Tender Excel To PDF

EXTERNAL SERVICE PURCHASE REQUISITION (ESPR) BILL OF QUANTITY
PROYEK : KRWPD2 - 1x410TH + 1 x 70 MW CFPP

LOKASI : PT. PINDO DELI 2 PULP & PAPER MILLS
NOTIF/WBS CAPEX : -
TANGGAL : 07 Oct 2020
UNIT QTY HARGA SATUAN HARGA TOTAL

NO. URAIAN
SATUAN VOLUME MATERIAL JASA MATERIAL JASA
I Preparation Jobs & Site Management (Indirect Cost)

1 Mobilization & Demob (including material hamdling & man power mob) Lot 1 - - 600,000
2 Site Management Lot 1 - - 600,000
3 Installation supervision Lot 1 - - -
SUBTOTAL - I - 1,200,000
II Electrical Equipment installation
1 Switchgear & MCC

1.1 AIS Swicthgear & MCC, 6.3kV, 1250A, 31.5kA/3s, Metal Clad. Consist of : Set 1 - - -
- 1 set Incomer (VCB 1250 A)
- 1 set Outgoing to Transformer 2 MVA (VCB 1250 A)
- 3 set Outgoing to motor feeder 630 kW
1.2 MCC & VFD Panel ( 1 line up ), 400VAC, 3200A, 50 kA/1s. Set 1 - - -
1.3 Marshalling Panel Set 1 - - -
1.4 FWT Local Starter Panel, 400VAC, 1600A Set 1 - - -
1.5 Transformer 2500Kva Set 1 - - -
1.6 Demin Pump MCC ( JJIEC SUPPLY ) Set 1 - 15,000,000 - 15,000,000
2 Small Panel
2.1 Main Power Distribution Panel : Power distribution Panel (IP 41) for Lighting, Receptacle Outlet & etc Set 1 - - -
Metal sheet thick 4 mm. Cable entry from bottom. with incomer MCCB
200A (3ph, 4W), with indication lamps and metering, Din Rail, terminal
block, etc.
- Outgoing MCCB 100A x 3
2.2 Normal Lighting Panel : Lighting panel type 1, IP 55 Set 1 -

Standard Panel with pilot lamps, voltmeter and busbar
Incoming : - 4P MCCB, 400 V, 100 A, 3 PH, 5 wire
Outgoing : - 20 A MCBs, single phase - 15 Nos
2.3 Emergency Stop Panel : E-Stop Set 4 -

Emergency Stop Push Button, red mushroom, Ø22, Turn to release, 2 NO,
panel mounted type. Make : Schneider / Siemens pepperl & fuchs
2.4 Local Control Panel : Local Control Panel for Motor Set 5 -
Standard steel box with start switch, stop switch and emergency stop
switch. (with NO & NC contact)
2.5 Welding Box with one MCCB 63 A Set 1 -
C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705

Page 1 of 7
NOTIF/WBS CAPEX : -

NO. URAIAN
3 Panel Base Frames & Supports
Contractor to fabricate support from C-channel 100 x50 x 6mmT
3.1 6.3 kV MCC : Base Frame for 6.3 kV MCC Set 1 -
3.2 400 V MCC & VFD ( 1 line up ) : Base Frame for 0.4 kV MCC & VFD Panel Set 1 -
3.3 Marshalling Panel : Base Frame for Marshalling Panel Set 1 -
3.4 Main Power Distribution Panel : Support for Lighting Distribution Panel Wall Mount Type Set 1 -
3.5 Lighting Panel : Support for Lighting Panel Wall Mount Type Set 1 -
3.6 Bolt & Nut for Fixing all these Panels Lot 1 - -
3.7 6.3KV Transformer 2500Kva : Base Frame for 6.3 kV MCC Set 1 -
3.8 Demin Pump MCC : Base Frame for 0.4 kV MCC Set 1 -
SUBTOTAL - II - 15,000,000
III Cable installation
Installation of power and control cables shown in the cable schedules, The pay item shall be per linear meter of cable installed,
tested and inspected measured nett point to point from the drawings.
1 N2XSEHF-12/20kV, Un-Armored Cable
1.1 1C-400 mm2 Lm 1560 -

2.1 3C-70 mm2 +G Lm 180 -
2.2 4C-120 mm2 +G Lm 25 -
2.3 3C-240 mm2 +G Lm 250 -
3 N2XHF, 0.6/1kV, Un-Armored Cable

3.1 1C-120 mm2 Lm 0 -
3.2 1C-240 mm2 Lm 400 -
3.3 2C-2.5 mm2 + G Lm 2650 -
3.4 2C-4 mm2 + G Lm 600 -
3.5 3C-2.5 mm2 + G Lm 2200 -
3.6 3C-4 mm2 + G Lm 1480 -
3.7 3C-6 mm2 + G Lm 3800 -
3.8 3C-10 mm2 + G Lm 400 -
3.9 3C-50 mm2 + G Lm 175 -
3.10 3C-70 mm2 + G Lm 20 -
3.11 3C-95 mm2 + G Lm 155 -
3.12 3C-240 mm2 + G Lm 500 -
3.13 4C-4 mm2 + G Lm 2820 -
3.14 4C-6 mm2 + G Lm 20 -
3.15 4C-16 mm2 + G Lm 200 -
3.16 4C-35mm2 + G Lm 300 -
3.17 4C-50mm2 + G Lm 20 -
3.18 4C-70 mm2 + G Lm 200 -

Page 2 of 7
NOTIF/WBS CAPEX : -

NO. URAIAN
3.19 4C-95 mm2 + G Lm 20 -
3.20 4C-185 mm2 + G Lm 540 -
3.21 4C-240 mm2 + G Lm 500 -
4 N2XCHF, 0.6/1kV, Un-Armored Cable, Shielded/VFD Cable.

