Professional Documents
Culture Documents
Ketchup Tilahun
Ketchup Tilahun
FTPE Page
Acknowledgement
We would like to thank Miss. AynadisMollaforher advice and give us good lecture about project.
Generally we would like to thank all those persons that we did not mention their name, but who
helped us to complete this proje
i|Page
KETCHUP PRODUCTION 2023
FTPE Page i
KETCHUP PRODUCTION 2023
FTPE Page i
KETCHUP PRODUCTION 2023
FTPE Page i
KETCHUP PRODUCTION 2023
Abstract
Tomato ketchup is produced by selecting matured and ripe tomatoes are thoroughly washed and
then boiled in a steam jacketed kettle for smooth pulping. Pulping enables extraction of juice and
separation of juice and seeds, fibers and other solid materials. Many ingredients like ginger,
garlic, clove , pepper, salt, sugar, vinegar and preservatives are added to the juice and this
mixture is once again cooked to make it thicker and then packed.
Tomato ketchup consumed by households, restaurants, hotels and institutions like hospitals,
schools, etc.
This profile envisages the establishment of a plant for the production of tomato ketchup with a
capacity of 293.8 tons per year. The plant will create employment opportunities for 37 persons.
FTPE Page i
List of table
Table 6.1……………………………………………………………………………………………………………………………………………30
Table 6.2…………………………………………………………………………………………………………………………………………….31
Table 6.3…………………………………………………………………………………………………………………………………………….31
Table 7.1…………………………………………………………………………………………………………………………………………….33
Table 7.2…………………………………………………………………………………………………………………………………………….33
ii | P a g e
Table of Contents
Chapter 1.....................................................................................................................................................1
1. Introduction.........................................................................................................................................1
1.1 Background........................................................................................................................................1
1.2. Problem of Statement......................................................................................................................2
1.3 Objective............................................................................................................................................3
1.3.1 General objective........................................................................................................................3
1.3.2 Specific objective........................................................................................................................3
Chapter 2.....................................................................................................................................................4
2 Literature review..................................................................................................................................4
2.1 raw materials.................................................................................................................................4
2.2 Composition of tomato ketchup.....................................................................................................4
2.3 Quality Control of tomato ketchup................................................................................................5
2.4 Chemical and physical property of tomato ketchup.......................................................................6
2.5 Packaging of Ketchup....................................................................................................................7
2.6 Ketchup as Health Food.................................................................................................................8
Chapter 3.....................................................................................................................................................9
3.1 Process type and selection................................................................................................................9
3.1.1 Process type................................................................................................................................9
3.1.2 Process selection.........................................................................................................................9
3.2 Process Description.........................................................................................................................10
3.3 Flow diagram...................................................................................................................................12
3.4 pictorial flow diagrams....................................................................................................................14
Chapter 4...................................................................................................................................................15
4.1Material and energy balance............................................................................................................15
4.1.1Material balance........................................................................................................................15
4.1.2 Energy balance.........................................................................................................................19
Chapter 5...................................................................................................................................................24
5.1Design and sizing of equipment........................................................................................................24
5.1.1Mixing tank size........................................................................................................................24
5.1.2Pasteurizer.................................................................................................................................24
iii | P a g e
5.1.3Homogenizer.............................................................................................................................26
5.1.4 Evaporation...............................................................................................................................26
5.1.4 Washer......................................................................................................................................28
5.1.5 Filter..........................................................................................................................................28
Chapter 6...................................................................................................................................................30
6.1 Site selection and plant layout.........................................................................................................30
6.1.1 Site selection.............................................................................................................................30
6.1.2Plant layout................................................................................................................................32
Chapter 7...................................................................................................................................................33
7.1 Economic evaluation and cost estimation.......................................................................................33
Chapter 8...................................................................................................................................................40
8.1 Conclusion and discussion...............................................................................................................40
8.1.1 Conclusions..............................................................................................................................40
8.1.2 Recommendation......................................................................................................................40
Reference..................................................................................................................................................41
iv | P a g e
v|Page
KETCHUP PRODUCTION 2023
Chapter 1
1. Introduction
Tomato ketchup, tomato juice and tomato puree, the secondary processed products of fresh
tomato, have come to be consumed in vast amount today in our homes as well as in restaurants
and other places as indispensable food in our daily living.
