MATERIALS DESCRIPTION UNIT QTY PRICE MATERIALS LABOR TOTAL AMOUNT

AMOUNT AMOUNT
1.0 BARRACKS/ FENCE 2x3 Coco Lumber pcs 15 130.00 1,950.00 351.00 2,301.00
CWN 2 kgs 2 100.00 200.00 36.00 236.00
CWN3 kgs 2 100.00 200.00 36.00 236.00
Corr.roof pcs 400.00 - - -
U.Nail kgs 100.00 - - -
Vulcaseal liter 620.00 - - -
3/8 Formply pcs 5 580.00 2,900.00 522.00 3,422.00
Bluesack roll 1 4,200.00 4,200.00 756.00 4,956.00
9,450.00 1,701.00 11,151.00

2.0 EARTHWORKS
Layout/staking
2x3 Coco Lumber pcs 10 130.00 1,300.00 1,300.00
CWN 4 kgs 1 100.00 100.00 100.00
Tansi rolls 3 25.00 75.00 75.00
Lot area 35 sqm LABOR lot 1 20.00 700.00 700.00
# of col/ftg 1,475.00 700.00 1,475.00
Excavation Column/Footing
0 cu.m Bareta pcs 2 590.00 1,180.00 - 1,180.00
6 col Pala pcs 1 500.00 500.00 500.00
1,680.00 - 1,680.00
Perimeter Excavation FTB/Wall Footing
0 cu.m - - -
Per(fence) 0m - -
- - -
Excavation Septic Tank -
5.40 cu.m - 2,700.00 2,700.00
- -
- 2,700.00 2,700.00
area :gf Backfill and Compaction
0 cu.m Escombro cu.m 0 100.00 - - -
- - -
Soil Poisoning
0 sq.m Soil Guard gal 4,800.00 - - -
- - -
Gravel Bedding
0 cu.m 3/4 Gravel cu.m 0 2,000.00 - - -
Kartilya pcs 2,200.00 - -
- - -
 TOTAL EARTHWORKS/BARRACKS 17,006.00
LABOR COST 5,101.00
MATERIALS COST 12,605.00
3.0 CONCRETE WORKS
Dimension Footing -
0 cu.m Cement bags 0 240.00 - -
0 hrs Sand cu.m 0 2,000.00 - -
3/4 Gravel cu.m 0 2,000.00 - -
Gasoline liters 0 65.00 - -
Concrete Pouring lot 1 - -
- - -

