You are on page 1of 3

&


- - - -

a A
-v - . .

-v 2

Sto +of Mch.


- -
The Cost 35K
4 -

Dep (17()
40% YO
K.- 2
70%
URD. On Inventos1
Shops. I
Parent
Inv 6000x400.-2400
Stop. ((1.5K.]
v
- 11500 Rec (Pay
~
(17.
=
25000

Books Adi
Subsid
- 2400

ofit (PIE Is Me: 200,000
85K
Imp.In
-

+ 25K.

- v
v
- - v


X

w ~
301).

-

r I
v

&
Net Asset ② Godwill
#Itd
(subsidiary T Ltd (Associate Investment 700,000
At Acq (451.500)
At R. D At Acg AtR.D
Shop A N.

Sh.2ap. 400,000 400,000 200,000


C
200,000 645,000 x 70% 248.500
Recover 232,000 611,000 157,000 622,500
previous impai (50,000)
Fr 13,000 New impairment (15,000
-

Adj
-
->

URGon Mach (11.250) 183,500


Revenue Rev (200,000 =

645000 L
-

799.750
357000 occsor Associate Cost 200,000
465,500
Acg. Cost 200,000
iu.750 x 40%. Sh.ONA
Sh.of Psogit 186, 200 357000 142,000
Pasat (70%) 108, 325 186,200 X YOY

Impairent (20,000)
NC1(30%) 46,425
366,200
·
-

Consolid. So p
2oll
At 30
Sept
1 Group Recove Rupee
Pasent RIE 1327700
↓ I
Goodwill 183,500
186,200 3 PPE 1800,700 11,500 + 815,500)
shof t 1, 604.950
-

pop
-

(2400) Loan Be
I

100,000
108, 425
~

PoStAcq - A
Inv.in Associate 366, 200
Im 2 in Glw (65,000)
Emp-in Associate (20,000) Inventoria (567,400 -

2,400 + 345500) 910,500


1534,825 Rec (345,200 262,000
+
-
85,000) 523,000
Cach
(11,500 + 5700 + 25,000) 42,200
3,730,350

⑤ NCI 1,000,000
Sh.
Cap
At Acc (645000 30%) x 193,500 4. Resesver 1534,825
Post Acg. 46,425 NCI 239,925
239,925 (257,100 + 290500 60,000)
Liabilition - 495600
Her.
from Centomes 200,000
Tampay. (140,000 + 120,000 260,000
3.730.35
F

You might also like