4.1 3C-95/95 mm2 + G Lm 360 -
5 Control Cables
5.1 NYHF 9C x 2.5mm2 Lm 710 -
5.2 NYHF 3C x 6mm2 Lm 400 -
5.3 NYHF 3C x 2.5mm2 Lm 400 -
5.4 NYHF 2C x 2.5mm2 Lm 150 -
6 Signal Cables
6.1 NYCHF 8T x 1.5mm2 : For RTD and Thermistor Lm 150 -
Underground Installation of power and control cables shown in the cable schedules, The pay item shall be per linear meter of cable
installed, tested and inspected measured nett point to point from the drawings.
7 Cable Armored, 0.6/1kV, N2XRHF
7.1 4C-16mm2 underground cable. Installation including excavation, back filling and marker with sand and bricks as per APP std. Lm 100 -
2,
7.2 4C-16mm installation above piperack Lm 500 -
1C-120 mm2 (BCC) earthing cable. Installation including excavation, back filling and marker with sand and bricks as per APP
7.3 Lm 700 -
std.
SUBTOTAL - III - -
IV Cable Termination
MV Cable termination: Special and certified skill workers are required to do this work. Contractor to provide terminal lugs
accordingly. Contractor to provide Hi-Pot and Megger and test all 20 kV and 6.3 kV cables and submit test reports (QA/QC)
C.1 MV CABLE TERMINATION
2
1 - Power Cable XLPE 1C - 400mm , 20kV, Standard type Set 18 -
2
2 - Power Cable XLPE 4C - 240mm , 6.6kV, Standard type. Contractor provide lugs Set 2 - -
2
2
2
5 - Power Cable XLPE 1C - 400mm , 20kV, Plug -In Type GIS Panel Set 0 -
C.2 LV CABLE TERMINATION

Cable termination : Terminating cable both side, include supply material Cabel Lug (Ring, Fork & Ferrule/pin), as per APP standard
(each-end), cable lug for incoming secondary transformer shall be double hole.
2
1 2.5 mm Each End 18 - -
2
2 4 mm Each End 254 - -
2
3 6mm Each End 18 - -
2
2

Page 3 of 7
NOTIF/WBS CAPEX : -

NO. URAIAN
2
2
2
2
2
10 95mm Each End 12 - -
2
11 120mm Each End 6 - -
2
12 185mm Each End 56 - -
2
13 240mm Each End 74 - -
2
14 8T x 1.5mm Each End 48 - -
2
15 9C x 2.5mm Each End 90 - -
2
16 95/95mm Each End 24 - -
C.3 CABLE TERMINATION ASCESORRIES

Cable Gland shall be brass, single compression type, IP55 as minimum, Inner & Outer Seal, With Lock Nut, Sealing Washer
1
& PVC Shroud, manufacturer shall be Hawke, CMP and Crouse-Hinds, quantity & size follow below:
M20 Set 80 - -
M25 Set 10 - -
M32 Set 4 - -
M40 Set 46 - -
M50 Set 60 - -
M63 Set 2 - -
M75 Set 10 - -
2 Cable Gland adapter/reducer if required Lot 1 - -
3 Stainless steel embosed Cable Marker & carrier strip type for wire marker (cable/wire tag name) Lot 1 - -
4 Cable sleeve (Vinyl sleeve) Lot 1 - -
5 Consumables Bulk & Material : Metalic Cable Ties/clamp Lot 1 - -
6 Consumables Bulk & Material : Insulation Tape, consumables and accessories Lot 1 - -
SUBTOTAL - IV - -
V Cable Tray/Ladder Installation
Installation of cable tray/ladder including assembling, fitting, fixing (clamp/ stopper), cutting, splice plate installation, cover and other
miscellaneous work (tee, elbow, riser, etc fabrication). The pay quantity shall be linear meter of tray / ladder installed complete,
measured point to point form the drawing. APP will supply angel bar, c-chanel, cable tray jointing c/w bolt & nut.
1 Cable tray : Straight Ladder 600mm(W),150mm(H),3m()L,GI Pcs 84 -
2 Cable tray : Straight Ladder 400mm(W),150mm(H),3m(L),GI Pcs 88 -
3 Cable tray : Straight Ladder 200mm(W),150mm(H),3m(L),GI Pcs 235 -
4 Cable tray : Elbow Ladder 90 Deg, 600mm(W), 150mm(H), 2mm(T), 300mm(Rad) Pcs 4 -
7 Cable tray : Equal Tee Ladder, 400mm(W),150mm(H),2mm(T), 300mm Rad Pcs 1 -
8 Cable tray : Equal Tee Ladder, 200mm(W),150mm(H),2mm(T), 300mm Rad Pcs 4 -
9 Cable tray : Inside Riser, 600mm(W),150mm(H),2mm(T), 300mm Rad Pcs 2 -

