Item

A B C D E F G (emTotal Result
13 18 13 14 6### 18 94
 Item Cost Selling_Pric Quantity Revenue Tax Next_Year_R After_Tax_R
e evenue evenue
A 13 15 15 225 21.38 $ 203.63
B 18 20 20 400 38.00 $ 362.00
C 13 12 18 216 20.52 $ 195.48
D 14 18 8 144 13.68 $ 130.32
E 6 8 10 80 7.60 $ 72.40
F 12 10 18 180 17.10 $ 162.90
G 18 20 10 200 19.00 $ 181.00
Total $ 1,307.73
Number of items that c
Tax Share% 42% 37% 21%
9.50% X Y Z

4
25
21.37
1308
$ 76.00
1245.359 1245.3589
 Share_1 Share_2 Share_3 Profit_Pe Profit Investment_For Purchase_Items_From_Pr
r_Unit _Purchase ofit
85.52 $ 75.34 $ 42.76
152.04 $ 133.94 $ 76.02
82.10 $ 72.33 $ 41.05
54.73 $ 48.22 $ 27.37
30.41 $ 26.79 $ 15.20
68.42 $ 60.27 $ 34.21
76.02 $ 66.97 $ 38.01
$ 1,307.73
Number of items that could be purchased from profit
Item Cost Selling_P Quantity
rice
A 13 15 15
B 18 20 20
C 13 12 18
D 14 18 8
E 6 8 10
F 12 10 18
G 18 20 10

Selling_P
Item Cost rice
A 13 15
B 18 20
C 13 12
D 14 18
E 6 8
F 12 10
G 18 20
Quantity
15
20
18
8
10
18
10
 3D Sum

Item Cost Selling_P Quantity

rice
A 13 15 15
B 18 20 20
C 13 12 18
D 14 18 8
E 6 8 10
F 12 10 18
G 18 20 10
Item Cost
A 13
B 18
C 13
D 14
E 6
F 12
G 18
Selling_P
rice Quantity
15 15
20 20
12 18
18 8
8 10
10 18
20 10
 3D Sum
Selling_P
Item Cost rice Quantity
A 13 15 15
B 18 20 20
C 13 12 18
D 14 18 8
E 6 8 10
F 12 10 18
G 18 20 10
Item Cost
A 13
B 18
C 13
D 14
E 6
F 12
G 18
Selling_P
Quantity
rice
15 15
20 20
12 18
18 8
8 10
10 18
20 10
 3D Sum Static Con

Item Cost Selling_Price Quantity Item

A ₹ 13.00 ₹ 15.00 15 A
B ₹ 44.00 ₹ 50.00 50 B
C ₹ 49.00 ₹ 52.00 58 C
D ₹ 40.00 ₹ 42.00 44 D
E ₹ 34.00 ₹ 44.00 26 E
F ₹ 24.00 ₹ 26.00 38 F
G ₹ 42.00 ₹ 40.00 46 G
 Static Consolidation

Cost Selling_Price Quantity

₹ 39.00 ₹ 45.00 45
₹ 54.00 ₹ 60.00 60
₹ 39.00 ₹ 36.00 54
₹ 42.00 ₹ 54.00 24
₹ 18.00 ₹ 24.00 30
₹ 36.00 ₹ 30.00 54
₹ 54.00 ₹ 60.00 30
 Cost Selling_Price Quantity
A ₹ 39.00 ₹ 45.00 45
Partnership Dataset_V0( ₹ 18.00 ₹ 20.00 20
Partnership Dataset_V0( ₹ 18.00 ₹ 20.00 20
Partnership Dataset_V0( ₹ 18.00 ₹ 20.00 20
B ₹ 54.00 ₹ 60.00 60
C ₹ 39.00 ₹ 36.00 54
D ₹ 42.00 ₹ 54.00 24
E ₹ 18.00 ₹ 24.00 30
F ₹ 36.00 ₹ 30.00 54
G ₹ 54.00 ₹ 60.00 30
Item Cost Selling_P Quantity
rice
A 13 15 15
B 18 20 20
C 13 12 18
D 14 18 8
E 6 8 10
F 12 10 18
G 18 20 10
Item Cost Selling_P Quantity
rice
A 13 15 15
B 18 20 20
C 13 12 18
D 14 18 8
E 6 8 10
F 12 10 18
G 18 20 10
Item Cost Selling_P Quantity
rice
A 13 15 15
B 18 20 20
C 13 12 18
D 14 18 8
E 6 8 10
F 12 10 18
G 18 20 10
 Cost Selling_Pri Quantity
A 39 45 45
B 54 60 60
C 39 36 54
D 42 54 24
E 18 24 30
F 36 30 54
G 54 60 30
282 309 297