Footing Tie Beam

Perimeter 0 Cement bags 0 240.00 - -
VOLUME 0 Sand cu.m 0 2,000.00 - -
0.00 hrs 3/4 Gravel cu.m 0 2,000.00 - -
Gasoline liters 0 65.00 - -
Concrete Pouring lot 1 - -
- - -
Slab-On-Grade Cement bags 0 240.00 - -
AREA 0 Sand cu.m 0 2,000.00 - -
VOLUME 0 3/4 Gravel cu.m 0 2,000.00 - -
0.0 hrs Gasoline liters 0 65.00 - -
Concrete Pouring lot 1 - -
Heights - - -
FW= 5.7(3) Columns
FW=8.5(6) 0 Cement bags 0 240.00 - -
Sand cu.m 0 2,000.00 - -
0 3/4 Gravel cu.m 0 2,000.00 - -
Volume 0 Gasoline liters 0 65.00 - -
0.0 hrs Concrete Pouring lot 1 - -
- - -
Second Floor Beams
Perimeter Cement bags 0.00 240.00 - -
200x400 Sand cu.m 0 2,000.00 - -
Volume 0 3/4 Gravel cu.m 0 2,000.00 - -
0.0 hrs Gasoline liters 65.00 - -
Concrete Pouring lot 1 - -
- - -
Roof Beam
Perimeter 15 Cement bags 4.50 240.00 1,080.00 1,080.00
150x250 Sand cu.m 0.2475 2,000.00 495.00 495.00
Volume 0.5625 3/4 Gravel cu.m 0.495 2,000.00 990.00 990.00
0.9 hrs Gasoline liters 65.00 - -
 Concrete Pouring lot 1 843.75 843.75
2,565.00 843.75 3,408.75
Second Floor Slab
Area Cement bags 0 240.00 - -
Volume 0 Sand cu.m 0 2,000.00 - -
3/4 Gravel cu.m 0 2,000.00 - -
0 hrs Gasoline liters 0 65.00 - -
Concrete Pouring lot 1 - -
- - -
Stairs
Volume Cement bags 240.00 - -
Sand cu.m 0 2,000.00 - -
3/4 Gravel cu.m 0 2,000.00 - -
0 hrs Gasoline liters 65.00 - -
Concrete Pouring lot 1 - -
- - -
Canopy
L=10.90 Volume Cement bags 0 240.00 - -
W=0.35 ARea 3.815 Sand cu.m 0 2,000.00 - -
3/4 Gravel cu.m 0 2,000.00 - -
Gasoline liters 65.00 - -
Concrete Pouring lot 1 - -
- - -
Perimeter Fence
Volume 0.8 Cement bags 6.4 240.00 1,536.00 1,536.00
Post=4 Sand cu.m 0.352 2,000.00 704.00 704.00
H=3.80 3/4 Gravel cu.m 0.704 2,000.00 1,408.00 1,408.00
200x400 Gasoline liters 1 65.00 65.00 65.00
Concrete Pouring lot 1 880.00 880.00
3,713.00 880.00 4,593.00
Garage
Area Volume Cement bags 0 240.00 - -
17.34 Sand cu.m 0 2,000.00 - -
3/4 Gravel cu.m 0 2,000.00 - -
0 Gasoline liters 65.00 - -
Concrete Pouring lot 1 - -
- - -
Kitchen Counters
Volume Cement bags 0 240.00 - -
Area 2.7 Sand cu.m 0 2,000.00 - -
3/4 Gravel cu.m 0 2,000.00 - -
Gasoline liters 65.00 - -
Concrete Pouring lot 1 - -
- - -
 TOTAL CONCRETE WORKS 8,001.75
LABOR COST 1,723.75
MATERIALS COST 6,278.00
4.0 FORM WORKS
FTB Phenolic Board 1/2 pcs 0 750.00 - -
Perimeter 0 2x3x10 CCL pcs 0 130.00 - -
Area 0 CWN 1 1/2 kgs 0 80.00 - -
CWN 3 kgs 0 80.00 - -
LABOR LOT 1 - -
- - -
Columns Phenolic Board 1/2 pcs 0 750.00 - -
Perimeter 0 2x3x10 CCL pcs 0 130.00 - -
CWN 1 1/2 kgs 0 80.00 - -
Area 0 CWN 3 kgs 0 80.00 - -
LABOR LOT 1 - -
- - -
Second Floor Beams Phenolic Board 1/2 pcs 0 750.00 - -
Perimeter 0 2x3x10 CCL pcs 0 130.00 - -
200x400 Scaff 2x3x10 CCL pcs 0 130.00 - -
0 CWN 1 1/2 kgs 0 80.00 - -
Area 0 CWN 3 kgs 0 100.00 - -
CWN 4 kgs 0 100.00 - -
LABOR LOT 1 - -
- - -
Roof Beam