Ketchup is the number one condiment worldwide. Heinz is leading ketchup producer worldwide.
There are a lot of ways ketchup gets made. Some people even make their own. Depending on
where you are in the world the recipe used to make ketchup may be different. Thousands of
recipes for making ketchup have been published around the world. In addition, many recipes
include ketchup as ingredient.
Despite the many difference in ketchup worldwide, is used to perform similar culinary function:
to add zest, to add color, and flavor to other food, and to camouflage the taste of unsatisfactory
food, unfamiliar or monotonous food. Ketchup also serves as components in other sauces, soups,
stews, ragouts, hashes, and many other “main” dishes. Historically, ketchup recipes have
included the following ingredients: tomatoes, vinegar, spices (such as cloves, peppers, garlic,
onions), and corn syrup (sugar).
1.1 Background
In the 1600s Dutch and British seamen brought back a salty pickled fish sauce called 'ketsiap'
from China. In this version, it was more related to soy or oyster sauce than the sweet, vinegary
substance we call ketchup today. Variations in both the name and the ingredients quickly
developed. British alternatives included mushrooms (the favorite), anchovies, oysters, and
walnuts. In 1690 the word 'ketchup' appeared in print in reference to this sauce, and in 1711
'ketchup'.
+The first ketchup recipe was printed in 1727 in Elizabeth Smith's The Complete Housewife, and
called for anchovies, shallots, vinegar, white wine, sweet spices (cloves, ginger, mace, nutmeg),
pepper, and lemon peel. Eighty-five years later the first tomato ketchup recipe was published in
Nova Scotia by American ex-pat James Mease, which he often refers to as 'love apple' ketchup-
he attempts to give it more cachet by stating that this variation is influenced by French cooking,
although there is no proof of it.
FTPE Page 1
Recipes continued to appear periodically, featuring mushrooms in Britain and tomatoes in the
United States. A New England Farmer offered it for sale in 1830 in bottles, and priced from 33 to
50 cents. In 1837, Americans selling ketchup in Britain were encouraged to rename it 'tomato
chutney' in order to draw attention to the differences between their product and the mushroom
ketchup popular in Britain. In addition to the difference in ingredients, the British version also
differed in texture, being nearly transparent and very thin in consistency.
Ketchup was sold nationwide in the US by 1837 thanks to the hard work of Jonas Yerkes, who
sold the product in quart and pint bottles. He used the refuse of tomato canning-skins, cores,
green tomatoes, and lots of sugar and vinegar. Lots of other small companies followed suit-by
1900 there were 100 manufacturers of ketchup. The big success came in 1872 when HJ Heinz
added ketchup to his line of pickled products and introduced it at the Philadelphia fair. The
Heinz formula has not changed since, and has become the standard by which other ketchups are
rated.
In 1848 some ketchup manufacturers came under fire for their unsanitary practices-coal tar was
frequently used to heighten the red color. Others made the condiment from concentrated tomato
pulp in the off-season, which they stored in questionable circumstances. This debate continued
until the 1900s, when the Pure Food Act put strict limits on food manufacturers. (Today's FDA
has very strict guidelines on what even constitutes ketchup, specifying the spices that must be
used, as well as the thickness of the end result.)
So, what's in a name? Variations such as catsup, catch-up, catsup and others abounded alongside
'ketchup'. However, when the Reagan administration briefly decided to count ketchup as a
vegetable in 1981, Del Monte Catsup found itself out of the loop due to their spelling-they
permanently changed to 'ketchup', but by then public outcry had forced a reversal of
administration policy. Eversince, though, you'll be hard-pressed to find a bottle from any
manufacturer labeled anything other than 'ketchup'.
Although it frequently graces such foods as fries and greasy burgers, ketchup itself has a
moderate health benefit, as it contains lycopene, an antioxidant associated with decreased cancer
risk. (Unlikely that it's enough to cancel out the negative effects of the fries, though.)
2|Page
product and delicious to the mouth and also economically beneficial for the country but it is not
popular as it is in Ethiopia because of supplier limitation and shortage of the ketchup product. To
solve this problem the local industries should produce tomato ketchup from tomato.
1.3 Objective
1.3.1 General objective
Production of ketchup from tomato.
