Paramanathan VIJAISHANKAR

10 Highland Crescent
Narre Warren South, VIC, 3805

Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South
VIC, Australia, 3805
06 Jul 2015
20150706-A29065

Page 1/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

SURNAME: VIJAISHANKAR
FIRST NAME: Paramanathan
HOME NUMBER: 0466626646
MOBILE NUMBER: 0466626646
EMAIL: vijai1987@gmail.com

ADDRESS: 10 Highland Crescent

SUBURB: Narre Warren South
STATE: VIC
POST CODE: 3805
SETTLEMENT DATE: 07/10/2009
BUILDING DATE: 17/07/1998

PURCHASE PRICE: $366,500.00

STAMP DUTY: $17,600.00
LEGAL FEES / CONVEYANCING: $600.00
TOTAL EXPENDITURE: $384,700.00

Page 2/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

PLANT $13,422.40

All plant listed in this report comply with the latest Australian Tax Office findings in relation
to qualifying depreciating assets for which deductions for decline in value may be available
under Division 40 of the Income Tax Assessment Act 1997.

CAPITAL WORKS ALLOWANCES $91,055.63

Capital Works Allowances are based on those items that are considered to be part of the
premises and for which capital work deductions may be available under Division 43 of the
Income Tax Assessment Act 1997.

BALANCE OF CAPITAL EXPENDITURE $280,221.97

This comprises all the common apportionment of capital works ineligible for depreciation
or capital allowances, including all other ineligible items.

GRAND TOTAL $384,700.00

Page 3/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

DEPRECIABLE PLANT USING

DIMINISHING COST METHOD

Page 4/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

40 YEAR DEPRECIATION SCHEDULE SUMMARY - DIMINISHING VALUE METHOD

Year $ Plant $ Low Val Pool Capital Works Allowance Total
08/10/2009 / 2010 $2,477.32 $463.51 $2,306.09 $5,246.92
2010 / 2011 $1,359.36 $753.18 $3,164.36 $5,276.90
2011 / 2012 $1,123.47 $470.73 $3,164.36 $4,758.56
2012 / 2013 $930.76 $294.22 $3,164.36 $4,389.34
2013 / 2014 $773.04 $183.89 $3,164.36 $4,121.29
2014 / 2015 $643.75 $114.93 $3,164.36 $3,923.04
2015 / 2016 $537.55 $71.83 $3,164.36 $3,773.74
2016 / 2017 $450.13 $44.90 $3,164.36 $3,659.39
2017 / 2018 $378.02 $28.05 $3,164.36 $3,570.43
2018 / 2019 $318.39 $17.53 $3,164.36 $3,500.28
2019 / 2020 $269.00 $10.97 $3,164.36 $3,444.33
2020 / 2021 $227.96 $6.85 $3,164.36 $3,399.17
2021 / 2022 $193.75 $4.28 $3,164.36 $3,362.39
2022 / 2023 $165.18 $2.67 $3,164.36 $3,332.21
2023 / 2024 $141.28 $1.67 $3,164.36 $3,307.31
2024 / 2025 $121.18 $1.05 $3,164.36 $3,286.59
2025 / 2026 $104.24 $0.65 $3,164.36 $3,269.25
2026 / 2027 $89.92 $0.41 $3,164.36 $3,254.69
2027 / 2028 $77.82 $0.25 $3,164.36 $3,242.43
2028 / 2029 $67.50 $0.15 $3,164.36 $3,232.01
2029 / 2030 $58.71 $0.09 $3,164.36 $3,223.16
2030 / 2031 $51.19 $0.06 $3,164.36 $3,215.61
2031 / 2032 $44.73 $0.05 $3,164.36 $3,209.14
2032 / 2033 $39.18 $0.05 $3,164.36 $3,203.59
2033 / 2034 $34.39 $0.03 $3,164.36 $3,198.78
2034 / 2035 $30.26 $0.00 $3,164.36 $3,194.62
2035 / 2036 $26.67 $0.00 $3,164.36 $3,191.03
2036 / 2037 $23.53 $0.00 $3,164.36 $3,187.89
2037 / 2038 $20.81 $0.00 $3,164.36 $3,185.17
2038 / 2039 $18.43 $0.00 $147.46 $165.89
2039 / 2040 $16.34 $0.00 $0.00 $16.34
2040 / 2041 $14.51 $0.00 $0.00 $14.51
2041 / 2042 $12.90 $0.00 $0.00 $12.90
2042 / 2043 $11.47 $0.00 $0.00 $11.47
2043 / 2044 $10.22 $0.00 $0.00 $10.22
2044 / 2045 $9.11 $0.00 $0.00 $9.11
2045 / 2046 $8.14 $0.00 $0.00 $8.14
2046 / 2047 $7.26 $0.00 $0.00 $7.26
2047 / 2048 $6.50 $0.00 $0.00 $6.50
2048 / 2049 $56.43 $0.00 $0.00 $56.43
GRAND TOTAL $10,950.40 $2,472.00 $91,055.63 $104,478.03