Perimeter 15 Phenolic Board 1/2 pcs 1.5625 750.00 1,171.88 1,171.88
150x250 2x3x10 CCL pcs 39.344262 130.00 5,114.75 5,114.75
Area 12 CWN 1 1/2 kgs 2 80.00 160.00 160.00
CWN 3 kgs 2 100.00 200.00 200.00
Concrete Nail 3 kgs 3 100.00 300.00 300.00
LABOR LOT 1 1,800.00 1,800.00
6,946.63 1,800.00 8,746.63
SecondFloor Slab
Area 0 Phenolic Board 1/2 pcs 0 750.00 - -
2x3x10 CCL pcs 0 130.00 - -
CWN 1 1/2 kgs 5 80.00 400.00 400.00
CWN 3 kgs 7 100.00 700.00 700.00
Concrete Nail 3 kgs 3 100.00 300.00 300.00
LABOR LOT 1 - -
1,400.00 - 1,400.00
Stairs -
AREA Phenolic Board 1/2 pcs 750.00 - -
2x3x10 CCL pcs 130.00 - -
CWN 1 1/2 kgs 80.00 - -
 CWN 3 kgs 100.00 - -
Concrete Nail 3 kgs 100.00 - -
LABOR LOT 10,800.00 10,800.00
- 10,800.00 10,800.00
Concrete Ledge Canopy
Area Phenolic Board 1/2 pcs 750.00 - -
2x3x10 CCL pcs 130.00 - -
CWN 1 1/2 kgs 80.00 - -
CWN 3 kgs 100.00 - -
Concrete Nail 3 kgs 100.00 - -
LABOR LOT - -
- - -
Kitchen Counters -
Area Phenolic Board 1/2 pcs 2 750.00 1,500.00 1,500.00
2x3x10 CCL pcs 5 130.00 650.00 650.00
CWN 1 1/2 kgs 0.5 80.00 40.00 40.00
CWN 3 kgs 0.5 100.00 50.00 50.00
Concrete Nail 3 kgs 0.5 100.00 50.00 50.00
LABOR LOT 1 - -
2,290.00 - 2,290.00
TOTAL FORM WORKS 23,236.63
LABOR COST 12,600.00 118.46%
MATERIALS COST 10,636.63
5.0 REINFORCING BARS
Footing/FTB
0 1.0x1.0 W=9.468 kgs 16mm x 6.0 gr.33 pcs 0 400.00 - -
W=9.468 kgs 16mm x 6.0 gr.33 pcs 0 400.00 - -
W=5.328 kgs 12mm x 6.0 gr.33 pcs 0 225.00 - -
FTB 0 W=3.696 kgs 10mm x 6.0 gr.33 pcs 0 160.00 - -
RSB Weight 0 W=3.50 kgs 9mm x 6.0 gr.33 pcs 100.00 - -
W= 25 kgs GI Tie Wire #16 kgs 0 70.00 - -
Hacksaw Blade pcs 0 50.00 - -
LABOR LOT 1 - -
Heights - - -
FW= 5.7(3) Column
FW=8.5(6) 0 16mm x 6.0 gr.33 pcs 0 400.00 - -
0 0 12mm x 6.0 gr.33 pcs 225.00 - -
0 10mm x 6.0 gr.33 pcs 0 160.00 - -
0 9mm x 6.0 gr.33 pcs 100.00 - -
RSB Weight - GI Tie Wire #16 kgs 0 70.00 - -
Hacksaw Blade pcs 0 50.00 - -
LABOR LOT 1 - -
- - -
SOG
Area 0 16mm x 6.0 gr.33 pcs 400.00 - -
Pieces/m² 0.962 12mm x 6.0 gr.33 pcs 225.00 - -
Alfresco 10mm x 6.0 gr.33 pcs 0 160.00 - -
Garage 9mm x 6.0 gr.33 pcs 100.00 - -
RSB Weight 0 GI Tie Wire #16 kgs 0 70.00 - -
Hacksaw Blade pcs 0 50.00 - -
LABOR LOT 1 - -
- - -
2nd Floor Slab
Area 0 16mm x 6.0 gr.33 pcs 400.00 - -
12mm x 6.0 gr.33 pcs 225.00 - -
10mm x 6.0 gr.33 pcs 0 160.00 - -
RSB Weight 0 9mm x 6.0 gr.33 pcs 100.00 - -
GI Tie Wire #16 kgs 0 70.00 - -
Hacksaw Blade pcs 0 50.00 - -
LABOR LOT 1 - -
- - -
2F Beam
Perimeter 0 16mm x 6.0 gr.33 pcs 0 400.00 - -
200x400 12mm x 6.0 gr.33 pcs 0 225.00 - -
10mm x 6.0 gr.33 pcs 0 160.00 - -
RSB Weight - 9mm x 6.0 gr.33 pcs 100.00 - -
GI Tie Wire #16 kgs 0 70.00 - -
Hacksaw Blade pcs 0 50.00 - -
LABOR LOT 1 - -
- - -
Roof Beam
Perimeter 15 16mm x 6.0 gr.33 pcs 400.00 - -
150x250 12mm x 6.0 gr.33 pcs 225.00 - -
10mm x 6.0 gr.33 pcs 16.363636 160.00 2,618.18 2,618.18
