You are on page 1of 40

‫‪Recovery‬‬ ‫‪A‬‬ ‫‪Cu%‬‬

‫دوره قيمت گذاري‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.1‬‬


‫ميزان سنگ معدن‬
‫سال تحويل سنگ معدن و‬
‫تحويلي سالیانه( تن‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.11‬‬
‫دريافت كاتد‬
‫)‬
‫سال دوم شروع قرارداد(یکسال‬
‫‪250,000‬‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.12‬‬
‫فبل از شروع بهره برداری)‬
‫‪250,000‬‬ ‫سال اول بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.13‬‬
‫‪250,000‬‬ ‫سال دوم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.14‬‬
‫‪250,000‬‬ ‫سال سوم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.15‬‬
‫‪250,000‬‬ ‫سال چهارم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.16‬‬
‫‪250,000‬‬ ‫سال پنجم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.17‬‬
‫‪250,000‬‬ ‫سال ششم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.18‬‬
‫‪250,000‬‬ ‫سال هفتم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.19‬‬
‫‪250,000‬‬ ‫سال هشتم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.2‬‬
‫‪250,000‬‬ ‫سال نهم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.21‬‬
‫‪250,000‬‬ ‫سال دهم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.22‬‬
‫‪250,000‬‬ ‫سال یازدهم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.23‬‬
‫‪250,000‬‬ ‫سال دوازدهم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.24‬‬
‫‪250,000‬‬ ‫سال سیزدهم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.25‬‬
‫سال چهاردهم بهره برداری‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.26‬‬
‫شروع قرارداد ‪/01‬‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.27‬‬
‫‪43‬‬ ‫‪9‬‬ ‫‪0.28‬‬
‫شروع بهره برداری از ابتدای سال سوم‬ ‫‪43‬‬ ‫‪9‬‬ ‫‪0.29‬‬
‫‪43‬‬ ‫‪9‬‬ ‫‪0.3‬‬
‫سال اول بهره برداری (‪/04/01‬‬ ‫‪49‬‬ ‫‪10‬‬ ‫‪0.31‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.32‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.33‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.34‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.35‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.36‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.37‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.38‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.39‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.4‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.41‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.42‬‬
‫‪49‬‬ ‫‪10‬‬ ‫‪0.43‬‬
‫‪55‬‬ ‫‪11‬‬ ‫‪0.44‬‬
‫‪55‬‬ ‫‪11‬‬ ‫‪0.45‬‬
‫‪55‬‬ ‫‪11‬‬ ‫‪0.46‬‬
‫‪55‬‬ ‫‪11‬‬ ‫‪0.47‬‬
55 11 0.48
55 11 0.49
55 11 0.5
55 11 0.51
55 11 0.52
55 11 0.53
55 11 0.54
55 11 0.55
55 11 0.56
61 12 0.57
61 12 0.58
61 12 0.59
61 12 0.6
61 12 0.61
61 12 0.62
61 12 0.63
61 12 0.64
61 12 0.65
61 12 0.66
61 12 0.67
61 12 0.68
61 12 0.69
67 13 0.7
67 13 0.71
67 13 0.72
67 13 0.73
67 13 0.74
67 13 0.75
67 13 0.76
67 13 0.77
67 13 0.78
67 13 0.79
67 13 0.8
67 13 0.81
67 13 0.82
73 14 0.83
73 14 0.84
73 14 0.85
73 14 0.86
73 14 0.87
73 14 0.88
73 14 0.89
73 14 0.9
73 14 0.91
73 14 0.92
73 14 0.93
73 14 0.94
73 14 0.95
73 14 0.96
73 14 0.97
73 14 0.98
73 14 0.99
73 14 1
73 14 1.01
73 14 1.02
73 14 1.03
73 14 1.04
73 14 1.05
73 14 1.06
73 14 1.07
73 14 1.08
73 14 1.09
73 14 1.1
73 14 1.11
73 14 1.12
73 14 1.13
73 14 1.14
73 14 1.15
73 14 1.16
73 14 1.17
73 14 1.18
73 14 1.19
73 14 1.2
73 14 1.21
73 14 1.22
73 14 1.23
73 14 1.24
73 14 1.25
73 14 1.26
73 14 1.27
73 14 1.28
73 14 1.29
73 14 1.3
73 14 1.31
73 14 1.32
73 14 1.33
73 14 1.34
73 14 1.35
73 14 1.36
73 14 1.37
73 14 1.38
73 14 1.39
73 14 1.4
73 14 1.41
73 14 1.42
73 14 1.43
73 14 1.44
73 14 1.45
73 14 1.46
73 14 1.47
73 14 1.48
73 14 1.49
73 14 1.5
‫دوره قيمت گذاري‬
‫دوره قيمت گذاري‬ ‫ميزان کاتد تحويلي‬ ‫دوره قيمت گذاري‬
‫کاتد‬ ‫سالیانه ( تن )‬ ‫سنگ معدن‬

‫‪MOSS+1‬‬

‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬


‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬ ‫‪MOSS+1‬‬
‫‪MOSS‬‬ ‫‪770‬‬

‫شروع قرارداد ‪1398/04/01‬‬

‫از ابتدای سال سوم یعنی تاریخ ‪1400/04/01‬‬


‫ل بهره برداری (‪ 1400/04/01‬الی ‪)1401/03/31‬‬
‫‪0.56 ± 0.25‬‬ ‫عيار متوسط ماهيانه‬ ‫‪20833 ± %5‬‬ ‫تعهد ماهيانه‬ ‫خاك‬ ‫كاتد‬

‫‪122.498‬‬ ‫‪MAX‬‬ ‫‪116.665‬‬ ‫‪67.374‬‬ ‫‪64.17‬‬

‫‪0.81‬‬ ‫‪0.31‬‬ ‫‪21,875‬‬ ‫‪19,791‬‬ ‫‪110.832‬‬ ‫‪MIN‬‬ ‫‪60.957‬‬

‫م‪f‬تقاضي ‪A*LME*Cu%‬‬
‫*‬ ‫ن‪ff‬رخ‪ f‬ارز‬ ‫سنگ معدن تحويلي‬

‫قيمت سنگ معدن تحويلي‬ ‫‪ MOSS+1‬دوره قيمت گذاري‬ ‫وزن خشك‬ ‫وزن مرطوب‬ ‫دوره زماني تحويل سنگ‬
‫مس محتواي‬ ‫مس‬
‫درصد‬ ‫درصد‬
‫كاتد قراردادی‬ ‫‪ A‬ضريب درصد ريكاوري محتوي‬ ‫عيار متوسط‬ ‫شماره نامه‬
‫اكسيد‬ ‫رطوبت‬
‫(تن)‬ ‫خاك‬ ‫عيار‬ ‫رطوبت‬
‫لاير‬ ‫‪USD‬‬ ‫قيمت ارز‪-‬لاير‬ ‫)‪LME (usd‬‬ ‫تن‬ ‫تن‬ ‫مدت دوره‬ ‫تا‬ ‫از‬ ‫ماه‬ ‫تناژ صورت جلسه‬
‫صورتجلسه صورتجلسه‬

‫‪14,822,498,824‬‬ ‫‪79,473‬‬ ‫‪186,510.69‬‬ ‫‪6457.78‬‬ ‫مرداد ‪99‬‬ ‫‪64.170‬‬ ‫‪87.904‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪8,969.75‬‬ ‫‪0.62‬‬ ‫‪0.98‬‬ ‫‪1.36‬‬ ‫‪9,093.416‬‬ ‫‪27093‬‬ ‫‪31‬‬ ‫‪990431‬‬ ‫‪990401‬‬ ‫تير ‪99‬‬

‫‪17,341,665,981‬‬ ‫‪82,700‬‬ ‫‪209,693.59‬‬ ‫‪6720.03‬‬ ‫شهريور ‪99‬‬ ‫‪64.170‬‬ ‫‪87.904‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪8,969.75‬‬ ‫‪0.62‬‬ ‫‪0.98‬‬ ‫‪1.36‬‬ ‫‪9,093.416‬‬ ‫‪27093‬‬ ‫‪31‬‬ ‫‪990431‬‬ ‫‪990401‬‬ ‫تير ‪99‬‬ ‫‪0.98‬‬ ‫‪1.36‬‬ ‫‪120.000‬‬

‫‪5,773,456,079‬‬ ‫‪23,823‬‬ ‫‪242,346.56‬‬ ‫‪6652.34‬‬ ‫مهر ‪99‬‬ ‫‪18.673‬‬ ‫‪25.580‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪2,610.18‬‬ ‫‪0.62‬‬ ‫‪0.98‬‬ ‫‪1.36‬‬ ‫‪2,646.168‬‬ ‫‪27093‬‬ ‫‪31‬‬ ‫‪990431‬‬ ‫‪990401‬‬ ‫تير ‪99‬‬

‫‪14,066,686,056‬‬ ‫‪58,044‬‬ ‫‪242,346.56‬‬ ‫‪6652.34‬‬ ‫مهر ‪99‬‬ ‫‪45.497‬‬ ‫‪62.324‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪6,359.55‬‬ ‫‪0.79‬‬ ‫‪0.98‬‬ ‫‪1.36‬‬ ‫‪6,447.228‬‬ ‫‪34630‬‬ ‫‪31‬‬ ‫‪990531‬‬ ‫‪990501‬‬ ‫مرداد ‪99‬‬

‫‪22,065,398,203‬‬ ‫‪84,760‬‬ ‫‪260,328.30‬‬ ‫‪6887.41‬‬ ‫آبان ‪99‬‬ ‫‪64.170‬‬ ‫‪87.904‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪8,969.75‬‬ ‫‪0.79‬‬ ‫‪0.98‬‬ ‫‪1.36‬‬ ‫‪9,093.416‬‬ ‫‪34630‬‬ ‫‪31‬‬ ‫‪990531‬‬ ‫‪990501‬‬ ‫مرداد ‪99‬‬ ‫‪1.05‬‬ ‫‪1.76‬‬ ‫‪3,894.695‬‬

‫‪14,007,951,506‬‬ ‫‪54,640‬‬ ‫‪256,368.71‬‬ ‫‪7628.75‬‬ ‫آذر ‪99‬‬ ‫‪37.347‬‬ ‫‪51.160‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪5,220.38‬‬ ‫‪0.79‬‬ ‫‪0.98‬‬ ‫‪1.36‬‬ ‫‪5,292.356‬‬ ‫‪34630‬‬ ‫‪31‬‬ ‫‪990531‬‬ ‫‪990501‬‬ ‫مرداد ‪99‬‬

