Main Boq Brac-05

DEVELOPMENT OF PAF BASE BHOLARI
PACKAGE: BRAC- 05
BREAKUP DETAIL OF IPC # 08 (Main BOQ)
Achieved
Achieved Main
Sr. Contract Revised Contract Current Total Achieved Claimed upto Claimed upto
Bill no Description VO-01 VO-02 VO-03 Contract Amount VO-01 VO-02 VO-03
no Amount (Rs.) Amount (Rs.) % Amount (Rs.) IPC # 07 IPC # 08
(Rs.)
age
1 5.01 JCO's Quarter # 01 64,676,955 2,444,776 2,298,205 (642,959) 69,419,937 45.12% 25,646,511 2,444,776 2,180,571 1,047,731 31,319,589 57% 74%
2 5.01 JCO's Quarter # 02 64,676,955 2,631,625 2,298,205 (642,959) 69,606,786 45.30% 25,675,079 2,631,625 2,180,571 1,047,731 31,535,006 56% 76%
3 5.01 JCO's Quarter # 03 64,676,955 2,537,138 2,298,205 (642,959) 69,512,298 43.34% 24,357,859 2,537,138 2,180,571 1,047,731 30,123,298 50% 75%
4 5.02 Airmen Quarter # 01 46,826,902 1,050,930 2,915,723 2,635,477 50,793,555 54.67% 22,744,723 1,050,930 2,779,483 1,191,365 27,766,501 60% 93%
5 5.02 Airmen Quarter # 02 46,826,902 1,033,467 2,915,723 2,635,477 50,776,092 55.21% 23,028,985 1,033,467 2,779,483 1,191,365 28,033,299 60% 93%
6 5.02 Airmen Quarter # 03 46,826,902 1,061,064 2,915,723 2,635,477 50,803,689 69.86% 30,458,509 1,061,064 2,779,483 1,191,365 35,490,421 77% 93%
7 5.02 Airmen Quarter # 04 46,826,902 1,060,894 2,915,723 2,635,477 50,803,519 68.49% 29,765,286 1,060,894 2,779,483 1,191,365 34,797,028 77% 93%
8 5.03 Follower's Quarter # 01 46,523,020 749,278 2,742,558 2,772,772 50,014,856 49.32% 21,120,216 749,278 2,607,832 191,537 24,668,862 62% 77%
11 5.04 SNCO's Mess 60,682,315 6,848,291 5,951,290 5,326,030 73,481,896 99.08% 56,163,418 6,848,291 5,321,673 4,471,452 72,804,835 79% 99%
12 5.05 48 x BOQ 68,356,337 5,784,617 1,618,159 11,117,128 75,759,113 46.03% 27,783,023 5,784,617 1,563,867 (257,365) 34,874,142 54% 60%
13 5.05 (a) Garrages 2,218,034 11,065,935 3,523,146 13,283,969 1.39% 1,528 183,323 184,851 88%
TOTAL = 652,164,220 26,839,445 45,420,566 36,897,648 724,424,231 55.43% 329,456,003 26,839,445 32,552,002 12,697,348 401,544,799 63% 82%
DEVELOPMENT OF PAF BASE BHOLARI
PACKAGE: BRAC- 05
BREAKUP DETAIL OF IPC # 08 (Main BOQ) Date: 30-July-2020
Achieved Achieved Main Claimed upto IPC Remaining
Sr. Bill no Description Contract VO-01 VO-02 VO-03 Revised Contract Current Contract Amount VO-01 VO-02 VO-03 Total Achieved # 07 Amount Claimed upto Claimed upto
no Amount (Rs.) Amount (Rs.) % (Rs.) Amount (Rs.) Amount (Can be Claim) IPC # 07 IPC # 08
age
1 5.01 JCO's Quarter # 01 64,676,955 2,444,776 2,298,205 (642,959) 68,776,977 46.65% 26,208,740 2,444,776 2,184,451 1,249,196 32,087,164 36,764,542 32,012,435 53% 74%
2 5.01 JCO's Quarter # 02 64,676,955 2,631,625 2,298,205 (642,959) 68,963,826 46.19% 25,791,962 2,631,625 2,184,451 1,249,196 31,857,234 36,899,650 32,064,176 54% 76%
3 5.01 JCO's Quarter # 03 64,676,955 2,537,138 2,298,205 (642,959) 68,869,339 45.42% 25,310,447 2,537,138 2,184,451 1,249,196 31,281,232 35,511,623 33,357,715 52% 75%
4 5.02 Airmen Quarter # 01 46,826,902 1,050,930 2,915,723 2,635,477 53,429,032 50.97% 22,479,287 1,050,930 2,797,487 905,322 27,233,026 29,875,979 23,553,054 56% 93%
5 5.02 Airmen Quarter # 02 46,826,902 1,033,467 2,915,723 2,635,477 53,411,569 53.68% 23,932,390 1,033,467 2,797,487 905,322 28,668,665 30,439,167 22,972,401 57% 93%
6 5.02 Airmen Quarter # 03 46,826,902 1,061,064 2,915,723 2,635,477 53,439,166 65.99% 30,498,361 1,061,064 2,797,487 905,322 35,262,233 41,948,723 11,490,442 78% 93%
7 5.02 Airmen Quarter # 04 46,826,902 1,060,894 2,915,723 2,635,477 53,438,996 66.94% 31,008,495 1,060,894 2,797,487 905,322 35,772,197 41,948,553 11,490,443 78% 93%
8 5.03 Follower's Quarter # 01 46,523,020 749,278 2,742,558 2,772,772 52,787,628 49.00% 22,315,928 749,278 2,607,832 191,537 25,864,574 26,771,956 26,015,672 51% 77%
11 5.04 SNCO's Mess 60,682,315 6,848,291 5,951,290 6,706,876 80,188,773 94.46% 58,022,032 6,848,291 5,417,783 5,459,675 75,747,782 62,031,167 18,157,605 77% 99%
12 5.05 48 x BOQ 68,356,337 5,784,617 1,618,159 11,117,128 86,876,241 41.00% 28,527,282 5,784,617 1,563,867 (257,365) 35,618,401 44,540,772 42,335,468 51% 60%
13 5.05 (a) Garrages 2,218,034 11,065,935 3,523,146 16,807,115 1.10% 1,528 183,323 184,851 11,065,926 5,741,189 66% 88%
TOTAL = 652,164,220 26,839,445 45,420,566 38,278,494 762,702,726 53.75% 337,240,415 26,839,445 32,731,768 13,145,797 409,957,424 453,146,308 59% 82%
Cumulative Work Done Till Date 53.75%
Percentage upto June 55.43%

Work Done Difference -1.68%
DEVELOPMENT OF PAF BASE Kashif Aslam & Associates Total Cost 286,653,570
BHOLARI PAKISTAN (Pvt) Limited. Civil Works 37.42%
JCO'S QUARTERS # 01 BILL NO. 5.01 (1X 16 JCO'S Quarters) Mechanical & Plumbing 0.00%
Electrical 3.10%
Project No. 3050 Bill Of Quantities Total 40.52%
Sch. Unit Rate Amount % age against %age to be

Item No Item Description Unit Quantity Work done %age at site
Item (Rs) (Rs) building released
. 40.52%
DIVISION 02 - SITE WORK
A. SCHEDULE ITEMS
2.1 EARTHWORK
01.2. 2.1.0 Excavation as in Hard Soil upto 1.5M depth, in foundation

and pipe trenches upto 1.5 M wide in shafts, wells and
independent holes upto 30 Sqm each and throw earth clear
of edges of excavation within 10 M. Timbering to be paid
extra (Trench over 1.5 M width will be treated as areas).
01.2. 2.1.1 Excavation for Foundations & Footings in hard Soil

M³ 382.00 300.00 114,600 0.17% 100% 0.17%
01.15. 2.2 FILLING, COMPACTION AND TESTING
01.06. 2.2.0 Earth filling as in Ordinary or hard soil ,filling in

01.15. foundation , pipe trenches, shafts, wells, independent
01.17. holes, under floors or around plinth etc, 1.5 M below or
01.19. above Ground Level (GL), with spoil obtained from
01.20.
excavation in trenches/over areas within 10m including
watering and compaction in 150mm layer and dressing to
required profile and shape.
Backfilling Around Foundations and Footings with

Approved Selected Earth Received from Excavation
01-15. 2.2.1 within 10 M. M³ 174.00 250.00 43,500 0.07% 100% 0.07%
Backfilling under Floor with Approved Selected Earth

01-15. 2.2.2 Received from Excavation within 10 M. M³ 170.00 275.00 46,750 0.07% 100% 0.07%
Filling Under Floor and Plinth Protection with Approved
01-15. 2.2.3 Borrow Earth up to 5Km M³ 203.00 350.00 71,050 0.11% 100% 0.11%
11.01 2.4 TERMITE PROOFING
11.01 2.4.0 Termite proofing of new buildings incl wood-work therein

with approved chemicals.
Termite proofing as per specs on bed and sides of

11.01 2.4.1 trenches, under floor, in surroundings and wood work M² 533.00 51.00 27,183 0.04% 100% 0.04%
Total Amount C/O to Summary of JCO'S Quarters 303,083
DIVISION 03 - CONCRETE WORK
A. SCHEDULE ITEMS
3.1 CONCRETE REINFORCEMENT
09-54. 3.1.0 Supply and fix bars round, using deformed bars grade - 40
including cutting, bending, binding and placing
reinforcement in position.
09-54. 3.1.1 For Internal Rings (Columns, Beams) and 2 No's Kg 13,324.00 120.00 1,598,880 2.40% 100% 2.40%
09-56. 3.2.0 Supply and fix bars round, using deformed bars grade - 60
09-56. 3.2.1 Grade 60 Deformed Reinforcement Bars Kg 86,492.00 125.00 10,811,500 16.21% 100% 16.21%
CAST-IN-PLACE CONCRETE
3.3 Plain Cement Concrete
3.08 3.3.0 Providing and laying of cement concrete using Crushed or

28.27 Broken Stone with SR Cement graded as specified
28.28
1
03-08. 3.3.1 PCC 1:4:8 Under Foundations M³ 24.00 6,500.00 156,000 0.23% 100% 0.23%
12-3 3.3.2 PCC 1:4:8 Under Floor & Plinth Protection Floor M³ 32.00 6,500.00 208,000 0.31% 100% 0.31%
3.4 Reinforced Cement Concrete
03.18. 3.4.0 Providing and laying reinforced cement concrete Type B

