2.6 30mm2 THWN 418.00 lm
3.2.7 38mm2 THWN 378.00 lm
3.2.8 200mm2 THWN 520.00 lm

(1) (2) (3) (4) (5) (6) (7) (8)

(4x5) (7x5)
3.3.7 T5 28W LED 29.00 set


3.5.1 DP3,, 500AT, 3P 1.00 assy
3.5.2 3LPA1, 60AT, 3P 1.00 assy
3.5.3 3LPA2, 50AT, 3P 1.00 assy
3.5.4 3LPB1, 50AT, 3P 1.00 assy
3.5.5 3LPB2, 50AT, 3P 1.00 assy
3.5.6 3PPA, 70AT, 3P 1.00 assy
3.5.7 3PPB, 50AT, 3P 1.00 assy
3.5.8 PAC3. 300AT, 3P 1.00 assy
a.
b.
c.
TOTAL - THIRD FLOOR
4 FOURTH FLOOR

4.1 Conduits
4.1.1 15mmØ EMT 504.00 lm
4.1.2 38mmØ EMT 45.00 lm
4.1.3 50mmØ EMT 36.00 lm
4.1.4 65mmØ IMC 9.00 lm
4.2.1 3.5mm2 THWN 1,435.00 lm

4.2.2 8mm2 THWN 106.00 lm
4.2.3 14mm2 THWN 27.00 lm
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)
4.2.4 30mm2 THWN 234.00 lm

4.2.5 50mm2 THWN 187.00 lm
4.2.6 80mm2 THWN 108.00 lm

4.3.7 T5 28W LED 13.00 set


4.5.1 4LP, 200AT, 3P 1.00 assy
a.
b.
c.
5 FIFTH FLOOR

5.1 Conduits
5.1.1 15mmØ EMT 898.00 lm
5.1.2 38mmØ EMT 65.00 lm
5.1.3 65mmØ IMC 47.00 lm
5.2.1 3.5mm2 THWN 2,652.00 lm

5.2.2 5.5mm2 THWN 25.00 lm
5.2.3 8mm2 THWN 85.00 lm
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)
5.2.4 14mm2 THWN 52.00 lm

5.2.5 30mm2 THWN 338.00 lm
5.2.6 80mm2 THWN 206.00 lm
5.3.6 T5 28W LED 14.00 set


5.5.1 5LP, 200AT, 3P 1.00 assy
a.
b.
c.
TOTAL - FIFTH FLOOR
6 SIXTH FLOOR

6.1 Conduits
6.1.1 15mmØ EMT 704.00 lm
6.1.2 38mmØ EMT 65.00 lm
6.1.3 65mmØ IMC 12.00 lm
6.2.1 3.5mm2 THWN 2,066.00 lm

6.2.2 8mm2 THWN 85.00 lm
6.2.3 14mm2 THWN 35.00 lm
6.2.4 30mm2 THWN 338.00 lm
6.2.5 80mm2 THWN 140.00 lm
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)

6.3.7 T5 28W LED 14.00 set


6.5.1 6LP, 200AT, 3P 1.00 assy
a.
b.
c.
TOTAL - SIXTH FLOOR

7 SEVENTH FLOOR

7.1 Conduits
7.1.1 15mmØ EMT 1,009.00 lm
7.1.2 38mmØ EMT 65.00 lm
7.1.3 65mmØ IMC 13.00 lm
7.2.1 3.5mm2 THWN 3,059.00 lm

7.2.2 8mm2 THWN 85.00 lm
7.2.3 14mm2 THWN 39.00 lm
7.2.4 30mm2 THWN 338.00 lm
7.2.5 80mm2 THWN 156.00 lm
7.2.6 100mm2 FR 54.00 lm
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)

7.3.7 T5 28W LED 29.00 set


7.5.1 7LP, 200AT, 3P 1.00 assy
a.
b.
c.
8 EIGHTH FLOOR

8.1 Conduits
8.1.1 15mmØ EMT 1,339.00 lm
8.1.2 38mmØ EMT 65.00 lm
8.1.3 50mmØ EMT 15.00 lm
8.2.1 3.5mm2 THWN 4,274.00 lm

8.2.2 5.5mm2 THWN 148.00 lm
8.2.3 8mm2 THWN 85.00 lm
8.2.4 14mm2 THWN 43.00 lm
8.2.5 30mm2 THWN 338.00 lm
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)
8.2.6 80mm2 THWN 172.00 lm

8.2.7 100mm2 FR 54.00 lm

8.3.8 T5 28W LED 29.00 set


8.5.1 8LP, 200AT, 3P 1.00 assy
a.
b.
c.
9 MISCELLANEOUS
9.1 Testing & Commissioning 1.00 lot
9.20 Fire Department Connection 4-way 1.00 pc
a.
b.
c.
TOTAL - MISCELLANEOUS
SUMMARY
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)
1 GROUND FLOOR
2 SECOND FLOOR
3 THIRD FLOOR
4 FOURTH FLOOR
5 FIFTH FLOOR
6 SIXTH FLOOR
7 SEVENTH FLOOR
8 EIGHTH FLOOR
9 MISCELLANEOUS
a.
b.
c.
TOTAL
( P ) OCM PROF MOB.
( P )
VALUE
% IT % % ( P )
%
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 13 x 9 ) ( 9 + 14 ) (14 + 15)
(9) (10) (11) (14) (15) (16)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
MATERIAL COST LABOR COST
ITEM NO. DESCRIPTION QTY UNIT