Page 5/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

DEPRECIATION SCHEDULE FOR PLANT ITEMS - DIMINISHING VALUE METHOD

Opening Value Amount Amount Amount Amount
Item as at Rate of Claimable Claimable Claimable Claimable Residual
Description Purchase Date Value Tax Year Tax Year Tax Year Tax Year Amount
07/10/2009 % 2009/2010 2010/2011 2011/2012 2012/2013 $

General Assets -- Carpet floor coverings

- Carpet $3,261.80 20.00 % $475.42 $557.28 $445.82 $356.66 $1,426.62

General Assets -- Garbage bins

- Garbage bins $180.00 100.00 % $180.00 $0.00 $0.00 $0.00 $0.00

General Assets -- Heaters - gas

- Gas $3,216.80 10.00 % $234.43 $298.24 $268.41 $241.57 $2,174.15

General Assets -- Hot water unit - gas

- Gas $1,261.80 16.66 % $153.20 $184.69 $153.92 $128.28 $641.71

General Assets -- Mirrors

- Mirrors $164.00 100.00 % $164.00 $0.00 $0.00 $0.00 $0.00

General Assets -- Television antennas

- Television antennas $247.00 100.00 % $247.00 $0.00 $0.00 $0.00 $0.00

General Assets -- Blinds

- Window blinds, internal $1,868.00 20.00 % $272.27 $319.15 $255.32 $204.25 $817.01

Fire Control Assets -- Smoke detector

- Smoke Detector $136.00 100.00 % $136.00 $0.00 $0.00 $0.00 $0.00

Kitchen Assets -- Rangehood

- Rangehood $247.00 100.00 % $247.00 $0.00 $0.00 $0.00 $0.00

Outdoor Assets -- Automatic garage door

- Controls $73.60 100.00 % $73.60 $0.00 $0.00 $0.00 $0.00

- Motors $294.40 100.00 % $294.40 $0.00 $0.00 $0.00 $0.00

Year Totals $2,477.32 $1,359.36 $1,123.47 $930.76 $5,059.49

Page 6/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

DEPRECIATION SCHEDULE FOR LOW POOL VALUE ITEMS - DIMINISHING VALUE METHOD
Opening Value Amount Amount Amount Amount
Item as at Rate of Claimable Claimable Claimable Claimable Residual
Description Purchase Date Value Tax Year Tax Year Tax Year Tax Year Amount
07/10/2009 % 2009/2010 2010/2011 2011/2012 2012/2013 $