Page 4 of 7
NOTIF/WBS CAPEX : -

NO. URAIAN
12 Cable tray : Outside Riser, 600mm(W),150mm(H),2mm(T), 300mm Rad Pcs 2 -
15 Cable tray cover : Cover Straight Ladder 600mm(W), 2mm(T), 3000mm(L). Pcs 42 -
18 Cable tray cover : Cover Elbow Ladder 90 Deg, 600mm(W), 2mm(T), 300mm Rad. Pcs 2 -
21 Cable tray cover : Cover Equal Tee Ladder, 400mm(W), 2mm(T), 300mm Rad. Pcs 1 -
22 Cable tray cover : Cover Equal Tee Ladder, 200mm(W), 2mm(T), 300mm Rad Pcs 5 -
23 Cable tray cover : Cover Inside Riser, 600mm(W), 2mm(T), 300mm Rad Pcs 2 -
26 Cable tray cover : Cover Outside Riser, 600mm(W), 2mm(T), 300mm Rad Pcs 2 -
29 Cable tray : Straight Perforated 100mm,50mm,3mL,GI Pcs 50 -
30 Cable tray cover : Cover straight Perforated 100mmW, 3mL,GI Pcs 50 -
31 Cable Tray Support fabrication : Steel Channel, angle, steel plate fabrication Lot 1 -
32 Cable Tray Support : Embedded plate, Chemical anchor bolt, etc. Lot 1 -
33 Cable Tray Fabrication : Fabrication of Elbow, Oudtside riser/inside riser, etc. Pcs 20 -
SUBTOTAL - V - -
VI Lighting System
Lighting & receptacle material & installation : Include building lighting, street lighting, Room lighting & electrification, switch & power
socket and 20% of those normal lighting shall be equipped with battery back up for 2 hours (emergency lighting)
1 Lamp & Fixtures : Highbay Lamp (LED 85W) Pendant Mounted Set 6 -
2 Lamp & Fixtures : Highbay Lamp (LED 85W) Stanchion Mounting, Outdoor IP 65 Set 8 -
3 Lamp & Fixtures : Flood Lighting LED 250W, IP65 Set 7 -
4 Lamp & Fixtures : Street Lamp LED 150W, IP65 Set 8 -
5 Lamp & Fixtures : TL Lamp & Fixture (T8 LED tube 2x22W) Recessed Installation Set 12 -
6 Lamp & Fixtures : TL Lamp & Fixture (Essential T8 LED tube 2x22W) Recessed Installation Set 4 -
7 Lamp & Fixtures : TL Lamp & Fixture (T8 LED tube 2x22W) Pendant Installation Set 4 -
8 Switch & Socket : One gang Switch, 230V, 16A, inbow Panasonic (for room indoor) Set 3 -
9 Switch & Socket : Socket outlet, 230V, 16A, Flush Installation (for room indoor) Set 8 -
10 Lighting Junction Box : Roundbox knock out Set 20 -
11 Conduit : Flexible conduit (DN 3/4") m 30 -
12 Conduit : Conduit, Hot Dip Galvanized steel (DN 3/4") m 300 -
13 Lighting Pole : Street Lighting Pole 9M single arm (5"x3m, 4"x3m, 2.5"x3m) pcs 0 -
14 Lighting Pole : Flood Lighting Pole 10M double arm (5"x3m, 4"x3m, 2.5"x3m) pcs 4 -

Page 5 of 7
NOTIF/WBS CAPEX : -

NO. URAIAN
15 With accessories: Lot 1 -
- Connector
- Coupling
- Screw connector
- Hanger rod
- Wire nut, red colour for cable 2 sqmm and 4 sqmm
- etc
SUBTOTAL - VI - -
VII Fire Alarm System
Fire alarm system material & installation and hookup with centralised Fire Control Panel.
1 Conventional FACP 4 ZONE Ea 1 -
2 Manual Call Point (MCP) Ea 1 -
3 Sounder Beacon / Horn Strobe Outdoor Ea 1 -
4 Conventional Smoke Detector Ea 2 -
5 Conventional Heat Detector Ea 2 -
6 Including Internal Wiring in MCC Room and Connecting with Centralised Fire Control Panel. Lot 1 -
SUBTOTAL - VII - -
VIII Grounding & Lightning System Protection
Installation of Grounding rod, connect grounding cable and build the grounding loop. Connection of branch grounding cable to
equipment. The grounding ststem consist of:
1 Grounding Rod & Clamp Set 12 - -
2 Grounding Pit Set 12 - -
3 Equipment grounding connection (grounding lugs) - -
2
- For Copper 120 mm Ea 26 - -
2
2
2
4 Earthing Bus Bar (Dispatcher) Ea 8 - -
SUBTOTAL - VIII - -
IX Material, Bulk Material & Others : Supply Material & installation
1 Consumables Bulk & Material : Cable Clamp, Cable ties, Insulation Tape, consumables and ascesorries Lot 1 - - -
SUBTOTAL - IX - -
X Fire Sealing & Finishing : Supply Material & installation
1 Fire Seal : Hilti Fire seal for cable hole, under panels and walls entry & exit,
KG 20 - -
include civil work if necessary
2 Firestop Cable Coating : Hilti fire stop cable coating CP678 for cables inside cable room KG 20 - -
3 Painting of Structure : Paint : Galvanized Primar & epoxy coated KG 60 - -
4 Finishing Work : Cleaning all installed equipment & installation area,
Lot 1 -
re-painting any scratch/dirty if necessary.
SUBTOTAL - X - -

Page 6 of 7
NOTIF/WBS CAPEX : -

NO. URAIAN
XI Electrical Testing & Inspection
Contractor required support electrical test such, Hi-Pot and Megger, continuity, grounding test, etc. Inspection by certified engineer
for 20kV/6.3kV Splicing, Terminations , Test and overall checking before making ON
1 20kV Cable & Switchgear Testing Lot 1 - -
2 6.6kV Cable & switchgear/mcc Testing Lot 1 - -
3 LV MCC, VFD & Motor Lot 1 - -
4 Lighting Panel & Welding Panel Lot 1 - -
5 Earthing & Lightning Protection Lot 1 - -
(All tools and testing equipment arrange by contractor)
SUBTOTAL - XI - -
XII Electrical Start-Up Assistance
Contractor required support skill manpower and tools to assist Precommissionng & Commissioning for 30 days. Man/Month 6 - - -
SUBTOTAL - XII - -
NOTE : - DURATION : Following the main contract schedule
TOTAL I - XII : - 16,200,000
PPN 10 % : - 1,620,000
TOTAL + PPN : - 17,820,000
GRAND TOTAL : 17,820,000
ROUNDED :
USD : -
Prepare by, Checked / Acknowledge, Proposed by, Disetujui, Disetujui, Disetujui,
(Vimal K. Malhotra / Bayani M. Monzon) (Yen Chun Wei) (Clement V Samuel / Rathinam K P) (Babu Thomas/Jen Tseng Chao) (Kosim Sutiono) (Hendri Gunawan)
Electrical Lead Engineering Div. Head Deputy / Project Manager Deputy / Project Leader Finance Mill Head

Page 7 of 7
th
PINDO DELI PROJECT BILL OF QUANTITY FOR SERVICE CONTRACT ELECTRICAL Date: Aug 7 , 2019, Rev.0
Total Unit Price (Rupiah) Total Price (Rupiah)