(1) (2) (3) (4) (5) (6) (7) (8)

(4x5) (7x5)
1 GROUND FLOOR
1.1 STRUCTURED CABLING TRAY, LADDER AND CONDUITS

1.1.1 PVC Conduit Pipes nd Fittings - 3/4" 700.00 lm
1.1.2 PVC Conduit Pipes nd Fittings - 1 1/2" 240.00 lm
1.1.3 Cable Tray - Perforated 50 x 250 305.00 lm
1.1.4 Cable Ladder- 50 x 250 5.00 lm
1.2 FIRE DETECTION SYSTEM

1.2.1 Upgrade of FDAS 1.00 lot
1.2.2 Additional Detectors 102.00 pcs
1.2.3 Addiitional Control Module 3.00 pcs
1.2.4 Addiitional Monitor Module 4.00 pcs
1.2.5 Addiitional Manual Pull with Strobe 4.00 pcs
1.2.6 Additional Annunciator 1.00 pcs
1.2.7 FPLP Cable 715.00 lm
1.2.8 Conduit IMC Pipes and Fittings - 3/4" 535.00 lm
1.3 PUBLIC ADDRESS AND BACKGROUND MUSIC

1.3.1 Upgrade of Public Address 1.00 lot
1.3.2 Additional Ceiling Speakers 6W 81.00 pcs
1.3.3 Addiitional Horn Speaker 30W 13.00 pcs
1.3.4 Fire Rated Speaker Cable 550.00 lm
1.4 CLOSED CIRCUIT TELEVISION (CCTV)

1.4.1 Cat 6 Cables 2,025.00 lm
1.4.2 Indoor CCTV Camera 11.00 pcs
1.4.3 Outdoor CCTV Camera 16.00 pc
1.4.4 24 Ports Data Switch 1.00 pcs
1.5 ACCESS CONTROL

1.5.1 Cabling 130.00 lm
1.5.2 Door Control Panel 2.00 pcs
1.5.3 Magnetic Lock 3.00 sets
1.5.4 Readers and Accessories 6.00 sets
1.5.5 Biometric with Keypad 2.00 pcs
1.5.6 Request to Exit Device 3.00 pcs
1.6 DOOR ALARM SYSTEM

1.6.1 Cabling 145.00 lm
1.6.2 Door Alarm Control 3.00 pcs
1.6.3 Door Alarm Siren and Light 3.00 sets
2 SECOND FLOOR
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)

2.1.4 Cable Ladder-50 x 250 5.00 lm



2.4.1 Cat 6 Cables 700.00 lm
2.5 ACCESS CONTROL

2.5.1 Cabling 135.00 lm

2.6.1 Cabling 165.00 lm
2.6.3 Door Alarm Light 5.00 pcs
3 THIRD FLOOR

(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)




3.3.1 Digital Video Recorder/Video Management System 1.00 lot
3.3.2 Cat 6 Cables 400.00 lm
3.3.3 Indoor CCTV Camers 8.00 pcs
3.5 ACCESS CONTROL

3.5.1 Access Control System 1.00 lot
3.5.2 Cabling 60.00 lm

3.6.1 Cabling 125.00 lm
TOTAL - THIRD FLOOR
4 FOURTH FLOOR

(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)


4.4.1 Cat 6 Cables 255.00 lm
4.5 ACCESS CONTROL


5 FIFTH FLOOR


(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)



5.4.1 Cat 6 Cables 140.00 lm
5.5 ACCESS CONTROL


TOTAL - FIFTH FLOOR
6 SIXTH FLOOR


(1) (2) (3) (4) (5) (6) (7) (8)

(4x5) (7x5)

6.4.1 Cat 6 Cables 390.00 lm
6.5 ACCESS CONTROL


TOTAL - SIXTH FLOOR
7 SEVENTH FLOOR




7.4.1 Cat 6 Cables 160.00 lm
7.5 ACCESS CONTROL

(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)

8 EIGHTH FLOOR




8.4.1 Cat 6 Cables 320.00 lm
8.5 ACCESS CONTROL

(1) (2) (3) (4) (5) (6) (7) (8)

(4x5) (7x5)

9 ROOF DECK


9.2.1 Addiitional Horn Speaker 30W 1.00 pcs

9.3.1 Cat 6 Cables 70.00 lm

TOTAL - ROOF DECK
10 OTHERS
9.1 Audio/Visual
9.1.1 Motorized 55" Led Screens @ Conference Rooms 11.00 sets
9.1.2 Indoor CCTV Camera Inside Lift 2.00 pcs.
9.1.3 Cat 6 Cable 180.00 lm
TOTAL - OTHERS
SUMMARY
1 GROUND FLOOR
2 SECOND FLOOR
3 THIRD FLOOR
4 FOURTH FLOOR
5 FIFTH FLOOR
(1) (2) (3) (4) (5) (6) (7) (8)
(4x5) (7x5)
6 SIXTH FLOOR
7 SEVENTH FLOOR
8 EIGHTH FLOOR
9 ROOF DECK
10 OTHERS
Other items of work necessary to complete the intent of the plan

