STARTUP COSTS FOR 1, 600 QUAILS FOR 5 WEEKS

QUAILS
5 Day Quail Chicks – 1600 @ K5 each K8, 000
TOTAL K8, 000

Quail’s Feed broiler/meat (700):

Starter of Novatech– 6 Bags @ K375.00 K2, 250
Finisher of Novatech - 6 Bags @K350 K2, 100

TOTAL K4, 350

Layer Quails (900)
Starter – 8 bags @ K375. 00 K3,000
Growers – 8 Bags @K355 K2, 840
Layer Concentrate 8 Bags @K450 K3, 600

TOTAL K9, 440

OVERALL TOTAL K21, 790

Lilayi import Quail Cages

3 cages(600 quail capacity per cage) @K400 K13, 800
TOTAL K13, 800

Lilayi import Automatic Incubators

704 chicken eggs capacity K9, 500
Brooders 700 Chicks Capacity K5,000
2 Egg tester @K150 K300
200 18 packaging egg trays @K5.00 K1, 000

OVERALL TOTAL K29, 600

OTHER TOOLS
 1. 3 Sprayers = K380 each X 3 = K1, 140

4 Shovels = K300 each X 4 = K1, 200

2. 4 Wheelbarrows = K500 each X 4 = K2, 000
3. 15 pairs of work-suits = K235 each X 15 = K3, 525
4. 15 pairs of gum-boots = K115 each X 15 = K1, 725
5. Solar power Kit(300W) = K15, 000
TOTALS = K24, 590

TOTAL = K75, 980

PROJECTED BUILDING COSTS

Plot with Title deeds = K, 000
Iron sheets =K
Cement =K
Wood plank =K
Sand =K
Stones =K
Bricks/Blocks =K
Nails =K
Confos wire =K
Wiring =K
Powering =K

TOTALS =K