RSB Weight 147.98 9mm x 6.0 gr.33 pcs 25 100.00 2,500.00 2,500.00
GI Tie Wire #16 kgs 3.6995 70.00 258.97 258.97
Hacksaw Blade pcs 4.1363636 50.00 206.82 206.82
LABOR LOT 1 2,219.70 2,219.70
5,583.97 2,219.70 7,803.67
Stairs 16mm x 6.0 gr.33 pcs 400.00 - -
12mm x 6.0 gr.33 pcs 225.00 - -
10mm x 6.0 gr.33 pcs 160.00 - -
RSB Weight 0 9mm x 6.0 gr.33 pcs 100.00 - -
GI Tie Wire #16 kgs 70.00 - -
Hacksaw Blade pcs 50.00 - -
LABOR LOT - -
- - -
CHB Wall Perimeter
 Firewall 10 10mm x 6.0 gr.33 pcs 9.0909091 160.00 1,454.55 1,454.55
GF-Wall 10mm x 6.0 gr.33 pcs 0 160.00 - -
2F-Wall 6 10mm x 6.0 gr.33 pcs 18.181818 160.00 2,909.09 2,909.09
Fence 10mm x 6.0 gr.33 pcs 0 160.00 - -
Parapet 10mm x 6.0 gr.33 pcs 0 160.00 - -
Laundry/DK/Countertop 10mm x 6.0 gr.33 pcs 0 160.00 - -
Aw(gf)
Ad(gf) 9mm x 6.0 gr.33 100.00
Aw(2f) 2.16 GI Tie Wire #16 kgs 2.52 70.00 176.40 176.40
100.8 Ad(2f) 3.78 Hacksaw Blade pcs 2.7272727 50.00 136.36 136.36
LABOR LOT 1 1,512.00 1,512.00
4,676.40 1,512.00 6,188.40
Ledge, S.Tank and
Kit. Countertop 10mm x 6.0 gr.33 pcs 160.00 - -
Ledge 0.40 x 21.10 10mm x 6.0 gr.33 pcs 160.00 - -
S.Tank 1.5x2.40 10mm x 6.0 gr.33 pcs 160.00 - -
Countertop 0.60x4.80 9mm x 6.0 gr.33 pcs 100.00 - -
RSB Weight 0 GI Tie Wire #16 kgs 70.00 - -
Hacksaw Blade pcs 50.00 - -
LABOR LOT - -
- - -
16mm 0 TIE WIRE : TOTAL RSB WORKS 13,992.07
12mm 0 3.6995 LABOR COST 3,731.70 36.37%
10mm 43.6363636364 0.14798 MATERIALS COST 10,260.37
9mm 25
6. STEEL TRUSSES AND ROOFING, TERRACE,STAIR GRILLS,GATE and FENCE
Area 2x6x1.20mm pcs 4 1,380.00 5,520.00 1,987.20 7,507.20
Perimeter 2x3x1.20mm pcs 10 620.00 6,200.00 2,232.00 8,432.00
5pcs x 2 Length of roof 10 10mm x 6 pcs 2 160.00 320.00 115.20 435.20
Length of roof Welding Rod kgs 5 165.00 825.00 297.00 1,122.00
10 1x2 Tubular pcs 2 360.00 720.00 259.20 979.20
3/4 x 3/4 tubular pcs 4 230.00 920.00 331.20 1,251.20
2x2 tubular pcs 2 520.00 1,040.00 374.40 1,414.40
1/4 x 1 1/2 Flatbar pcs 380.00 - - -
Grinding Disk pcs 5 100.00 500.00 180.00 680.00
Cutting Disk pcs 10 100.00 1,000.00 360.00 1,360.00
Cut-Off Disk 14 pcs 420.00 - - -
Red Oxide gal 1 470.00 470.00 169.20 639.20
P.Brush 2 pcs 3 40.00 120.00 43.20 163.20
Paint Thinner gal 1 350.00 350.00 126.00 476.00
Ga.26 Roof LM 10 600.00 6,000.00 2,160.00 8,160.00
End Flashing pcs 500.00 - - -
Wall Capping/Flashing pcs 6 1,200.00 7,200.00 2,592.00 9,792.00
Inside Gutter 24" pcs 2 600.00 1,200.00 432.00 1,632.00
 Hip Cap/Ridge Cap pcs 600.00 - - -
Outside Gutter pcs 2 600.00 1,200.00 432.00 1,632.00
Tekscrew pcs 50 5.00 250.00 90.00 340.00
Sealant tube 3 200.00 600.00 216.00 816.00
TUP cans 1 200.00 200.00 72.00 272.00
Blind Rivets box 3 430.00 1,290.00 464.40 1,754.40
35,925.00 12,933.00 48,858.00
TOTAL TRUSSES AND ROOFING WORKS 48,858.00
LABOR COST 12,933.00 36.00%
MATERIALS COST 35,925.00
7. PLUMBING WORKS