WBS
No Description Unit Quantit Remarks
Code Material Labour Material Labour Total
y
Direct Cost 3-Oct-20
A Electrical Equipment installation
1 Switchgear & MCC
1.1 AIS Swicthgear & MCC, 6.3kV, 1250A, 31.5kA/3s, Metal Clad. Consist of : Set 1 - -
- 1 set Incomer (VCB 1250 A)
- 1 set Outgoing to Transformer 2 MVA (VCB 1250 A)
- 3 set Outgoing to motor feeder 630 kW
1.2 MCC & VFD Panel ( 1 line up ), 400VAC, 3200A, 50 kA/1s. Set 1 - -
1.3 Marshalling Panel Set 1 - -
1.4 FWT Local Starter Panel, 400VAC, 1600A Set 1 - -
1.5 Transformer 2500Kva Set 1 - -
2 Small Panel
2.1 Main Power Distribution Panel : Power distribution Panel (IP 41) for Lighting, Receptacle Outlet & etc Set 1 - -
Metal sheet thick 4 mm. Cable entry from bottom. with incomer MCCB
200A (3ph, 4W), with indication lamps and metering, Din Rail, terminal
block, etc.
2.2 Normal Lighting Panel : Lighting panel type 1, IP 55 Set 1 - -

Standard Panel with pilot lamps, voltmeter and busbar
Incoming : - 4P MCCB, 400 V, 100 A, 3 PH, 5 wire
Outgoing : - 20 A MCBs, single phase - 15 Nos
2.3 Emergency Stop Panel : E-Stop Set 4 - -

Emergency Stop Push Button, red mushroom, Ø22, Turn to release, 2
NO, panel mounted type. Make : Schneider / Siemens pepperl & fuchs
2.4 Local Control Panel : Local Control Panel for Motor Set 5 - -
Standard steel box with start switch, stop switch and emergency stop
switch. (with NO & NC contact)
2.5 Welding Box with one MCCB 63 A Set 1 - -
3 Panel Base Frames & Supports
Contractor to fabricate support from C-channel 100 x50 x 6mmT
3.1 6.3 kV MCC : Base Frame for 6.3 kV MCC Set 1 - -
3.2 400 V MCC & VFD ( 1 line up ) : Base Frame for 0.4 kV MCC & VFD Panel Set 1 - -
3.3 Marshalling Panel : Base Frame for Marshalling Panel Set 1 - -
3.4 Main Power Distribution Panel : Support for Lighting Distribution Panel Wall Mount Type Set 1 - -
3.5 Lighting Panel : Support for Lighting Panel Wall Mount Type Set 1 - -
3.6 Bolt & Nut for Fixing all these Panels Lot 1 - - -
3.7 6.3KV Transformer 2500Kva : Base Frame for 6.3 kV MCC Set 1 - -
B Cable installation
Installation of power and control cables shown in the cable schedules, The pay item shall be per linear meter of cable installed,
tested and inspected measured nett point to point from the drawings.
2
1.1 1C-400 mm Lm 1560 - -
Page 1 of 6
th

WBS
y
2
2.1 3C-50 mm +G Lm 180 - -
2
2.2 4C-120 mm +G Lm 25 - -
2
2.3 3C-240 mm +G Lm 250 - -
3 N2XHF, 0.6/1kV, Un-Armored Cable

2
3.1 1C-120 mm Lm 0 - -
2
3.2 1C-240 mm Lm 400 - -
2
3.3 2C-2.5 mm + G Lm 2650 - -
2
3.4 2C-4 mm + G Lm 600 - -
2
3.5 3C-2.5 mm + G Lm 2200 - -
2
3.6 3C-4 mm + G Lm 1480 - -
2
3.7 3C-6 mm + G Lm 3800 - -
3.8 3C-10 mm2 + G Lm 400 - -
2
3.9 3C-50 mm + G Lm 175 - -
2
3.10 3C-95 mm + G Lm 155 - -
3.11 3C-240 mm2 + G Lm 500 - -
2
3.12 4C-4 mm + G Lm 1610 - -
2
3.13 4C-16 mm + G Lm 200 - -
2
3.14 4C-35mm + G Lm 300 - -
3.15 4C-70 mm2 + G Lm 200 - -
2
3.16 4C-185 mm + G Lm 540 - -
2
3.17 4C-240 mm + G Lm 500 - -
4 N2XCHF, 0.6/1kV, Un-Armored Cable, Shielded/VFD Cable.

2
4.1 3C-95/95 mm + G Lm 360 - -
5 Control Cables
2
5.1 NYHF 9C x 2.5mm Lm 710 - -
2
5.2 NYHF 3C x 6mm Lm 400 - -
2
5.3 NYHF 3C x 2.5mm Lm 400 - -
2
5.4 NYHF 2C x 2.5mm Lm 150 - -
6 Signal Cables
2 :
6.1 NYCHF 8T x 1.5mm For RTD and Thermistor Lm 150 - -
Underground Installation of power and control cables shown in the cable schedules, The pay item shall be per linear meter of
cable installed, tested and inspected measured nett point to point from the drawings.
7 Cable Armored, 0.6/1kV, N2XRHF
2
7.1 4C-16mm underground cable. Installation including excavation, back filling and marker with sand and bricks. Lm 100 - -
2,
7.2 4C-16mm installation above piperack Lm 500 - -
7.3 1C-120 mm2 (BCC) earthing cable. Installation including excavation, back filling and marker with sand and bricks. Lm 700 - -
C Cable Termination
MV Cable termination: Special and certified skill workers are required to do this work. Contractor to provide terminal lugs
accordingly
C.1 MV CABLE TERMINATION
2
1 - Power Cable XLPE 1C - 400mm , 20kV, Standard type Set 18 - -
2
2 - Power Cable XLPE 4C - 240mm , 6.6kV, Standard type. Contractor provide lugs Set 2 - - -
2
Page 2 of 6
th

WBS
y
2
2
5 - Power Cable XLPE 1C - 400mm , 20kV, Plug -In Type GIS Panel Set 0 - -
C.2 LV CABLE TERMINATION