General Assets -- Rugs

- Rugs $360.00 37.50 % $67.50 $109.69 $68.55 $42.85 $71.41

Bathroom Assets -- Exhaust fans

- Exhaust fans $348.00 37.50 % $65.25 $106.03 $66.27 $41.42 $69.03

Kitchen Assets -- Cooktop

- Cooktop $497.00 37.50 % $93.19 $151.43 $94.64 $59.15 $98.59

Kitchen Assets -- Dishwasher

- Dishwasher $586.00 37.50 % $109.88 $178.54 $111.59 $69.75 $116.24

Kitchen Assets -- Oven

- Oven $681.00 37.50 % $127.69 $207.49 $129.68 $81.05 $135.09

Year Totals $463.51 $753.18 $470.73 $294.22 $490.36

Page 7/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

DEPRECIABLE PLANT USING

PRIME COST METHOD

Page 8/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

40 YEAR DEPRECIATION SCHEDULE SUMMARY - PRIME COST METHOD

Year $ Plant $ Low Val Pool Capital Works Allowance Total
08/10/2009 / 2010 $2,129.42 $0.00 $2,306.09 $4,435.51
2010 / 2011 $1,080.50 $0.00 $3,164.36 $4,244.86
2011 / 2012 $1,080.50 $0.00 $3,164.36 $4,244.86
2012 / 2013 $1,080.50 $0.00 $3,164.36 $4,244.86
2013 / 2014 $1,080.50 $0.00 $3,164.36 $4,244.86
2014 / 2015 $995.09 $0.00 $3,164.36 $4,159.45
2015 / 2016 $963.30 $0.00 $3,164.36 $4,127.66
2016 / 2017 $925.73 $0.00 $3,164.36 $4,090.09
2017 / 2018 $911.86 $0.00 $3,164.36 $4,076.22
2018 / 2019 $911.86 $0.00 $3,164.36 $4,076.22
2019 / 2020 $512.66 $0.00 $3,164.36 $3,677.02
2020 / 2021 $364.08 $0.00 $3,164.36 $3,528.44
2021 / 2022 $216.89 $0.00 $3,164.36 $3,381.25
2022 / 2023 $160.84 $0.00 $3,164.36 $3,325.20
2023 / 2024 $160.84 $0.00 $3,164.36 $3,325.20
2024 / 2025 $160.84 $0.00 $3,164.36 $3,325.20
2025 / 2026 $160.84 $0.00 $3,164.36 $3,325.20
2026 / 2027 $160.84 $0.00 $3,164.36 $3,325.20
2027 / 2028 $160.84 $0.00 $3,164.36 $3,325.20
2028 / 2029 $160.84 $0.00 $3,164.36 $3,325.20
2029 / 2030 $43.63 $0.00 $3,164.36 $3,207.99
2030 / 2031 $0.00 $0.00 $3,164.36 $3,164.36
2031 / 2032 $0.00 $0.00 $3,164.36 $3,164.36
2032 / 2033 $0.00 $0.00 $3,164.36 $3,164.36
2033 / 2034 $0.00 $0.00 $3,164.36 $3,164.36
2034 / 2035 $0.00 $0.00 $3,164.36 $3,164.36
2035 / 2036 $0.00 $0.00 $3,164.36 $3,164.36
2036 / 2037 $0.00 $0.00 $3,164.36 $3,164.36
2037 / 2038 $0.00 $0.00 $3,164.36 $3,164.36
2038 / 2039 $0.00 $0.00 $147.46 $147.46
2039 / 2040 $0.00 $0.00 $0.00 $0.00
2040 / 2041 $0.00 $0.00 $0.00 $0.00
2041 / 2042 $0.00 $0.00 $0.00 $0.00
2042 / 2043 $0.00 $0.00 $0.00 $0.00
2043 / 2044 $0.00 $0.00 $0.00 $0.00
2044 / 2045 $0.00 $0.00 $0.00 $0.00
2045 / 2046 $0.00 $0.00 $0.00 $0.00
2046 / 2047 $0.00 $0.00 $0.00 $0.00
2047 / 2048 $0.00 $0.00 $0.00 $0.00
2048 / 2049 $0.00 $0.00 $0.00 $0.00
GRAND TOTAL $13,422.40 $0.00 $91,055.63 $104,478.03

Page 9/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

DEPRECIATION SCHEDULE FOR PLANT ITEMS - PRIME COST METHOD

Opening Value Amount Amount Amount Amount
Item as at Rate of Claimable Claimable Claimable Claimable Residual
Description Purchase Date Value Tax Year Tax Year Tax Year Tax Year Amount
07/10/2009 % 2009/2010 2010/2011 2011/2012 2012/2013 $

General Assets -- Carpet floor coverings

- Carpet $3,261.80 10.00 % $237.71 $326.18 $326.18 $326.18 $2,045.55

General Assets -- Garbage bins

- Garbage bins $180.00 100.00 % $180.00 $0.00 $0.00 $0.00 $0.00

General Assets -- Heaters - gas

- Gas $3,216.80 5.00 % $117.21 $160.84 $160.84 $160.84 $2,617.07

General Assets -- Hot water unit - gas

- Gas $1,261.80 8.33 % $76.60 $105.11 $105.11 $105.11 $869.87

General Assets -- Mirrors

- Mirrors $164.00 100.00 % $164.00 $0.00 $0.00 $0.00 $0.00

General Assets -- Rugs

- Rugs $360.00 14.29 % $37.49 $51.44 $51.44 $51.44 $168.19

General Assets -- Television antennas

- Television antennas $247.00 100.00 % $247.00 $0.00 $0.00 $0.00 $0.00

General Assets -- Blinds

- Window blinds, internal $1,868.00 10.00 % $136.13 $186.80 $186.80 $186.80 $1,171.47