Epoxy A & B gals 750.00 - - -

Faucet w/ Bib 2" pcs 250.00 - - -
Gate Valve 1/2" (Kitz) pcs 4 650.00 2,600.00 910.00 3,510.00
GI Coupling 1/2" pcs 40.00 - - -
GI Elbow 1/2" pcs 40.00 - - -
GI Elbow 1/2x3/4" pcs 45.00 - - -
GI Plug 1/2" pcs 5 30.00 150.00 52.50 202.50
Plumbing Accessories Package pckg 1 15,000.00 15,000.00 5,250.00 20,250.00
Gooseneck Faucet - Clean Kitchen pcs 1,500.00 - - -
Kitchen Sink pcs 2,100.00 - - -
Neltex Solvent (400cc) cans 3 255.00 765.00 267.75 1,032.75
PVC Coupling 3x2 Orange pcs 2 75.00 150.00 52.50 202.50
PVC Coupling 1/2" pcs 5 20.00 100.00 35.00 135.00
PVC CLEAN OUT 2'' (Orange) pcs 2 55.00 110.00 38.50 148.50
PVC Clean Out 3" (Orange) pcs 3 70.00 210.00 73.50 283.50
PVC Clean Out 4" (Orange) pcs 2 140.00 280.00 98.00 378.00
PVC Elbow 1/2" (Blue) pcs 10 45.00 450.00 157.50 607.50
PVC Coupling 1/2''(Blue) w/thread pcs 3 35.00 105.00 36.75 141.75
PVC Elbow 1/2" with Thread (Blue) pcs 3 35.00 105.00 36.75 141.75
PVC Elbow 2" (Orange) pcs 4 60.00 240.00 84.00 324.00
PVC Elbow 1/8 x 2" (Orange) pcs 2 55.00 110.00 38.50 148.50
PVC Elbow 1/8 x 3'' (Orange) pcs 4 90.00 360.00 126.00 486.00
PVC Elbow 2" (Orange) pcs 3 60.00 180.00 63.00 243.00
PVC Elbow 3" (Orange) pcs 5 100.00 500.00 175.00 675.00
PVC Elbow 3"x45 (Orange) pcs 2 90.00 180.00 63.00 243.00
PVC Elbow 4" (Orange) pcs 3 135.00 405.00 141.75 546.75
PVC Elbow 4x45" (Orange) pcs 1 130.00 130.00 45.50 175.50
PVC Blue TEE 1/2 (PLAIN) pcs 5 30.00 150.00 52.50 202.50
PVC Blue TEE 1/2 WITH THREAD pcs 3 35.00 105.00 36.75 141.75
PVC Moulding 1/2" pcs 60.00 - - -
PVC Pipe 1/2" (Blue) pcs 15 115.00 1,725.00 603.75 2,328.75
PVC Pipe 2" (Orange) pcs 5 415.00 2,075.00 726.25 2,801.25
 PVC Pipe 3" (Orange) pcs 10 780.00 7,800.00 2,730.00 10,530.00
PVC Pipe 4" (Orange) pcs 4 1,050.00 4,200.00 1,470.00 5,670.00
PVC Blue male adaptor 1/2 pcs 4 25.00 100.00 35.00 135.00
PVC P-Trap 2" (Orange) pcs 3 150.00 450.00 157.50 607.50
PVC Orange TEE 2x2'' pcs 2 75.00 150.00 52.50 202.50
PVC (ORANGE TEE) 3X3 pcs 2 160.00 320.00 112.00 432.00
PVC Tee 2" (Orange) pcs 2 75.00 150.00 52.50 202.50
PVC Tee 3" (Orange) pcs 2 160.00 320.00 112.00 432.00
PVC Tee 3x2" (Orange) pcs 2 160.00 320.00 112.00 432.00
PVC Tee 4" (Orange) pcs 2 230.00 460.00 161.00 621.00
PVC Wye 2x2" (Orange) pcs 1 70.00 70.00 24.50 94.50
PVC Wye 3x2" (Orange) pcs 1 150.00 150.00 52.50 202.50
PVC Wye 3x3" (Orange) pcs 1 150.00 150.00 52.50 202.50
PVC Wye 4x2" (Orange) pcs 1 200.00 200.00 70.00 270.00
Stainless Cap (Meco) pcs 150.00 - - -
Strainer 4x4 pcs 3 65.00 195.00 68.25 263.25
Strainer 8x8 pcs 2 450.00 900.00 315.00 1,215.00
Tapelon pcs 6 15.00 90.00 31.50 121.50
Telephone Shower pcs 1 1,500.00 1,500.00 525.00 2,025.00
Vulcaseal litrs 3 550.00 1,650.00 577.50 2,227.50
45,360.00 15,876.00 61,236.00
TOTAL PLUMBING WORKS 61,236.00
LABOR COST 15,876.00 35.00%
MATERIALS COST 45,360.00
8. MASONRY WORKS
Septic Tank
perimeter 1 CHB #6 pcs 25 24.00 600.00 228.00 828.00
Height 1 Cement bags 2.626 240.00 630.24 239.49 869.73
Area wall 1 Sand cu.m 0.3375 2,000.00 675.00 256.50 931.50
Bistay Sand bags 1.8518519 35.00 64.81 24.63 89.44
Sahara packs 2.5 50.00 125.00 47.50 172.50
2,095.05 796.12 2,891.18
37.2 Walls -
1.2 Firewall 10 CHB #6 pcs 390.75 24.00 9,378.00 9,378.00
GF-Perimeter CHB #4 pcs 172.5 20.00 3,450.00 3,450.00
4.2 2F-Perimeter 6 Cement bags 56.19954 240.00 13,487.89 13,487.89
13.8 Sand cu.m 3.2413125 2,000.00 6,482.63 6,482.63
3 GF-Interior Wall Bistay Sand bags 162.216 35.00 5,677.56 5,677.56
3 2F-Interior Wall 4.6 Sahara packs 28.09977 50.00 1,404.99 1,404.99
2.5 Fence 0 Water Proofing tins 3 3,500.00 10,500.00 10,500.00