‫‪10,060,691,272‬‬ ‫‪39,243‬‬ ‫‪256,368.71‬‬ ‫‪7628.75‬‬ ‫آذر ‪99‬‬ ‫‪26.823‬‬ ‫‪36.744‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪3,370.97‬‬ ‫‪0.8‬‬ ‫‪1.09‬‬ ‫‪2.53‬‬ ‫‪3,458.465‬‬ ‫‪39759‬‬ ‫‪31‬‬ ‫‪990631‬‬ ‫‪990601‬‬ ‫شهریور ‪99‬‬

‫‪24,584,964,663‬‬ ‫‪97,490‬‬ ‫‪252,178.96‬‬ ‫‪7921.84‬‬ ‫دي ‪99‬‬ ‫‪64.170‬‬ ‫‪87.904‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪8,064.55‬‬ ‫‪0.8‬‬ ‫‪1.09‬‬ ‫‪2.53‬‬ ‫‪8,273.875‬‬ ‫‪39759‬‬ ‫‪31‬‬ ‫‪990631‬‬ ‫‪990601‬‬ ‫شهریور ‪99‬‬
‫‪1.09‬‬ ‫‪2.53‬‬ ‫‪15,556.420‬‬
‫‪23,194,926,574‬‬ ‫‪99,308‬‬ ‫‪233,566.54‬‬ ‫‪8069.52‬‬ ‫بهمن ‪99‬‬ ‫‪64.170‬‬ ‫‪87.904‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪8,064.55‬‬ ‫‪0.8‬‬ ‫‪1.09‬‬ ‫‪2.53‬‬ ‫‪8,273.875‬‬ ‫‪39759‬‬ ‫‪31‬‬ ‫‪990631‬‬ ‫‪990601‬‬ ‫شهریور ‪99‬‬

‫‪2,617,596,199‬‬ ‫‪11,173‬‬ ‫‪234,276.41‬‬ ‫‪9085.62‬‬ ‫اسفند ‪99‬‬ ‫‪6.412‬‬ ‫‪8.784‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪805.87‬‬ ‫‪0.8‬‬ ‫‪1.09‬‬ ‫‪2.53‬‬ ‫‪826.785‬‬ ‫‪39759‬‬ ‫‪31‬‬ ‫‪990631‬‬ ‫‪990601‬‬ ‫شهریور ‪99‬‬

‫‪23,577,335,359‬‬ ‫‪100,639‬‬ ‫‪234,276.41‬‬ ‫‪9085.62‬‬ ‫اسفند ‪99‬‬ ‫‪57.758‬‬ ‫‪79.120‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪7,325.88‬‬ ‫‪0.79‬‬ ‫‪1.08‬‬ ‫‪2.37‬‬ ‫‪7,503.713‬‬ ‫‪39724‬‬ ‫‪30‬‬ ‫‪990730‬‬ ‫‪990701‬‬ ‫مهر ‪99‬‬

‫‪25,439,415,753‬‬ ‫‪110,944‬‬ ‫‪229,300.19‬‬ ‫‪9015.05‬‬ ‫فروردين ‪1400‬‬ ‫‪64.170‬‬ ‫‪87.904‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪8,139.22‬‬ ‫‪0.79‬‬ ‫‪1.08‬‬ ‫‪2.37‬‬ ‫‪8,336.798‬‬ ‫‪39724‬‬ ‫‪30‬‬ ‫‪990730‬‬ ‫‪990701‬‬ ‫مهر ‪99‬‬ ‫‪1.15‬‬ ‫‪3.70‬‬ ‫‪4,737.790‬‬

‫‪16,089,816,736‬‬ ‫‪74,153‬‬ ‫‪216,982.27‬‬ ‫‪10061.77‬‬ ‫ارديبهشت ‪1400‬‬ ‫‪38.428‬‬ ‫‪52.641‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪4,874.17‬‬ ‫‪0.79‬‬ ‫‪1.08‬‬ ‫‪2.37‬‬ ‫‪4,992.489‬‬ ‫‪39724‬‬ ‫‪30‬‬ ‫‪990730‬‬ ‫‪990701‬‬ ‫مهر ‪99‬‬

‫‪10,778,039,449‬‬ ‫‪49,672‬‬ ‫‪216,982.27‬‬ ‫‪10061.77‬‬ ‫ارديبهشت ‪1400‬‬ ‫‪25.742‬‬ ‫‪35.263‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪3,875.00‬‬ ‫‪0.51‬‬ ‫‪0.91‬‬ ‫‪3.06‬‬ ‫‪3,997.313‬‬ ‫‪46437‬‬ ‫‪30‬‬ ‫‪990830‬‬ ‫‪990801‬‬ ‫آبان ‪99‬‬

‫‪24,704,542,666‬‬ ‫‪120,723‬‬ ‫‪204,637.56‬‬ ‫‪9809.73‬‬ ‫خرداد ‪1400‬‬ ‫‪64.170‬‬ ‫‪87.904‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪9,659.73‬‬ ‫‪0.51‬‬ ‫‪0.91‬‬ ‫‪3.06‬‬ ‫‪9,964.644‬‬ ‫‪46437‬‬ ‫‪30‬‬ ‫‪990830‬‬ ‫‪990801‬‬ ‫آبان ‪99‬‬ ‫‪5,270.690‬‬

‫‪17,305,302,522‬‬ ‫‪79,264‬‬ ‫‪218,323.70‬‬ ‫‪9340.78‬‬ ‫تير ‪1400‬‬ ‫‪44.247‬‬ ‫‪60.613‬‬ ‫‪73‬‬ ‫‪14‬‬ ‫‪6,660.79‬‬ ‫‪0.51‬‬ ‫‪0.91‬‬ ‫‪3.06‬‬ ‫‪6,871.043‬‬ ‫‪46437‬‬ ‫‪30‬‬ ‫‪990830‬‬ ‫‪990801‬‬ ‫آبان ‪99‬‬

‫‪8,125,604,576‬‬ ‫‪37,218‬‬ ‫‪218,323.70‬‬ ‫‪9340.78‬‬ ‫تير ‪1400‬‬ ‫‪19.923‬‬ ‫‪36.223‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪7,102.46‬‬ ‫‪0.34‬‬ ‫‪0.51‬‬ ‫‪6.02‬‬ ‫‪7,557.412‬‬ ‫‪48401‬‬ ‫‪30‬‬ ‫‪990930‬‬ ‫‪990901‬‬ ‫آذر ‪99‬‬
‫‪30,327.090‬‬
‫‪14,869,598,294‬‬ ‫‪66,119‬‬ ‫‪224,889.78‬‬ ‫‪9446.64‬‬ ‫مرداد ‪1400‬‬ ‫‪34.997‬‬ ‫‪63.630‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪12,476.40‬‬ ‫‪0.34‬‬ ‫‪0.51‬‬ ‫‪6.02‬‬ ‫‪13,275.588‬‬ ‫‪48401‬‬ ‫‪30‬‬ ‫‪990930‬‬ ‫‪990901‬‬ ‫آذر ‪99‬‬

‫‪12,395,034,727‬‬ ‫‪55,116‬‬ ‫‪224,889.78‬‬ ‫‪9446.64‬‬ ‫مرداد ‪1400‬‬ ‫‪29.173‬‬ ‫‪53.041‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪10,007.65‬‬ ‫‪0.33‬‬ ‫‪0.53‬‬ ‫‪6.22‬‬ ‫‪10,671.407‬‬ ‫‪56526‬‬ ‫‪30‬‬ ‫‪991030‬‬ ‫‪991001‬‬ ‫دی ‪99‬‬
‫‪53,143.030‬‬
‫‪11,938,630,876‬‬ ‫‪51,971‬‬ ‫‪229,715.94‬‬ ‫‪9354.55‬‬ ‫شهريور ‪1400‬‬ ‫‪27.779‬‬ ‫‪50.507‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪9,529.54‬‬ ‫‪0.33‬‬ ‫‪0.53‬‬ ‫‪6.22‬‬ ‫‪10,161.593‬‬ ‫‪56526‬‬ ‫‪30‬‬ ‫‪991030‬‬ ‫‪991001‬‬ ‫دی ‪99‬‬

‫‪15,639,821,026‬‬ ‫‪68,083‬‬ ‫‪229,715.94‬‬ ‫‪9354.55‬‬ ‫شهريور ‪1400‬‬ ‫‪36.391‬‬ ‫‪66.165‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪13,502.96‬‬ ‫‪0.3‬‬ ‫‪0.49‬‬ ‫‪5.57‬‬ ‫‪14,299.434‬‬ ‫‪63197‬‬ ‫‪30‬‬ ‫‪991130‬‬ ‫‪991101‬‬ ‫بهمن ‪99‬‬
‫‪63,202.230‬‬
‫‪7,433,710,587‬‬ ‫‪31,901‬‬ ‫‪233,025.89‬‬ ‫‪9592.95‬‬ ‫مهر ‪1400‬‬ ‫‪16.627‬‬ ‫‪30.231‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪6,169.65‬‬ ‫‪0.3‬‬ ‫‪0.49‬‬ ‫‪5.57‬‬ ‫‪6,533.566‬‬ ‫‪63197‬‬ ‫‪30‬‬ ‫‪991130‬‬ ‫‪991101‬‬ ‫بهمن ‪99‬‬

‫‪17,896,603,806‬‬ ‫‪76,801‬‬ ‫‪233,025.89‬‬ ‫‪9592.95‬‬ ‫مهر ‪1400‬‬ ‫‪39.229‬‬ ‫‪80.060‬‬ ‫‪49‬‬ ‫‪10‬‬ ‫‪19,526.77‬‬ ‫‪0.23‬‬ ‫‪0.41‬‬ ‫‪6.27‬‬ ‫‪20,833.000‬‬ ‫‪2946‬‬ ‫‪30‬‬ ‫‪991230‬‬ ‫‪991201‬‬ ‫اسفند ‪99‬‬ ‫‪57,994.040‬‬