3|Page
Chapter 2
2 Literature review
2.1 raw materials
The main ingredients of ketchup are tomatoes, sweeteners, vinegar, salt, spices, flavorings,
onion, and/or garlic. The types of sweetener used are usually granulated cane sugar or beet sugar.
Other sweeteners include dextrose or liquid sugar in the form of corn or glucose syrup. The
white vinegar, commonly 100-grain distilled, helps to preserve the ketchup. The spices
commonly used to enhance the flavor of the tomatoes are allspice, cassia, cinnamon, cayenne,
cloves, pepper, ginger, mustard, and paprika. Some manufacturers believe that whole spices
produce a superior, milder flavor than ground spices or spice oils. More modern processes use
premixed or encapsulated spices, which are easier to use but more expensive. Whatever the form,
spices must be of a high quality.
The various brands of ketchup have slightly different formulas, which vary primarily in the
amounts of spices or flavorings. Thicker consistencies require a greater ratio of sugar and spices
relative to the tomato juice. Occasionally formulas must be slightly adjusted according to
variations in the acid and sugar content of tomatoes, which occurs with changes in growing
conditions and types of tomatoes.
Reference(http://www.madehow.com/Volume-2/Ketchup.html#ixzz2NpcAJH6O)
2.2.1 Calories
Only 15 calories are found in a serving of ketchup. All of these calories come from
carbohydrates. Because of this, calorie-counters can eat ketchup guilt-free it is unlikely that you
would consume enough ketchup in a day to ever make a difference in regards to your weight.
2.2.2 Sodium
Like many condiments, salt figures heavily into ketchup both as a flavoring and as a nutrient. A
single tablespoon of ketchup contains about 190 mg of sodium, equivalent to 8 percent for daily
dietary needs. This isn't a particularly high number, but sodium consumption can add up quickly
like to douse the foods in ketchup. Thoughthe sodium is critical to ketchup's strong flavor.
4|Page
2.2.3 Carbohydrates
Four g of carbohydrates are found in a single serving of ketchup, and all of these carbohydrates
are sugars. The 4 g constitute only 1 percent of daily carbohydrate requirements.
Reference (The Daily Plate: Heinz Tomato Ketchup and Heinz Tomato Ketchup: Products)
Some of the commonly used preservatives during the 19th century included benzoate of soda,
borax salicylic acid, benzoic, and formaldehyde, all of which could pose health risks when
consumed in large quantities. A series of Pure Food Laws beginning in 1906 banned the use of
the harmful preservatives.
In 1940, the U.S. government established a "Standard of Identity" for ketchup as tomato-based.
Thus consumers could tell from the label that the product was made of tomatoes, since ketchup
could also be made from other foods, including bananas, beets, or mangoes.
The quality of ketchup is insured by taking samples of the product during various stages of
production. Tomato growers must comply with regulations set by the Environmental Protection
Agency and the Food and Drug Administration regarding the use of fertilizers and pesticides.
Increasing concern in the closing decades of the 20th century led to increased use of natural
fertilizers and pesticides. Inspection is necessary of the tomatoes, ingredients, and of all
processing equipment which comes into contact with the product.
Oxidation of ketchup can darken the color of ketchup, but de-aeration of the sauce during
manufacture can prevent this problem. However, once the containers are opened, oxidation may
still occur. Although the acidity of ketchup preserves the sauce, manufacturers recommend that
5|Page
once containers are opened they should be refrigerated to prevent deterioration of the ketchup
color, flavor, and quality.
Reference (Gould, Wilbur A. Tomato Production, Processing, and Quality Evaluation, 2nd ed)
The quality of ketchup is strongly dependent on its preservation. The most typical use of ketchup
is in ‘fast-food’ restaurants where it is normally stored at room temperature after the opening of
the container, the classic black ring which forms in the bottle neck is a definite sign of the result
of a Millard-type degradation which implies other important quality changes.