Cable termination : Terminating cable both side, include supply material Cabel Lug (Ring, Fork & Ferrule/pin), as per APP
standard (each-end), cable lug for incoming secondary transformer shall be double hole.
2
1 2.5 mm Each End 18 - - -
2
2 4 mm Each End 158 - - -
2
3 6mm Each End 18 - - -
2
4 50mm Each End 30 - - -
2
5 70mm Each End 20 - - -
2
6 95mm Each End 12 - - -
2
7 120mm Each End 30 - - -
2
8 185mm Each End 56 - - -
2
9 240mm Each End 72 - - -
2
10 8T x 1.5mm Each End 48 - - -
2
11 9C x 2.5mm Each End 90 - - -
2
12 95/95mm Each End 24 - - -
C.3 CABLE TERMINATION ASCESORRIES

Cable Gland shall be brass, single compression type, IP55 as minimum, Inner & Outer Seal, With Lock Nut, Sealing
1
Washer & PVC Shroud, manufacturer shall be Hawke, CMP and Crouse-Hinds, quantity & size follow below:
M20 Set 54 - - -
M25 Set 12 - - -
M32 Set 4 - - -
M40 Set 38 - - -
M50 Set 60 - - -
M63 Set 2 - - -
M75 Set 10 - - -
2 Cable Gland adapter/reducer if required Lot 1 - - -

3 Stainless steel embosed Cable Marker & carrier strip type for wire marker (cable/wire tag name) Lot 1 - - -
4 Cable sleeve (Vinyl sleeve) Lot 1 - - -
5 Consumables Bulk & Material : Metalic Cable Ties/clamp Lot 1 - - -
6 Consumables Bulk & Material : Insulation Tape, consumables and accessories Lot 1 - - -
D Cable Tray/Ladder Installation
Installation of cable tray/ladder including assembling, fitting, fixing (clamp/ stopper), cutting, splice plate installation, cover and
other miscellaneous work (tee, elbow, riser, etc fabrication). The pay quantity shall be linear meter of tray / ladder installed
complete, measured point to point form the drawing. APP will supply angel bar, c-chanel, cable tray jointing c/w bolt & nut.
1 Cable tray : Straight Ladder 600mm(W),150mm(H),3m()L,GI Pcs 84 - -

2 Cable tray : Straight Ladder 400mm(W),150mm(H),3m(L),GI Pcs 88 - -
3 Cable tray : Straight Ladder 200mm(W),150mm(H),3m(L),GI Pcs 235 - - PR
4 Cable tray : Elbow Ladder 90 Deg, 600mm(W), 150mm(H), 2mm(T), 300mm(Rad) Pcs 4 - -
7 Cable tray : Equal Tee Ladder, 400mm(W),150mm(H),2mm(T), 300mm Rad Pcs 1 - -
8 Cable tray : Equal Tee Ladder, 200mm(W),150mm(H),2mm(T), 300mm Rad Pcs 4 - -
9 Cable tray : Inside Riser, 600mm(W),150mm(H),2mm(T), 300mm Rad Pcs 2 - -
Page 3 of 6
th

WBS
y
12 Cable tray : Outside Riser, 600mm(W),150mm(H),2mm(T), 300mm Rad Pcs 2 - -
15 Cable tray cover : Cover Straight Ladder 600mm(W), 2mm(T), 3000mm(L). Pcs 42 - -
18 Cable tray cover : Cover Elbow Ladder 90 Deg, 600mm(W), 2mm(T), 300mm Rad. Pcs 2 - -
21 Cable tray cover : Cover Equal Tee Ladder, 400mm(W), 2mm(T), 300mm Rad. Pcs 1 - -
22 Cable tray cover : Cover Equal Tee Ladder, 200mm(W), 2mm(T), 300mm Rad Pcs 5 - -
23 Cable tray cover : Cover Inside Riser, 600mm(W), 2mm(T), 300mm Rad Pcs 2 - -
26 Cable tray cover : Cover Outside Riser, 600mm(W), 2mm(T), 300mm Rad Pcs 2 - -
29 Cable tray : Straight Perforated 100mm,50mm,3mL,GI Pcs 50 - -
30 Cable tray cover : Cover straight Perforated 100mmW, 3mL,GI Pcs 50 - -
31 Cable Tray Support fabrication : Steel Channel, angle, steel plate fabrication Lot 1 - -
32 Cable Tray Support : Embedded plate, Chemical anchor bolt, etc. Lot 1 - -
33 Cable Tray Fabrication : Fabrication of Elbow, Oudtside riser/inside riser, etc. Pcs 20 - -
E Lighting System
Lighting & receptacle material & installation : Include building lighting, street lighting, Room lighting & electrification, switch &
power socket (Cable by owner, other material by contractor). 20% of those normal lighting shall be equipped with battery back
up for 2 hours (emergency lighting)
1 Lamp & Fixtures : Highbay Lamp (LED 85W) Pendant Mounted Set 6 - -
2 Lamp & Fixtures : Highbay Lamp (LED 85W) Stanchion Mounting, Outdoor IP 65 Set 8 - -
3 Lamp & Fixtures : Flood Lighting LED 250W, IP65 Set 7 - -
4 Lamp & Fixtures : Street Lamp LED 150W, IP65 Set 8 - -
5 Lamp & Fixtures : TL Lamp & Fixture (T8 LED tube 2x22W) Recessed Installation Set 12 - -
6 Lamp & Fixtures : TL Lamp & Fixture (Essential T8 LED tube 2x22W) Recessed Installation Set 4 - -
7 Lamp & Fixtures : TL Lamp & Fixture (T8 LED tube 2x22W) Pendant Installation Set 4 - -
8 Switch & Socket : One gang Switch, 230V, 16A, inbow Panasonic (for room indoor) Set 3 - -
9 Switch & Socket : Socket outlet, 230V, 16A, Flush Installation (for room indoor) Set 8 - -
10 Lighting Junction Box : Roundbox knock out Set 20 - -
11 Conduit : Flexible conduit (DN 3/4") m 30 - -
12 Conduit : Conduit, Hot Dip Galvanized steel (DN 3/4") m 300 - -
13 Lighting Pole : Street Lighting Pole 9M single arm (5"x3m, 4"x3m, 2.5"x3m) pcs 0 - -
14 Lighting Pole : Flood Lighting Pole 10M double arm (5"x3m, 4"x3m, 2.5"x3m) pcs 4 - -
15 With accessories: Lot 1 - -
- Connector
- Coupling
- Screw connector
- Hanger rod
- Wire nut, red colour for cable 2 sqmm and 4 sqmm
- etc
Page 4 of 6
th