&
a.
b.
c.
TOTAL
ESTIMATED MARK-UPS TOTAL MARK-UP VAT TOTAL TOTAL COST UNIT COST
DIRECT COST % INDIRECT COST ( P ) ( P )
( P ) OCM PROF MOB. VALUE ( P )
% IT % % ( P )
%
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(9) (10) (11) (12) (13) (14) (15) (16) (17) (18)
(6+8) ( 10 + 1 ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
MATERIAL COST LABOR COST ESTIMATED
DIRECT COST
ITEM NO. DESCRIPTION QTY UNIT ( P )
(1) (2) (3) (4) (5) (6) (7) (8) (9)

(4x5) (7x5) (6+8)
1 GROUND FLOOR
1.1. FAN COIL UNIT (VRF/VRV TYPE)

1.1.1 FCU 1 - 0.50 TR WALL MOUNTED TYPE 3.00 pc/s
1.1.3 FCU 3 - 1.00 TR W ALL MOUNTED TYPE 6.00 pc/s
1.1.5 FCU 6 - 2.00 TR 4-WY CEILING CASSETTE TYPE 3.00 pc/s
1.1.8 FCU 10 - 4.0 TR CEILING CONCEALED TYPE 1.00 pc/s
1.1.9 FAU 1 - 4.0 TR CEILING CONCEALED TYPE 1.00 pc/s
1.2 FAN COIL UNIT (SINGLE SPLIT TYPE INVERTER)

1.2.1 FCU 2A - 2.0 TR WALL MOUNTED TYPE 2.00 pcs
1.3 REFREGIRANT PIPE

1.3.1 REFREGIRANT PIPE WITH REF. PIPE INSULATION 1.00 lot
1.4 VENTILATING FANS

1.4.1 EF 1 - 50 CFM CAPACITY - CASSETTE TYPE 1.00 pc/s
1.4.3 EF 4 - 150 CFM CAPACITY -IINLINE CENTRIFUGAL FAN 1.00 pc/s
1.4.8 EF 13 - 800 CFM CAPACITY -WALL MOUNTED FAN 1.00 pc/s
1.4.9 EF 14 - 12,000 CFM CAPACITY -WALL MOUNTED FAN 1.00 pc/s
1.4.11 FA 1 - 550 CFM CAPACITY -IINLINE CENTRIFUGAL FAN 1.00 pc/s
1.4.14 FA 4 - 1850 CFM CAPACITY - INLINE CENTRIFUGAL FAN 1.00 pc/s
1.4.15 FA 12 - 12,500 CFM CAPACITY -WALL MOUNTED FAN 2.00 pc/s
1.4.16 OF 1 - OCILLATING FAN 12.00 pc/s
1.5 DUCTWORKS AND REGISTERS

1.5.1 DUCTWORKS AND REGISTERS 1.00 lot
1.6 FUEL TRANSFER PUMP

1.6.1 FUEL TRANSFER PUMP 2.00 pc/s

&
specification
a. (specify)
b.
c.

(1) (2) (3) (4) (5) (6) (7) (8) (9)
(4x5) (7x5) (6+8)
2 SECOND FLOOR
2.1. FAN COIL UNIT (VRF/VRV TYPE)

2.2 FAN COIL UNIT (SINGLE SPLIT TYPE INVERTER)

1.2.1 FCU 3A - 3.0 TR CEILING MOUNTED TYPE 2.00 pc/s

2.4 ACCU UNIT (VRF/VRV)

2.4.1 ACCU 1 - 14.0 TR VERTICAL AIR DISCHARG 1.00 pc/s
2.4.3 ACCU 4 - 21.0TR VERTICAL AIR DISCHARGE 5.00 pc/s

2.5.6 EF 16 - 150 CFM CAPACITY -WALL MOUNTED FAN 1.00 pc/s


&
a.
b.
c.
3 THIRD FLOOR
(1) (2) (3) (4) (5) (6) (7) (8) (9)
(4x5) (7x5) (6+8)
3.1 FAN COIL UNIT (VRF/VRV TYPE)





&
specification
a. (specify)
b.
c.
TOTAL - THIRD FLOOR
4 FOURTH FLOOR



(1) (2) (3) (4) (5) (6) (7) (8) (9)
(4x5) (7x5) (6+8)

&
specification
a. (specify)
b.
c.
5 FIFTH FLOOR





&
specification
a. (specify)
b.
c.
TOTAL - FIFTH FLOOR
6 SIXTH FLOOR


(1) (2) (3) (4) (5) (6) (7) (8) (9)
(4x5) (7x5) (6+8)



&
specification
a. (specify)
b.
c.
TOTAL - SIXTH FLOOR
7 SEVENTH FLOOR



7..3.2 EF 2 - 150 CFM CAPACITY - CASSETTE TYPE 1.00 pc/s
7.3.2 EF 5 - 500 CFM CAPACITY -INLINE CENTRIFUGAL FAN 1.00 pc/s
7..3.3 FA 10 - 800 CFM CAPACITY -IINLINE CENTRIFUGAL FAN 1.00 pc/s