Aw(gf) 0
Ad(gf) 0
 Aw(2f) 2.16
Ad(2f) 3.78
Atotal 45.06 9913.2
LABOR CHB Laying lot 1 8,110.80 8,110.80
LABOR Plastering lot 1 14,419.20 14,419.20
50,381.06 22,530.00 72,911.06
Tiles
GF-Floor - 60x60 Ceramic Tiles pcs 148.00 300.00 44,400.00 44,400.00
Entry Porch 30x30 Ceramic Tiles pcs 101.39 55.00 5,576.39 5,576.39
Counter 20x1200 Ceramic Tiles-Stairs pcs - -
P=17.11 CR Wall 22.08 pcs - -
Area=5.17 CR Floor 4.20 STONE Façade pcs - -
2Floor Floor 27.00 Cement bags 23.08985 240.00 5,541.56 5,541.56
Façade 9.13 Bistay Sand bags 184.7188 35.00 6,465.16 6,465.16
Terrace Tile Adhesive bags 16.63 300.00 4,987.78 4,987.78
Dirty kit step Grout packs 3 80.00 240.00 240.00
DK counter Diamond Disk pcs 2 650.00 1,300.00 1,300.00
Stairs Water Proofing gals 6 780.00 4,680.00 4,680.00
62.41 LABOR Tiles Installation lot 1 15,601.25 15,601.25
73,190.89 15,601.25 88,792.14
TOTAL MASONRY WORKS 164,594.38
LABOR COST 38,927.37
MATERIALS COST 125,667.01
9. ELECTRICAL WORKS
Breaker 15Amp plug in pcs 1.00 755.00 755.00 286.90 1,041.90
Breaker 20Amp plug in pcs 1.00 755.00 755.00 286.90 1,041.90
Breaker 30Amp pcs 2.00 755.00 1,510.00 573.80 2,083.80
Breaker 50Amp pcs 1,070.00 - - -
Breaker 60Amp plug in pcs 1.00 1,070.00 1,070.00 406.60 1,476.60
Breaker 100 Amp PLUG-IN pcs 1,665.00 - - -
Breaker 100A w/ Case (Koten) pcs 1,550.00 - - -
Breaker Case (Koten) pcs 750.00 - - -
Breaker 100A -Bolt-On pcs 1.00 2,145.00 2,145.00 815.10 2,960.10
Bushing 1 & Locknut pcs 50.00 - - -
Cable and Telephone Outlet (Royu) set 150.00 - - -
Cable Wire roll 2.00 2,500.00 5,000.00 1,900.00 6,900.00
Cable Connector pcs 40.00 - - -
CFL 11W pcs 3.00 150.00 450.00 171.00 621.00
Convenience Outlet with Plate pcs 3.00 120.00 360.00 136.80 496.80
Doorbell Set set 1,500.00 - - -
Electrical Tape pcs 5.00 45.00 225.00 85.50 310.50
Entrance Cap 1 pcs 80.00 - - -
Exhaust Fan 8" pcs 1.00 1,200.00 1,200.00 456.00 1,656.00
Flexible Hose 1/2"x100 roll 3.00 860.00 2,580.00 980.40 3,560.40
 Flexible Hose 3/4"x100 roll 1.00 1,300.00 1,300.00 494.00 1,794.00
Flourescent Lamp 40W pcs 4.00 450.00 1,800.00 684.00 2,484.00
GI Nipple 1x3 pcs 30.00 - - -
GI Nipple 1x9 pcs 85.00 - - -
Grounding Clamp pcs 85.00 - - -
Grounding Rod pcs 180.00 - - -
Junction Box pcs 10.00 15.00 150.00 57.00 207.00
Junction Box 6x6 pcs 1.00 90.00 90.00 34.20 124.20
ORDINARY outlet 2GANG pcs 4.00 150.00 600.00 228.00 828.00
Outlet Set Royu Classic pcs 4.00 120.00 480.00 182.40 662.40
Outlet Weatherproof (Eagle) set 1.00 580.00 580.00 220.40 800.40
Outlet Telephone (Royu-Classic) set 80.00 - - -
Outlet Aircon (Royu) set 1.00 150.00 150.00 57.00 207.00
PANEL BOX 12 BRANCHES pcs 1.00 1,950.00 1,950.00 741.00 2,691.00
Plate 2-gang (Royu) set 5.00 40.00 200.00 76.00 276.00
Plate 1-gang (Royu) set 5.00 40.00 200.00 76.00 276.00
PVC Pipe 1/2" (Orange) pcs 10.00 115.00 1,150.00 437.00 1,587.00
PVC Pipe 3/4" (Orange) pcs 5.00 150.00 750.00 285.00 1,035.00
PVC Pipe 1" (Orange) pcs 190.00 - - -
Receptacle 2x2 pcs 5.00 25.00 125.00 47.50 172.50
Receptacle 4x4 pcs 3.00 40.00 120.00 45.60 165.60
RG 6 Cable wire pcs - - -
RG 6 Connector pcs - - -
RSC Pipe 1" pcs 480.00 - - -
RSC End Cap 1" pcs 80.00 - - -
RSC Coupling 2" pcs 160.00 - - -
Rubber Tape pcs 1.00 150.00 150.00 57.00 207.00
Splitter 3-Way set 65.00 - - -
Switch 1-Gang set 2.00 70.00 140.00 53.20 193.20
Switch 2-Gang set 3.00 120.00 360.00 136.80 496.80
Switch 3-way (Royu) 1-gang set 1.00 150.00 150.00 57.00 207.00
Telephone Wire roll 725.00 - - -
Telephone Connector pcs 285.00 - - -
THHN Electrical Wire 2.0mm2 box 2.00 3,160.00 6,320.00 2,401.60 8,721.60
THHN Electrical Wire 3.5mm2 box 2.00 4,635.00 9,270.00 3,522.60 12,792.60
THHN Electrical Wire 5.5mm2 box 1.00 7,100.00 7,100.00 2,698.00 9,798.00
THHN Electrical Wire 8.00mm2 mts 85.00 - - -
THHN Electrical Wire 30.0mm2 roll 0.10 40,400.00 4,040.00 1,535.20 5,575.20
Utility Box pcs 20.00 25.00 500.00 190.00 690.00
53,725.00 20,415.50 74,140.50
TOTAL ELECTRICAL WORKS 74,140.50
LABOR COST 20,415.50
MATERIALS COST 53,725.00
10. CARPENTRY WORKS
 2x3x10 KD pcs 5 500.00 2,500.00 512.50 3,012.50
Black Screw 1" pcs 100 1.00 100.00 20.50 120.50
Blind Rivet 1/8 x 1/2" box 3 190.00 570.00 116.85 686.85
C-CHANNEL 0.70mm pcs 39.25 130.00 5,102.50 1,046.01 6,148.51
Cabinet Handle -Bedroom pcs 10 200.00 2,000.00 410.00 2,410.00
Cabinet Handle -Kitchen pcs 200.00 - - -
Concealled Hinges 1" pcs 4 130.00 520.00 106.60 626.60
Concealled Hinges 2" pcs 4 130.00 520.00 106.60 626.60
Concrete Nail 1" kgs 3 100.00 300.00 61.50 361.50
Concrete Nail 1 1/2" kgs 1 100.00 100.00 20.50 120.50
Concrete Nail 2" kgs 1 100.00 100.00 20.50 120.50