WBS
y
F Fire Alarm System
Fire alarm system material & installation and hookup with centralised Fire Control Panel.
1 Conventional FACP 4 ZONE Ea 1 - -
2 Manual Call Point (MCP) Ea 1 - -
3 Sounder Beacon / Horn Strobe Outdoor Ea 1 - -
4 Conventional Smoke Detector Ea 2 - -
5 Conventional Heat Detector Ea 2 - -
6 Including Internal Wiring in MCC Room and Connecting with Centralised Fire Control Panel. Lot 1 - -
G Grounding & Lightning System Protection

Installation of Grounding rod, connect grounding cable and build the grounding loop. Connection of branch grounding cable to
equipment. The grounding ststem consist of:
1 Grounding Rod & Clamp Set 12 - - -
2 Grounding Pit Set 12 - - -
3 Equipment grounding connection (grounding lugs) - - -
2
- For Copper 120 mm Ea 26 - - -
2
2
2
4 Earthing Bus Bar (Dispatcher) Ea 8 - - -
H Material, Bulk Material & Others : Supply Material & installation

1 Consumables Bulk & Material : Cable Clamp, Cable ties, Insulation Tape, consumables and ascesorries Lot 1 - - - -
I Fire Sealing & Finishing : Supply Material & installation

: Hilti Fire seal for cable hole, under panels and walls entry & exit,
1 Fire Seal KG 20 - - -
include civil work if necessary
2 Firestop Cable Coating : Hilti fire stop cable coating CP678 for cables inside cable room KG 20 - - -
3 Painting of Structure : Paint : Galvanized Primar & epoxy coated KG 60 - - -
: Cleaning all installed equipment & installation area,
4 Finishing Work Lot 1 - -
re-painting any scratch/dirty if necessary.
J Electrical Testing & Inspection

Contractor required support electrical test such, megger, continuity, grounding test, etc. Inspection by certified engineer for
20kV Splicing, Terminations , Test and overall checking before making ON
1 20kV Cable & Switchgear Testing Lot 1 - -

2 6.6kV Cable & switchgear/mcc Testing Lot 1 - -
3 LV MCC, VFD & Motor Lot 1 - -
4 Lighting Panel & Welding Panel Lot 1 - -
5 Earthing & Lightning Protection Lot 1 - -
(All tools and testing equipment arrange by contractor)
K Electrical Start-Up Assistance

Contractor required support skill manpower and tools to assist Precommissionng & Commissioning for 30 days. Man/Month 6 - -
Subtotal direct Cost - - -
Page 5 of 6
th

WBS
y
General Indirect Cost
A Preparation Jobs & Site Management
1 Mobilization & Demob (including material hamdling & man power mob) Lot 1 - -
2 Site Management Lot 1 - -
3 Installation supervision Lot 1 - - -
Subtotal Indirect Cost - - -

Total Cost (Direct+Indirect Cost) - - -
Page 6 of 6
PROYEK TITLE : PD2 - CONVERTING TISSUE MACHINE # 6 & 7 PHASE - 2
PROYEK NO. : PD2 -KT2M-3522-2101
LOKASI : PD2 -PT. PINDO DELI 2
NOTIF/WBS CAPEX : PD2 -KT2M-3522-2101

NO. URAIAN
I Preparation Jobs & Site Management (Indirect Cost)

1 Mobilization & Demob (including material hamdling & man power mob) Lot 1 -
2 Site Management Lot 1 -
3 Installation Supervision Lot 1 -
SUBTOTAL - I - -
II Electrical Equipment installation
Installation and alignment of panels/cubicles, connecting busbar, base frame and steel support etc including civil work needed to complete the
works.
Switchgear , Panel & MCC
1 Main Distribution Board, 1200mm (L), 800mm (W), 300mm (D), IP55 (400V, 3P4W, 1250A + New Connecting Busbar , Bolts etc. Set 2 -
2 Field Distribution Board, 1200mm (L), 800mm (W), 300mm (D), IP55 (400V, 3P4W, 800A Set 2 -
3 Cooling Tower Auxillary Panel 3Ph / 400V/150A Set 1 -
4 Compressor Auxillary Panel 3Ph / 400V/ 125A Set 1 -
SUBTOTAL - II - -
III Cable Installation
Cable,XLPE insulation, with black color PVC outer sheated. Cable manufacturer shall be Jembo, Prysmian, Kabel Metal Indonesia or equal as
per IEC, PLN and SNI standard. Contractor shall need client's approval before purchasing. Cables are design for undergorund installation
CU/XLPE/SWA/PVC / NYFGBY OR N2XRY
The installation can be on cable tray or underground, include horizontal boring for underground cable crossing concrete road, and cable sign
to mark underground cable (made from concrete), also cable tray installation include support & supporting material. Installation shall follow PD
specification and detail drawings
MV and LV Cable
1 N2XSEY 3.3/6.3KV Unarmoured 3C-70mm2 + earth Lm 200 - -
2 0.6/1kV, N2XY 3C-185mm2 + Earth Lm 700 - -
7 0.6/1kV, N2XY, 3C-16mm2 + Earth Lm 1000 - -
10 0.6/1kV, N2XY, 9C-2.5mm2 + Earth Lm 400 - -
11 0.6/1kV, NYY, 1C-35mm2 Y/G Lm 100 - -
12 0.6/1kV, NYY, 1C-70mm2 Y/G Lm 100 - -
13 0.6/1kV, NYY, 1C-120mm2 Y/G Lm 100 - -
SUBTOTAL - III - -
IV Cable Termination
Cable termination, include brass cable glands, cable lug & identification sleeve. Cable marking on both side for clear identification. (1 Set =
One End ) brand Hawke, CMP and Crouse Hinds or approved equivalent
1 N2XSEY 3/6KV Unarmoured 3C-70mm2 + E One End 8 - -
2 0.6/1kV, N2XY 3C-185mm2 + Earth One End 8 - -
7 0.6/1kV, N2XY, 3C-16mm2 + Earth One End 20 - -
10 0.6/1kV, N2XY, 9C-2.5mm2 + Earth One End 20 - -
SUBTOTAL - IV - -
C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705 Page 1 of 8