28.27 using crushed or broken stone and SR Cement in foundations,
independent column footings, solid floors etc including form
28.28 work as specified. Reinforcement measured and paid separately
03-18. 3.4.1 In Foundation and Footings M³ 134.00 10,000.00 1,340,000 2.01% 100% 2.01%
03.28. 3.5 Providing and laying reinforced cement concrete Type A

using crushed or broken stone with SR Cement as specified in
beams, columns, stairs, posts, struts, piers, lintel and the like.
Reinforcement measured and paid separately
03.28. 3.5.1 In Columns Below Plinth M³ 13.00 13,390.00 174,070 0.26% 100% 0.26%
To Collection 14,288,450
03.22. 3.6.0 Providing and laying reinforced cement concrete Type B

using crushed or broken stone in roof slabs, landings, walls,
plinth beams and bands etc as specified requiring shuttering.
Reinforcement measured and paid separately
03-22 3.6.1 In Plinth / Tie Beams with SRC Cement M³ 38.00 13,390.00 508,820 0.76% 100% 0.76%
03-22 3.6.2 In Suspended Roof Slab with OPC Cement M³ 271.00 13,390.00 3,628,690 5.44% 100% 5.44%
3.24 3.7.0 Providing and laying reinforced cement concrete Type B

using crushed or broken stone in columns, beams, stairs,
posts, struts, piers, lintols,and the like requiring shuttering,
as specified. Reinforcement measured and paid separately
03-24. 3.7.1 In Suspended Beams M³ 90.00 13,645.00 1,228,050 1.84% 100% 1.84%
03-24. 3.7.2 In Staircase Steps, Waist Slab etc. M³ 7.00 13,645.00 95,515 0.14% 100% 0.14%
03-24. 3.7.3 In Thin Shelves M³ 16.00 13,645.00 218,320 0.33% 0.00%
03-24. 3.7.4 In Parapet and Down Drops M³ 9.00 13,645.00 122,805 0.18% 100% 0.18%
03-28. 3.8.0 Ditto item 3.28 above but with ordinary Portland Cement
and class-A Type Concrete.
03-28. 3.8.1 In Columns Above Plinth M³ 110.00 12,800.00 1,408,000 2.11% 100% 2.11%
3.9 Precast Cement Concrete
03-74. 3.9.0 Supply and fix Pre Cast RCC Jali, incl setting and jointing in
CM 1:1, all as spd
03-74. 3.9.1 50mm Thick RCC Jali M² 30.00 1,000.00 30,000 0.04% 0.00%
DIVISION 03 - CONCRETE WORK
COLLECTIONS:
Schedule Items
Page - 2 14,288,450
Page - 3 7,240,200
Total Amount C/O to Summary of JCO'S Quarters 21,528,650
DIVISION 04 - MASONRY WORK
4.1 CONCRETE UNIT MASONRY
03.49 4.2.0 Providing and laying of PCC solid blocks for non load
03.50 bearing walls as specified in building block walls including
setting and jointing in CM 1:6 upto roof level.
03.49. 4.2.1 Upto GF roof level (200mm Thick) M³ 23.00 7,926.00 182,298 0.27% 95% 0.26%
03.50. 4.2.2 Upto Ist Floor roof level (200mm Thick) M³ 23.00 8,060.00 185,380 0.28% 95% 0.26%
03.51. 4.2.3 Upto 2nd Floor roof level (200mm Thick) M³ 23.00 8,191.00 188,393 0.28% 75% 0.21%
4.2.4 Upto 3rd Floor roof level (200mm Thick) M³ 23.00 9,525.00 219,075 0.33% 75% 0.25%
03.55 4.3.0 Providing and laying of PCC Hollow Blocks for Non Load
03.56 Bearing Walls as specified in building block walls including
03.61. 4.4.0 Providing and laying of PCC solid blocks for non load
bearing walls as specified in building block walls including
Electrical 3.10%

DIVISION 05 - METAL WORK
A. SCHEDULE ITEMS
5.1 MISCELLANEOUS METAL WORK
09.22. 5.1.0 Supply and fix guard bars, grills, railing, ladders, brackets,
hooks, hold fasts and frames etc. cut to dead length,
reduced to size, shapes figure etc; including
punching/drilling holes if necessary and fixing,
assembling by welding or with the use of bolts, nuts, rivets
washers etc. and erection/fixing in position including
making good the disturbed surfaces.
09.22. 5.1.1 Steel Pipe Hand Railing Kg. 1,258.00 200.00 251,600 0.38% 0.00%
09.22. 5.1.2 M.S. Roof Access Ladder Kg. 72.00 210.00 15,120 0.02% 0.00%
08.08. 5.2 Provide and install Watertight Roof Hatch shop fabricated
08.36. from mild steel metal, including cost of materials, labor
08.156 and equipment, finished with manual control, consisting
08.243 of 1¼" x 1¼"x3/16" M.S. angle iron main frame fixed in
09.22. concrete and 18 SWG M.S. Sheet shutter framed with
09.30.
09.69 1"x1"x 3/16" angle iron and M.S.Flat 1"x3/16" thick, open
able to roof side, including hardware's, fittings and fixing
accessories complete as shown on drawings, specifications
and as approval of the Engineer.
5.2.1 M.S. Roof Hatch 600 x 600mm No. 2.00 2,500.00 5,000 0.01% 0.00%
DIVISION 06 - WOOD AND PLASTICS
6.0 ARCHITECTURAL WOOD WORK
6.1 Wooden Architrave
06.13. 6.1.0 Supply & Fixing fillets not exceeding 12.90 SqCm
sectional area of 1st class soft wood, wrought & fixed
with screws.
06.13. 6.1.1 Architrave to Door Frames LM 1,494.00 170.00 253,980 0.38% 0.00%
06.19. 6.5 Wooden Hand Railing
06.19. 6.5.0 Providing and fixing wood hand railing of any shape and
design including bends and corners, fixed in position and
polishing exceeding 25.8Cm but not exceeding 38.70Cm
in sectional area complete as shown on drawing and as
specified
06.19. 6.5.1 1st Class soft wood, wrought and fixed with screws LM 61.00 1,500.00 91,500 0.14% 0.00%
6.2 Wardrobes , Reading Table& Counter
6.2.0 Providing and fixing wooden box type wardrobes 550mm

deep, consisting of 40mm thick RCC shelve at 7.00 height
including 20mm thick vinboard boxing and back (one side
3mm thick commercial ply) 20mm thick vinboard shutters
including 20mm thick Oak wood lipping on all edges,
fixes, 75 x 25mm thick Oak wood frame , hanger rods in
centre position, hard board back drawers at bottom and
openable shutter on upper position, brass fittings, locking
arrangements, handles, internal bolts, shoe rods, etc
including three coats of enamel paint complete in all
respects as shown on drawings and as specified.
06.10. 6.2.1 Scantling wrought and framed 1st class soft wood framing M³ 2.64 290,000.00 765,600 1.15% 0.00%
06.55. 6.2.2 3mm thick commercial ply to back side M² 295.00 1,100.00 324,500 0.49% 0.00%
19 mm thick chip board veneered both side of specified

06.60. 6.2.3 pattren in any position commercial M² 342.00 2,500.00 855,000 1.28% 0.00%
06.61. 6.2.4 19mm thick chipboard veneered front side with Shisham. M² 114.00 2,400.00 273,600 0.41% 0.00%
08.61. 6.2.5 13mm wide piano brass hinges LM 468.00 180.00 84,240 0.13% 0.00%
08.12. 6.2.6 150mm long brass tower bolts with brass shoots Each 64.00 400.00 25,600 0.04% 0.00%
08.100. 6.2.7 50 mm Size Brass Finished Locks Each 208.00 1,000.00 208,000 0.31% 0.00%
08.120. 6.2.8 Brass catches spring Each 320.00 350.00 112,000 0.17% 0.00%
Non Schedule Items
07.214. 6.2 Kitchen Cabinets
07.214. 6.2.0 Supply and fix kitchen floor/ sink floor cabinet 600 mm
wide and 862mm high with First class soft wood frame
19mm thick Teak veneered board shutter, drawers, incl all
necessary chromium plated (CP) mongery RCC slab,
25mm thick white/coloured marble slab PCC inside
complete as as shown on drawings and as Specified and
approval of the Engineer.
07.214. 6.2.1 Floor Mounted Cabinets in Canteen LM 82.00 11,000.00 902,000 1.35% 0.00%
07.215. 6.3 Supply and fix kitchen wall cabinet 381 mm wide and
610mm high 19mm thick Teak veneered board shutter complete
as shown on drawings incl all necessary chromium plated (CP)
mongery fixture and deodar wood edging provided to door
cabinet.
07.215. 6.3.1 Wall Mounted Cabinet LM 68.00 9,000.00 612,000 0.92% 0.00%
07.216. 6.4 Supply and fix kitchen exhaust hood made of Teak
Veneered boards with 22BG, PGI sheet fixed on inner side
complete as per Information Sheet IS Arch No 17, 18 &
19 incl all fitting/fixtures as specified.
07.216. 6.4.1 Kitchen Exhaust Hood LM 14.00 8,000.00 112,000 0.17% 0.00%
DIVISION 06 - WOOD AND PLASTIC
COLLECTIONS:
Schedule Items 2,994,020
Non Schedule Items 1,626,000
DIVISION 07 - THERMAL & MOISTURE PROTECTION
Schedule Items
7.3 WET AREA WATERPROOFING

Electrical 3.10%

10.108 7.3.0 Supply and apply two coat of Elastomeric Cementitious

water proofing coating applied @ 1Kg/m² as per
manufactures instructions as spd
10.108 7.3.1 To Concrete Surface Under Ceramic Floor M² 242.00 315.00 76,230 0.11% 0.00%
10.108 7.3.2 To Concrete Surface Under Ceramic Wall Tiles M² 271.00 325.00 88,075 0.13% 0.00%
7.4 ROOFING WATERPROOFING SYSTEM
One cost of water proofing primer cold sticker at 0.75 Kg

10.105. 7.4.1 per Sqm all as specified. M² 508.00 170.00 86,360 0.13% 0.00%
One coat of water proofing compound using bitumen 10-

10.102 7.4.2 20 applied hot at 14.68 Kg per 10 Sqm. M² 508.00 200.00 101,600 0.15% 0.00%
04.101 7.4.3 S/F of Two layers of polythene sheet as specified M² 508.00 210.00 106,680 0.16% 0.00%
Supply of fix Poly extruded board (like jumbolon etc or

equivalent) 50 mm thick density 32-35 Kg/m³ fix on as
roof insulation with ship lap edges having size of
10.115 7.4.4 sheet 600 x 1250mm as spd. M² 508.00 1,400.00 711,200 1.07% 0.00%
S/F 25mm thick mud plaster and leaping over 125mm
10.95. 7.4.5 thick mud on roofs as spd. . M² 508.00 200.00 101,600 0.15% 0.00%
Providing and laying single layer of 300mm x 150mm x

38mm flat brick tiles in roofs, bedded jointed and pointed
10.88. 7.4.6 in cement mortar 1:3. M² 508.00 540.00 274,320 0.41% 0.00%
10.109 7.1 FLUID-APPLIED WATERPROOFING
10.103 7.1.1 Supply and apply a cold applied one coat of water proofing
10.105 primer cold sticker at 0.75 Kg/m² and two coat of bitumen 10-20
@ 1.64Kg/m²/coat. Protecting from earth lay polyethylene sheet
250 gauge as shown on drawings and in accordance with the
Specifications.
10.103, Double Coats of Bitumen over single coat of primer to

10.105 7.1.2 Concrete Surface Below Grade as specified above. M² 864.00 300.00 259,200 0.39% 100% 0.39%
04.101 7.1.3 Single Layer of Polythene Sheet as Specified Above. M² 864.00 169.00 146,016 0.22% 100% 0.22%
Total Schedule Items
Non Schedule Items
ROOF KHURAS
7.3 Providing and laying roof Khuras with cement concrete

1:1½:3, including mixing watertight material, metal
lathing, flexible weather resisting and water plugged
sealant around rainwater inlet, complete in all respects as
shown on drawings and in accordance with the
Specifications.
7.3.1 Roof Khurra 600 x 600 x 150 mm deep No. 4.00 2,000.00 8,000 0.01% 0.00%
Total Non Schedule Items 8,000
To Collection
DIVISION 07 - THERMAL & MOISTURE PROTECTION
COLLECTIONS:
Schedule Items
Total Schedule Items 1,951,281
Non Schedule Items