‫‪3,716,827,384‬‬ ‫‪15,950‬‬ ‫‪233,025.89‬‬ ‫‪9592.95‬‬ ‫مهر ‪1400‬‬ ‫‪8.314‬‬ ‫‪15.116‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪3,216.07‬‬ ‫‪0.29‬‬ ‫‪0.47‬‬ ‫‪7.23‬‬ ‫‪3,466.708‬‬ ‫‪8445‬‬ ‫‪31‬‬ ‫‪14000131‬‬ ‫فروردین ‪14000101 1400‬‬
‫‪40,740.820‬‬
‫‪19,019,587,140‬‬ ‫‪81,717‬‬ ‫‪232,749.04‬‬ ‫‪9810.88‬‬ ‫آبان ‪1400‬‬ ‫‪41.646‬‬ ‫‪75.720‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪16,110.71‬‬ ‫‪0.29‬‬ ‫‪0.47‬‬ ‫‪7.23‬‬ ‫‪17,366.292‬‬ ‫‪8445‬‬ ‫‪31‬‬ ‫‪14000131‬‬ ‫فروردین ‪14000101 1400‬‬

‫‪10,286,280,458‬‬ ‫‪44,195‬‬ ‫‪232,749.04‬‬ ‫‪9810.88‬‬ ‫آبان ‪1400‬‬ ‫‪22.524‬‬ ‫‪40.952‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪8,902.50‬‬ ‫‪0.27‬‬ ‫‪0.46‬‬ ‫‪6.26‬‬ ‫‪9,497.008‬‬ ‫‪15016‬‬ ‫‪31‬‬ ‫‪14000231‬‬ ‫اردیبهشت ‪14000201 1400‬‬
‫‪72,465.940‬‬
‫‪12,267,045,157‬‬ ‫‪51,571‬‬ ‫‪237,865.04‬‬ ‫‪9591.23‬‬ ‫آذر ‪1400‬‬ ‫‪26.885‬‬ ‫‪48.881‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪10,626.36‬‬ ‫‪0.27‬‬ ‫‪0.46‬‬ ‫‪6.26‬‬ ‫‪11,335.992‬‬ ‫‪15016‬‬ ‫‪31‬‬ ‫‪14000231‬‬ ‫اردیبهشت ‪14000201 1400‬‬
‫‪17,012,192,738‬‬ ‫‪71,520‬‬ ‫‪237,865.04‬‬ ‫‪9591.23‬‬ ‫آذر ‪1400‬‬ ‫‪37.285‬‬ ‫‪67.790‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪13,834.60‬‬ ‫‪0.32‬‬ ‫‪0.49‬‬ ‫‪4.98‬‬ ‫‪14,559.667‬‬ ‫‪23358‬‬ ‫‪31‬‬ ‫‪14000331‬‬ ‫‪14000301‬‬ ‫خرداد ‪1400‬‬
‫‪17,424.740‬‬
‫‪7,685,040,933‬‬ ‫‪31,241‬‬ ‫‪245,995.08‬‬ ‫‪9723.39‬‬ ‫دي ‪1400‬‬ ‫‪16.065‬‬ ‫‪29.209‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪5,960.92‬‬ ‫‪0.32‬‬ ‫‪0.49‬‬ ‫‪4.98‬‬ ‫‪6,273.333‬‬ ‫‪23358‬‬ ‫‪31‬‬ ‫‪14000331‬‬ ‫‪14000301‬‬ ‫خرداد ‪1400‬‬

‫‪22,043,608,029‬‬ ‫‪98,020‬‬ ‫‪224,889.78‬‬ ‫‪9446.64‬‬ ‫مرداد ‪1400‬‬ ‫‪51.880‬‬ ‫‪94.328‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪19,651.77‬‬ ‫‪0.3‬‬ ‫‪0.48‬‬ ‫‪5.67‬‬ ‫‪20,833.000‬‬ ‫‪28889‬‬ ‫‪31‬‬ ‫‪14000431‬‬ ‫‪14000401‬‬ ‫تير ‪1400‬‬ ‫‪48,149.310‬‬

‫‪5,221,683,062‬‬ ‫‪23,219‬‬ ‫‪224,889.78‬‬ ‫‪9446.64‬‬ ‫مرداد ‪1400‬‬ ‫‪12.290‬‬ ‫‪22.345‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪4,754.15‬‬ ‫‪0.23‬‬ ‫‪0.47‬‬ ‫‪6.12‬‬ ‫‪5,064.066‬‬ ‫‪51191‬‬ ‫‪31‬‬ ‫‪14000531‬‬ ‫‪14000501‬‬ ‫مرداد ‪1400‬‬ ‫‪27,224.340‬‬

‫‪16,446,751,545‬‬ ‫‪71,596‬‬ ‫‪229,715.94‬‬ ‫‪9354.55‬‬ ‫شهريور ‪1400‬‬ ‫‪38.268‬‬ ‫‪69.578‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪14,803.88‬‬ ‫‪0.23‬‬ ‫‪0.47‬‬ ‫‪6.12‬‬ ‫‪15,768.934‬‬ ‫‪51191‬‬ ‫‪31‬‬ ‫‪14000531‬‬ ‫‪14000501‬‬ ‫مرداد ‪1400‬‬ ‫‪27,224.340‬‬

‫‪11,359,140,299‬‬ ‫‪49,449‬‬ ‫‪229,715.94‬‬ ‫‪9354.55‬‬ ‫شهريور ‪1400‬‬ ‫‪25.902‬‬ ‫‪52.861‬‬ ‫‪49‬‬ ‫‪10‬‬ ‫‪13,215.13‬‬ ‫‪0.2‬‬ ‫‪0.40‬‬ ‫‪5.42‬‬ ‫‪13,972.431‬‬ ‫‪51191‬‬ ‫‪31‬‬ ‫‪14000631‬‬ ‫شهريور ‪14000601 1400‬‬
‫‪71,104.040‬‬
‫‪5,801,977,641‬‬ ‫‪24,898‬‬ ‫‪233,025.89‬‬ ‫‪9592.95‬‬ ‫مهر ‪1400‬‬ ‫‪12.718‬‬ ‫‪25.955‬‬ ‫‪49‬‬ ‫‪10‬‬ ‫‪6,488.73‬‬ ‫‪0.2‬‬ ‫‪0.40‬‬ ‫‪5.42‬‬ ‫‪6,860.569‬‬ ‫‪51191‬‬ ‫‪31‬‬ ‫‪14000631‬‬ ‫شهريور ‪14000601 1400‬‬

‫‪23,003,073,632‬‬ ‫‪98,715‬‬ ‫‪233,025.89‬‬ ‫‪9592.95‬‬ ‫مهر ‪1400‬‬ ‫‪51.452‬‬ ‫‪93.549‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪18,709.70‬‬ ‫‪0.28‬‬ ‫‪0.50‬‬ ‫‪5.83‬‬ ‫‪19,868.000‬‬ ‫‪51191‬‬ ‫‪30‬‬ ‫‪14000730‬‬ ‫‪14000701‬‬ ‫مهر ‪1400‬‬
‫‪71,792.390‬‬
‫‪1,141,295,741‬‬ ‫‪4,904‬‬ ‫‪232,749.04‬‬ ‫‪9810.88‬‬ ‫آبان ‪1400‬‬ ‫‪2.499‬‬ ‫‪4.544‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪908.74‬‬ ‫‪0.28‬‬ ‫‪0.50‬‬ ‫‪5.83‬‬ ‫‪965.000‬‬ ‫‪51191‬‬ ‫‪30‬‬ ‫‪14000730‬‬ ‫‪14000701‬‬ ‫مهر ‪1400‬‬

‫‪19,234,573,899‬‬ ‫‪82,641‬‬ ‫‪232,749.04‬‬ ‫‪9810.88‬‬ ‫آبان ‪1400‬‬ ‫‪41.275‬‬ ‫‪84.234‬‬ ‫‪49‬‬ ‫‪10‬‬ ‫‪19,589.27‬‬ ‫‪0.24‬‬ ‫‪0.43‬‬ ‫‪5.97‬‬ ‫‪20,833.000‬‬ ‫‪53823‬‬ ‫‪30‬‬ ‫‪14000830‬‬ ‫‪14000801‬‬ ‫آبان ‪1400‬‬ ‫‪69,004.570‬‬

‫‪9,314,468,278‬‬ ‫‪40,019‬‬ ‫‪232,749.04‬‬ ‫‪9810.88‬‬ ‫آبان ‪1400‬‬ ‫‪20.396‬‬ ‫‪37.083‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪7,725.53‬‬ ‫‪0.28‬‬ ‫‪0.48‬‬ ‫‪5.97‬‬ ‫‪8,216.022‬‬ ‫‪61168‬‬ ‫‪30‬‬ ‫‪14000930‬‬ ‫‪14000901‬‬ ‫آذر ‪1400‬‬
‫‪66,664.130‬‬
‫‪14,290,929,118‬‬ ‫‪60,080‬‬ ‫‪237,865.04‬‬ ‫‪9591.23‬‬ ‫آذر ‪1400‬‬ ‫‪31.320‬‬ ‫‪56.946‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪11,863.74‬‬ ‫‪0.28‬‬ ‫‪0.48‬‬ ‫‪5.97‬‬ ‫‪12,616.978‬‬ ‫‪61168‬‬ ‫‪30‬‬ ‫‪14000930‬‬ ‫‪14000901‬‬ ‫آذر ‪1400‬‬

‫‪15,294,518,370‬‬ ‫‪64,299‬‬ ‫‪237,865.04‬‬ ‫‪9591.23‬‬ ‫آذر ‪1400‬‬ ‫‪32.850‬‬ ‫‪67.040‬‬ ‫‪49‬‬ ‫‪10‬‬ ‫‪15,961.79‬‬ ‫‪0.25‬‬ ‫‪0.42‬‬ ‫‪6.15‬‬ ‫‪17,007.763‬‬ ‫‪66708‬‬ ‫‪30‬‬ ‫‪14001030‬‬ ‫‪14001001‬‬ ‫دي ‪1400‬‬
‫‪34,931.450‬‬
‫‪3,606,495,927‬‬ ‫‪14,661‬‬ ‫‪245,995.08‬‬ ‫‪9723.39‬‬ ‫دي ‪1400‬‬ ‫‪7.388‬‬ ‫‪15.078‬‬ ‫‪49‬‬ ‫‪10‬‬ ‫‪3,589.98‬‬ ‫‪0.25‬‬ ‫‪0.42‬‬ ‫‪6.15‬‬ ‫‪3,825.237‬‬ ‫‪66708‬‬ ‫‪30‬‬ ‫‪14001030‬‬ ‫‪14001001‬‬ ‫دي ‪1400‬‬

