REVENUE AND COST BUDGET FOR REARING 100 LAYERS OF CHICKEN IN 18 MONTHS

REVENUE:
S/N DETAILS
1 100 CHICKEN = 31/2 CRATES OF EGG PER DAY AMOUNT
31/2 CRATES PER DAY*30 DAYS IN A MONTH =105
105 CRATES *2500 RATE PER CRATE=262,500
262,500 AMOUNT PER MONTH*18 MONTHS 4,725,000
2 SELL OF A WHOLE CHICKEN=100*3000 300,000
COSTS:
3 COST OF PURCHASING 100 POINT OF LAY @ 3100 310,000
4 COST OF FEEDING:
3.5KG FEEDS ONE CHICKEN IN A MONTH
FEED FOR 100 CHICKEN IN A MONTH
(3.5KG*100= 350KG)
AOUNT TO FEED IN A MONTH
350KG = 14 BAGS * 7500 RATE PER BAG(105,000)
FOR 18 MONTHS * 105,000 1,890,000
5 COST OF MEDICATION(10,000 * 18 180,000
6 COST OF ERECTING HOUSE/CAGE 300,000
7 COST OF WATER AND OTHER(10,000 * 18) 180,000
8 OTHER LOGISTICS 300,000
NET PROFIT
NB:IF THE COST OF PURCHASE,FEEDING WITH 15 BAGS AND LOGISTICS IS PROVIDED INCLUDING HOUSE FOR
THE CHICKEN I CAN START IN A SKELETAL FORM.
 AMOUNT

5,025,000

3,160,000
1,865,000
ED INCLUDING HOUSE FOR