Total Non Schedule Items 8,000
DIVISION 08 - DOORS & WINDOWS
METAL STEEL DOORS
07.229. 8.1 Providing, cutting, welding, grinding, fabricating and

09.13. fixing of Synthetic Enamel coated galvanized steel grilled
09.75, metal doors consisting of 2.5mm thick flush main and sub
15.107, frame M.S. box X-section (size 50 x 50 mm ) and
15.116,
12x12mm vertical bars, single leaf shutter including all
15.117,
08.39, fittings and accessories hold fasts, sliding locking bolts
8.16, and aldrops alarm conact including paint approved
08.167. quality over one coat of primer. Complete in all respects
08.119 as per drawings, specifications and all to the approval of
the Engineer.
09.75. 8.1.1 Door Type D-6: 1000 x 900, Single Leaf Single Swing M² 3.00 4,300.00 12,900 0.02% 0.00%
07.229. 8.2 Providing, cutting, welding, grinding, fabricating and

09.13. fixing of Synthetic Enamel coated galvanized steel
09.75, louvered doors consisting of 6mm thick flush main and
15.107, sub frame M.S. box X-section (size 45 x 45 mm ), steel
15.116, louvers of 18 gauge M.S. Sheets, double leaf shutter
15.117,
08.39,
including all fittings and accessories hold fasts, tower
8.16, bolts, sliding bolts and aldrops heavy duty locks, magnetic
08.91. alarm conact including cross bracing of angle iron
(38x38x6 mm) of approved quality over one coat of
primer. Complete in all respects as per drawings,
specifications and all to the approval of the Engineer.
09.75. 8.2.1 Pipe Duct Access Louvered Doors : 450x525mm M² 1.00 10,760.00 10,760 0.02% 0.00%
07.228. 8.4. STEEL CHOWKATS FOR WOODEN DOORS
07.228. 8.4.0 Supply and fixing steel chowkats press moulded 16 SWG
for walls mentioned below single/double leaf, complete
including hold fast ties for lateral movement P.C.C (1:2:4)
cavity filling, including 1 coat of anti-creosote paint
(internal surface) and Red oxide paint (External Surface)
07.229. 8.4.1 200 x 50 mm suitable for 200 mm thick plastered wall LM 747.00 1,200.00 896,400 1.34% 75% 1.01%
To Collection 920,060
8.5 Solid Core Flush Door
07.113. 8.5.0 Supply and fix solid flush door Commercial veneered,
07.115. 38mm thick including iron mongery all as specified except
chowkats.
07.115. 8.5.1 38mm ((1½") thick shutters without Chowkats M² 299.00 7,000.00 2,093,000 3.14% 0.00%
07.14. 8.6 Wire Gauze Shutters
07.14. 8.6.0 Supply and fix first class soft wood wrought sashes,
07.15. and doors ,glazed with moulded or chamfered bars,
panels filled in with gauzed 9x9 mesh 24 GB
including chowkats,hold fasts and hung with hinges
or pivots including iron mongery as described, 38mm
thick.
07.14. 8.6.1 38mm ((1½") thick wire gazed shutters M² 47.00 13,000.00 611,000 0.92% 0.00%
07.92. 8.5 GLAZED STEEL WINDOWS
. 16.9. 8.5.0 Supply and fix Box type steel sliding /Fixed windows or
CSW using 16 gauge frame section 75mm x 30mm and
panel section 25mm x 50mm & 10mm x 10mm square
gola with all necessary steel fitting/ iron mongery, hold
fasts etc, and two coats of synthetic enamel paint in
addition to one coat one coat of primer/rust proof paint but
including 5mm thick plain sheet glass panes and glazing
accessories, grill and wire gauze etc. cpmlete as shown on
Drawings/Schedule and approval of the Engineer.
07.92. 8.5.1 Single Glazed Steel Sliding Box Type Windwos M² 180.00 6,500.00 1,170,000 1.75% 0.00%
Electrical 3.10%

HARDWARE
8.6 Tower Bolt
08.19. 8.6.0 Supply and fix Brass (Brasso Finish), Tower bolts with
brass shoots and fixed with sockets or let into any material
including fitting and fixing accessories as Spd
08.19. 8.6.1 200 mm Brass Tower bolts Each 176.00 600.00 105,600 0.16% 0.00%
8.7 Hinges
08.38. 8.7.0 Supply and fixing hinges best quality locally
manufactured including fittings and fixing accessories
complete as shown on drawings and as specified.
08.38. 8.7.1 100 mm long hinges heavy duty butt chromium plated Each 528.00 400.00 211,200 0.32% 0.00%
8.8 Door Locks

08.279. 8.8.0 Supply and fix aluminum door handle locks rim or latch
with two bolts and two levers in any pattern and shape
heavy duty best quality with minimum 3 keys suitable for
premium models including fittings and fixing accessories
complete as shown on drawings and as specified.
08.279. 8.8.1 Anodized Bronze Handle Locks Each 144.00 1,700.00 244,800 0.37% 0.00%
8.12 Magnetic Door Stoppers
08.240. 8.12.0 Supply and fix magnetic door stoppers including hasps and
staples hinged to plate, fittings and fixing accessories as shown
on drawings and as specified.
08.240. 8.12.1 Brass with Overall Length 100mm Each 144.00 400.00 57,600 0.09% 0.00%
08.264. 8.10 Kick Plates
08.265. 8.10.0 Supply and fix push and kick plates including fittings and fixing
accessories as shown on drawings and as specified.
08.271. 8.10.1 Supply and fix chromium plated. kick plate (16 to 18 gauge). M² 8.00 6,500.00 52,000 0.08% 0.00%
DIVISION 08 - DOORS AND WINDOWS
COLLECTIONS:
MESS SCHEDULE ITEMS

Page - 8/1 920,060
Page - 8/2 3,874,000
Page - 8/3 671,200
DIVISION 09 - FINISHES
A. SCHEDULE ITEMS
9.1.0 PORTLAND CEMENT PLASTER
13mm Thick, Internal Wall Plaster in 1:6 Cement Sand

13.7. 9.1.1 Mortar as specified, M² 4,804.00 400.00 1,921,600 2.88% 0.00%
13 mm Thick, Ceiling Plaster in 1:4 Cement Sand Mortar
13.5. 9.1.2 as specified. M² 1,892.00 450.00 851,400 1.28% 0.00%
19 mm Thick, External Plaster in 1:4 Cement Sand Mortar
13.11 9.1.3 in Two Layers as specified. M² 942.00 550.00 518,100 0.78% 0.00%
9.2 CONCRETE FLOOR TOPPING
12.106. 9.2.0 Providing and laying CC Type 'C' as in plinth protection,

surface finished and smooth with neat cement and steel
trowel, incl form work, using crushed or broken stone.
12.106. 9.2.1 75 mm thick topping under plinth protection M² 71.00 800.00 56,800 0.09% 0.00%
9.4 Sub Floors
12.18. 9.4.0 Providing and laying, CC Type "B" using Sulphate

12.19. Resisting cement and crushed broken stone, laid in floor,
slab as under layer of Terrazzo/Stonolithic/ Tiles Top
finished complete as shown on drawing and as specified.
12.19. 9.4.1 PCC Sub-Floor Type B M³ 74.00 8,300.00 614,200 0.92% 0.00%
9.4 TERRAZZO FLOOR WORK
12.41. 9.4.0 Providing and laying 13 mm thick terrazzo floor using marble
chips (1:2) with ordinary cement including cutting, rubbing and
chemical polishing.
12.41. 9.4.1 Cast in Situ floor M² 1,431.00 1,900.00 2,718,900 4.08% 0.00%
MARBLE SKIRTING WORK

12.80 9.4.0 Providing and laying 10-12mm thick WHITE color marbal
tile
12.80 9.4.1 150 mm high marble skirting M² 143.00 2,150.00 307,450 0.46% 0.00%
12.80 9.4.2 300 x 600mm border round floor M² 267.98 3,500.00 937,930 1.41% 0.00%
9.8 CERAMIC FLOOR AND WALL TILES
12.54. 9.8.0 Providing and laying white/colour/glazed non skid tiles on

walls and floors set in neat cement and joints grouted with
white /coloured cement complete in all as spd..
Light colour tiles exceeding 900 cm² but not exceeding

12.54. 9.8.1 400cm² in Bath Rooms Floor and walls. M² 677.00 2,700.00 1,827,900 2.74% 0.00%
9.11 ACRYLIC BASED ARCHITECTURAL SOLID COATING
15.121. 9.11.0 Wall finish coat of Graffito wall coating 1.5mm to

3.00mm thick (straight and swirl ) in any colour .
15.121 9.11.1 Graffito on walls as specified M² 859.00 525.00 450,975 0.68% 0.00%
9.90 Spirit Polishing to Wood Work
15.98. 9.9.0 Spirit polishing to New wood work.(complete rate)
9.9.1 Spirit polishing to Wood Work M² 2,579.00 1,100.00 2,836,900 4.25% 0.00%
15.125. PAINTING AND DECORATING
9.8 White or Colour Wash
15.4 15.5 9.8.0 White or colour washing on new or old surface, Threet
coatS.
15.4 15.5 9.8.1 Three coats of white or colour wash M² 6,696.00 150.00 1,004,400 1.51% 0.00%
9.14 Painting Steel and Iron Work
15.58, 9.14.0 Supply and apply painting to steel and iron work includes
15.59, preparation of surfaces, two coats of red oxide primer and
three coats of synthetic enamel and all coats as specified
15.58. 9.14.1 Synthetic Enamel Paint to steel and iron works M² 408.00 450.00 183,600 0.28% 0.00%
Non Schedule Items

9.11 BHOLARI STONE CLADDING
Providing and fixing Bholari stone clading on extrior walls on

9.11.1 new surface including marble molding. M² 329.00 3,500.00 1,151,500 1.73% 0.00%
Electrical 3.10%