&
specification
a. (specify)
b.
c.
8 EIGHTH FLOOR
(1) (2) (3) (4) (5) (6) (7) (8) (9)
(4x5) (7x5) (6+8)



7..3.2 EF 2 - 150 CFM CAPACITY - CASSETTE TYPE 1.00 pc/s
7.3.2 EF 5 - 500 CFM CAPACITY -INLINE CENTRIFUGAL FAN 1.00 pc/s
7..3.3 FA 11 - 550 CFM CAPACITY -IINLINE CENTRIFUGAL FAN 1.00 pc/s


&
specification
a. (specify)
b.
c.
9 ROOF DECK

9.1.1 FCU 1A - 0.50 TR WALL MOUNTED TYPE 2.00 pc/s

9.3 ACCU UNIT (VRF/VRV)

9.3.1 ACCU 3 - 19.0 TR VERTICAL AIR DISCHARGE 1.00 pc/s

9.4.1 SPF-1-15000 CFM CAPACITY SISW TYPE FAN 1.00 pc/s

(1) (2) (3) (4) (5) (6) (7) (8) (9)

(4x5) (7x5) (6+8)

&
specification
a. (specify)
b.
c.
TOTAL - ROOF DECK
SUMMARY
1 GROUND FLOOR
2 SECOND FLOOR
3 THIRD FLOOR
4 FOURTH FLOOR
5 FIFTH FLOOR
6 SIXTH FLOOR
7 SEVENTH FLOOR
8 EIGHTH FLOOR
9 ROOF DECK

&
a.
b.
c.
TOTAL
MARK-UPS TOTAL MARK-UP VAT TOTAL TOTAL COST UNIT COST
% INDIRECT COST ( P ) ( P )
OCM PROFI MOB. VALUE ( P )
% T % % ( P )
%
(10) (11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(10) (11) (12) (13) (14) (15) (16) (17) (18)

( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(10) (11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(10) (11) (12) (13) (14) (15) (16) (17) (18)

( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(10) (11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(10) (11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(10) (11) (12) (13) (14) (15) (16) (17) (18)

( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
ITEM NO. DESCRIPTION QTY UNIT MATERIAL COST LABOR COST ESTIMATED MARK-UPS
DIRECT COST
( P )
UNIT COST TOTAL COST UNIT COST TOTAL COST OCM
%
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(4x5) (7x5) (6+8)
1 GROUND FLOOR
1.1. SPRINKLER HEADS

1.1.1 Upright Type (Ordinary Rating) 21.00 pcs
1.1.2 Pendent Type (Ordinary Rating) 374.00 pcs
1.1.3 Sidewall Type(Ordinary Rating) 1.00 pcs
1.2 B.I. PIPE SCHEDULE 40 X 6 METERS

1.2.1 150mm dia. (Fireline) 45.00 pcs
1.2.2 100mm dia. (Standpipe Risers) 1.00 pcs
1.2.3 75mm dia. (Feedmain) 1.00 pcs
1.2.4 65mm dia. (Crossmain) 48.00 pcs
1.2.5 38mm dia. (FHC Branchline) 3.00 pcs
1.2.6 32mm dia. (Branchline) 175.00 pcs
1.3 PRE-ACTION SYSTEM

1.3.1 PRE-ACTION SINGLE INTERLOCK SYSTEM - PNEUMATIC 1.00 unit
RELEASE 2'' (50 MM) & ACCESSORIES
1.4 OTHERS
1.4.2 Fire Hose Cabinet 4.00 pcs
1.4.3 Fire Extinguisher (10 lbs) 1.00 pcs
1.4.5 Valves, Fitting & Accessories 1.00 lot
a.
b.
c.
2 SECOND FLOOR
2.1 SPRINKLER HEADS

2.1.1 Upright Type (Ordinary Rating) 5.00 pcs
2.1.3 Sidewall Type(Ordinary Rating) 1.00 pcs


(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(4x5) (7x5) (6+8)

2.4 OTHERS
a.
b.
c.
3 THIRD FLOOR
3.1 SPRINKLER HEADS

3.1.2 Sidewall Type (Ordinary Rating) 1.00 pcs

3.4 OTHERS
a.
b.
c.
TOTAL - THIRD FLOOR
4 FOURTH FLOOR
4.1 SPRINKLER HEADS

(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(4x5) (7x5) (6+8)


4.4 OTHERS
a.
b.
c.
5 FIFTH FLOOR
5.1 SPRINKLER HEADS



5.4 OTHERS
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(4x5) (7x5) (6+8)
a.
b.
c.
TOTAL - FIFTH FLOOR
6 SIXTH FLOOR
6.1 SPRINKLER HEADS



6.4 OTHERS
a.
b.
c.
TOTAL - SIXTH FLOOR
7 SEVENTH FLOOR
7.1 SPRINKLER HEADS



(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(4x5) (7x5) (6+8)