Concrete Nail 3" kgs 2 100.00 200.00 41.00 241.00
Door (Panel) 900x2100 pcs 4,500.00 - - -
Door (Panel) 700x2100 pcs 4,300.00 - - -
Door (Flush) 800x2100 pcs 1 3,500.00 3,500.00 717.50 4,217.50
Door (Flush) 600x2100 ord pcs 3,100.00 - - -
Door (Flush) 600x2100 1 side mar pcs 1 2,500.00 2,500.00 512.50 3,012.50
Stikwell gal 1 740.00 740.00 151.70 891.70
Drill Bit 1/8" (Metal) pcs 15 85.00 1,275.00 261.38 1,536.38
Drawer Guide 16" pcs 3 240.00 720.00 147.60 867.60
Finishing Nail 1" kgs 1 100.00 100.00 20.50 120.50
Finishing Nail 2" kgs 1 100.00 100.00 20.50 120.50
Finishing Nail 3'' kgs 2 100.00 200.00 41.00 241.00
Flanges 1" pcs 4 85.00 340.00 69.70 409.70
3/4 Marine plyboard pcs 6 1,300.00 7,800.00 1,599.00 9,399.00
Handrail 3x3x10 pcs 1,200.00 - - -
Lockset - Main Door pcs 3,500.00 - - -
Lockset - With Key pcs 1 800.00 800.00 164.00 964.00
Area Area Lockset - Without Key pcs 1 750.00 750.00 153.75 903.75
ceiling (ext) Ceiling(int) Metal Furring pcs 46.2 125.00 5,775.00 1,183.88 6,958.88
2.3 28.5 Gypsum board (3/4) pcs 13.694444 490.00 6,710.28 1,375.61 8,085.88
Riveter pcs 1 480.00 480.00 98.40 578.40
STEEL JAMB 0.70X2.10 pcs 1,800.00 - - -
STEEL JAMB 0.60X2.10 pcs 1 1,800.00 1,800.00 369.00 2,169.00
STEEL JAMB 0.80X2.10 pcs 1 1,800.00 1,800.00 369.00 2,169.00
STEEL JAMB 0.90X2.10 pcs 1,800.00 - - -
Stikwell pcs 1 720.00 720.00 147.60 867.60
Plywood 1/4" pcs 2 455.00 910.00 186.55 1,096.55
W-Clip pcs 202.75 5.00 1,013.75 207.82 1,221.57
50,046.53 10,259.54 60,306.07
TOTAL CARPENTRY WORKS 60,306.07
LABOR COST 10,259.54
MATERIALS COST 50,046.53
11. PAINTING WORKS
1.2 Firewall 10 Baby Roller (tela) pcs 5 45.00 225.00 225.00
0 GF-Perimeter 0 BABY ROLLER FOAM pcs 5 45.00 225.00 225.00
4.2 2F-Perimeter 20 BABY ROLLER TELA REFILL pcs 3 35.00 105.00 105.00
3 GF-Interior Wall BABY ROLLER FOAM REFILL pcs 3 30.00 90.00 90.00
3 2F-Interior Wall 4.7 Basahan kgs 5 85.00 425.00 425.00
Skimcoat bags 15.941333 500.00 7,970.67 7,970.67
Boysen 306 lacquer putty gals 2 800.00 1,600.00 1,600.00
Boysen 1300 Automotive white gals 3 1,030.00 3,090.00 3,090.00
Boysen 205 Lacquer Flo gals 1 750.00 750.00 750.00
Aw(gf) 0 Boysen 305 Lacquer Primer gals 2 920.00 1,840.00 1,840.00
Ad(gf) 0 Boysen 1253 Dead Flat gals 2 770.00 1,540.00 1,540.00
Aw(2f) 2.16 Boysen 1250 Clear Gloss gals 1 740.00 740.00 740.00
Ad(2f) 3.78 Boysen 1254 Sanding Sealer gals 3 750.00 2,250.00 2,250.00
Atotal 104.16 Boysen 2700 Wallnut gals 1 520.00 520.00 520.00
x2 208.32 Boysen Acrycolor ( Assorted ) can 10 190.00 1,900.00 1,900.00
Aceiling 30.8 Boysen Tinting Color Raw Sienna can 1 110.00 110.00 110.00
Area G.total 239.12 Boysen Tinting Color Burnt Sienna can 1 110.00 110.00 110.00
Boysen Tinting Color Burnt Umber can 1 110.00 110.00 110.00
Boysen Tinting Color Venetian Red can 1 110.00 110.00 110.00
Boysen Tinting Color Hansa Yellow can 1 130.00 130.00 130.00
Boysen Tinting Color Thilodine Red can 1 130.00 130.00 130.00
HARDENER pcs 3 280.00 840.00 840.00
Lacquer Thinner tins 1 1,080.00 1,080.00 1,080.00
QDE White gals 2 750.00 1,500.00 1,500.00
Masking Tape pcs 10 35.00 350.00 350.00
PAINT (ANGELS HALO) tins 5.978 2,690.00 16,080.82 16,080.82
PAINT(FINISHING)light apricot tins 2,690.00 - -
PAINT(FINISHING)gentle touch tins 2,690.00 - -
PAINT(FINISHING)Elasto Proofer tins 2 2,690.00 5,380.00 5,380.00
PAINT(FINISHING)safari brown tins 2,690.00 - -
PAINT(FINISHING)-MAPPLE gals 540.00 - -
PAINT WOOD STAIN MAPPLE gals 520.00 - -
PAINT(FINISHING)-RUSSET BROWN gals 480.00 - -
Paint( Prepa- White ) tins 5.978 2,410.00 14,406.98 14,406.98
Paint Brush 1/2'' pcs 3 15.00 45.00 45.00
Paint Brush 1 1/2'' pcs 3 30.00 90.00 90.00
Paint Brush 1'' pcs 3 25.00 75.00 75.00
Paint Brush 2" pcs 3 45.00 135.00 135.00
Paint Brush 3" pcs 3 65.00 195.00 195.00
Paint Brush 4" pcs 2 85.00 170.00 170.00
Paint Thinner tins 1 1,300.00 1,300.00 1,300.00
Patching Compound kgs 3 25.00 75.00 75.00
PARALUX GRAY gals 720.00 - -
 Polytuff litrs 5 280.00 1,400.00 1,400.00
Polyurethane Topcoat gals 1,200.00 - -
Steel Brush pcs 1 60.00 60.00 60.00
Boral Powder bags 600.00 - -
Fulatite gals 1,250.00 - -
Emulsion gals 2 620.00 1,240.00 1,240.00
Roller 7" REFILL pcs 5 50.00 250.00 250.00
Roller 7" pcs 5 85.00 425.00 425.00
Sand Paper #36 pcs 285.00 - -
Sand paper #150 pcs 30 15.00 450.00 450.00
Sand paper #100 3M roll 0.3 8,200.00 2,460.00 2,460.00
Sand paper #240 pcs 10 15.00 150.00 150.00
Sand paper #80 pcs 10 15.00 150.00 150.00
Sand Paper #100 pcs 20 15.00 300.00 300.00
LABOR lot 1 37,063.60 37,063.60
72,578.47 37,063.60 109,642.07
TOTAL PAINTING WORKS 109,642.07
LABOR COST 37,063.60
MATERIALS COST 72,578.47
12. MISCELLANEOUS MATERIALS