‫‪27,157,090,188‬‬ ‫‪110,397‬‬ ‫‪245,995.08‬‬ ‫‪9723.39‬‬ ‫دي ‪1400‬‬ ‫‪56.769‬‬ ‫‪103.216‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪19,474.69‬‬ ‫‪0.34‬‬ ‫‪0.53‬‬ ‫‪6.52‬‬ ‫‪20,833.000‬‬ ‫‪72390‬‬ ‫‪30‬‬ ‫‪14001130‬‬ ‫‪14001101‬‬ ‫بهمن ‪1400‬‬ ‫‪66,289.970‬‬

‫‪5,919,968‬‬ ‫‪24‬‬ ‫‪245,995.08‬‬ ‫‪9723.39‬‬ ‫دي ‪1400‬‬ ‫‪0.013‬‬ ‫‪0.023‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪5.00‬‬ ‫‪0.25‬‬ ‫‪0.45‬‬ ‫‪5.86‬‬ ‫‪5.306‬‬ ‫‪5259‬‬ ‫‪29‬‬ ‫‪140012829‬‬ ‫‪14001201‬‬ ‫اسفند ‪1400‬‬
‫‪80,565.730‬‬
‫‪23,162,542,747‬‬ ‫‪95,953‬‬ ‫‪241,395.06‬‬ ‫‪9886.38‬‬ ‫بهمن ‪1400‬‬ ‫‪48.528‬‬ ‫‪88.232‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪19,607.19‬‬ ‫‪0.25‬‬ ‫‪0.45‬‬ ‫‪5.86‬‬ ‫‪20,827.694‬‬ ‫‪5259‬‬ ‫‪29‬‬ ‫‪140012829‬‬ ‫‪14001201‬‬ ‫اسفند ‪1400‬‬

‫‪7,465,868,212‬‬ ‫‪30,928‬‬ ‫‪241,395.06‬‬ ‫‪9886.38‬‬ ‫بهمن ‪1400‬‬ ‫‪15.642‬‬ ‫‪28.440‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪5,687.90‬‬ ‫‪0.27‬‬ ‫‪0.50‬‬ ‫‪6.81‬‬ ‫‪6,103.547‬‬ ‫‪8998‬‬ ‫‪31‬‬ ‫‪14010131‬‬ ‫فروردين ‪14010101 1401‬‬ ‫‪45,697.940‬‬

‫‪18,348,439,554‬‬ ‫‪76,437‬‬ ‫‪240,046.91‬‬ ‫‪10124.75‬‬ ‫اسفند ‪1400‬‬ ‫‪37.748‬‬ ‫‪68.632‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪13,726.38‬‬ ‫‪0.27‬‬ ‫‪0.50‬‬ ‫‪6.81‬‬ ‫‪14,729.453‬‬ ‫‪8998‬‬ ‫‪31‬‬ ‫‪14010131‬‬ ‫فروردين ‪14010101 1401‬‬ ‫‪45,697.940‬‬

‫‪12,843,157,783‬‬ ‫‪53,503‬‬ ‫‪240,046.91‬‬ ‫‪10124.75‬‬ ‫اسفند ‪1400‬‬ ‫‪26.422‬‬ ‫‪48.040‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪10,675.45‬‬ ‫‪0.21‬‬ ‫‪0.45‬‬ ‫‪5.84‬‬ ‫‪11,337.559‬‬ ‫‪15904‬‬ ‫‪31‬‬ ‫‪14010231‬‬ ‫ارديبهشت ‪14010201 1401‬‬
‫‪74,249.480‬‬
‫‪11,097,391,953‬‬ ‫‪45,614‬‬ ‫‪243,286.82‬‬ ‫‪10306.60‬‬ ‫فروردين ‪1401‬‬ ‫‪22.129‬‬ ‫‪40.234‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪8,940.91‬‬ ‫‪0.21‬‬ ‫‪0.45‬‬ ‫‪5.84‬‬ ‫‪9,495.441‬‬ ‫‪15904‬‬ ‫‪31‬‬ ‫‪14010231‬‬ ‫ارديبهشت ‪14010201 1401‬‬

‫‪21,083,037,703‬‬ ‫‪86,659‬‬ ‫‪243,286.82‬‬ ‫‪10306.60‬‬ ‫فروردين ‪1401‬‬ ‫‪42.041‬‬ ‫‪76.438‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪14,699.52‬‬ ‫‪0.3‬‬ ‫‪0.52‬‬ ‫‪5.2‬‬ ‫‪15,505.818‬‬ ‫‪20792‬‬ ‫‪31‬‬ ‫‪140103031‬‬ ‫‪14010301‬‬ ‫خرداد ‪1401‬‬
‫‪83,751.340‬‬
‫‪6,853,618,860‬‬ ‫‪27,577‬‬ ‫‪248,522.15‬‬ ‫‪9546.69‬‬ ‫ارديبهشت ‪1401‬‬ ‫‪14.444‬‬ ‫‪26.261‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪5,050.17‬‬ ‫‪0.3‬‬ ‫‪0.52‬‬ ‫‪5.2‬‬ ‫‪5,327.182‬‬ ‫‪20792‬‬ ‫‪31‬‬ ‫‪14010331‬‬ ‫‪14010301‬‬ ‫خرداد ‪1401‬‬

‫‪19,526,482,008‬‬ ‫‪78,570‬‬ ‫‪248,522.15‬‬ ‫‪9546.69‬‬ ‫ارديبهشت ‪1401‬‬ ‫‪40.327‬‬ ‫‪82.301‬‬ ‫‪49‬‬ ‫‪10‬‬ ‫‪19,595.52‬‬ ‫‪0.22‬‬ ‫‪0.42‬‬ ‫‪5.94‬‬ ‫‪20,833.000‬‬ ‫‪29528‬‬ ‫‪31‬‬ ‫‪14010431‬‬ ‫‪14010401‬‬ ‫تير ‪1401‬‬ ‫‪95,792.718‬‬

‫‪4,459,798,756‬‬ ‫‪17,945‬‬ ‫‪248,522.15‬‬ ‫‪9546.69‬‬ ‫ارديبهشت ‪1401‬‬ ‫‪9.399‬‬ ‫‪17.089‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪3,560.11‬‬ ‫‪0.27‬‬ ‫‪0.48‬‬ ‫‪5.4‬‬ ‫‪3,763.325‬‬ ‫‪35969‬‬ ‫‪31‬‬ ‫‪14010531‬‬ ‫‪14010501‬‬ ‫مرداد ‪1401‬‬
‫‪99,211.810‬‬
‫‪19,767,690,796‬‬ ‫‪79,949‬‬ ‫‪247,253.12‬‬ ‫‪9377.00‬‬ ‫خرداد ‪1401‬‬ ‫‪42.631‬‬ ‫‪77.510‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪16,147.91‬‬ ‫‪0.27‬‬ ‫‪0.48‬‬ ‫‪5.4‬‬ ‫‪17,069.675‬‬ ‫‪35969‬‬ ‫‪31‬‬ ‫‪14010531‬‬ ‫‪14010501‬‬ ‫مرداد ‪1401‬‬

‫‪9,987,266,602‬‬ ‫‪40,393‬‬ ‫‪247,253.12‬‬ ‫‪9377.00‬‬ ‫خرداد ‪1401‬‬ ‫‪21.539‬‬ ‫‪39.161‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪7,678.53‬‬ ‫‪0.3‬‬ ‫‪0.51‬‬ ‫‪5.66‬‬ ‫‪8,139.204‬‬ ‫‪43616‬‬ ‫‪31‬‬ ‫‪14010631‬‬ ‫شهريور ‪14010601 1401‬‬
‫‪119,511.890‬‬
‫‪13,513,050,123‬‬ ‫‪52,330‬‬ ‫‪258,227.10‬‬ ‫‪7789.35‬‬ ‫تير ‪1401‬‬ ‫‪33.591‬‬ ‫‪61.074‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪11,975.33‬‬ ‫‪0.3‬‬ ‫‪0.51‬‬ ‫‪5.66‬‬ ‫‪12,693.796‬‬ ‫‪43616‬‬ ‫‪31‬‬ ‫‪14010631‬‬ ‫شهريور ‪14010601 1401‬‬

‫‪12,301,300,843‬‬ ‫‪47,638‬‬ ‫‪258,227.10‬‬ ‫‪7789.35‬‬ ‫تير ‪1401‬‬ ‫‪30.579‬‬ ‫‪55.598‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪11,346.43‬‬ ‫‪0.27‬‬ ‫‪0.49‬‬ ‫‪6.16‬‬ ‫‪12,091.246‬‬ ‫‪49633‬‬ ‫‪30‬‬ ‫‪14010730‬‬ ‫‪14010701‬‬ ‫مهر ‪1401‬‬
‫‪93,989.740‬‬
‫‪9,187,143,882‬‬ ‫‪34,743‬‬ ‫‪264,429.12‬‬ ‫‪7857.71‬‬ ‫مرداد ‪1401‬‬ ‫‪22.108‬‬ ‫‪40.196‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪8,203.26‬‬ ‫‪0.27‬‬ ‫‪0.49‬‬ ‫‪6.16‬‬ ‫‪8,741.754‬‬ ‫‪49633‬‬ ‫‪30‬‬ ‫‪14010730‬‬ ‫‪14010701‬‬ ‫مهر ‪1401‬‬

‫‪17,479,153,651‬‬ ‫‪66,101‬‬ ‫‪264,429.12‬‬ ‫‪7857.71‬‬ ‫مرداد ‪1401‬‬ ‫‪42.062‬‬ ‫‪76.476‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪15,932.40‬‬ ‫‪0.27‬‬ ‫‪0.48‬‬ ‫‪5.77‬‬ ‫‪16,907.986‬‬ ‫‪57944‬‬ ‫‪30‬‬ ‫‪14010830‬‬ ‫‪14010801‬‬ ‫آبان ‪1401‬‬
‫‪116,977.730‬‬
‫‪4,113,517,614‬‬ ‫‪15,389‬‬ ‫‪267,304.56‬‬ ‫‪7880.30‬‬ ‫شهريور ‪1401‬‬ ‫‪9.764‬‬ ‫‪17.753‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪3,698.54‬‬ ‫‪0.27‬‬ ‫‪0.48‬‬ ‫‪5.77‬‬ ‫‪3,925.014‬‬ ‫‪57944‬‬ ‫‪30‬‬ ‫‪14010830‬‬ ‫‪14010801‬‬ ‫آبان ‪1401‬‬