7.4 OTHERS
a.
b.
c.
8 EIGHTH FLOOR
8.1 SPRINKLER HEADS



8.4 OTHERS
a.
b.
c.
9 OTHERS
9.1 FIRE PUMP 7 JOCKEY PUMP

9.1.1 Vertical Turbine Fire Pump 1.00 unit
9.1.2 Jockey Pump 1.00 unit
(1) (2) (3) (4) (5) (6) (7) (8) (9) (10)
(4x5) (7x5) (6+8)
9.2 OTHERS
9.2.1 Fire Department Connection 4-way 1.00 pc
a.
b.
c.
TOTAL - ROOF DECK
SUMMARY
1 GROUND FLOOR
2 SECOND FLOOR
3 THIRD FLOOR
4 FOURTH FLOOR
5 FIFTH FLOOR
6 SIXTH FLOOR
7 SEVENTH FLOOR
8 EIGHTH FLOOR
9 ROOF DECK
a.
b.
c.
TOTAL
MARK-UPS TOTAL MARK-UP VAT TOTAL INDIRECT TOTAL COST UNIT COST
% COST ( P ) ( P )
PROFI MOB.
( P )
VALUE
T % % ( P )
%
(11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(11) (12) (13) (14) (15) (16) (17) (18)

( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(11) (12) (13) (14) (15) (16) (17) (18)

( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
ITEM NO. DESCRIPTION QTY UNIT MATERIAL COST
UNIT COST
(1) (2) (3) (4) (5)
1 GROUND FLOOR
1.1. Building Sewer System

Supply and installation of Polyvinyl Chloride (PVC) pipes, Series
1000 II or approved equal, including fittings, painting, sleeves,
supports, hangers and other miscellaneous items as shown and
as required to complete the system
1.1.1 150 mmØ PVC Seris 1000 Class 35 330.00 LM
Supply and installation of Floor Clean-outs and Floor Drains
1.1.5 150 mmØ Clean Out 22.00 PCS
1.1.8 75 mmØ floor drain 59.00 PCS
1.1.9 Bar screen 2.00 SETS
1.1.10 Supply and installation of Duplex Type Sewage Pump 3.0 Hp 2.00 SETS
each complete with accessories
Supply and installation of MBBR Type STP 50 cu.m/day capacity,
1.1.11 Motor controls, Chlorine feed set and Chlorine contact tank. 1.00 SETS
Complete with Accessories
1.2 Downspouts & Storm Drains

1.2.1 450 mmØ RCP (Class 2) 100.00 LM
1.2.2 350 mmØ RCP (Class 2) 175.00 LM
Supply and installation of AIR-CON DRAIN (50mm PVC W/
1.2.7 Insulation and other miscellaneous items required to complete 240.00 LM
the system)
1.2.8 Insulationand other miscellaneous items required to complete 110.00 LM
the system)
1.2.9 Supply and installation of Catch Basin / Area Drain 34.00 PCS
1.2.10 Supply and installation of Trench w/ Gratings 36.00 LM
1.2.11 Supply and installation of Elevator Pit Pump .0.5 hp complete 2.00 SETS
with accessories
1.3 Water Supply Hot & Cold

Supply and installation of High Density Polypropylene Random
Copolymer (PPR) pipes, Class PN-20 including fittings, painting,
sleeves, support, hangers, and other miscellaneous items as
shown and as required to complete the system.
1.3.1 100 mmØ HDPE 165.00 LM
(1) (2) (3) (4) (5)
1.3.2 75 mmØ HDPE 19.00 LM

1.3.3 100 mmØ PPR PN 20 14.00 LM
1.3.4 75 mmØ PPR PN 20 2.00 LM
1.3.5 65 mmØ PPR PN 20 220.00 LM
1.3.6 50 mmØ PPR PN 20 7.00 LM
1.3.7 40 mmØ PPR PN 20 165.00 LM
1.3.8 32 mmØ PPR PN 20 112.00 LM
1.3.9 25 mmØ PPR PN 20 38.00 LM
1.3.10 15 mmØ PPR PN 20 93.00 LM
1.3.11 Supply and installation of 65 mmØ GATE VALVE 1.00 PCS
1.3.16 Supply and installation of Water Meter Box w/ 100 mmØ Gate 1.00 SET
Valve ,Check Valve,& WATER METER
1.3.17 Supply and installation of 150 mmØ Equalizing Valve 4.00 PCS
1.3.18 Supply and installation of 75 mmØ FLOAT VALVE 4.00 PCS
1.3.19 Supply and installation of 13 mmØ Hose Bibb 1.00 PCS
1.3.20 Supply and installation of Duplex Type Transfer Pump with VFD 1.00 SET
Controller Complete w/ valves & accessories CAP: HP=10 each,
TDH=130ft, Q=180 GPM Volts=380, Phase=3, RPM=3450,
Cycle=60

& specification (specify)
a.
b.
c.
2 SECOND FLOOR
2.1 Building Sewer System


(1) (2) (3) (4) (5)
the system)
the system)