All the test models discussed so far involve subjecting the foodstuff to a step change in share rate
(γ&) or share stress (τ) and measuring the stress as s function of time. A useful procedure in the
study of food rheology is to subject. The viscosity of tomato ketchup is a major quality
6|Page
component for consumer acceptance. Tomato ketchup has an additive, usually xanthan gum,
which gives the condiment a pseudoplastic or "shear thinning" property. This increases the
viscosity of the ketchup considerably with a relatively small amount added - usually 0.5%. -
Which can make it difficult to pour from a container. However, the shear thinning property of the
gum ensures that when a force is applied to the ketchup it will lower the viscosity enabling the
sauce to flow. A common method to getting ketchup out of the bottle involves inverting the
bottle and shaking it or hitting the bottom with the heel of the hand, which causes the ketchup to
flow rapidly.. Several parameters contribute to the flow behavior of tomato ketchup, including
the quality of the raw material and the processing conditions.
Ketchup is usually packaged in either glass or plastic bottles. Most bottles are made from plastic
to reduce cost of packaging. However the right polymer must be selected in the packaging so that
it will not reduce the shelf life of the ketchup or affect the taste of the product. Most ketchup
bottles are made from a plastic material, poly (ethylene terephthalate), also known as PET or
PETE. Heinz® bottles also have what is known as a “trap cap”. The design of the “trap cap” is to
eliminate the watery discharge that often first emerges from squeezable plastic bottles of
ketchup. This problem is known as syneresis which is the natural separation of ingredients that
cause water to puddle at the top. The “trap cap” is a new taller domed deck on the cap that serves
as a reservoir to trap the water that’s left on top of the denser product when the bottle is stored
upright. When the bottle is inverted and squeezed, the short tube descending from the orifice
discharges the product and not the water. The new cap also improves the “suck back” function of
the cap after the squeeze has been released. This reduces the product from being cut off and
remaining on the cap. The latest trend in the packaging of ketchup is the new upside down
bottles. Hunt’s® and Heinz® have both developed an upside down bottle that stands on their
closings, allowing easy squeezing and dispensing of the condiment. The new design eliminates
the residue left on the cap and minimizes the syneresis effect. The Heinz® bottle is made from
7|Page
PET whiles the Hunt’s® bottle is made from polypropylene with a barrier of ethylene vinyl
alcohol. This is a softer and pliable material compared to PET and makes it easier to squeeze the
bottle.
Reference(http://www.eng.buffalo.edu/Courses/spring04/ce457_527/Barbara )
Oxidative stress, induced by reactive oxygen species (ROS), is associated with the incidence of
chronic diseases such as cancer, coronary heart disease (CHD) and osteoporosis. ROS are highly
reactive oxidant molecules that are generated endogenously through normal metabolic processes,
life style activity and the diet. Antioxidants provide an effective means to combat the deleterious
effects of ROS and are increasingly being considered as strategic chemo preventive agents in the
management of human diseases. Lycopene a carotenoid phyto-nutrient is the most potent
antioxidant naturally present in tomato. Lycopene in the presence of vitamin C, can repair both
itself and other antioxidants to restore their antioxidant qualities. However, tomatoes and
processed tomato products constitute the major source of dietary lycopene accounting for up to
85% of the daily intake.
Reference(www.parrynutraceuticals.com)
8|Page
Chapter 3
Hot break
Cold break
Basically, the breaking process is like cooking the tomatoes, but done through a process which is
completely monitored and controlled by temperature sensory.
The difference between hot break and cold break due to the enzymes polymethlesterase,
polygalacturonase and lipoxyenase, which decompose a chemical substance known as
pectin.pectins are naturally occurring compounds which cause the joining of tomato cell.
In the hot break process the pecitc enzymes are deactivated, inhibiting the decomposition of
pectin thus creates a more viscous product.
In the cold break process, the polymethylestrase and the polygalacturonase enzyme are not
deactivated, and this is a disadvantage for the viscosity but an advantage for the flavor. The
obtained product is, therefore, less viscous than that obtained with the hot break technology.
Hot break is selected, due to its advantages and suitability to processing tomato ketchup .the
advantages are:
Recommended for high viscosity products, such as sauces, ketchup, puree and the like.
9|Page
Completely deactivates enzymatic activity of pectins and increases the consistency and
viscosity of the mixture.
Deactivation temperature ranges between 90 oc. and 98.8 oc.
This temperature is reached in a short period of time, resulting in an instant increase of
temperature, from room temperature to breaking enzyme deactivation temperature.
Fresh tomato shipped to the plant is first of all washed clean with water.