DIVISION 09 - FINISHES
COLLECTIONS:
Schedule Items
Page - 9/1 7,926,380

Page - 9/2 6,303,775
Non Schedule Items

Page - 9/3 1,151,500
DIVISION 10 - SPECIALTIES
A. SCHEDULE ITEMS
10.1 Soap / Sponge Tray
17.108. 10.1.0 Supply and fix, Soap / Sponge tray any shape pattern and
size, Imported, complete with plugs, screws etc, fixed to
concrete, brick, stone or wood work.
10.1.1
17.108. 10.1.1 Soap / Sponge Tray No. 32.00 600.00 19,200 0.03% 0.00%
10.2 Towel Rail,
17.112. 10.2.0 Supply and fix, Towel Rail, CP, single rod, any pattern,
shape and size, Pak made, with plugs, screws etc, fixed to
concrete, brick, stone or wood work.
17.112. 10.2.1 Towel Rail, CP, Single Rod No. 32.00 1,500.00 48,000 0.07% 0.00%
10.3 Toilet Paper Holder
17.107. 10.3 Supply and fix toilet paper holder , any shape, pattern and
size, imported, with plugs and screws etc complete, fixed
to concrete, brick, stone or wood work.
17.107. 10.3.1 Toilet paper holder any shape pattern and size Pak made Each 32.00 1,000.00 32,000 0.05% 0.00%
10.4 Plastic Shelf
17.101 10.4 Supply and fix, Plastic shelf complete, in any size and
shape, Pak made, with plugs and screws, fixed to concrete,
brick, stone or wood work
17.101 10.4.1 Plastic Shelf No. 32.00 1,200.00 38,400 0.06% 0.00%
Coat Hook
Supply and fix wrought iron hat and coat hooks, strong
8.190. 10.5.1 make 175 mm or over. No. 32.00 1,000.00 32,000 0.05% 0.00%
10.5 Vanity Mirrors
17.97. 10.5 Supply and fix, Mirror, any shape and pattern, 5mm thick,
6.57. imported, edges ground, complete, fixed to concrete,
brick, stone or wood work including the cost of 3mm thick
teak ply back protection layer including fittings and fixing
accessories complete as shown on Drawings.
17.97. 10.5.1 5mm Thick Imported Vanity Mirrors M² 35.00 2,700.00 94,500 0.14% 0.00%
17.139. 10.7 VANITY MARBLE TOPS
17.139. 10.7.0 S/F 25mm thick white / coloured marble slab around
vanity bowl with brackets etc including cutting in shape
with machine rubbing, polishing, and making the joints
water tight, fixed to concrete, brick, or stone work.
17.139. 10.7.1 Vanity type -V1: 1200 mm long with 1 cut M² 102.50 2,700.00 276,750 0.42% 0.00%
10.11 Curtain Railing
06.19, 10.11.1 Supply and fixing curtain rail 'C' type with fittings incl 1st
15.48, Class soft wood fillets exc 25.80 sqcm but n-exc 38.70
15.49,15.5 sqcm sectional area wrought and fixed with screw incl
0, 8.253 three coat of Synthetic Enamel paint all as specified.
8.253 Curtain Railing M 132.00 1,200.00 158,400 0.24% 0.00%
DIVISION 10 - SPECIALTIES
COLLECTIONS:
Schedule Items
Page - 10/1 540,850

Page - 10/2 158,400

MECHANICAL WORKS
DIVISION-15
WATER DISTRIBUTION SYSTEM
Pipe for Domestic Cold / Hot Water Supply
Supply and fixing, PPR Pipe, with all fittings, i.e., socket bend,
15.1.0 tee, elbow, where required dia, Class PN-20 (exc excavation).
18-893 15.1.1 20 mm dia. LM 108.00 280.00 30,240.00 0.05% 0.00%

18-894 15.1.2 25 mm dia. LM 66.00 300.00 19,800.00 0.03% 0.00%
18-895 15.1.3 32 mm dia. LM 40.00 400.00 16,000.00 0.02% 0.00%
18-896 15.1.4 40 mm dia. LM 24.00 650.00 15,600.00 0.02% 0.00%
18-897 15.1.5 50 mm dia. LM 48.00 1,100.00 52,800.00 0.08% 0.00%
Supply and fixing, P.E Pipe, with all fittings, i.e., socket bend,
18-685 15.2.1 40 mm dia. LM 22.00 400.00 8,800.00 0.01% 0.00%

18-686 15.2.2 50 mm dia. LM 45.00 545.00 24,525.00 0.04% 0.00%
Plumbing Valves
Ball valves, brass (Corydon) or other Each approved pattern,
15.3.0 with plastic ball screwed for iron (brass ferrule)supply. and
fixing
18-306 15.3.1 Ball valves 50 mm dia Each. 2.00 5,000.00 10,000.00 0.01% 0.00%
Valves, "Peet" pattern, strong gunmetal, high pressure, "Full-
15.4.0 way" valves with iron wheel head, screwed both ends for iron
pipe, supply and fixing.
18-252 15.4.1 50 mm dia. Each. 6.00 11,000.00 66,000.00 0.10% 0.00%
Plumbing Fixtures
Electrical 3.10%

Supply and fix, WC apparatus, European Pattern, complete

(coupled set), comprising closet 13 lit flushing cistern glazed, in
15.5.0 white colour, seat cover, complete set (IFO pattern or equivalent,
width not less than 380 mm) fixed to concrete, brick, stone.
17-9 15.5.1 W.C. European Type Each 16.00 10,000.00 160,000.00 0.24% 0.00%
403,765.00
Supply and fix, WC Asiatic pattern (white colour incl foot rest,
17-23,
full Orrisa pattern or equivalent) 13 lit flushing cistern, low
18-235, 28- 15.6.0
down (plastic), flush pipe etc, fixed to concrete, brick, stone, or
961
wood work, best quality, Pak made.
15.6.1 W.C. Asiatic Type with P trap Each 16.00 8,500.00 136,000.00 0.20% 0.00%
Supply and fix, Vanity bowl, glazed ware, one hole, complete
15.7.0 with bottle trap, waste coupling, chain and plug etc (except
mixer) best quality, fixed to concrete, brick, stone and marble
slab in any size, shape, white colour.
17-135 15.7.1 Wash Basin Vanity Type Each 32.00 15,000.00 480,000.00 0.72% 0.00%
18-227 15.8.0 Master High Neck Piller Cock Cold 017 CP & YC. Each 32.00 3,000.00 96,000.00 0.14% 0.00%
Master high Neck piller Cock Cold 017 CP & YC Approved

make bath Mixer Wall Type with Shower Deluxe in Colour face
28-816 & 4 Feet Rod in 4 Knobs (Special) (030) CP & YC.Supply and
17-141 15.9.0 fixing Each 32.00 12,000.00 384,000.00 0.58% 0.00%
Supply and fix, Sink Scullery of Stainless Steel, with single
drainage· board, complete, shallow or deep pattern upto 6000
17-58 15.14.0 sqcm, super, fixed to concrete, brick, stone or wood work, Pak
Made, incl S/F
fittings, accessories etc as required.
15.14.1 kitchen Sink Scullery Each. 16.00 20,000.00 320,000.00 0.48% 0.00%
28-338
18-219 15.14.2 Sink Mixer (700) Victorian Cp. suppply and fixing Each. 16.00 5,000.00 80,000.00 0.12% 0.00%
Toilet bib cock (Double) Brass, CP, fancy type, scrwed down,
18-217 15.11.0 BSP, 15 mm dia, supply and fiXing. Each 32.00 2,500.00 80,000.00 0.12% 0.00%
Tee stop Cock, brass dull or polished body, screw down, high
pressure, screwed both ends, for iron pipes (or to suit brass
18-235 15.12.0 unions), 15 mm dia, supply and fixing. Each. 64.00 2,000.00 128,000.00 0.19% 0.00%
17-141 15.13.0 S/F Toilet shower, best quality, Pak made 15mm dia Each 32.00 3,500.00 112,000.00 0.17% 0.00%
To Collection 1,816,000.00
SANITARY PLUMBING PIPING
Pipe and Pipe Fittings
Supply and fixing, uPVC Soil and waste pipe complete, with
15.15.0
plain end and solvent cement joint all as specified.
20-89 15.15.1 50 mm dia Mtr 40.00 400.00 16,000.00 0.02% 0.00%
20-90 15.15.2 75 mm dia Mtr 110.00 545.00 59,950.00 0.09% 0.00%
20-91 15.15.3 110 mm dia. Mtr 40.00 850.00 34,000.00 0.05% 0.00%
20-92 15.15.4 160 mm dia. Mtr 144.00 1,250.00 180,000.00 0.27% 0.00%
UPVC Fittings
15.16.0 Supply and fixing, uPVC Elbow / Bend, 90 ,complete, with solvent
o
cement joint, all as spd.

20-107 15.16.0 50 mm dia. Each 16.00 550.00 8,800.00 0.01% 0.00%
20-108 15.16.1 75 mm dia. Each 24.00 650.00 15,600.00 0.02% 0.00%
20-109 15.16.2 110 mm dia. Each 28.00 900.00 25,200.00 0.04% 0.00%
15.17.0 Supply and fixing, uPVC Elbow / Bend, 45 ,complete, with solvent
o
cement joint, all as spd.

20-108 15.17.1 75 mm dia. Each 48.00 900.00 43,200.00 0.06% 0.00%
20-109 15.17.2 110 mm dia. Each 64.00 1,100.00 70,400.00 0.11% 0.00%
Supply and fix, uPVC, equal Tee, complete with solvent cement
15.18.0
joint, all as specified.
20-143 15.18.1 75 mm dia. Each 18.00 850.00 15,300.00 0.02% 0.00%
20-144 15.18.2 110 mm dia. Each 12.00 1,100.00 13,200.00 0.02% 0.00%
20-145 15.18.3 160 mm dia. Each 24.00 1,500.00 36,000.00 0.05% 0.00%
Supply and fix, uPVC, Access door, complete with solvent
15.20.0 cement joint, all as specified.
20-147 15.18.1a 110 mm dia. Each 36.00 1,600.00 57,600.00 0.09% 0.00%
575,250.00
Supply and fix, uPVC, Reducer Tee, complete with solvent
20-139 15.19.1 110 X 75 mm dia. Each 6.00 1,600.00 9,600.00 0.01% 0.00%
20-140 15.19.2 160 X 110 mm dia. Each 6.00 2,200.00 13,200.00 0.02% 0.00%
Supply and fix, uPVC, "Y" Tee, complete with solvent cement
15.20.0
20-139 15.20.1 75 mm dia. Each 48.00 2,500.00 120,000.00 0.18% 0.00%
Rain Water Piping
uPVC Pressure pipe, Class B, complete, Z-joint with rubber
15.21.0
ring, (excl excavation), supply and fixing.
18-452 15.21.1 110 mm dia. Mtr 100 600.00 60,000.00 0.09% 0.00%
Pipe for Ventilation
15.22.0 Supply and fix, u-PVC, Vent pipe complete, with Z joint and
rubber ring, all as specified.
20-93 15.22.1 50 mm dia. Mtr 18.00 447.00 8,046.00 0.01% 0.00%
20-94 15.22.2 75 mm dia. Mtr 36.00 550.00 19,800.00 0.03% 0.00%
Supply and fixing, uPVC vent cowel 50 mm dia on top of
15.23.0
ventilating pipes all as specified.
20-176 15.23.1 50 mm dia. Each 2.00 400.00 800.00 0.00% 0.00%
20-177 15.23.2 75 mm dia. Each 2.00 600.00 1,200.00 0.00% 0.00%
INTERNAL SUI GAS