2.3.1 100 mmØ PPR PN 20 4.00 LM

2.3.2 75 mmØ PPR PN 20 4.00 LM
2.3.3 65 mmØ PPR PN 20 175.00 LM
2.3.4 40 mmØ PPR PN 20 108.00 LM
2.3.5 32 mmØ PPR PN 20 28.00 LM
2.3.6 25 mmØ PPR PN 20 68.00 LM
2.3.7 15 mmØ PPR PN 20 73.00 LM

a.
b.
c.
3 THIRD FLOOR

(1) (2) (3) (4) (5)


the system)
the system)
Supply and installation of Gutter Drain and Deck Drain jointing to
PVC Pipe
3.2.5 150 mmØ Gutter Drain 4.00 PCS
3.2.6 100 mmØ Deck Drain 2.00 PCS

Supply and installation of Gutter Drain and Deck Drain jointing to
PVC Pipe
3.3.1 100 mmØ PPR PN 20 4.00 LM
3.3.2 75 mmØ PPR PN 20 4.00 LM
3.3.3 65 mmØ PPR PN 20 160.00 LM
3.3.4 50 mmØ PPR PN 20 12.00 LM
3.3.5 40 mmØ PPR PN 20 72.00 LM
3.3.6 32 mmØ PPR PN 20 64.00 LM
3.3.7 25 mmØ PPR PN 20 75.00 LM
3.3.8 15 mmØ PPR PN 20 60.00 LM

a.
b.
c.
TOTAL - THIRD FLOOR
4 FOURTH FLOOR

(1) (2) (3) (4) (5)



the system)
the system)

4.3.1 100 mmØ PPR PN 20 4.00 LM

1.3.2 75 mmØ PPR PN 20 4.00 LM
1.3.4 50 mmØ PPR PN 20 40.00 LM
1.3.6 32 mmØ PPR PN 20 7.00 LM
1.3.7 25 mmØ PPR PN 20 67.00 LM
1.3.8 15 mmØ PPR PN 20 19.00 LM

a.
b.
c.

(1) (2) (3) (4) (5)
5 FIFTH FLOOR



the system)
the system)

5.3.1 100 mmØ PPR PN 20 4.00 LM

5.3.2 75 mmØ PPR PN 20 4.00 LM
5.3.3 50 mmØ PPR PN 20 40.00 LM
5.3.4 32 mmØ PPR PN 20 7.00 LM
5.3.5 25 mmØ PPR PN 20 67.00 LM
5.3.6 15 mmØ PPR PN 20 19.00 LM

a.
b.
(1) (2) (3) (4) (5)
c.
TOTAL - FIFTH FLOOR
6 SIXTH FLOOR



the system)
the system)

6.3.1 100 mmØ PPR PN 20 4.00 LM

6.3.2 75 mmØ PPR PN 20 8.00 LM
6.3.3 50 mmØ PPR PN 20 40.00 LM
6.3.4 32 mmØ PPR PN 20 7.00 LM
6.3.5 25 mmØ PPR PN 20 67.00 LM
6.3.6 15 mmØ PPR PN 20 19.00 LM
(1) (2) (3) (4) (5)

a.
b.
c.
TOTAL - SIXTH FLOOR
7 SEVENTH FLOOR



the system)
the system)

7.3.1 100 mmØ PPR PN 20 4.00 LM

1.3.2 75 mmØ PPR PN 20 8.00 LM
7.3.2 50 mmØ PPR PN 20 40.00 LM
1.3.3 32 mmØ PPR PN 20 7.00 LM
7.3.3 25 mmØ PPR PN 20 80.00 LM
1.3.4 15 mmØ PPR PN 20 23.00 LM
(1) (2) (3) (4) (5)


a.
b.
c.
8 EIGHTH FLOOR



the system)
the system)

8.3.1 100 mmØ PPR PN 20 4.00 LM

8.3.2 75 mmØ PPR PN 20 8.00 LM
8.3.3 50 mmØ PPR PN 20 40.00 LM
8.3.4 25 mmØ PPR PN 20 65.00 LM
(1) (2) (3) (4) (5)
8.3.5 15 mmØ PPR PN 20 23.00 LM


a.
b.
c.
9 ROOF DECK

9.1.3 75 mmØ Insect Screen 2.00 PCS
9.1.4 50 mmØ Insect Screen 2.00 PCS

the system)
the system)
Supply and installation of Gutter Drain, Pan Drain and Deck Drain
jointing to PVC Pipe
9.2.7 100 mmØ Deck Drain 12.00 PCS
9.2.8 100 mmØ Pan Drain 3.00 PCS
9.2.9 300 mm Drain Pan 40.00 LM

MATERIAL COST LABOR COST ESTIMATED MARK-UPS TOTAL MARK-UP
DIRECT COST
( P )
TOTAL COST UNIT COST TOTAL COST OCM PROFI MOB. VALUE
% T % % ( P )
%
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
(6) (7) (8) (9) (10) (11) (12) (13) (14)

(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
VAT TOTAL TOTAL COST UNIT COST
( P )
(15) (16) (17) (18)

( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(15) (16) (17) (18)
( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(15) (16) (17) (18)

( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(15) (16) (17) (18)
( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(15) (16) (17) (18)
( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(15) (16) (17) (18)
( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(15) (16) (17) (18)
( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(15) (16) (17) (18)
( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(15) (16) (17) (18)
( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(15) (16) (17) (18)
( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
ITEM NO. DESCRIPTION QTY UNIT MATERIAL COST
UNIT COST
(1) (2) (3) (4) (5)