Washed tomato is crushed in to tomato to pulp, which is strained and filtered .this is followed
with preheating and concentrated to about one-third of its original volume by means of a
continuous concentrator, for which boiler heat is used. Since the concentration should necessarily
be achieved in very short time.
Instantaneous concentration is necessary. Otherwise, heating the tomato pulp would cause it to
be oxidized and discolored in to a dark-reddish, disagreeable color, losing the savory, delightful
color, losing the savory, delightful color, of natural tomato.
Concentrated tomato pulps homogenized, then given an addition of salt, sugar, spices and other
ingredients in the seasoning room, to give the tomato pulp the flavor associated with tomato
ketchup. The product is next filled in to bottles, then packed into dozen or gross cartons for
shipment. The description given above generally summarizes the process involved in the
manufacture of tomato ketchup. But while some manufacturers may process their entire stock of
tomato into ketchup at a stroke, some may process a part or all of their tomato in to primary
paste, tomato pulp or tomato puree, and further process these stocks in to tomato ketchup in
accordance with market demands.
I. Collection
Ripened tomato will harvest and collect at the plant during the day.
II. Charging
III. Washing
10 | P a g e
Dirt and other foreign matter are removing from tomato by washing and bubbling.
IV. Sorting
V. Crushing
VI. Concentrating
Tomato pulp will concentrate instantly by one-third its volume to get the prescribed density.
VII. Filtrating
Tomato peel and seed will remove here.
VIII. Homogenizing
IX. Flavoring
Salt, sugar, vinegar, spices, etc. are added. Mixer used to mix items during processing with the
required ratio.
X.Pasteurizing
A process of heat treatment of the product at specific temperature, and a process of heating food,
usually liquid to a specific temperature for definite length of time.
X. Bottling
XI. Cooling
XII. Packaging
11 | P a g e
3.3 Flow diagram
Fresh
tomato
Rotten &
crushed Sorting
tomato
Crushing
Evaporation Water
12 | P a g e
Cooler
Homogenizing
Sugar, salt,
Flavoring vinegar and spice
Bottling
Pasteurization
Cooling
Ketchup
13 | P a g e
3.4 pictorial flow diagrams
14 | P a g e
Chapter 4
4.1Material and energy balance
4.1.1Material balance
Materials quantities, as they pass through processing operation can be described by material
balance such balances are statements on the conservation of mass. If there is no accumulation,
which goes in to a process must come out.
Input = Output
15 | P a g e
260=X+5.2Kg/h
X=260-5.2
Z (Washed tomato)
Input = Output
Crusher
16 | P a g e
252.3 (crushed tomato)
Input=Output
Y= (W+V) Kg/h
252.3Kg/h= (V+0.03(252.3))Kg/h
252.3Kg/h= (v+7.569)Kg/h
V= (252.3-7.569)Kg/h
V=244.731kg/h filtered tomato
17 | P a g e
Evaporator
Water (W) (0% TSS)
Input=Output
V = (w+Z)Kg/h……………………………………………………………. (1)
Input=Output
Z = (17.131/0.14) Kg/h
W = v -122.365Kg/h
Salt=0.01Kg/h
Sugar=0.03Kg/h =0.0563 Kg/h Mixer
18 | P a g e
Vinegar=0.013 Kg/h
Spice=0.0033 Kg/h
Input = Output
0.0563Kg/h +122.36 Kg/h =Y Kg/h
Y = (125+0.0563) Kg/h
Steam@1200c, M=575kg/h
Given
M = 244.731 kg/h
19 | P a g e
T1in= 200c
T2out= 1050c
Ws1in=575kg/h@1200c
Vout=?
