You are on page 1of 8

9842.

33
11396.22 1.037327104 3.73%

1553.89
0.157878267 -9.70% -8.10% 15% 7.20%

12014.88 5 years 19.80% 3.96%

b. 1.033761465 3.38%

c. 1.214314984 14589.84882

1.180597057 14184.73197

PV Computing YTyiteld to maturity


-£1,112.80 4.72%
15.40%
model x model y
-50000 -45000 a. 17857.14286 37500
20000 42000 11957.90816 7174.744898 b.
15000 9000 21353.40743 1316.793458 IRR
30000 1850 51168.45845 45991.53836
NPV 1168.458455 991.5383564
rate of return 12%

option ex wye
-25000 -40000 -4587.155963 -3669.724771
-5000 -4000 -4418.819965 -3535.055972
-5250 -4200 -4324.227488 -3436.216486
-5600 -4450 -13330.20342 -4357.798165
-4750 -38330.20342 -3612.968576 £15,142.53
-5100 -18611.76397
-58611.76397
probability lazada soppie
0.05 -10% 0% -0.005 0
0.25 5% 5% 0.0125 0.0125
0.4 20% 16% 0.08 0.064
0.25 30% 24% 0.075 0.06
0.05 40% 32% 0.02 0.016
18.25% 15.25%

0.0784 0.0039

arithmetic return £12,014.88


-9.70% 118%
-8.10% 1.033761465 A
15% 3.38%
7.20%
15.40%
19.80% B
3.96%

semiannual 50 -£1,172.92
n 15 30
par value 1000
rate 8% 0.04
coupon 9% 90
par 1000 7.26%
n 5 10
current -1071

7.94%
chapter 10 capital budgeting techniques
13%
14%

0.40% 0.12%
0.44% 0.26%
0.01% 0.00%
0.35% 0.19%
0.24% 0.14%
1.43% 0.71%

11.97% 8.44%
par value 1000
coupon rate 80
n 11
rate 0.11

-£813.80
n 7
par 1000
coupon 140
par value 1,000 current -911
rate coupon 54.25
n 36
rate 0.04225 coupon 70
par 1000
-£1,220.00 n 20
rate 0.06
coupon rate 200
par value 1000
price -1407
n 9
12%

n 7
par value -1000
coupon 140
currently 911

-13.31%

tax rate 35%

-8.65%
16.22%

-£1,114.70
n 20
rate 2.76%
0.0001 4.43%

0.0443

par 1000
coupon 80
n 11 -£813.80
rate 11%

six years ago 6


n 30 24
par 1000 -£681.01
coupon 52.5
rate 8.38%

You might also like