9.3.1 100 mmØ PPR PN 20 19.00 LM

9.3.2 75 mmØ PPR PN 20 8.00 LM
9.3.3 100 mmØ FLOAT VALVE 1.00 PCS
9.3.4 75 mmØ GATE VALVE 1.00 PCS
Supply and installation of Duplex Type Constant Pressure
System (CPS) Booster Pump w/ VFD Controller Complete w/
9.3.5 valves & accessories 1.00 SET
CAP: HP=3.0, TDH=25psi, Q=75GPM
Volts=230, Phase=1, RPM=3450, Cycle=60
Supply and installation of Glass Reinforced Plastic(GRP)

9.3.6 elevated Water Tank with Vol Cap=30.0 cu.m complete with 1.00 SET
valves and accessories

a.
b.
c.
TOTAL - ROOF DECK
SUMMARY
1 GROUND FLOOR
2 SECOND FLOOR
3 THIRD FLOOR
4 FOURTH FLOOR
5 FIFTH FLOOR
6 SIXTH FLOOR
7 SEVENTH FLOOR
8 EIGHTH FLOOR
9 ROOF DECK

a.
b.
c.
TOTAL
MATERIAL COST LABOR COST ESTIMATED MARK-UPS TOTAL MARK-UP
DIRECT COST
( P )
TOTAL COST UNIT COST TOTAL COST OCM PROFI MOB. VALUE
% T % % ( P )
%
(6) (7) (8) (9) (10) (11) (12) (13) (14)
(4x5) (7x5) (6+8) ( 10 + 1 ( 13 x 9 )
VAT TOTAL TOTAL COST UNIT COST
( P )
(15) (16) (17) (18)

( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
ITEM NO. MATERIAL COST LABOR COST ESTIMATED
DIRECT COST
DESCRIPTION QTY UNIT ( P )
(1) (2) (3) (4) (5) (6) (7) (8) (9)

(4x5) (7x5) (6+8)
1 Utilities
1.1 IRRIGATION: QUICK COUPLING VALVE 1.00 pc
Sub-total
2 Lighting
UPLIGHT: ROUND IP67, 9 LED, 18W, 2700K LED COLOR,

2.1 13DEG BEAM 3.00 pcs
200mm DIAMETER
SMALL FLOOD LIGHT: MI-50413-N-W40, 20W, 2.9kg, 12
2.2 LED LAMP, 1.00 pcs
4000K, 13" BEAM.
Sub-total
3 Softscapes (Consolidated Plant List)
3.1 Palm Tree

3.1.1 Code : WB 3.00 pcs
Name : Wodyetia bifurcata Common Name : FOXTAIL
PALM
Description: 8-9FT CLEAR TRUNK HT, 6”-7” CALIPER
3.2 Tall Shrubs
Code : Pmac
Name : Podocarpus macrophyllus Common Name : MAKI
3.2.1 Description: 1000mm HT., 600mm SPREAD, SPACED @ 46.00 pcs
500mm O.C.
3.3 Medium Shrubs

Code : Hspe
Name : Hymenocallis speciosa Common Name : SPIDER
3.3.1 LILY 201.00 pcs
Description: 350mm HT., 300mm SPREAD, SPACED @
200mm O.C.
Code : Sarb
Name : Schefflera arboricola
3.3.2 Common Name : GREEN SCHEFFLERA 46.00 pcs
400mm O.C.
3.4 Low Shrubs/Ground Covers
Code : Aten
Name : Adiantum tenerum
3.4.1 Common Name : MAIDEN HAIR FERN 518.00 pcs
150mm O.C.
(1) (2) (3) (4) (5) (6) (7) (8) (9)
(4x5) (7x5) (6+8)
Code : Cins
Name : Calathea insignis
3.4.2 Common Name : RATTLESNAKE PLANT 592.00 pcs
150mm O.C.
Code : Gmaa
Name : Goeppertia majestica 'Albolineata' Common Name :
3.4.3 PRAYER PLANT 734.00 pcs
150mm O.C.
Code : Nexa
Name : Nephrolepis exaltata Common Name : BOSTON
3.4.4 FERN 1,139.00 pcs
150mm O.C.
Code : Ecoc
Name : Excoecaria cochinchinensis Common Name :
3.4.5 PICARRA 22.00 pcs
Description: 300mm HT., 300mm SPREAD, @ 300mm O.C.
Code : Pnum
Name : Pilea nummulariifolia
3.4.6 Common Name : CREEPING CHARLIE 414.00 pcs
Description: 150mm SPREAD, SPACED @ 150mm O.C.,
CREEPING
3.5 Lawn
3.5.1 Code : Acom 14.00 sqm
Name : Axonopus compressus
Common Name : FROG GRASS/KITKIT Description:
SODDED
3.6 Garden Soil 14.00 cum
Sub-total
4 Hardscapes
LOBBY ENTRANCE: 600mmx600mmX25mm THK,

