Bachelor of Information Technology (Hons)

Assignment Cover Sheet

CourseCode: DS3008 Course Title: Entrepreneurship

AssignmentTitle: Final Assignment Due Date: 05/ 01/ 2023
Date Submitted: 05/ 01/ 2023 Lecturer Name: Mr. Sarad S Dhungel

To be completed if this is an individual assignment

I declare that this assignment is my individual work. I have not worked collaboratively nor have I copied from
any other student’s work or from any other source except where due acknowledgement is made explicitly in
the text, nor has any part been written for me by another person.

StudentName: _____________ Student ID: ______________

Signature: ________________
To be completed if this is a group assignment
We declare that this is a group assignment and that no part of this submission has been copied from any
other student's work or from any other source except where due acknowledgement is made explicitly in the
text, nor has any part been written for us by another person.

Student ID Student Name Signature

00019436 Bhuwan Kafle _________
00019448 Biddhya Sagar Mainali _________
00019452 Sandarva Acharya _________
00019440 Yubraj Khatiwada _________

Lecturer's comments: _______________________________________________________

_________________________________________________________________________
Total Marks: ______________ Lecturer's

Signature:_________________

Feedback to Student:
I/We acknowledged receiving feedback from the lecturer on this assignment.
Student’s Signature: ____________ _____________ _____________ ___________

Extension certification:
This assignment has been given an extension and is now due on _______________.

Lecturer’s Signature: __________

Break-even Analysis for Smart Bag Business

Bag Type Selling Price Profit per Bag

Zolpa Yatri 15000 5000
Zolpa Casual 10000 3000

Total Investment 10,000,000

Total Profit per Bag 4,000

Total Number of Bags Sold

Zolpa Yatri 500
Zolpa Casual 833.33 (approx.)

Total Revenue 10,000,000

Total Cost of Goods Sold 10,000,000

Net Profit 0
Years to Recover Investment and Bank Loan

Here is the table for the number of years to get back the investment and bank loan:
Year Opening Balance Net Profit Closing Balance
1 1,00,00,000 4,80,000 1,04,80,000
2 1,04,80,000 17,37,600 1,22,17,600
3 1,22,17,600 29,93,280 1,52,10,880
4 1,52,10,880 45,67,194 1,97,78,074
5 1,97,78,074 63,99,064 2,61,77,138

As we can see from the table, the closing balance in the fifth year is greater than the total
investment of 1 crore (100 lakhs), which means that the investment has been recovered in
less than 5 years. Therefore, it will take less than 5 years to get back the investment and
bank loan.
Based on the calculations, we will be able to get our investment back in 4 years and 8
months, and we will be able to pay off our bank loan in 5 years and 8 months.