CP of tomato = 3.952KJ/kg k
Qin=Qout
Qfeed+Qsteam=Qvapor+Qproduct
Mcpf(20k)+Wsλs=McpvTV+Mcpp(105k)………(1)
Cp for specific heat capacity of any fruit and vegetable at different concentration:
Cp=873.36*XNSF+4186.8XMC
Determine cp of feed
Cp=837.36*0.07+4186.8*0.93
Cp=3952.3392J/kgk
Determine cp product
Cp=837.36*0.14+4186.8*0.86
Cp=3717.878J/kgk
244.731kg/h*3952.339J/kgk*20k+2270J/kg*575kg/h
=122.365kg/h*4186.8J/kgk*Tv+122.565kg/h*3717.878J/kgk*105k
Tv =39.418k
QT=Qin+Qout=41300671.57kJ/h
20 | P a g e
Energy balance on cooler
1050c
(100c)
Given
M Product= 122.365 kg/h
T1 product = 1050c
T2 product = 300c
CP product = 3.98KJ/kgk
CP Water =4.18KJ/Kg k
Q in = Q out
Qfeed+Qcold=Qhot+Qproduct
Mfeed=Mproduct
Mcold=Mhot
21 | P a g e
Qin=MfcpfT+MccpcT
Qin =3.98kJ/kgk*105K+4.1921KJ/kgk*10k
Qin =459.821KJ/H
Qout= MpcppT+MhcphT
Qout=4.1784kJ/kgk*Th+3.98kJ/kgk*30k
340.421
Th=
4.1784
Th=81.47k
QTota=122.365kg/h*3.98kJ/kgk*(105-30)k
QTota=36525.95kJ/h
Pasteurizer
Given
T1 steam(in)= 1200c
T2cold(out)= ?
T1 product = 300c
22 | P a g e
T2 product =990c
CP product = 3.98KJ/kg k
CP water= 4.18kJ/kg k
Q gained = 67208.03J
Q loss = Mw * Cpw*Tw
= 575*4.18KJ/Kg k (120-T2) k
288420−67208.03
T2cold water=
2403.5
QTotal=Qin=Qout
QTotal =672.08 KJ
23 | P a g e
Chapter 5
V=m/ρ
V = 122.42 kg / h 1400 kg / m3
V = 0.087 m3 / h
5.1.2Pasteurizer
Pasteurizer can be determined by its area
Where T1=T1-t2=(120-99)k
24 | P a g e
T1=21k
T2=T2-t1=(92-30)k
T2=62k
21−62
LMTD=
ln 21/62
LMTD=37.87K
r2
1/u= +r2Ln(r2/r1)/k+1/ho
r 1 hi
r1=d1/2=23/2=11.5mm=0.115m
r2=d2/2=25/2=12.5mm=0.125m
Where
Film heat transfer coefficient for the tube side tomato juice (hi)
Film heat transfer coefficient for the shell side water (ho)=1500w/m2 k
hi=k/x=0.58/0.02=29
r1=d1/2=0.05/2=0.025
r2=d2/2=0.07/2=0.035
Then
1/u=r2/r1hi+r2Ln(r2/r1)/k+1/h0
1/u=0.035/0.025*29+0.035Ln0.035/0.025/0.58+1/1500
U=14.44
Q=UALMTD
25 | P a g e
Q from energy balance=672.08kJ
A=Q/ULMTD=672.08/14.4*37.87K
A=122.9M2
5.1.3Homogenizer
The volume can be calculated v = m / v
V=m/ρ
/
V=122.365kg/h 1400kg/m3
V=0.087m3/h
5.1.4 Evaporation
Mass flow rate of products (Mf) = 244.731Kg/hr
Ws2270 + 3.98*244.731(100-20) = w1 ለ 1
Ws2270 +77922.032 = w1 ለ 1
26 | P a g e
Heat balance on second effect
W2 =58.93Kg/hr
W + W = 122.365
1 2
WS =25.508kg/hr
When: - overall heat transfer coefficient from energy balance (u) = 14.44
25.508∗2270
A¿
14.44∗(100−20)
A =50.124m2
27 | P a g e
¿
Steam economy =ratio water remove ¿ evaporate steam mass flow rate
W 1+W 2 122.365
= =
WS 25.508
5.1.4 Washer
The volume can be calculated v = m / v
V=m/ρ
/
V=254.8kg/h 1014.4kg/m3
V=0.251m3/h
5.1.5 Filter
The volume can be calculated v = m / v
V=m/ρ
/
V=252.3kg/h 1400kg/m3
28 | P a g e
V = 0.052 kg/m3
V = Ah
A = 0.026m2
29 | P a g e
Chapter 6
Factors; Sites;
All factors were assigned with equal weight and each location was evaluated along the factor
scale. The manufacture for production of tomato ketchup selected four factors by witch to rate
three sites. Each site was assigned rate of 0-5 points for each factor.