‫‪21,814,998,656‬‬ ‫‪81,611‬‬ ‫‪267,304.56‬‬ ‫‪7880.30‬‬ ‫شهريور ‪1401‬‬ ‫‪51.781‬‬ ‫‪94.148‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪19,614.27‬‬ ‫‪0.33‬‬ ‫‪0.48‬‬ ‫‪5.85‬‬ ‫‪20,833.000‬‬ ‫‪64457‬‬ ‫‪30‬‬ ‫‪14010930‬‬ ‫‪14010901‬‬ ‫آذر ‪1401‬‬ ‫‪322.530‬‬

‫‪1,152,645,089‬‬ ‫‪4,312‬‬ ‫‪267,304.56‬‬ ‫‪7880.30‬‬ ‫شهريور ‪1401‬‬ ‫‪2.736‬‬ ‫‪4.975‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪994.91‬‬ ‫‪0.27‬‬ ‫‪0.50‬‬ ‫‪5.8‬‬ ‫‪1,056.168‬‬ ‫‪8198‬‬ ‫‪30‬‬ ‫دي ‪1401‬‬ ‫‪0.48‬‬ ‫‪5.88‬‬
‫‪21,021,936,662‬‬ ‫‪77,653‬‬ ‫‪270,714.91‬‬ ‫‪7578.62‬‬ ‫مهر ‪1401‬‬ ‫‪51.232‬‬ ‫‪93.149‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪18,629.78‬‬ ‫‪0.27‬‬ ‫‪0.50‬‬ ‫‪5.8‬‬ ‫‪19,776.832‬‬ ‫‪8198‬‬ ‫‪30‬‬ ‫دي ‪1401‬‬ ‫‪0.48‬‬ ‫‪5.88‬‬

‫‪6,429,019,710‬‬ ‫‪23,748‬‬ ‫‪270,714.91‬‬ ‫‪7578.62‬‬ ‫مهر ‪1401‬‬ ‫‪15.668‬‬ ‫‪28.487‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪5,697.44‬‬ ‫‪0.27‬‬ ‫‪0.50‬‬ ‫‪5.8‬‬ ‫‪6,048.242‬‬ ‫‪8198‬‬ ‫‪30‬‬ ‫بهمن ‪1401‬‬ ‫‪0.48‬‬ ‫‪5.88‬‬

‫‪16,688,821,671‬‬ ‫‪60,684‬‬ ‫‪275,012.65‬‬ ‫‪7922.19‬‬ ‫آبان ‪1401‬‬ ‫‪38.300‬‬ ‫‪69.636‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪13,927.24‬‬ ‫‪0.27‬‬ ‫‪0.50‬‬ ‫‪5.8‬‬ ‫‪14,784.758‬‬ ‫‪8198‬‬ ‫‪30‬‬ ‫بهمن ‪1401‬‬ ‫‪0.48‬‬ ‫‪5.88‬‬

‫‪12,462,154,138‬‬ ‫‪45,315‬‬ ‫‪275,012.65‬‬ ‫‪7922.19‬‬ ‫آبان ‪1401‬‬ ‫‪28.600‬‬ ‫‪52.000‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪10,399.98‬‬ ‫‪0.27‬‬ ‫‪0.50‬‬ ‫‪5.8‬‬ ‫‪11,040.316‬‬ ‫‪8198‬‬ ‫‪29‬‬ ‫اسفند ‪1401‬‬ ‫‪0.48‬‬ ‫‪5.88‬‬

‫‪10,847,188,760‬‬ ‫‪38,441‬‬ ‫‪282,180.56‬‬ ‫‪8257.98‬‬ ‫آذر ‪1401‬‬ ‫‪23.275‬‬ ‫‪42.318‬‬ ‫‪55‬‬ ‫‪11‬‬ ‫‪8,463.57‬‬ ‫‪0.27‬‬ ‫‪0.50‬‬ ‫‪5.8‬‬ ‫‪8,984.684‬‬ ‫‪8198‬‬ ‫‪29‬‬ ‫اسفند ‪1401‬‬ ‫‪0.48‬‬ ‫‪5.88‬‬
‫‪5326.95‬‬

‫سنگ معدن تحويلي‬


‫تناژ مرطوب‬ ‫تناژ خشک صورت‬ ‫عيار کلي تناژ صورت‬
‫وزن خشک *عيار‬
‫*درصد رطوبت‬ ‫جلسه‬ ‫جلسه‬
‫‪90%‬‬ ‫لاير‪+‬ارزش افزوده‬ ‫ارزش افزوده‬

‫‪13,340,248,942‬‬ ‫‪16,156,523,718‬‬ ‫‪1,334,024,894‬‬

‫‪163.20‬‬ ‫‪116.00‬‬ ‫‪118.37‬‬ ‫‪0.98‬‬ ‫‪15,607,499,383‬‬ ‫‪18,902,415,919‬‬ ‫‪1,560,749,938‬‬

‫‪5,196,110,471‬‬ ‫‪6,293,067,126‬‬ ‫‪519,611,047‬‬

‫‪12,660,017,450‬‬ ‫‪15,332,687,801‬‬ ‫‪1,266,001,745‬‬

‫‪0.98‬‬ ‫‪1.36‬‬ ‫‪6,854.66‬‬ ‫‪4,017.46‬‬ ‫‪3,826.15‬‬ ‫‪1.05‬‬ ‫‪19,858,858,383‬‬ ‫‪24,051,284,041‬‬ ‫‪1,985,885,838‬‬

‫‪12,607,156,355‬‬ ‫‪15,268,667,142‬‬ ‫‪1,260,715,636‬‬

‫‪9,054,622,145‬‬ ‫‪10,966,153,486‬‬ ‫‪905,462,214‬‬

‫‪22,126,468,197‬‬ ‫‪26,797,611,483‬‬ ‫‪2,212,646,820‬‬


‫‪39357.7426‬‬ ‫‪16,527.50‬‬ ‫‪15,162.84‬‬ ‫‪1.09‬‬
‫‪20,875,433,917‬‬ ‫‪25,282,469,966‬‬ ‫‪2,087,543,392‬‬

‫‪2,355,836,579‬‬ ‫‪2,853,179,857‬‬ ‫‪235,583,658‬‬

‫‪21,219,601,823‬‬ ‫‪25,699,295,541‬‬ ‫‪2,121,960,182‬‬

‫‪2.37‬‬ ‫‪19,571.12‬‬ ‫‪46,375.61‬‬ ‫‪20,660.96‬‬ ‫‪19,107.36‬‬ ‫‪1.08‬‬ ‫‪22,895,474,178‬‬ ‫‪27,728,963,171‬‬ ‫‪2,289,547,418‬‬

‫‪14,480,835,062‬‬ ‫‪17,537,900,242‬‬ ‫‪1,448,083,506‬‬

‫‪9,700,235,504‬‬ ‫‪11,748,062,999‬‬ ‫‪970,023,550‬‬

‫‪22,234,088,399‬‬ ‫‪26,927,951,506‬‬ ‫‪2,223,408,840‬‬

‫‪15,574,772,270‬‬ ‫‪18,862,779,749‬‬ ‫‪1,557,477,227‬‬

‫‪7,313,044,118‬‬ ‫‪8,856,908,988‬‬ ‫‪731,304,412‬‬

‫‪13,382,638,465‬‬ ‫‪16,207,862,140‬‬ ‫‪1,338,263,846‬‬

‫‪11,155,531,254‬‬ ‫‪13,510,587,852‬‬ ‫‪1,115,553,125‬‬

‫‪10,744,767,788‬‬ ‫‪13,013,107,655‬‬ ‫‪1,074,476,779‬‬

‫‪14,075,838,923‬‬ ‫‪17,047,404,918‬‬ ‫‪1,407,583,892‬‬

‫‪6,690,339,528‬‬ ‫‪8,102,744,540‬‬ ‫‪669,033,953‬‬

‫‪16,106,943,425‬‬ ‫‪19,507,298,149‬‬ ‫‪1,610,694,343‬‬

‫‪3,345,144,646‬‬ ‫‪4,051,341,849‬‬ ‫‪334,514,465‬‬

‫‪17,117,628,426‬‬ ‫‪20,731,349,983‬‬ ‫‪1,711,762,843‬‬

‫‪9,257,652,412‬‬ ‫‪11,212,045,699‬‬ ‫‪925,765,241‬‬

‫‪11,040,340,641‬‬ ‫‪13,371,079,221‬‬ ‫‪1,104,034,064‬‬


15,310,973,464 18,543,290,084 1,531,097,346

6,916,536,840 8,376,694,617 691,653,684

19,839,247,226 24,027,532,752 1,983,924,723

4,699,514,756 5,691,634,538 469,951,476

14,802,076,391 17,926,959,184 1,480,207,639

10,223,226,269 12,381,462,926 1,022,322,627

5,221,779,877 6,324,155,629 522,177,988

20,702,766,269 25,073,350,259 2,070,276,627

1,027,166,167 1,244,012,358 102,716,617

17,311,116,509 20,965,685,550 1,731,111,651

8,383,021,450 10,152,770,423 838,302,145

12,861,836,206 15,577,112,739 1,286,183,621

13,765,066,533 16,671,025,023 1,376,506,653

3,245,846,334 3,931,080,560 324,584,633

24,441,381,169 29,601,228,305 2,444,138,117

5,327,971 6,452,765 532,797

20,846,288,472 25,247,171,594 2,084,628,847

6,719,281,391 8,137,796,351 671,928,139

16,513,595,599 19,999,799,114 1,651,359,560

11,558,842,005 13,999,041,983 1,155,884,200

9,987,652,758 12,096,157,229 998,765,276

18,974,733,933 22,980,511,096 1,897,473,393

6,168,256,974 7,470,444,557 616,825,697

17,573,833,807 21,283,865,389 1,757,383,381

4,013,818,880 4,861,180,644 401,381,888

17,790,921,716 21,546,782,968 1,779,092,172

8,988,539,942 10,886,120,596 898,853,994

12,161,745,111 14,729,224,634 1,216,174,511

11,071,170,759 13,408,417,919 1,107,117,076

8,268,429,494 10,013,986,831 826,842,949

15,731,238,286 19,052,277,480 1,573,123,829

3,702,165,853 4,483,734,199 370,216,585

19,633,498,790 23,778,348,535 1,963,349,879

1,037,380,580 1,256,383,147 103,738,058


18,919,742,996 22,913,910,962 1,891,974,300

5,786,117,739 7,007,631,484 578,611,774

15,019,939,504 18,190,815,621 1,501,993,950

11,215,938,724 13,583,748,010 1,121,593,872

9,762,469,884 11,823,435,748 976,246,988


‫)‪Sb(%‬‬
‫)‪pb(%‬‬

‫)‪Pb(%‬‬

‫)‪As(%‬‬
‫‪fe‬‬

‫‪s‬‬
‫حدود مجاز‬
‫‪0.001 0.0005‬‬ ‫‪0.0004‬‬ ‫‪0.0015‬‬ ‫‪0.0005‬‬ ‫‪0.3‬‬
‫)‪Pb(ppm‬‬