GI Piping
Tube, Water Quality (GI) with all fittings (Le sockets, bends,
tees, elbows where required) and laid complete in trenches, (excl
15.24.0 excavation) or fixed to wall, floor (surface or concealed) and
c;eiling etc, incl caps and plugs as required 15mm dia (medium),
supply and fixing
18-9 15.24.1 15 mm dia. LM 140.00 414.00 57,960.00 0.09% 0.00%
18-10 15.24.2 20 mm dia. LM 80.00 500.00 40,000.00 0.06% 0.00%
To Collection 330,606.00
15.22.0 Union socket GI/MS, -screwed SSP, supply and fixing.
18-148 15.22.1 15 mm dia Each 41.00 300.00 12,300.00 0.02% 0.00%
18-150 15.22.2 25 mm dia Each 18.00 650.00 11,700.00 0.02% 0.00%
Gas valves
Brass valve, ball type screwed both ends complete with steel
15.23.0
handle, washer nut, supply and fixing.
26-40 15.23.1 15 mm dia Each 16.00 1,100.00 17,600.00 0.03% 0.00%
26-41 15.23.2 20 mm dia Each 5.00 1,200.00 6,000.00 0.01% 0.00%
Gas Burner (Chulah)
15.24.0 gas burner (chulah) double burner, supply and fixing
26-68 15.24.1 Double burner Each 16.00 4,500.00 72,000.00 0.11% 0.00%
NON SCHEDULE ITEMS
Roof Terrace drain
Providing and fixing roof/terrace drains with inlets including
15.25.0 strainers, extension piece, clamping ring etc (C.I). of the
following types vertical inlets
N-S 1 15.25.1 100mm internal dia. Roof Drains Nos 4.00 25,000.00 100,000.00 0.15% 0.00%
-
-
Floor Traps -
Supply and fixing, 100mm PVC floor trap including reducer etc
and casted grating chromium plated 150mm x 150mm complete
N-S 2 15.26.0 all as specified. Nos 80.00 8,000.00 640,000.00 0.96% 0.00%
Condensate Drain pipe for A.C
Supply Install , Testing & Commissioning Upvc Piping for Split
N-S 2 15.26.0 air conditioner with insulation, Fitting and Fixing in all respect
as show on drawing.
15.25.1 25mm dia LM 256.00 800.00 204,800.00 0.31% 0.00%
DIVISION 15- MECHANICAL

COLLECTIONS
SCHEDULE ITEMS
Page 15/1 403,765
Page 15/2 1,816,000
Page 15/3 575,250
Page 15/4 330,606
Page 15/5 119,600
Sub Total Schedule Items 3,245,221

NON SCHEDULE ITEMS
Page 15/6 944,800.00
Sub Total Non Schedule Items 944,800.00
Total Collection Division 15 4,190,021.00

DIVISION 16:- INTERNAL ELECTRICAL WORKS
16.0
SCHEDULE ITEMS
16.1 Circuit Point Wirings
One light point controlled by one switch, wiring complete,

with PVC single core cable 1.5mm2, in Concealed PVC
24-12 16.1.1 conduit, supply and fixing. Point 240.00 4,000.00 960,000.00 1.44% 50% 0.72%
50%
Electrical 3.10%

One fan point controlled by one switch, wiring complete,

0%
Supply and fixing One Light Point controlled by two way

Switch, wiring complete with PVC single core cable
24-82 16.1.3 1.5mm2 Concealed PVC conduits Point 3.00 5,600.00 16,800.00 0.03% 50% 0.01%
0%
Supply and fixing One three pin socket outlet, 5A, point
controlled by one switch, wiring complete PVC with
24-150 16.1.4 single core cable 1.5 mm2 in Concealed PVC conduit, Point 112.00 5,250.00 588,000.00 0.88% 50% 0.44%
0%
Note:- Wiring of Light circuit from DB to switch board
and switch board to switch board and Wiring of Power
circuit from DB to A/C. 90%
0%
Wiring in conduit surface, concealed, flame proof, with

single core PVC insulated cable, installed and connected
complete (excl conduit) one single core cable, 1mm2,
supply and fixing. (as earth from switchboard to light
24-661 16.1.5 point and light point to light point). Mtr. 467.00 56.00 26,152.00 0.04% 0% 0.00%

complete (excl conduit) one single core cable, 1.5 mm2,
24-662 16.1.6 supply and fixing. Mtr. 480.00 81.00 38,880.00 0.06% 0% 0.00%
0%

24-663 16.1.7 supply and fixing. Mtr. 1,536.00 94.00 144,384.00 0.22% 0% 0.00%
0%
0%
To Collection 2,055,816.00 0%

complete (excl conduit) one single core cable, 4 mm2,
0%
PVC conduit 20 mm dia, complete with all bends tees,

boxes, saddles etc, for concealed wiring, supply and
24-501 16.1.9 fixing. Mtr. 1,056.00 119.00 125,664.00 0.19% 100% 0.19%
90%
16.2 Lights Fitting and Fixture 0%
24-207 16.2.1 Lamp holder ES, CG, supply and fixing Each 88.00 562.00 49,456.00 0.07% 0% 0.00%
0%
Bulk head fitting cast iron with guard tapped 20mm ET,
24-276 16.2.2 according to BSS No 229 of 1957, supply and fixing. Each 8.00 9,400.00 75,200.00 0.11% 75% 0.08%
80%
16.3 Fans 0%
24-530 16.3.1 Clamp hook for fan, concealed type, supply and fixing. Each 64.00 1,250.00 80,000.00 0.12% 100% 0.12%
0%
Fan electric with blades, canopy and rod incl connection,

provision of cable and ceiling rose, for fan 140 cm sweep,
24-533 16.3.2 without regulator (Deluxe Model), supply and fixing. Each 64.00 5,250.00 336,000.00 0.50% 0% 0.00%
80%
Fan electric, AC, Exhaust, metal body 30 cm 220/230 V

with shutter, Metal, duly enamel painted, supply and
24-691 16.3.3 fixing. Each 16.00 5,625.00 90,000.00 0.13% 0% 0.00%
0%
Fan electric, AC, Exhaust, 220/230V, single phase, 50

cycles, plastic frame, body and blades, complete with cord
operated switch, shutter and fixing screws, imported
(National, Toshiba, Sanyo, Fisher etc), 20 cm, supply and
24-701 16.3.4 fixing. Each 32.00 5,625.00 180,000.00 0.27% 0% 0.00%
30%
16.4 Earthing Sets 30%
Earth, complete as described in Para 24.18.5 of the

Specifications, with 8 SWG copper conductor, supply and
24-280 16.4.1 fixing. Each 3.00 5,625.00 16,875.00 0.03% 0% 0.00%
30%
16.5 Energy Meters 30%
Meter Electric AC 220/250V, Three phase, 50 cycle upto

24-302 16.5.1 90A, supply and fixing Each 16.00 17,500.00 280,000.00 0.42% 0% 0.00%
30%
30%
0%
50%
To Collection 1,373,739.00 50%
0%
16.6 Distribution Boards (6 Nos) 50%
Distribution Board, steel sheet (16 BG) with hinged cover,

having locking arrangement, duly enamelled painted,
suitable for housing of different capacities of MCCBs etc
24-753 16.6.1 (as required), supply and fixing. Sqm 2.40 56,250.00 135,000.00 0.20% 100% 0.20%
MCCB, SP, 6 to 63A. (Breaking capacity 6 KA), supply

24-408 16.6.2 and fixing Each 192.00 2,187.00 419,904.00 0.63% 0% 0.00%
MCCB, TP 500/600V, 50/60 cycles, complete with

thermal and magnetic trips, 15-60A, (breaking capacity 5
24-392 16.6.3 KA), Supply and fixing. Each 16.00 1,188.00 19,008.00 0.03% 0% 0.00%
16.7 Bus Bar Chamber
Bus bar chamber, 600/610 mm long, steel sheet 1 CI with

hinged cover, hard drawn copper bus bars mounted on
well insulated with micanite or other approved insulating
material frames, complete with main and branch cables,
socket and terminals, enamel paint inside and black
outside, 500V, 150A, 4 bars, 400mm height, 175-225 mm
24-464 16.7.1 depth, supply and fixing. Each 2.00 94,000.00 188,000.00 0.28% 100% 0.28%

thermal and magnetic trips, 125-225A, (breaking capacity
24-394 16.7.2 18 KA), Supply and fixing. Each 2.00 1,187.00 2,374.00 0.00% 0% 0.00%
16.8 LT CABLE


uPVC Pressure pipe, 40 mm dia, Class D, complete with

solvent, socket, (excl excavation), Supply and Fixing.(for
18-459 16.8.3 main Telephone cable) LM 168.00 562.00 94,416.00 0.14% 100% 0.14%
To Collection 1,086,678.00
16.9 Telephone System

24-502 16.9.1 fixing. (For telephone system) Mtr. 312.00 112.00 34,944.00 0.05% 100% 0.05%
Telephone cable 5-pair, copper conductor 0.6mm dia, PE

24-781 16.9.2 insulated, PVC sheathed, supply and fixing. Mtr. 296.00 437.00 129,352.00 0.19% 0% 0.00%

16.10 Television System
Coaxial cable, 0.8 mm2 SC, 2V, 75 ohm, supply and

24-811 16.10.1 fixing. Mtr. 200.00 275.00 55,000.00 0.08% 0% 0.00%


18-459 16.10.3 main TV cable) LM 6.00 562.00 3,372.00 0.01% 100% 0.01%
NON SCHEDULE ITEMS
16.11 LIGHTS FITTING FIXTURE
Supply, install, test and commission the following LED/
SMD Lighting fixtures make SUNLIGHT /PHILIPS
/PIERLITE/ GWISS or approved equivalent, including
arrangement for surface mounted or ceiling resessed
boxes, wiring connector according to ambient temperature
comprising of LED's of having life span of more then
60,000 hours, driver unit having tolerance range of 85V to
285V with surge protection device, total hormonic
destortion should be less then 15%, with power factor
>0.95. The driver should be make Cree/ Meanwell and
LED's should be make Epistar/ Cree/ Lumileds/ Osram
atleast 110 lumens/Watt. and as shown on the drawing
under mentioned fixtures shall be duly approved by
engineer.
Surface mounted TMS type(4 feet long) Light fitting with

N.S-1 16.11.1 1x18 watt LED rod lamp, complete in all respects. Each 96.00 2,560.00 245,760.00 0.37% 0% 0.00%
Surface mounted GMP type (2 feet long) Light fitting with

NS-2 16.11.2 1x9 watt LED rod Lamp, complete in all respects. Each 32.00 4,060.00 129,920.00 0.19% 0% 0.00%
N.S-3 16.11.3 12 watt LED bulb complete in all respect. Each 96.00 1,312.00 125,952.00 0.19% 0% 0.00%
Electrical 3.10%

16.12 Switch and Sockets
Supply and installationof following gang type switch

plates and switch socket outlets make clipsal/legrand or
approved equivalents with 16-SWG sheet steel back box
incliding earth termianl, complete in all respects.
N.S-4 16.12.1 3 pin, 13A,international switch socket outlets Each 112.00 812.00 90,944.00 0.14% 50% 0.07%
N.S-5 16.12.2 1 Gange two way switch plate suspension type Each 16.00 1,187.00 18,992.00 0.03% 50% 0.01%
NS-6 16.12.3 2 Gange one way switch plate Each 48.00 1,000.00 48,000.00 0.07% 50% 0.04%
N.S-9 16.13.6 Fan Dimmer Each 64.00 1,812.00 115,968.00 0.17% 50% 0.09%
N.S-10 16.13.7 2 gang Telephone socket outlet I/Os. Each 48.00 1,937.00 92,976.00 0.14% 50% 0.07%
N.S-11 16.13.8 1 Gang TV outlet. Each 16.00 937.00 14,992.00 0.02% 50% 0.01%
Sypply and installation of 20/25/32Amp double pole

N.S-12 16.13.9 Safety breaker for A/C. Each 64.00 1,687.00 107,968.00 0.16% 75% 0.12%
16.14 TELEPHONE DISTRIBUTION PANEL
Supply at site, installation, testing, commissioning

fabrication and connections of telephone wires of
Telephone Distribution Panel-concealed type of 20 Pairs,
to be installed as and where shown on drawing, made of
N-S.13 16.14.1 MS Sheet 16 SWG with hinged door, Each 1.00 16,875.00 16,875.00 0.03% 70% 0.02%