4.1 GRANITE TILE, BUSH HAMMERED FINISH, HASSAN 165.00 sqm
GREEN
4.2 ARCADE: 600mmx600mmX25mm THK, GRANITE TILE, 158.00 sqm
BUSH HAMMERED FINISH
4.3 ARCADE: 600mmx600mmX25mm THK, GRANITE TILE, 48.00 sqm
FLAMED FINISH
4.4 PLANTERS 20.00 sqm
600mm X 600mm X 10mm THK. OUTDOOR
HOMOGENOUS TILE COLOR:BIG ROCK GRAY, R12
4.5 PARKING AREA: TEXTURED CONCRETE ASPHALT 88.00 sqm

FINISH
(1) (2) (3) (4) (5) (6) (7) (8) (9)
(4x5) (7x5) (6+8)
GREENWALL SYSTEM
4.6 FRAMING WITH WELDED WIRE MESH, HDPE HANGING 110.00 sqm
POTS, DRIP IRRIGATION
Sub-total
Other items of work necessary to complete the intent of the

plan & specification (specify)
a.
b.
c.
SUMMARY
1 Utilities
2 Lighting
3 Softscapes (Consolidated Plant List)
4 Hardscapes
TOTAL
MARK-UPS TOTAL MARK-UP VAT TOTAL INDIRECT TOTAL COST ( UNIT COST
% COST P ) ( P )
OCM PROFI MOB. VALUE ( P )
% T % % ( P )
%
(10) (11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) 5% ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(10) (11) (12) (13) (14) (15) (16) (17) (18)

( 10 + 11 ) ( 13 x 9 ) 5% ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)
(10) (11) (12) (13) (14) (15) (16) (17) (18)
( 10 + 11 ) ( 13 x 9 ) 5% ( 9 + 14 ) (14 + 15) (9 + 16) (17/3)

Bill of Quantity 040219

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Bill of Quantity 040219

Uploaded by

Copyright:

Available Formats

Project Title: Renovation of PDIC Building in Chino Roces

Location: 2228 Chino Roces Avenue, Makati City

SUMMARY OF COST ESTIMATES

1 General Requirements (represents 1.5% of the Renovation Cost ) 1.00 lot

1 GROUND FLOOR 3,065.00 sq.m.

1.1. Architectural Finishers

1.1.1 Exterior Finishes

1.2 Interior Wall Finishes

1.3 Floor Finishes

1.4 Ceiling Finishes

D-13, 45mm Thk. GA#16 Aluminum Louver Door on GA#16

D-14b, 45mm Thk. GA#18 3- Hour Fire Rated Steel Door on

1.5.22 D-16, PVC Door w/ Louver (0.6x2.1) 1.00 sets

1.6 WINDOWS (Glass & Aluminum Works)

1.8 TOILET CUBICLE PARTITIONS

1.9 PLUMBING FIXTURES

1.10 THERMAL PROTECTION/WATERPROOFING

1.11 INTERIOR DESIGN WORKS (ENCLOSED ROOMS)

1.11.3 Daycare Room

1.11.4.2 18mm thick Melamine Board Wall Cladding 9.24 sq.m.

TOTAL - GROUND FLOOR

2.1 Architectural Finishers

2.1.1 Exterior Finishes

2.1.2 Interior Wall Finishes

2.1.3 Floor Finishes

2.1.6 WINDOWS (Glass & Aluminum Works)

2.1.7 LAVATORY & PANTRY COUNTERS

2.1.8 TOILET CUBICLE PARTITIONS

2.1.9 PLUMBING FIXTURES

2.1.10 THERMAL PROTECTION/WATERPROOFING

2.1.11 INTERIOR DESIGN WORKS (ENCLOSED ROOMS)

2.1.11.2 Vice President

2.1.11.4 Prayer Room

2.1.12 STAIRS HANDRAILINGS

TOTAL - SECOND FLOOR

3.1. Architectural Finishers

3.1.1 Exterior Finishes

3.1.2 Interior Wall Finishes

3.1.3 Floor Finishes

3.1.4 Ceiling Finishes

D-14,45mm Thk. GA#18 3- Hour Fire Rated Steel Door on Tubular

D-14b, 45mm Thk. GA#18 3- Hour Fire Rated Steel Door on

3.1.6 WINDOWS (Glass & Aluminum Works)

3.1.7 LAVATORY & PANTRY COUNTERS

3.1.8 TOILET CUBICLE PARTITIONS

3.1.9 PLUMBING FIXTURES

3.1.10 THERMAL PROTECTION/WATERPROOFING

3.1.10.3 5 Ply Membrane - Roof Decks 113.16 sqm

3.1.11 INTERIOR DESIGN WORKS (ENCLOSED ROOMS)

3.1.11.2 Vice President

3.1.12 STAIR HAND RAILINGS

TOTAL - THIRD FLOOR

4.1 Architectural Finishers

4.1.1 Exterior Finishes

4.1.2 Interior Wall Finishes

4.1.3 Floor Finishes

4.1.4 Ceiling Finishes

4.1.6 WINDOWS (Glass & Aluminum Works)

4.1.7 LAVATORY & PANTRY COUNTERS

4.1.8 TOILET CUBICLE PARTITIONS

4.1.9 PLUMBING FIXTURES

4.1.10 THERMAL PROTECTION/WATERPROOFING

4.1.11 INTERIOR DESIGN WORKS (ENCLOSED ROOMS)

4.1.11.2 Vice President