‫)‪Sb(ppm‬‬

‫)‪Cu(%‬‬
‫)‪Fe(%‬‬
‫)‪S(%‬‬

‫وزن کاتد‬ ‫شماره‬ ‫شماره‬


‫تاريخ ورود‬
‫)‪(kg‬‬ ‫الت‬ ‫نامه‬

‫‪0.00051‬‬ ‫‪1.5‬‬ ‫‪1.0‬‬ ‫‪0.00030‬‬ ‫‪99.996‬‬ ‫‪25,950 1400/04/16‬‬ ‫‪1‬‬ ‫‪37734‬‬

‫‪0.00016‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00010‬‬ ‫‪99.998‬‬ ‫‪26,440 1400/04/16‬‬ ‫‪2‬‬ ‫‪37734‬‬

‫‪0.00056‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00044‬‬ ‫‪99.994‬‬ ‫‪11,780 1400/04/27‬‬ ‫‪3-A‬‬ ‫‪41312‬‬

‫‪0.00056‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00044‬‬ ‫‪99.994‬‬ ‫‪13,110 1400/04/27‬‬ ‫‪3-B‬‬ ‫‪41312‬‬

‫‪0.00005‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00010‬‬ ‫‪99.997‬‬ ‫‪15,110 1400/05/14‬‬ ‫‪4‬‬ ‫‪47947‬‬

‫‪0.00220‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00012‬‬ ‫‪99.995‬‬ ‫‪12,010 1400/05/14‬‬ ‫‪5‬‬ ‫‪58385‬‬

‫‪0.00089‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00010‬‬ ‫‪99.997‬‬ ‫‪18,830 1400/05/31‬‬ ‫‪6‬‬ ‫‪58385‬‬

‫‪0.00068‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00010‬‬ ‫‪99.996‬‬ ‫‪5,110 1400/06/16‬‬ ‫‪7-A‬‬ ‫‪65057‬‬

‫‪0.00068‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00010‬‬ ‫‪99.996‬‬ ‫‪6,590 1400/06/16‬‬ ‫‪7-B‬‬ ‫‪65057‬‬

‫‪0.00005‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00010‬‬ ‫‪99.996‬‬ ‫‪13,680 1400/06/31‬‬ ‫‪8‬‬ ‫‪69273‬‬

‫‪0.00024‬‬ ‫‪1‬‬ ‫‪1‬‬ ‫‪0.00010‬‬ ‫‪99.997‬‬ ‫‪20,220 1400/07/12‬‬ ‫‪9‬‬ ‫‪71432‬‬


0.00033 1 1 0.00010 99.997 23,680 1400/07/29 10-A 73407

0.00033 1 1 0.00010 99.997 8,460 1400/07/29 10-B 73407

0.00027 1 1 0.00010 99.997 26,110 1400/08/12 11 79172

0.00040 2.8 1 0.00025 99.997 9,220 1400/08/19 12 83495

0.00031 5.6 1 0.00010 99.997 20,380 1400/08/30 13-A 90101

0.00031 5.6 1 0.00010 99.997 14,360 1400/08/30 13-B 90101

0.00020 16 1 0.00018 99.996 26,300 1400/09/13 14 91634

0.00042 21 1 0.00010 99.995 6,280 1400/09/24 15 96305

0.00047 30 1 0.00035 99.994 17,230 1400/09/30 16-A 97544

0.00047 30 1 0.00035 99.994 9,730 1400/09/30 16-B 97544

0.00042 12 1 0.00010 99.996 29,510 1400/11/17 17 120279

0.00067 42 1 0.00010 99.993 21,030 1400/11/30 18 122205

0.00020 3 1 0.00010 99.998 3,900 1400/12/03 19-A 127261

0.00020 3 1 0.00010 99.998 8,420 1400/12/03 19-B 127261

0.00022 6.7 1 0.00010 99.997 18,290 1400/12/16 20 3644

0.00006 1 1 0.00010 99.997 23,920 1401/01/07 1 3548


0.00062 2.5 1 0.00020 99.997 13,540 1401/01/31 2-A 12105

0.00062 2.5 1 0.00020 99.997 3,870 1401/01/31 2-B 12105

0.00006 1 1 0.00012 99.994 25,260 1401/02/17 3 18795

0.00350 1 1 0.00010 99.998 13,130 1401/02/22 4 18795

0.00038 1 1 0.00011 99.997 21,910 1401/03/07 5-A 24966

0.00038 1 1 0.00011 99.997 5,180 1401/03/07 5-B 24966

0.00091 52 1 0.00040 99.991 26,460 1401/03/23 6 34998

0.00013 1 1 0.00010 99.998 20,900 1401/04/07 7 39362

0.00051 21 1 0.00012 99.995 11,630 1401/04/22 8-A 45364

0.00051 21 1 0.00012 99.995 8,500 1401/04/22 8-B 45364

0.00060 17 1 0.00010 99.995 18,410 1401/04/30 9 45364

0.00057 1 1 0.00010 99.997 23,300 1401/05/12 10 50014

0.00013 2 1 0.00010 99.998 13,960 1401/05/29 11-A 58604

0.00013 2 1 0.00010 99.998 10,780 1401/05/29 11-B 58604

0.00024 13.47 1 0.00010 99.996 16,710 1401/05/31 12 58604

0.00035 8.6 1 0.00062 99.996 24,620 1401/06/13 13 63265


0.00035 1.4 1 0.00010 99.997 12,060 1401/06/21 14-A 67346

0.00035 1.4 1 0.00010 99.997 9,290 1401/06/21 14-B 67346

0.00006 1.4 1 0.00010 99.997 28,150 1401/06/30 15 69449

0.00016 1 1 0.00010 99.997 26,730 1401/07/11 16-A 74690

0.00016 1 1 0.00010 99.997 2,100 1401/07/11 16-B 74690


‫‪67.37‬‬ ‫‪64.17‬‬ ‫‪MAX‬‬

‫‪60.96‬‬ ‫‪MIN‬‬

‫كاتد‬
‫‪ MOSS‬دوره قيمت گذاري‬ ‫وزن کاتد‬

‫)‪Pb(%‬‬
‫)‪Sb(%‬‬
‫میانگین قیمت‬
‫یک کیلو کاتد‬
‫قيمت ارز‪-‬لاير‬ ‫ماه‬ ‫) ‪( Kg‬‬
‫عرضه در بورس‬
‫ایران‬

‫‪218,323.70‬‬ ‫‪2,025,203‬‬ ‫تیر ‪1400‬‬ ‫‪25,950.00 0.0001‬‬ ‫‪0.00015‬‬

‫‪218,323.70‬‬ ‫‪2,025,203‬‬ ‫تیر ‪1400‬‬ ‫‪26,440.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪218,323.70‬‬ ‫‪2,025,203‬‬ ‫تیر ‪1400‬‬ ‫‪11,780.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪224,889.78‬‬ ‫‪2,122,053‬‬ ‫مرداد ‪1400‬‬ ‫‪13,110.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪224,889.78‬‬ ‫‪2,122,053‬‬ ‫مرداد ‪1400‬‬ ‫‪15,110.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪224,889.78‬‬ ‫‪2,122,053‬‬ ‫مرداد ‪1400‬‬ ‫‪12,010.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪224,889.78‬‬ ‫‪2,122,053‬‬ ‫مرداد ‪1400‬‬ ‫‪18,830.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪224,889.78‬‬ ‫‪2,122,053‬‬ ‫مرداد ‪1400‬‬ ‫‪5,110.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪229,715.94‬‬ ‫‪2,136,051‬‬ ‫شهريور ‪1400‬‬ ‫‪6,590.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪229,715.94‬‬ ‫‪2,136,051‬‬ ‫شهريور ‪1400‬‬ ‫‪13,680.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪229,715.94‬‬ ‫‪2,136,051‬‬ ‫شهريور ‪1400‬‬ ‫‪20,220.00 0.0001‬‬ ‫‪0.00010‬‬


‫‪229,715.94‬‬ ‫‪2,136,051‬‬ ‫شهريور ‪1400‬‬ ‫‪23,680.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪233,025.89‬‬ ‫‪2,176,154‬‬ ‫مهر ‪1400‬‬ ‫‪8,460.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪233,025.89‬‬ ‫‪2,176,154‬‬ ‫مهر ‪1400‬‬ ‫‪26,110.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪233,025.89‬‬ ‫‪2,176,154‬‬ ‫مهر ‪1400‬‬ ‫‪9,220.00 0.0001‬‬ ‫‪0.00028‬‬