N-S.15 16.14.3 insulated, PVC sheathed, supply and fixing. Mtr. 30.00 500.00 15,000.00 0.02% 0% 0.00%
16.15 TELEVISION JUNCTION BOX

fabrication of following TV distribution board including
connections of TV cables from each TV point to TV
splitter, having appropriate size of splitter / tap offs
manufactured as specified to tender,
N.S-16 16.15.1 MTVDB

Its comprising of:-
1-line amplifier
1-12 way RG-6 splitter Each 2.00 33,125.00 66,250.00 0.10% 50% 0.05%
DIVISION – 16
INTERNAL ELECTRICAL WORKS
COLLECTIONS
SCHEDULE ITEMS
Page 16/1 2,055,816.00
Page 16/2 1,373,739.00
Page 16/3 1,086,678.00
Page 16/4 263,508.00
Total Schedule item 4,779,741.00
NON SCHEDULE ITEMS
Page 16/5 745,408.00
Page 16/6 450,654.00
Total Non Schedule item 1,196,062.00
To Collection Division 16 5,975,803.00
18.0 R.C.C. WATER TANKS
18.1 Construction at site R.C.C Food Grade Water tanks with

125mm thick bottom, 125mm thick walls and 100 mm
thick top in reinforced cement concrete Type 'A' using 6.4
mm to 20 mm crushed or broken stone ballast, finished
with a floating coat of cement with 2 way reinforcement
of steel 10mm dia bars 150mm centre to centre for top,
including cost of Conmix H2O Stop @ 2% by weight of
Cement, C.I. cover and frame 450 x 450 mm clear opening
wt. 10 Kg, 40 mm dia scour pipe, and suitable size pipe
for overflow and holes for inlet and outlets of requisite
sizes tc. complete as shown on drawing and as specified.
03.28. 18.1.1 RCC columns M³ 0.32 13,000.00 4,160 0.01% 0.00%

03.26. 18.1.2 125mm Thick Bottom Suspended Slab M³ 3.00 13,500.00 40,500 0.06% 0.00%
03.26. 18.1.3 125mm Thick Enclosure Walls M³ 4.00 13,800.00 55,200 0.08% 0.00%
03.26. 18.1.4 100mm Thick Top Suspended Slab M³ 2.27 15,000.00 34,050 0.05% 0.00%
04.17. 18.1.5 100mm Thick Block Masonry Wall in 1:3 C.S. Mortar M³ 3.00 8,600.00 25,800 0.04% 0.00%
03.32. 18.1.6 PVC Water Stops M 24.00 1,000.00 24,000 0.04% 0.00%
09.56. 18.1.7 Steel Reinforcement Grade 60 Kg 1,174.00 125.00 146,750 0.22% 0.00%
12.30. 18.1.8 20mm Thick Stonolithic Flooring M² 15.00 700.00 10,500 0.02% 0.00%
12.30. 18.1.9 20mm Thick Stonolithic Dado M² 29.00 900.00 26,100 0.04% 0.00%
19mm Thick, External Plaster in 1:4 Cement Sand Mortar

13.11 18.1.10 in Two Layers to Overhead Water Tank M² 61.00 475.00 28,975 0.04% 0.00%
15.121. 18.1.11 Acrylic Coating M² 58.00 500.00 29,000 0.04% 0.00%
21.33. 18.1.12 Manhole CI Cover with frame No. 1.00 4,000.00 4,000 0.01% 0.00%
Total Cost of Overhead Water Tank 429,035
DIVISION 18 -EXTERIOR SITE IMPROVEMENT
PAVING AND SURFACING
18.2 Site Clearing and Grubbing
18.2.0 Site clearing and grubbing including cutting and removing of all
the growth, trees, bushes, leveling, dressing, watering and
prepare for layout purpose and disposal of surplus excavated
material out side or within the premises, complete in all respects
as per drawings, specifications and to the approval of the Local
Authority and Engineer..
01.30. 18.2.1 Generally for removing organic matter and unsuitable material M² 141.00 20.00 2,820 0.00% 100% 0.00%
01.31. 18.2.2 Compaction of Natural Ground up to 95% M² 141.00 25.00 3,525 0.01% 100% 0.01%
18.3 Earthwork Under Path way
01.34. 18.3.0 Making Embankment with the specified / approves soil

01.20. obtained from borrow pits excavation within one Km incl
compaction in 150 mm layers upto upto 95% Modified
AASHTO density and dressing to required profile and
shape as specified.
Filling Under Paved Roads with Approved Borrow Earth

01.34. 18.3.1 up to 5Km M³ 107.00 660.00 70,620 0.11% 100% 0.11%
Pavement
12.3 18.4.0 Providing and laying cement concrete 1:4:8 laid under
floors using crushed or broken stone
12.3 18.4.1 PCC 1:4:8 under pavers 50 mm thick M³ 16.00 6,500.00 104,000 0.16% 0.00%
2.91. 18.5.0 Providing of sand cushion in layers as specified, under

concrete roads, hard standings, landing ground etc.
2.91. 18.5.1 Sand cushion under paver M³ 4.00 1,100.00 4,400 0.01% 0.00%
12.21 18.6.0 Providing and laying cement concrete paving stone 50mm
thick in any colour as in floors, drive way walk way etc
any pattern and any shape (hydraulically compressed) laid
and jointed in sand including 50mm thick sand bed as
laying coarse all as specified.
12.21 18.6.1 Precast pavers 50 mm thick M2 70.00 1,500.00 105,000 0.16% 0.00%
Kerb Stone
3.80 18.7.0 Providing and laying Precast PCC Kerb-Stone size

350x300x150mm incl setting jointing and pointing in cm
1:4 all as spd
3.80 18.7.1 Kerb stone on sides of path way Lm 97.00 1,300.00 126,100 0.19% 0.00%
18.8 Plain Cement Concrete
12.19 18.8.0 Providing and laying CC Type 'B" using crushed or broken stone
laid in floor slabs, as under layer for Terrazzo / Stonolithic/tiles
top finished.
1
12.19 18.8.1 PCC under floor with SRC Cement M³ 11.00 10,000.00 110,000 0.16% 0.00%
DIVISION 18 -EXTERIOR SITE IMPROVEMENT
COLLECTIONS:
Electrical 3.10%

Schedule Items
Page - 18/1 416,465
Page - 18/2 110,000
Total Schedule Items
MECHANICAL WORKS
DIVISION-19
EARTH WORK
Excavation as in hard Soil upto 1.5 M depth, in foundation and

01-2 pipe trenches upto 1.5 M wide, in shafts, wells and independent
01-15 19.1.0 holes upto 30 sqm each and throw earth clear of edges of
excavation within 10m. Timbering to be paid extra (Foundation
and Trench over 1.5 M widths will be treated as Areas).
19.1.1 Excavation and back filling for Utilities M³ 32.00 550.00 17,600 0.03% 0.00%
Polyethylene Pipe (PE-100), Required dia. Class PN-10 I SDR-
19.2.0 17 with all fittings(excl cost of excavation), supply and fixing.
18-686 19.2.1 50 mm dia Mtr 45 600.00 27,000 0.04% 0.00%

18-687 19.2.2 63 mm dia Mtr 58 800.00 46,400 0.07% 0.00%
Total 91,000
SANITARY PLUMBING PIPING

EARTH WORK
Excavation as in hard Soil upto 1.5 M depth, in foundation and

01-2 pipe trenches upto 1.5 M wide, in shafts, wells and independent
01-15 19.3.0 holes upto 30 sqm each and throw earth clear of edges of
excavation within 10m. Timbering to be paid extra (Foundation
and Trench over 1.5 M widths will be treated as Areas).
Manhole complete rectangular or circular as described,
exceeding 600mm but not exceeding 1800mm deep with iron
19.4.0 steps (in angles 380mm centers), 230mm thick brick walls.
21.29. 19.4.1 Masonry Manholes M³ 9.00 25,000.00 225,000 0.34% 0.00%

Providing and laying RCC type B manhole cover (precast
19.5.0 complete with angle iron frame embedded in concrete all as per
information sheet No. Svcs-341
21.35. 19.5.1 Precast RCC Manhole Cover with Angle Iron Frame Each 6.00 6,000.00 36,000 0.05% 0.00%
Total 277,500
NON SCHEDULE ITEMS

Gully Trap
Providing and construction of Gully Trap complete rectangular

or circular as described, exceeding 300 mm but not exceeding
450 mm deep PCC walls including ,C.I cover with ring and C.I
N-S 1 19.6.0 floor trap complete in all respect. Nos. 4.00 6,000.00 24,000 0.04% 0.00%
Grease Trap intercept
Supply and fixing, hydromcanical Grease Trap intercepter of 15

gpm, of SS material including flow control device all as
specified. Nos. 4.00 250,000.00 1,000,000 1.50% 0.00%
Soil and Waste Pipe
19.7.0
N-S 2 19.7.1 210 mm dia. Mtr 86.00 2,200.00 189,200 0.28% 0.00%
DIVISION 19- MECHANICAL

COLLECTIONS
SCHEDULE ITEMS
Page 19/1 368,500.00
Sub Total Schedule Items 368,500.00

NON SCHEDULE ITEMS
Page 19/2 1,213,200.00
Sub Total Non Schedule Items 1,213,200.00
Total Collection division 19 1,581,700

DIVISION 20:-EXTERNAL ELECTRIC SUPPLY
SCHEDULE ITEMS
20.1 CABLE WAYS
Excavation and back filling as in hard Soil upto 1.5M
1-2 depth, in foundation and cable trenches upto 1 M wide in
(-)1-23
(-)1-24 shafts, wells and throw earth clear of edges of excavation
1-15 within 10 M and filled in roadway for Making
Embankment without Watering and Ramming.
20.1.1 Excavation and back filling of Cable Trench CM 36.50 550 20,075.00 0.03% 0% 0.00%
20.2 LT CABLES
Cable electric LT PVC insulated, PVC sheathed, un-
armoured, overall PVC 600/1000V with stranded copper
20.2.0 conductor folling size of 4 core laid in trenches complete
with bricks, sand (excl cost of excavation), supply and
fixing
25-543 20.2.1 70mm², 4 Core LM 111.00 5,375 596,625.00 0.89% 0% 0.00%
Cable electric LT PVC insulated , PVC sheathed,

armoured, overall PVC 600/ 1000V with stranded
Copper conductor, of following size 4 core, laid in
GI/RCC pipe/duct (exclcost of pipe/duct), supply and
fixing.
25-553 20.2.2 70mm², 4 Core LM 15.00 6,750 101,250.00 0.15% 0% 0.00%

18-461 20.2.3 main Telephone cable) LM 13.00 750 9,750.00 0.01% 100% 0.01%
20.4 Termination Kit

Supply, test and install PVC heat shrink (HS) termination
kit LT indoor /outdoor consisting of heat shrink boot lugs
clips and earth wire etc. suitable for LT cable of
following size armoured
25-275 20.4.1 Termination Kit for LT 4 Core 70mm² Cable Each 4.00 21,875 87,500.00 0.13% 0% 0.00%
20.5 MAN HOLES
Manholes, complete, rectangular or circular as described,

exc 600mm deep but not exc 1800mm deep, with iron
steps (in angles 380mm centres), 230mm thick brick walls
21-29 20.5.1 (Except manhole cover). Cum 2.00 25,000 50,000.00 0.07% 0% 0.00%
Supply and fix, Manhole Cl cover with frame, 450mm,

circular or rectangular exc 7.50kg each, but not exc 10
kg/each, set in CM and haunching in Concrete, as
21-33 20.5.3 specified. Each 4.00 6,000 24,000.00 0.04% 0% 0.00%
DIVISION –20
COLLECTIONS
SCHEDULE ITEMS
Page 20/11 889,200.00
Sub Total Schedule Items 889,200.00
Electrical 3.10%