Bathroom Assets -- Exhaust fans

- Exhaust fans $348.00 10.00 % $25.36 $34.80 $34.80 $34.80 $218.24

Fire Control Assets -- Smoke detector

- Smoke Detector $136.00 100.00 % $136.00 $0.00 $0.00 $0.00 $0.00

Kitchen Assets -- Cooktop

- Cooktop $497.00 8.33 % $30.17 $41.40 $41.40 $41.40 $342.63

Kitchen Assets -- Dishwasher

- Dishwasher $586.00 20.00 % $85.41 $117.20 $117.20 $117.20 $148.99

Kitchen Assets -- Oven

- Oven $681.00 8.33 % $41.34 $56.73 $56.73 $56.73 $469.47

Kitchen Assets -- Rangehood

- Rangehood $247.00 100.00 % $247.00 $0.00 $0.00 $0.00 $0.00

Outdoor Assets -- Automatic garage door

- Controls $73.60 100.00 % $73.60 $0.00 $0.00 $0.00 $0.00

Page 10/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

DEPRECIATION SCHEDULE FOR PLANT ITEMS - PRIME COST METHOD

Opening Value Amount Amount Amount Amount
Item as at Rate of Claimable Claimable Claimable Claimable Residual
Description Purchase Date Value Tax Year Tax Year Tax Year Tax Year Amount
07/10/2009 % 2009/2010 2010/2011 2011/2012 2012/2013 $

- Motors $294.40 100.00 % $294.40 $0.00 $0.00 $0.00 $0.00

Year Totals $2,129.42 $1,080.50 $1,080.50 $1,080.50 $8,051.48

Page 11/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

DEPRECIATION SCHEDULE FOR BUILDING ITEMS

Opening Value Amount Amount Amount Amount
Item as at Rate of Claimable Claimable Claimable Claimable Residual
Description Purchase Date Value Tax Year Tax Year Tax Year Tax Year Amount
07/10/2009 % 2009/2010 2010/2011 2011/2012 2012/2013 $

Capital Works Allowance

- Capital Works Allowance $91,055.63 2.50 % $2,306.09 $3,164.36 $3,164.36 $3,164.36 $79,256.46

Year Totals $2,306.09 $3,164.36 $3,164.36 $3,164.36 $79,256.46

*Note: The Opening Capital Works Allowance as calculated by our Professional Quantity Surveyors is $126,574.60 as at 17/07/1998

Page 12/13
 Paramanathan VIJAISHANKAR
10 Highland Crescent
Narre Warren South, VIC, 3805

TERMS AND CONDITIONS

USE OF THE WEBSITE

1. Your use of this website constitutes acceptance by you of these Terms and Conditions:

2. You expressly agree that the product produced by this website is based on the information which you submit.

3. You also agree that all such information is current, accurate and complete in every detail.

4. Because we have no control over the information you provide and because the Australian Taxation Office has the power either

to accept (in whole or in part) or to reject any claim for deduction based on depreciation, we will not be liable for any

loss of profit or any loss or damage, economic or otherwise, whether this be direct, indirect, incidental, special or

consequential which you may suffer or incur as a result of your use of this website or of any negligent act or omission by us

arising out of your use of this website or your reliance on the product.

5. You agree to indemnify us against all loss, damage, costs and expense and claims which you may suffer or incur as a result of

or as a consequence of your use of this website or our product.

6. All content on this website is our property and is protected by Australian and International Copyright Laws. You agree that

you will not reproduce, modify, adapt, distribute, transmit, display or publish any of the content of this website.

PRIVACY STATEMENT

7. To register as a user of this website you agree to give us certain personal information which may include your name,

business name and contact details. We will not use this information other than:

a) To supply our product to you;

b) To contact you regarding our products and services;

c) To inform you of new and updated products and services we may develop in the future.

8. You personal information will not be given to a third party.

9. If you do not wish to receive information from us regarding our products and services you should contact us by

email at admin@taxshield.com.au

APPLICABLE LAW

These terms and conditions and your use of this website are governed by the Laws of the State of Queensland, Australia.

Page 13/13