‫‪233,025.89‬‬ ‫‪2,176,154‬‬ ‫مهر ‪1400‬‬ ‫‪20,380.00 0.0001‬‬ ‫‪0.00056‬‬

‫‪232,749.04‬‬ ‫‪2,303,977‬‬ ‫آبان ‪1400‬‬ ‫‪14,360.00 0.0001‬‬ ‫‪0.00056‬‬

‫‪232,749.04‬‬ ‫‪2,303,977‬‬ ‫آبان ‪1400‬‬ ‫‪26,300.00 0.0001‬‬ ‫‪0.00160‬‬

‫‪232,749.04‬‬ ‫‪2,303,977‬‬ ‫آبان ‪1400‬‬ ‫‪6,280.00 0.0001‬‬ ‫‪0.00210‬‬

‫‪232,749.04‬‬ ‫‪2,303,977‬‬ ‫آبان ‪1400‬‬ ‫‪17,230.00 0.0001‬‬ ‫‪0.00300‬‬

‫‪237,865.04‬‬ ‫‪2,272,618‬‬ ‫آذر ‪1400‬‬ ‫‪9,730.00 0.0001‬‬ ‫‪0.00300‬‬

‫‪237,865.04‬‬ ‫‪2,272,618‬‬ ‫آذر ‪1400‬‬ ‫‪29,510.00 0.0001‬‬ ‫‪0.00120‬‬

‫‪237,865.04‬‬ ‫‪2,272,618‬‬ ‫آذر ‪1400‬‬ ‫‪21,030.00 0.0001‬‬ ‫‪0.00420‬‬

‫‪237,865.04‬‬ ‫‪2,272,618‬‬ ‫آذر ‪1400‬‬ ‫‪3,900.00 0.0001‬‬ ‫‪0.00030‬‬

‫‪245,995.08‬‬ ‫‪2,375,134‬‬ ‫دي ‪1400‬‬ ‫‪8,420.00 0.0001‬‬ ‫‪0.00030‬‬

‫‪245,995.08‬‬ ‫‪2,375,134‬‬ ‫دي ‪1400‬‬ ‫‪18,290.00 0.0001‬‬ ‫‪0.00067‬‬

‫‪245,995.08‬‬ ‫‪2,375,134‬‬ ‫دي ‪1400‬‬ ‫‪23,920.00 0.0001‬‬ ‫‪0.00010‬‬


‫‪245,995.08‬‬ ‫‪2,375,134‬‬ ‫دي ‪1400‬‬ ‫‪13,540.00 0.0001‬‬ ‫‪0.00025‬‬

‫‪241,395.06‬‬ ‫‪2,391,344‬‬ ‫بهمن ‪1400‬‬ ‫‪3,870.00 0.0001‬‬ ‫‪0.00025‬‬

‫‪241,395.06‬‬ ‫‪2,391,344‬‬ ‫بهمن ‪1400‬‬ ‫‪25,260.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪241,395.06‬‬ ‫‪2,391,344‬‬ ‫بهمن ‪1400‬‬ ‫‪13,130.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪241,395.06‬‬ ‫‪2,391,344‬‬ ‫بهمن ‪1400‬‬ ‫‪21,910.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪240,046.91‬‬ ‫‪2,429,518‬‬ ‫اسفند ‪1400‬‬ ‫‪5,180.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪240,046.91‬‬ ‫‪2,429,518‬‬ ‫اسفند ‪1400‬‬ ‫‪26,460.00 0.0001‬‬ ‫‪0.00520‬‬

‫‪240,046.91‬‬ ‫‪2,429,518‬‬ ‫اسفند ‪1400‬‬ ‫‪20,900.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪240,046.91‬‬ ‫‪2,429,518‬‬ ‫اسفند ‪1400‬‬ ‫‪11,630.00 0.0001‬‬ ‫‪0.00210‬‬

‫‪243,286.82‬‬ ‫‪2,495,956‬‬ ‫فروردين ‪1401‬‬ ‫‪8,500.00 0.0001‬‬ ‫‪0.00210‬‬

‫‪243,286.82‬‬ ‫‪2,495,956‬‬ ‫فروردين ‪1401‬‬ ‫‪18,410.00 0.0001‬‬ ‫‪0.00170‬‬

‫‪243,286.82‬‬ ‫‪2,495,956‬‬ ‫فروردين ‪1401‬‬ ‫‪23,300.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪243,286.82‬‬ ‫‪2,495,956‬‬ ‫فروردين ‪1401‬‬ ‫‪13,960.00 0.0001‬‬ ‫‪0.00020‬‬

‫‪248,522.15‬‬ ‫ارديبهشت ‪2,404,069 1401‬‬ ‫‪10,780.00 0.0001‬‬ ‫‪0.00020‬‬

‫‪248,522.15‬‬ ‫ارديبهشت ‪2,404,069 1401‬‬ ‫‪16,710.00 0.0001‬‬ ‫‪0.00135‬‬

‫‪248,522.15‬‬ ‫ارديبهشت ‪2,404,069 1401‬‬ ‫‪24,620.00 0.0001‬‬ ‫‪0.00086‬‬


‫‪248,522.15‬‬ ‫ارديبهشت ‪2,404,069 1401‬‬ ‫‪12,060.00 0.0001‬‬ ‫‪0.00014‬‬

‫‪247,253.12‬‬ ‫‪2,321,847‬‬ ‫خرداد ‪1401‬‬ ‫‪9,290.00 0.0001‬‬ ‫‪0.00014‬‬

‫‪247,253.12‬‬ ‫‪2,321,847‬‬ ‫خرداد ‪1401‬‬ ‫‪28,150.00 0.0001‬‬ ‫‪0.00014‬‬

‫‪247,253.12‬‬ ‫‪2,321,847‬‬ ‫خرداد ‪1401‬‬ ‫‪26,730.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪258,227.10‬‬ ‫‪2,056,775‬‬ ‫تير ‪1401‬‬ ‫‪2,100.00 0.0001‬‬ ‫‪0.00010‬‬

‫‪0‬‬
‫‪122.498‬‬ ‫‪MAX‬‬

‫‪110.832‬‬ ‫‪MIN‬‬

‫خاک‬
‫ارزش‬
‫وزن مس محتوي‬
‫‪Cu‬‬

‫‪ S‬جريمه‬ ‫‪ fe‬جريمه‬ ‫کسر ‪ %7‬قرارداد‬


‫لاير‬ ‫‪Kg‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪3,678,781,250‬‬ ‫‪52,554,017,850‬‬ ‫‪25,950‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪3,748,245,712‬‬ ‫‪53,546,367,320‬‬ ‫‪26,440‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪1,669,982,394‬‬ ‫‪23,856,891,340‬‬ ‫‪11,780‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪1,947,408,038‬‬ ‫‪27,820,114,830‬‬ ‫‪13,110‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪2,244,495,458‬‬ ‫‪32,064,220,830‬‬ ‫‪15,110‬‬

‫‪189,064,838‬‬ ‫‪-‬‬ ‫‪1,784,009,957‬‬ ‫‪25,485,856,530‬‬ ‫‪12,010‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪2,797,078,059‬‬ ‫‪39,958,257,990‬‬ ‫‪18,830‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪759,058,358‬‬ ‫‪10,843,690,830‬‬ ‫‪5,110‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪985,360,326‬‬ ‫‪14,076,576,090‬‬ ‫‪6,590‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪2,045,482,438‬‬ ‫‪29,221,177,680‬‬ ‫‪13,680‬‬

‫‪-‬‬ ‫‪-‬‬ ‫‪3,023,366,585‬‬ ‫‪43,190,951,220‬‬ ‫‪20,220‬‬


- - 3,540,718,138 50,581,687,680 23,680

- - 1,288,718,399 18,410,262,840 8,460

- - 3,977,356,666 56,819,380,940 26,110

- - 1,404,489,792 20,064,139,880 9,220

- - 3,104,501,296 44,350,018,520 20,380

- - 2,315,957,680 33,085,109,720 14,360

- - 4,241,621,657 60,594,595,100 26,300

- - 1,012,828,289 14,468,975,560 6,280

- - 2,778,826,660 39,697,523,710 17,230

- - 1,547,880,120 22,112,573,140 9,730

- - 4,694,547,003 67,064,957,180 29,510

- - 3,345,520,958 47,793,156,540 21,030

- - 620,424,714 8,863,210,200 3,900

- - 1,399,903,980 19,998,628,280 8,420

- - 3,040,884,060 43,441,200,860 18,290

- - 3,976,924,370 56,813,205,280 23,920


- - 2,251,152,005 32,159,314,360 13,540

- - 647,815,090 9,254,501,280 3,870

- - 4,228,374,461 60,405,349,440 25,260

633,903,428 - 2,197,884,270 31,398,346,720 13,130

- - 3,667,604,293 52,394,347,040 21,910

- - 880,943,227 12,584,903,240 5,180

- - 4,499,953,240 64,285,046,280 26,460

- - 3,554,384,834 50,776,926,200 20,900

- - 1,977,870,604 28,255,294,340 11,630

- - 1,485,093,820 21,215,626,000 8,500

- - 3,216,538,497 45,950,549,960 18,410

- - 4,070,904,236 58,155,774,800 23,300

- - 2,439,048,203 34,843,545,760 13,960

- - 1,814,110,467 25,915,863,820 10,780

- - 2,812,039,509 40,171,992,990 16,710

- - 4,143,172,515 59,188,178,780 24,620


- - 2,029,515,050 28,993,072,140 12,060

- - 1,509,897,104 21,569,958,630 9,290

- - 4,575,199,514 65,359,993,050 28,150

- - 4,344,407,922 62,062,970,310 26,730

- - 302,345,925 4,319,227,500 2,100


‫‪116.665‬‬

‫مبلغ نهايي صورت‬


‫م‪f‬ا‪ff‬لياتب‪fff‬ر ارز‪f‬ش ‪9%‬‬ ‫حساب‬
‫‪ Sb‬جريمه‬ ‫‪ Pb‬جريمه‬
‫ا‪f‬فزود‪f‬ه‪f‬‬ ‫بدون ماليات و ارزش‬
‫افزوده (لاير)‬

‫‪4,398,771,294‬‬ ‫‪48,875,236,600‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪4,481,830,945‬‬ ‫‪49,798,121,608‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪1,996,821,805‬‬ ‫‪22,186,908,946‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪2,328,543,611‬‬ ‫‪25,872,706,792‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪2,683,775,283‬‬ ‫‪29,819,725,372‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪2,116,150,356‬‬ ‫‪23,512,781,735‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪3,344,506,194‬‬ ‫‪37,161,179,931‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪907,616,922‬‬ ‫‪10,084,632,472‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪1,178,209,419‬‬ ‫‪13,091,215,764‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪2,445,812,572‬‬ ‫‪27,175,695,242‬‬ ‫‪-‬‬ ‫‪-‬‬