Level Hose 3/8 (Green) mtrs 20 30.00 600.00 600.00

Level Hose 1/2 mtrs 30.00 - -
Lona roll 4,200.00 - -
Nylon Rope12mm mtrs 20 30.00 600.00 600.00
Peebles #10 sacks 3 300.00 900.00 900.00
Pulley pcs 2 150.00 300.00 300.00
Rubber Gloves pcs 10 50.00 500.00 500.00
Safety Googles pcs 2 50.00 100.00 100.00
Solignum gals 1 1,800.00 1,800.00 1,800.00
Tansi rolls 5 25.00 125.00 125.00
WOODEN STAIRS BEAM w/ steps LOT 20,000.00 - -
Windows sets 1 25,000.00 25,000.00 25,000.00
Sand Screen 1/8 mtrs 10 90.00 900.00 900.00
30,825.00 30,825.00
TOTAL miscellaneous 30,825.00
LABOR COST
MATERIALS COST 30,825.00

TOTAL MATERIALS COST 453,907.00

 TOTAL LABOR COST 158,631.46

TOTAL 612,538.45
2.5% Profit 15,313.46
GRAND TOTAL 627,851.92
 For: Mrs. Citadel Geveso
From: Engr. Walter L. Garcia
Subject: Proposed Renovation of Masters bedroom
Date: February 24, 2023

Coverage of work is as follows:

Item No. Description Amount Remarks

I. Renovation of MASTER'S BEDROOM 627,900.00

Rectification of existing concrete slab:1. application of concrete neutralizer to

* remove the alkalinity of concrete,2. Application of plaster bond and cement
plaster after curing of the bond solution, 3.Retrofitting of existing beam
* All interior and exterior masonry walls to be cement plastered
Rectification Roof Truss: Using 2" x 6" x1.20mm and 2" x 3" x1.20mm
*
thick C-Purlins; painted with epoxy primer paint
Roof Panel and Accessories: Long-Span Rib-Type panel (Color: Owners Choice) at Gauge
*
# 26 thickness with outside gutter,inside gutter and wall capping/flashing
and 5mm thick one side alluminum insulation
*
T&B (1): HCG Package includes water closet, wash basin, basin faucet & tissue holder
* T&B : Telephone shower
* CR Floor: 60cm x 60cm ceramic tiles
* CR Wall: 60cm x 60cm ceramic tiles
Height :2.40m ( Floor to Ceiling )
* Bedroom floor: 60x60cm ceramic tiles
* Terrace floor: 30x30cm ceramic tiles
* All Outlets and Switches : Classic Series-ROYU Brand
* Electrical lights accessories: receptacle and led bulbs only

* The ceiling is clad using a fiber cement board with 3.50mm thick(Exterior/Interior).
Metal furrings and carrying Channel as its cladding holder
* Bedroom door: Flush Door
* Toilet&Bath door: Flush door with 1 side marine finish
* Wooden jambs for all doors
* Locksets : Sentry (Lever Type: Brass)
* Cabinet: 3/4 Marine Plyboard for the cabinet door and 3x drawers;2x3x10 KD for the
jamb
* All walls to have elastomeric paint finish: 4 coats
* Ceiling with elastomeric paint finish: 3 coats
* PAINT COLOR : Owner's Choice
Windows to be sliding windows with analok frame finish and 5.0mm bronze
*
glass
* Existing window type ACU for relocation
* Repositioning of installed water line and waste pipe for the t&b at masters room
* Re-alignment of waste and drain pipes from the proposed bedroom
* Relocation of existing sliding door to new terrace location
* Repair of the existing roof at the rear(second floor roof )including its downspout
* Re-piping of existing drainage line pipe in the kitchen/laundry area
* General cleaning of existing drainage system
 GRAND TOTAL Php 627,900.00

Terms of Payment:
40% DP and progress billing until completion
For clarifications, please call 09610058118 c/o Engr. Walter Garcia

Thank you.

Engr. Walter L. Garcia