NO. URAIAN
Disconnect existing cables from both end, pulled, coiled and return to Pindo Deli warehouse. The
V
works also dismantling of one existing Panel and handover also at PD warehouse.
1 Removal of one existing panel Set 1 - -

2 1C-400 mm2 Lm 1500 - -
3 1C-300 mm2 Lm 50 - -
4 1C-185 mm2 Lm 50 - -
5 1C-120 mm2 Lm 50 - -
6 1C-95 mm2 Lm 50 - -
7 1C-70 mm2 Lm 50 - -
8 1C-35mm2 Lm 50 - -
9 3C-185 mm2 Lm 50 - -
10 3C-25 mm2 Lm 50 - -
11 4C-25 mm2 Lm 50 - -
12 4C-16 mm2 Lm 50 - -
13 5C-16mm2 Lm 50 - -
SUBTOTAL -V - -
VI Cable Tray and Cable Crossing Road Installation
Straight cable tray, galvanized steel material, W-type, minimum 2 mm THK. include horizontal boring for underground cable crossing concrete
road. Installation include support & supporting material
A.1 Straight Ladder ( Hot Dip Galvanized )
1 Straight Ladder 900mm(W),150mm(H),2mm(T), 3000mm(L), 300mm rung spacing Pcs 10 - -
2 Straight Ladder 600mm(W),150mm(H),2mm(T), 3000mm(L), 300mm rung spacing Pcs 10 - -
3 Straight Ladder 200mm(W),150mm(H),2mm(T), 3000mm(L),300 mm rung spacing Pcs 32 - -
A2 Elbow Ladder ( Hot Dip Galvanized ) - -
Elbow Ladder 90 Deg, 600mm(W),150mm(H),2mm(T), 300mm Rad Pcs 2 - -
Elbow Ladder 90 Deg, 200mm(W),150mm(H),2mm(T), 300mm Rad Pcs 10 - -
A.3 Equal Tee Ladder ( Hot Dip Galvanized ) - -
Equal Tee Ladder, 600mm(W),150mm(H),2mm(T), 300mm Rad Pcs 2 - -
Equal Tee Ladder, 200mm(W),150mm(H),2mm(T), 300mm Rad Pcs 10 - -
A.4 Inside Riser Ladder ( Hot Dip Galvanized ) - -
Inside Riser, 200mm(W),150mm(H),2mm(T), 300mm Rad Pcs 10 - -
Inside Riser, 600mm(W),150mm(H),2mm(T), 300mm Rad Pcs 1 - -
A.5 Outside Riser Ladder ( Hot Dip Galvanized ) - -
Outside Riser, 900mm(W),150mm(H),2mm(T), 300mm Rad Pcs 1 - -
A.6 Accessories Cable Tray - -
Jointing Plate, 150mm Depth tray, hot dip galvanized, c/w Round Head Bolt, Nut, Washer Pcs 150 - -
Cable green/Yellow, Bonding Jumper, 500mm long with Lugs, c/w Round Head Bolt, Nut, Washer Pcs 150 - -
B. Cable Duct System CDU Type (Hot Dip Galvanized) - -
B.1 Straight Cable Duct - -
Straight Cable Duct 200mm(W), 75mm(H), 2mm(T), 3000mm(L) Pcs 30 - -
B.2 Cross Cable Duct - -
Cross Cable Duct 200mm(W), 75mm(H), 2mm(T), 3000mm(L) Pcs 10 - -
B.3 Tee Cable Duct - -
Tee Cable Duct 200mm(W), 75mm(H), 2mm(T), 3000mm(L) Pcs 10 - -


NO. URAIAN
B.4 Horizontal Elbow Cable Duct - -
Horizontal Elbow Cable Duct 200mm(W), 75mm(H), 2mm(T), 3000mm(L) Pcs 14 - -
B.5 Cover Cable Duct - -
Cover Straight Cable Duct 200mm(W), 2mm(T). c/w Clamp, Bolt, Nut & Washer Pcs 30 - -
Cover Tee Cable Duct 200mm(W), 2mm(T). c/w Clamp, Bolt, Nut & Washer Pcs 10 - -
Cover Elbow Cable Duct 200mm(W), 2mm(T). c/w Clamp, Bolt, Nut & Washer Pcs 14 - -
Cover Cross Cable Duct 200mm(W), 2mm(T). c/w Clamp, Bolt, Nut & Washer Pcs 10 - -
B.6 Accessories Cable Duct - -
Horizontal Hinge Pcs 40 - -
Jointing Plate (Angle Type) Pcs 500 - -
Flexible Bonding Strip Pcs 400 - -
C. Support Tray Material - -
Steel Coloum/Beam, WF.150x100x6x9mm, 6000mm(L) Pcs 8 - -
Steel Channel, 100x50x5mm, 6000mm(L) Pcs 25 - -
Steel Plate 200x200x10mm(T) Pcs 20 - -
SUBTOTAL -VI - -
VII Dismantling / Removal of existing cable ladder and steel support
1 Cable ladder 900mm m 40 - -
2 Cable ladder 600mm m 20 -
5 Steel Support KG 300 -
SUBTOTAL -VII - -
VIII Re-Installation of existing cable ladder with additional steel support and brackets
5 Steel Supprt KG 1000 - -
SUBTOTAL -VIII - -
IX Grounding and Lighning Protection
Supply and installation of ground rod, connect grounding cable to the existing loop and branches, panels
1 For copper 35mm2 Ea 30 - -
4 Earthing busbar (dispatcher) 50mm x 6mm x 300mm Ea 4 - -
5 Earth rod 16mm x 3000 Ea 4 - -
SUBTOTAL - IX - -
X Fire Sealant & Finishing
Supply, install Hilti fire seal and fire stop CP678 and close all cables entries at panel and wall opening. To paint or touch up all install steel support, any
welded at steel support, cable tray/ladder, panel scratch galvanized paint and primary epoxy. Contractor has to clean and dispose extra materials after
working hours . Contractor has to maintain cleanliness and tidiness of the areas at all times.
1 Hilti Fire Sealant and Fire Stop Lot 1 - -
2 Touch Up-paint Lot 1 - -
SUBTOTAL - X - -