To Collection Division 20 889,200.00
SUMMARY OF TRAINING FACILITY
C-Area in Schedule Items Non Schedule Total Amount

COLLECTIONS Sft (RS) Items (RS) (RS)
A. BUILDING INTERNAL WORK
Division 02 - Site Works 23,789 303,083 303,083

Division 03 - Concrete Works 23,789 21,528,650 21,528,650
Division 04 - Masonry Works 23,789 2,856,130 2,856,130
Division 05 - Metal Works 23,789 271,720 271,720
Division 06 - Plastic and wood works Works 23,789 2,994,020 1,626,000 4,620,020
Division 07 - Thermal & Moisture Protection 23,789 1,951,281 8,000 1,959,281
Division 08 - Doors & Windows 23,789 5,465,260 5,465,260
Division 09 - Finishes 23,789 14,230,155 1,151,500 15,381,655
Division 10 - Specialties 23,789 699,250 699,250
Division 15 - Mechanical Works 23,789 3,245,221 944,800 4,190,021
Division 16 - Electrical Works 23,789 4,779,741 1,196,062 5,975,803
Sub-Total Cost of Internal Works 23,789 63,250,873
B. BUILDING EXTERNAL WORK
Division 18 - Exterior Site Improvements (OHT) 23,789 429,035.00 429,035

Division 18 - Site Improvements 23,789 526,465.00 526,465
Division 19 - Mechanical Works 23,789 368,500.00 1,213,200 1,581,700
Division 20 - Electrical Works 23,789 889,200.00 889,200
Total Cost of External Works 23,789 3,426,400
Total Amount OF JCO'S Quarters C/O to Summary of BRAC-05 23,789 2,802.86 66,677,273
Electrical 2.96%
Sch. Unit Rate Amount % age against Work done %age to be

Item No Item Description Unit Quantity
Item (Rs) (Rs) building %age at site released
. 39.88%
01.2. 2.1.1 Excavation for Foundations & Footings in hard Soil M³ 382.00 300.00 114,600 0.17% 100% 0.17%

Approved Selected Earth Received from Excavation
01-15. 2.2.1 within 10 M. M³ 174.00 250.00 43,500 0.07% 100% 0.07%

01-15. 2.2.2 Received from Excavation within 10 M. M³ 170.00 275.00 46,750 0.07% 100% 0.07%

01-15. 2.2.3 Borrow Earth up to 5Km M³ 203.00 350.00 71,050 0.11% 100% 0.11%
Termite proofing as per specs on bed and sides of

11.01 2.4.1 trenches, under floor, in surroundings and wood work M² 533.00 51.00 27,183 0.04% 80% 0.03%
09-54. 3.1.1 For Internal Rings (Columns, Beams) and 2 No's Kg 13,324.00 120.00 1,598,880 2.40% 100% 2.40%
12-3 3.3.2 PCC 1:4:8 Under Floor & Plinth Protection Floor M³ 32.00 6,500.00 208,000 0.31% 100% 0.31%
03-24. 3.7.3 In Thin Shelves M³ 16.00 13,645.00 218,320 0.33% 0.00%
Electrical 2.96%

06.10. 6.2.1 Scantling wrought and framed 1st class soft wood framing M³ 2.64 290,000.00 765,600 1.15% 0.00%

06.60. 6.2.3 pattren in any position commercial M² 342.00 2,500.00 855,000 1.28% 0.00%
06.61. 6.2.4 19mm thick chipboard veneered front side with Shisham. M² 114.00 2,400.00 273,600 0.41% 0.00%
08.12. 6.2.6 150mm long brass tower bolts with brass shoots Each 64.00 400.00 25,600 0.04% 0.00%
10.108 7.3.2 To Concrete Surface Under Ceramic Wall Tiles M² 271.00 325.00 88,075 0.13% 0.00%
One cost of water proofing primer cold sticker at 0.75 Kg

10.105. 7.4.1 per Sqm all as specified. M² 508.00 170.00 86,360 0.13% 0.00%

10.102 7.4.2 20 applied hot at 14.68 Kg per 10 Sqm. M² 508.00 200.00 101,600 0.15% 0.00%
04.101 7.4.3 S/F of Two layers of polythene sheet as specified M² 508.00 210.00 106,680 0.16% 0.00%
Electrical 2.96%


10.115 7.4.4 sheet 600 x 1250mm as spd. M² 508.00 1,400.00 711,200 1.07% 0.00%

10.95. 7.4.5 thick mud on roofs as spd. . M² 508.00 200.00 101,600 0.15% 0.00%

10.88. 7.4.6 in cement mortar 1:3. M² 508.00 540.00 274,320 0.41% 0.00%

10.105 7.1.2 Concrete Surface Below Grade as specified above. M² 864.00 300.00 259,200 0.39% 100% 0.39%
04.101 7.1.3 Single Layer of Polythene Sheet as Specified Above. M² 864.00 169.00 146,016 0.22% 100% 0.22%
07.229. 8.4.1 200 x 50 mm suitable for 200 mm thick plastered wall LM 747.00 1,200.00 896,400 1.34% 0.00%
07.115. 8.5.1 38mm ((1½") thick shutters without Chowkats M² 299.00 7,000.00 2,093,000 3.14% 0.00%
07.92. 8.5.1 Single Glazed Steel Sliding Box Type Windwos M² 180.00 6,500.00 1,170,000 1.75% 0.00%
08.271. 8.10.1 Supply and fix chromium plated. kick plate (16 to 18 gauge). M² 8.00 6,500.00 52,000 0.08% 0.00%

13.7. 9.1.1 Mortar as specified, M² 4,804.00 400.00 1,921,600 2.88% 15% 0.43%

13.5. 9.1.2 as specified. M² 1,892.00 450.00 851,400 1.28% 15% 0.19%

13.11 9.1.3 in Two Layers as specified. M² 942.00 550.00 518,100 0.78% 0.00%
Electrical 2.96%

12.106. 9.2.1 75 mm thick topping under plinth protection M² 71.00 800.00 56,800 0.09% 0.00%
Light colour tiles exceeding 900 cm² but not exceeding

12.54. 9.8.1 400cm² in Bath Rooms Floor and walls. M² 677.00 2,700.00 1,827,900 2.74% 0.00%
15.58. 9.14.1 Synthetic Enamel Paint to steel and iron works M² 408.00 450.00 183,600 0.28% 0.00%
Providing and fixing Bholari stone clading on extrior walls on

9.11.1 new surface including marble molding. M² 329.00 3,500.00 1,151,500 1.73% 0.00%
17.107. 10.3.1 Toilet paper holder any shape pattern and size Pak made Each 32.00 1,000.00 32,000 0.05% 0.00%
17.101 10.4.1 Plastic Shelf No. 32.00 1,200.00 38,400 0.06% 0.00%
Supply and fix wrought iron hat and coat hooks, strong
8.190. 10.5.1 make 175 mm or over. No. 32.00 1,000.00 32,000 0.05% 0.00%
18-893 15.1.1 20 mm dia. LM 108.00 280.00 30,240.00 0.05% 0.00%
18-894 15.1.2 25 mm dia. LM 66.00 300.00 19,800.00 0.03% 0.00%
18-895 15.1.3 32 mm dia. LM 40.00 400.00 16,000.00 0.02% 0.00%
18-896 15.1.4 40 mm dia. LM 24.00 650.00 15,600.00 0.02% 0.00%
18-897 15.1.5 50 mm dia. LM 48.00 1,100.00 52,800.00 0.08% 0.00%
18-685 15.2.1 40 mm dia. LM 22.00 400.00 8,800.00 0.01% 0.00%
18-686 15.2.2 50 mm dia. LM 45.00 545.00 24,525.00 0.04% 0.00%
18-252 15.4.1 50 mm dia. Each. 6.00 11,000.00 66,000.00 0.10% 0.00%
Electrical 2.96%


make bath Mixer Wall Type with Shower Deluxe in Colour face
28-816 & 4 Feet Rod in 4 Knobs (Special) (030) CP & YC.Supply and
17-141 15.9.0 fixing Each 32.00 12,000.00 384,000.00 0.58% 0.00%
28-338
18-219 15.14.2 Sink Mixer (700) Victorian Cp. suppply and fixing Each. 16.00 5,000.00 80,000.00 0.12% 0.00%
Toilet bib cock (Double) Brass, CP, fancy type, scrwed down,
18-217 15.11.0 BSP, 15 mm dia, supply and fiXing. Each 32.00 2,500.00 80,000.00 0.12% 0.00%
Tee stop Cock, brass dull or polished body, screw down, high
18-235 15.12.0 unions), 15 mm dia, supply and fixing. Each. 64.00 2,000.00 128,000.00 0.19% 0.00%
17-141 15.13.0 S/F Toilet shower, best quality, Pak made 15mm dia Each 32.00 3,500.00 112,000.00 0.17% 0.00%
20-89 15.15.1 50 mm dia Mtr 40.00 400.00 16,000.00 0.02% 0.00%
20-90 15.15.2 75 mm dia Mtr 110.00 545.00 59,950.00 0.09% 0.00%
20-91 15.15.3 110 mm dia. Mtr 40.00 850.00 34,000.00 0.05% 0.00%
20-92 15.15.4 160 mm dia. Mtr 144.00 1,250.00 180,000.00 0.27% 0.00%
20-107 15.16.0 50 mm dia. Each 16.00 550.00 8,800.00 0.01% 0.00%
20-108 15.16.1 75 mm dia. Each 24.00 650.00 15,600.00 0.02% 0.00%
20-109 15.16.2 110 mm dia. Each 28.00 900.00 25,200.00 0.04% 0.00%
20-108 15.17.1 75 mm dia. Each 48.00 900.00 43,200.00 0.06% 0.00%
20-109 15.17.2 110 mm dia. Each 64.00 1,100.00 70,400.00 0.11% 0.00%
20-143 15.18.1 75 mm dia. Each 18.00 850.00 15,300.00 0.02% 0.00%
20-144 15.18.2 110 mm dia. Each 12.00 1,100.00 13,200.00 0.02% 0.00%
20-145 15.18.3 160 mm dia. Each 24.00 1,500.00 36,000.00 0.05% 0.00%
20-147 15.18.1a 110 mm dia. Each 36.00 1,600.00 57,600.00 0.09% 0.00%
20-139 15.19.1 110 X 75 mm dia. Each 6.00 1,600.00 9,600.00 0.01% 0.00%
20-140 15.19.2 160 X 110 mm dia. Each 6.00 2,200.00 13,200.00 0.02% 0.00%
20-139 15.20.1 75 mm dia. Each 48.00 2,500.00 120,000.00 0.18% 0.00%
18-452 15.21.1 110 mm dia. Mtr 100 600.00 60,000.00 0.09% 0.00%
20-93 15.22.1 50 mm dia. Mtr 18.00 447.00 8,046.00 0.01% 0.00%
20-94 15.22.2 75 mm dia. Mtr 36.00 550.00 19,800.00 0.03% 0.00%
20-176 15.23.1 50 mm dia. Each 2.00 400.00 800.00 0.00% 0.00%
20-177 15.23.2 75 mm dia. Each 2.00 600.00 1,200.00 0.00% 0.00%
18-9 15.24.1 15 mm dia. LM 140.00 414.00 57,960.00 0.09% 0.00%
18-10 15.24.2 20 mm dia. LM 80.00 500.00 40,000.00 0.06% 0.00%
Electrical 2.96%

