S/n Work description Quantity Unit (N) Rate (N) Amount (N)

1. River washed Sharp Sand 12 Trips 37, 000 444, 000

2. 30Tonnes 12mm Granite Chipping 2.5 Trips 520, 000 1, 300, 000
3. Sandcrete Block (9’’ & 6’’) 6500 Blocks 250 1,625,000
4. 50kg Ordinary Portland Cement 315 Bags 4600 1, 449, 000
5. Y12 Reinforcement 450 Lengths 4500 3, 025, 000
6. Y16 Reinforcement 83 Lengths 7900 655, 700
7. R6 Reinforcement 2.5 bundles 29,000 72, 500
8. Binding Wire (20kg) 2.5 Rolls 14000 35, 000
9. 3” Steel Nails 2 Bags 16000 32, 000
10. 2” Steel Nails 1 Bag 16000 16000
11. 2x2”x2’ semi Hardwood 300 Lengths 400 120, 000
12. 1x12”x12’ semi Hardwood 600 Lengths 1500 900, 000
13. 1x9”x12’ semi Hardwood 40 Lengths 1500 60, 000
14. 1x6”x12’ semi Hardwood 65 Lengths 900 58, 500
TOTAL MATERIAL COST N9, 792, 700
LABOUR/SUPERVISION COST adjustable N2, 000, 000
SUM TOTAL COST N11,792, 700