Factor/potential S1 S2 S3
F1 2 4 3
F2 3 2 1
F3 1 4 2
F4 2 3 3
Site rating 8 13 9
Sample calculating: 8= 2+3+1+2
Site two has highest rating of 13 hence, this site would be chosen.
30 | P a g e
Variable weight method
All factors were assigned with variable weight and each location was evaluated along the factor
scale. The manufacture for production of tomato ketchup was selected four factors. For each
factors 50, 200, 150 and 100 point was assigned respectively.
Site two has highest rating of 440 hence, this site would be selected.
For this method potential location site was assigned variable weights to each factor. The location
factor point assigned for the factor is then obtained by multiplying the location rating for each
factor by the factor weight. For this rating weight of 1-5 could be assigned to the four factors.
For each factor 2, 5, 4 and 3 point assigned respectively. Now for each site could receive 10-50
points as follow and the site rating could be obtained.
Site two has highest site rating of 420 hence, this site would be selected.
31 | P a g e
The envisaged plant should be located in areas where fresh tomato can be abundantly supplied
and labor and market is available. Taking this in to consideration, quhara abo, which are found
inworetaworeda can be the possible locations for the project.
6.1.2Plant layout
Key
1 Row material storage room
2 washer
3 sorting
4 crusher
5 concentrator
6 cooler
7 filter
8 homogenizer
9 mixer
10 pasteurizer
11 packaging machine
12 cooler
13 labeling machine
14 product storage room
32 | P a g e
Chapter 7
33 | P a g e
Estimation of total capital investment cost
Direct cost
In Direct Cost(IC)
Engineering and supervision (15%) DC =$187332.75
=$187332.75+137377.35
=$324710.1
34 | P a g e
Fixed capital investment cost(FCI)=DC+IC
=$1248885+$324710.1
=$1573595.1
TPC=0L/0.1
TPC =$369490.5/yr
35 | P a g e
Laboratory charge (11% of OL) -----------------------------------------------------= $4064.39
IPC=FCC + POC
=$232892.07+$22169.43
=$255061.5
=$154103.58+$255061.5
=$409165.08
General expense
Administrative cost (AC)
36 | P a g e
DS (8% of TPC) = $29559.24
Total general expense = administrative cost (AC) +distribution and selling cost (DSC)
+research and development (RDC)
= $14779.62+$29559.24+$18474.52
=$62813.38
=$409165.08+$62813.38
=$471978.46
=$1573595.1+$471978.46
=$2045573.56/yr
n = service life
V =$1573595.1
n =20yr
Vs = 10% V
Vs = 0.1*$1573595.1
Vs= $157359.51
37 | P a g e
D= (v-vs)/n
d = ($1573595.1-$157359.51)/20
= $1416235.59/year
= $2.94/kg
= $863795.52/yr
GP=$863795.52/yr -$369490.5
=$494305.02/yr
=0.35*$494305.02/yr
= $173006.75
=$494305.02-$173006.75
=$321298.27
38 | P a g e
ROI = (net profit average / total capital investment)*100
/
= ($321298.27/yr $2045573.56/yr)*100
= 15.70%
Payback period
Payback period =total capital investment-working capital/ (net profit/yr+ Depression/yr)
/ +
=$2045573.56-$409165.08 ($321298.27 $157353.51yr)
Since the payback period is less than 5 years the project is feasible and acceptable
39 | P a g e
Chapter 8
Ketchup is an important product which is produced in home, restaurant, and hotels that improves
the palatability of different foods.
Generally our project creates work opportunity for 37 employees and increases the economy of
8.1.2 Recommendation
It will be recommended from the project is that even though production of ketchup from tomato
is acceptable and profitable but there were several considerations it includes;
40 | P a g e
Reference
1. http:\\ www.miro-soavit.it
2. The Daily Plate: Heinz Tomato Ketchup and Heinz Tomato Ketchup: Products
3. http://www.madehow.com/Volume-2/Ketchup.html#ixzz2NpcAJH6O
4. http://www.eng.buffalo.edu/Courses/spring04/ce457_527/Barbara
5. Gould, Wilbur A. Tomato Production, Processing, and Quality Evaluation, 2nd ed
6. frelgmdries international mahara stera.mumbai-400013,india
7. http:\\ www.match.com
41 | P a g e