NO. URAIAN
XI Cable Terminarion Accessories
Supply and install cable gland made of brass , single compression type, IP55 as minimum, Inner & Outer Seal with lock nut, sealing washer & PVC shroud
-
manufacturer shall be Hawke,CMP, and Crouse Hinds
1 M20 Set 8 - -
2 M25 Set 8 - -
3 M32 Set 8 - -
4 M40 Set 14 - -
5 M50 Set 12 - -
6 M63 Set 2 - -
7 M75 Set 20 - -
SUBTOTAL - Xl - -
Xll Electrical Testing & Inspection
Contractor required support electrical test such, Hi-Pot and Megger, continuity, grounding test, etc. Inspection by certified engineer for 20kV Splicing,
Terminations , Test and overall checking before making ON. To provide Test Report and approved by all parties
1 MV and LV Cables megger and hipot test Lot 1 -

2 MDB, FDP, DPanel , JB etc. Lot 1 -
3 Earthing & Grounding Lot 1 -
(All tools and testing equipment provided by contractor)
SUBTOTAL - Xll - -
Xlll Electrical Start-Up Assistance
1 Contractor required support skilled manpower and tools to assist Precommissionng & Commissioning for 30 days. Manmonth 1 - - -
SUBTOTAL - Xlll - -
NOTE : - DURATION : Following the main contract schedule
TOTAL I - Xlll : - -
PPN 11 % : - -
TOTAL + PPN : - -
GRAND TOTAL : -
ROUNDED :
USD : -
Prepared by Checked / Acknowledged Approved by Approved by Approved by Approved by
Bayani M. Monzon (Yen Chun Wei) ( Prasetiyo ) (Babu Thomas /Jen Tseng Chao) (Kosim Sutiono) (Hendri Gunawan)
Electrical Lead Engineering Div. Head Converting Head Deputy / Project Leader Finance Mill Head


Tender Excel To PDF

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Tender Excel To PDF

Uploaded by

Copyright:

Available Formats

EXTERNAL SERVICE PURCHASE REQUISITION (ESPR) BILL OF QUANTITY

PROYEK : KRWPD2 - 1x410TH + 1 x 70 MW CFPP

UNIT QTY HARGA SATUAN HARGA TOTAL

I Preparation Jobs & Site Management (Indirect Cost)

II Electrical Equipment installation

1 Switchgear & MCC

2.2 Normal Lighting Panel : Lighting panel type 1, IP 55 Set 1 -

2.3 Emergency Stop Panel : E-Stop Set 4 -

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705

UNIT QTY HARGA SATUAN HARGA TOTAL

2 N2XSEHF-6/10kV, Un-Armored Cable

3 N2XHF, 0.6/1kV, Un-Armored Cable

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705

UNIT QTY HARGA SATUAN HARGA TOTAL

4 N2XCHF, 0.6/1kV, Un-Armored Cable, Shielded/VFD Cable.

C.2 LV CABLE TERMINATION

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705

UNIT QTY HARGA SATUAN HARGA TOTAL

C.3 CABLE TERMINATION ASCESORRIES

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705

UNIT QTY HARGA SATUAN HARGA TOTAL

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705

UNIT QTY HARGA SATUAN HARGA TOTAL

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705

UNIT QTY HARGA SATUAN HARGA TOTAL

Prepare by, Checked / Acknowledge, Proposed by, Disetujui, Disetujui, Disetujui,

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705

Total Unit Price (Rupiah) Total Price (Rupiah)

2.2 Normal Lighting Panel : Lighting panel type 1, IP 55 Set 1 - -

2.3 Emergency Stop Panel : E-Stop Set 4 - -

Total Unit Price (Rupiah) Total Price (Rupiah)

3 N2XHF, 0.6/1kV, Un-Armored Cable

4 N2XCHF, 0.6/1kV, Un-Armored Cable, Shielded/VFD Cable.

Total Unit Price (Rupiah) Total Price (Rupiah)

C.2 LV CABLE TERMINATION

C.3 CABLE TERMINATION ASCESORRIES

2 Cable Gland adapter/reducer if required Lot 1 - - -

D Cable Tray/Ladder Installation

1 Cable tray : Straight Ladder 600mm(W),150mm(H),3m()L,GI Pcs 84 - -

Total Unit Price (Rupiah) Total Price (Rupiah)

Total Unit Price (Rupiah) Total Price (Rupiah)

G Grounding & Lightning System Protection

H Material, Bulk Material & Others : Supply Material & installation

I Fire Sealing & Finishing : Supply Material & installation

J Electrical Testing & Inspection

1 20kV Cable & Switchgear Testing Lot 1 - -

K Electrical Start-Up Assistance

Subtotal direct Cost - - -

Total Unit Price (Rupiah) Total Price (Rupiah)

Subtotal Indirect Cost - - -

UNIT QTY HARGA SATUAN HARGA TOTAL

I Preparation Jobs & Site Management (Indirect Cost)

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705 Page 1 of 8

UNIT QTY HARGA SATUAN HARGA TOTAL

1 Removal of one existing panel Set 1 - -

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705 Page 2 of 8

UNIT QTY HARGA SATUAN HARGA TOTAL

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705 Page 3 of 8

UNIT QTY HARGA SATUAN HARGA TOTAL

1 MV and LV Cables megger and hipot test Lot 1 -

Prepared by Checked / Acknowledged Approved by Approved by Approved by Approved by

C:\Program Files (x86)\PDF Tools AG\3-Heights(TM) Document Converter Service\Temp\91892567578548bde1e8728c8180c8531ee49000cd39b270ac50ef75148ab705 Page 4 of 8

You might also like