‫‪3,615,082,617‬‬ ‫‪40,167,584,635‬‬ ‫‪-‬‬ ‫‪-‬‬


4,233,687,259 47,040,969,542 - -

1,540,939,000 17,121,544,441 - -

4,755,782,185 52,842,024,274 - -

1,679,368,508 18,659,650,088 - -

3,673,629,102 40,818,101,137 - 427,416,087

2,742,151,246 30,468,347,181 - 300,804,859

4,162,754,597 46,252,828,852 - 10,100,144,591

895,333,837 9,948,153,740 - 3,507,993,531

1,969,217,973 21,880,199,703 - 15,038,497,347

1,069,703,314 11,885,592,373 - 8,679,100,647

4,950,003,868 55,000,042,980 - 7,370,367,197

1,501,637,458 16,684,860,641 - 27,762,774,941

741,850,694 8,242,785,486 - -

1,673,885,187 18,598,724,300 - -

3,532,770,724 39,253,008,047 - 1,147,308,753

4,755,265,282 52,836,280,910 - -
2,691,734,612 29,908,162,355 - -

774,601,757 8,606,686,190 - -

5,055,927,748 56,176,974,979 - -

2,570,990,312 28,566,559,022 - -

4,385,406,847 48,726,742,747 - -

1,053,356,401 11,703,960,013 - -

1,350,542,008 15,006,022,308 - 44,779,070,732

4,250,028,723 47,222,541,366 - -

1,761,951,095 19,577,234,384 - 6,700,189,352

1,329,073,295 14,767,481,052 - 4,963,051,128

3,120,477,554 34,671,972,822 - 8,062,038,641

4,867,638,351 54,084,870,564 - -

2,916,404,780 32,404,497,557 - -

2,169,157,802 24,101,753,353 - -

2,887,543,311 32,083,814,568 - 5,276,138,913

4,656,685,859 51,740,953,985 - 3,304,052,280


2,426,720,138 26,963,557,090 - -

1,805,405,537 20,060,061,526 - -

5,470,631,418 60,784,793,536 - -

5,194,670,615 57,718,562,388 - -

361,519,342 4,016,881,575 - -

-
‫مبلغ نهايي صورت‬
‫حساب‬
‫م‪f‬ا‪ff‬لياتو ارز‪f‬ش ‪+‬‬
‫تاريخ‬ ‫علی الحساب‬ ‫ا‪f‬فزود‪f‬ه‪( f‬لاير)‬

‫‪43,987,712,940‬‬ ‫‪53,274,007,894‬‬

‫‪44,818,309,447‬‬ ‫‪54,279,952,553‬‬

‫‪19,968,218,051‬‬ ‫‪24,183,730,751‬‬

‫‪23,285,436,113‬‬ ‫‪28,201,250,403‬‬

‫‪26,837,752,835‬‬ ‫‪32,503,500,655‬‬

‫‪21,161,503,562‬‬ ‫‪25,628,932,091‬‬

‫‪33,445,061,938‬‬ ‫‪40,505,686,125‬‬

‫‪9,076,169,225‬‬ ‫‪10,992,249,394‬‬

‫‪11,782,094,188‬‬ ‫‪14,269,425,183‬‬

‫‪24,458,125,718‬‬ ‫‪29,621,507,814‬‬

‫‪36,150,826,172‬‬ ‫‪43,782,667,252‬‬
42,336,872,588 51,274,656,801

15,409,389,997 18,662,483,441

47,557,821,847 57,597,806,459

16,793,685,079 20,339,018,596

36,736,291,023 44,491,730,239

27,421,512,463 33,210,498,427

41,627,545,967 50,415,583,449

8,953,338,366 10,843,487,577

19,692,179,733 23,849,417,676

10,697,033,136 12,955,295,687

49,500,038,682 59,950,046,848

15,016,374,577 18,186,498,099

7,418,506,937 8,984,636,180

16,738,851,870 20,272,609,487

35,327,707,242 42,785,778,771

47,552,652,819 57,591,546,192
26,917,346,120 32,599,896,967

7,746,017,571 9,381,287,947

50,559,277,481 61,232,902,727

25,709,903,120 31,137,549,334

43,854,068,472 53,112,149,594

10,533,564,012 12,757,316,414

13,505,420,077 16,356,564,316

42,500,287,229 51,472,570,089

17,619,510,946 21,339,185,479

13,290,732,947 16,096,554,347

31,204,775,540 37,792,450,376

48,676,383,508 58,952,508,915

29,164,047,801 35,320,902,337

21,691,578,018 26,270,911,155

28,875,433,111 34,971,357,879

46,566,858,587 56,397,639,844
24,267,201,381 29,390,277,228

18,054,055,373 21,865,467,063

54,706,314,182 66,255,424,954

51,946,706,149 62,913,233,003

3,615,193,418 4,378,400,917
‫)‪Sio2(%‬‬
‫)‪H2o(%‬‬
‫)‪Cu(%‬‬

‫)‪Sb(%‬‬

‫)‪Pb(%‬‬

‫)‪As(%‬‬
‫حدود مجاز‬

‫‪x>14 4<X<10‬‬ ‫‪0.3‬‬ ‫‪7‬‬ ‫‪2‬‬ ‫‪0.3‬‬


‫)‪Pb(ppm‬‬
‫)‪Zn(ppm‬‬

‫)‪Sb(ppm‬‬
‫)‪Sio2(%‬‬

‫)‪H2o(%‬‬

‫)‪Cu(%‬‬
‫وزن مرطوب‬ ‫شماره‬
‫تاريخ ورود‬ ‫شماره الت‬
‫)‪(kg‬‬ ‫نامه‬

‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪100‬‬ ‫‪200,970‬‬ ‫تیر الی مهر ‪1400‬‬ ‫موقت‬

‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪100‬‬ ‫‪129,610‬‬ ‫آبان و آذر ‪1400‬‬ ‫موقت‬

‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪100‬‬ ‫‪81,150‬‬ ‫بهمن و اسفند ‪1400‬‬ ‫موقت‬

‫فروردين و ارديبهشت‬
‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪100‬‬ ‫‪79,720‬‬ ‫موقت‬
‫‪1401‬‬
‫‪Min‬‬ ‫‪1567.5‬‬

‫‪Max‬‬ ‫‪1732.5‬‬

‫‪ MOSS‬دوره قيمت گذاري‬ ‫جريمه رطوبت‬

‫)‪Pb(%‬‬
‫)‪Sb(%‬‬

‫)‪As(%‬‬
‫عيار‬
‫وزن کاتد‬ ‫محاسباتي‬
‫میانگین قیمت یک‬ ‫مس‬
‫کیلو کاتد عرضه در‬ ‫ماه‬ ‫درصد‬
‫بورس ایران‬

‫‪2,073,628‬‬ ‫تیر الی مهر ‪1400‬‬ ‫‪200,970.00‬‬ ‫‪100‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬

‫‪2,292,398‬‬ ‫آبان و آذر ‪1400‬‬ ‫‪129,610.00‬‬ ‫‪100‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬

‫‪2,416,619‬‬ ‫بهمن و اسفند ‪1400‬‬ ‫‪81,150.00‬‬ ‫‪100‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬

‫فروردين و ارديبهشت ‪2,446,283 1401‬‬ ‫‪79,720.00‬‬ ‫‪100‬‬ ‫‪0‬‬ ‫‪0‬‬ ‫‪0‬‬


‫وزن مس‬
‫محتوي‬
‫مبلغ نهايي صورت حساب‬
‫انديكاتور‬ ‫اعالم شده‬ ‫‪%‬علي الحساب ‪90‬‬ ‫بدون ماليات و ارزش افزوده‬
‫(لاير)‬
‫‪Kg‬‬

‫‪347,700,000,000‬‬ ‫‪375,063,317,244‬‬ ‫‪416,737,019,160‬‬ ‫‪200,970‬‬

‫‪196,800,000,000‬‬ ‫‪267,405,934,302‬‬ ‫‪297,117,704,780‬‬ ‫‪129,610‬‬

‫‪115,600,000,000‬‬ ‫‪176,497,768,665‬‬ ‫‪196,108,631,850‬‬ ‫‪81,150‬‬

‫‪149,800,000,000‬‬ ‫‪175,515,912,684‬‬ ‫‪195,017,680,760‬‬ ‫‪79,720‬‬


‫تاريخ‬
‫باالنس تبديل خاك معدن به کاتد‬

‫باالنس عملكرد‬ ‫کاتد ليچينگ دريافت‬ ‫خاك معدن تحويل شده‬


‫شده‬
‫اختالف‬ ‫مس محتوي‬
‫قابل تحويل براساس قرارداد‬ ‫وزن کاتد دريافتي‬ ‫مس محتوي‬ ‫عيار مس‬ ‫وزن خشك‬
‫)‪ (MT‬مس محتوي‬ ‫)‪(MT‬‬ ‫)‪(MT‬‬ ‫‪%‬‬ ‫)‪(MT‬‬
‫)‪(MT‬‬

‫‪561.955‬‬ ‫‪1,106.955‬‬ ‫‪545‬‬ ‫‪1,685.08‬‬ ‫‪0.705‬‬ ‫‪238,906.68‬‬

‫کسري‬
‫محاسبه جریمه‬
‫باالترين قيمت ماهانه ميانگين قيمت‬
‫وزن کاتد ليچينگ كسري عرضه ‪ A‬نقدي پايه يک کيلوگرم کاتد گريد‬
‫شده در بورس(يکسال مورد نظر)‬ ‫دوره زماني‬
‫)كــيلوگرم(‬
‫ـل‬
‫)رـياـ(‬

‫يكساله اول(‪ 1400/04/01‬الي‬


‫‪2,429,518‬‬ ‫‪561,955‬‬ ‫‪)1401/03/31‬‬
‫مبلغ جريمه (ريال)‬
‫ارزش کاتد كسري (ريال)‬
‫(‪ % 5‬ارزش کاتد کسري)‬

‫‪68,263,989,385‬‬ ‫‪1,365,279,787,690‬‬
8790.355 0.98 8969.75
8790.355 0.98 8969.75
2557.976 0.98 2610.18
6232.359 0.98 6359.55
8790.355 0.98 8969.75
5115.972 0.98 5220.38
3674.357 1.09 3370.97
8790.36 1.09 8064.55
8790.36 1.09 8064.55
878.3983 1.09 805.87
7911.95 1.08 7325.88
8790.358 1.08 8139.22
5264.104 1.08 4874.17
3526.25 0.91 3875
8790.354 0.91 9659.73
6061.319 0.91 6660.79
3622.255 0.51 7102.46
6362.964 0.51 12476.4
5304.055 0.53 10007.65
5050.656 0.53 9529.54
6616.45 0.49 13502.96
3023.129 0.49 6169.65
8005.976 0.41 19526.77
49.0000 1511.553 0.47 3216.07
7572.034 0.47 16110.71
4095.15 0.46 8902.5
4888.126 0.46 10626.36
6778.954 0.49 13834.6
2920.851 0.49 5960.92

168507.3 238906.7
0.705327
#REF!

You might also like