18-148 15.22.1 15 mm dia Each 41.00 300.00 12,300.00 0.02% 0.00%

18-150 15.22.2 25 mm dia Each 18.00 650.00 11,700.00 0.02% 0.00%
26-40 15.23.1 15 mm dia Each 16.00 1,100.00 17,600.00 0.03% 0.00%
26-41 15.23.2 20 mm dia Each 5.00 1,200.00 6,000.00 0.01% 0.00%
N-S 2 15.26.0 all as specified. Nos 80.00 8,000.00 640,000.00 0.96% 0.00%
15.25.1 25mm dia LM 256.00 800.00 204,800.00 0.31% 0.00%



24-82 16.1.3 1.5mm2 Concealed PVC conduits Point 3.00 5,600.00 16,800.00 0.03% 50% 0.01%
24-150 16.1.4 single core cable 1.5 mm2 in Concealed PVC conduit, Point 112.00 5,250.00 588,000.00 0.88% 50% 0.44%

24-661 16.1.5 point and light point to light point). Mtr. 467.00 56.00 26,152.00 0.04% 0% 0.00%
Electrical 2.96%





24-501 16.1.9 fixing. Mtr. 1,056.00 119.00 125,664.00 0.19% 100% 0.19%
24-276 16.2.2 according to BSS No 229 of 1957, supply and fixing. Each 8.00 9,400.00 75,200.00 0.11% 0% 0.00%
24-530 16.3.1 Clamp hook for fan, concealed type, supply and fixing. Each 64.00 1,250.00 80,000.00 0.12% 100% 0.12%

24-533 16.3.2 without regulator (Deluxe Model), supply and fixing. Each 64.00 5,250.00 336,000.00 0.50% 0% 0.00%

24-691 16.3.3 fixing. Each 16.00 5,625.00 90,000.00 0.13% 0% 0.00%

24-701 16.3.4 fixing. Each 32.00 5,625.00 180,000.00 0.27% 0% 0.00%
Electrical 2.96%


24-280 16.4.1 fixing. Each 3.00 5,625.00 16,875.00 0.03% 0% 0.00%

24-302 16.5.1 90A, supply and fixing Each 16.00 17,500.00 280,000.00 0.42% 0% 0.00%

24-753 16.6.1 (as required), supply and fixing. Sqm 2.40 56,250.00 135,000.00 0.20% 100% 0.20%

24-408 16.6.2 and fixing Each 192.00 2,187.00 419,904.00 0.63% 0% 0.00%

thermal and magnetic trips, 15-60A, (breaking capacity 5
24-392 16.6.3 KA), Supply and fixing. Each 16.00 1,188.00 19,008.00 0.03% 0% 0.00%

24-464 16.7.1 depth, supply and fixing. Each 2.00 94,000.00 188,000.00 0.28% 95% 0.27%

24-394 16.7.2 18 KA), Supply and fixing. Each 2.00 1,187.00 2,374.00 0.00% 0% 0.00%

Electrical 2.96%





24-781 16.9.2 insulated, PVC sheathed, supply and fixing. Mtr. 296.00 437.00 129,352.00 0.19% 0% 0.00%


24-811 16.10.1 fixing. Mtr. 200.00 275.00 55,000.00 0.08% 0% 0.00%


18-459 16.10.3 main TV cable) LM 6.00 562.00 3,372.00 0.01% 100% 0.01%

N.S-1 16.11.1 1x18 watt LED rod lamp, complete in all respects. Each 96.00 2,560.00 245,760.00 0.37% 0% 0.00%

NS-2 16.11.2 1x9 watt LED rod Lamp, complete in all respects. Each 32.00 4,060.00 129,920.00 0.19% 0% 0.00%
Electrical 2.96%

N.S-4 16.12.1 3 pin, 13A,international switch socket outlets Each 112.00 812.00 90,944.00 0.14% 50% 0.07%
N.S-5 16.12.2 1 Gange two way switch plate suspension type Each 16.00 1,187.00 18,992.00 0.03% 50% 0.01%

N.S-12 16.13.9 Safety breaker for A/C. Each 64.00 1,687.00 107,968.00 0.16% 50% 0.08%



N-S.15 16.14.3 insulated, PVC sheathed, supply and fixing. Mtr. 30.00 500.00 15,000.00 0.02% 0% 0.00%
03.28. 18.1.1 RCC columns M³ 0.32 13,000.00 4,160 0.01% 0.00%
04.17. 18.1.5 100mm Thick Block Masonry Wall in 1:3 C.S. Mortar M³ 3.00 8,600.00 25,800 0.04% 0.00%
03.32. 18.1.6 PVC Water Stops M 24.00 1,000.00 24,000 0.04% 0.00%
Electrical 2.96%

19mm Thick, External Plaster in 1:4 Cement Sand Mortar

13.11 18.1.10 in Two Layers to Overhead Water Tank M² 61.00 475.00 28,975 0.04% 0.00%
01.30. 18.2.1 Generally for removing organic matter and unsuitable material M² 141.00 20.00 2,820 0.00% 0.00%
01.31. 18.2.2 Compaction of Natural Ground up to 95% M² 141.00 25.00 3,525 0.01% 0.00%

01.34. 18.3.1 up to 5Km M³ 107.00 660.00 70,620 0.11% 0.00%
18-686 19.2.1 50 mm dia Mtr 45 600.00 27,000 0.04% 0.00%
18-687 19.2.2 63 mm dia Mtr 58 800.00 46,400 0.07% 0.00%

N-S 1 19.6.0 floor trap complete in all respect. Nos. 4.00 6,000.00 24,000 0.04% 0.00%
gpm, of SS material including flow control device all as
specified. Nos. 4.00 250,000.00 1,000,000 1.50% 0.00%
N-S 2 19.7.1 210 mm dia. Mtr 86.00 2,200.00 189,200 0.28% 0.00%
25-543 20.2.1 70mm², 4 Core LM 111.00 5,375 596,625.00 0.89% 0% 0.00%
25-553 20.2.2 70mm², 4 Core LM 15.00 6,750 101,250.00 0.15% 0% 0.00%
Electrical 2.96%


18-461 20.2.3 main Telephone cable) LM 13.00 750 9,750.00 0.01% 100% 0.01%

21-29 20.5.1 (Except manhole cover). Cum 2.00 25,000 50,000.00 0.07% 0% 0.00%

21-33 20.5.3 specified. Each 4.00 6,000 24,000.00 0.04% 0% 0.00%


Electrical 2.94%

. 39.13%

M³ 382.00 300.00 114,600
0.17% 100% 0.17%
01-15. 2.2.1 Backfilling Around Foundations and Footings with 100%
Approved Selected Earth Received from Excavation M³ 174.00 250.00 43,500
within 10 M.
0.07% 0.07%
01-15. 2.2.2 Backfilling under Floor with Approved Selected Earth 100%
Received from Excavation within 10 M. M³ 170.00 275.00 46,750
0.07% 0.07%
01-15. 2.2.3 Filling Under Floor and Plinth Protection with Approved 100%
Borrow Earth up to 5Km M³ 203.00 350.00 71,050
0.11% 0.11%
11.01 2.4.1 Termite proofing as per specs on bed and sides of 100%
trenches, under floor, in surroundings and wood work M² 533.00 51.00 27,183
0.04% 0.04%
09-54. 3.1.1 100%
For Internal Rings (Columns, Beams) and 2 No's Kg 13,324.00 120.00 1,598,880
2.40% 2.40%
12-3 100%
3.3.2 PCC 1:4:8 Under Floor & Plinth Protection Floor M³ 32.00 6,500.00 208,000
0.31% 0.31%
03-24. 3.7.3 In Thin Shelves M³ 16.00 13,645.00 218,320 0.33% 0.00%
Electrical 2.94%

06.10. 6.2.1 Scantling wrought and framed 1st class soft wood framing
M³ 2.64 290,000.00 765,600
1.15% 0.00%
06.60. 6.2.3 19 mm thick chip board veneered both side of specified
pattren in any position commercial
M² 342.00 2,500.00 855,000
1.28% 0.00%
06.61. 6.2.4 19mm thick chipboard veneered front side with Shisham.
M² 114.00 2,400.00 273,600
0.41% 0.00%
08.12. 6.2.6 150mm long brass tower bolts with brass shoots Each 64.00 400.00 25,600
0.04% 0.00%
To Concrete Surface Under Ceramic Wall Tiles
10.108 7.3.2 M² 271.00 325.00 88,075
0.13% 0.00%
10.105. 7.4.1 One cost of water proofing primer cold sticker at 0.75 Kg
per Sqm all as specified. M² 508.00 170.00 86,360
0.13% 0.00%
10.102 7.4.2 One coat of water proofing compound using bitumen 10-
20 applied hot at 14.68 Kg per 10 Sqm. M² 508.00 200.00 101,600
0.15% 0.00%
04.101 7.4.3 S/F of Two layers of polythene sheet as specified
M² 508.00 210.00 106,680
0.16% 0.00%
10.115 7.4.4 Supply of fix Poly extruded board (like jumbolon etc or
sheet 600 x 1250mm as spd. M² 508.00 1,400.00 711,200
1.07% 0.00%
10.95. 7.4.5 S/F 25mm thick mud plaster and leaping over 125mm
thick mud on roofs as spd. . M² 508.00 200.00 101,600
0.15% 0.00%
Electrical 2.94%

10.88. 7.4.6 Providing and laying single layer of 300mm x 150mm x

in cement mortar 1:3. M² 508.00 540.00 274,320
0.41% 0.00%
10.103, 7.1.2 Double Coats of Bitumen over single coat of primer to 100%
10.105 Concrete Surface Below Grade as specified above.
M² 864.00 300.00 259,200
0.39% 0.39%
04.101 7.1.3 Single Layer of Polythene Sheet as Specified Above. 100%
M² 864.00 169.00 146,016
0.22% 0.22%
07.229. 8.4.1 200 x 50 mm suitable for 200 mm thick plastered wall
LM 747.00 1,200.00 896,400
1.34% 0.00%
07.115. 8.5.1 38mm ((1½") thick shutters without Chowkats
M² 299.00 7,000.00 2,093,000
3.14% 0.00%
07.92. 8.5.1 Single Glazed Steel Sliding Box Type Windwos
M² 180.00 6,500.00 1,170,000
1.75% 0.00%
08.271. 8.10.1 Supply and fix chromium plated. kick plate (16 to 18 gauge).
M² 8.00 6,500.00 52,000
0.08% 0.00%
13.7. 9.1.1 13mm Thick, Internal Wall Plaster in 1:6 Cement Sand
Mortar as specified, M² 4,804.00 400.00 1,921,600
2.88% 0.00%
13.5. 9.1.2 13 mm Thick, Ceiling Plaster in 1:4 Cement Sand Mortar
as specified. M² 1,892.00 450.00 851,400
1.28% 0.00%
13.11 9.1.3 19 mm Thick, External Plaster in 1:4 Cement Sand Mortar
in Two Layers as specified. M² 942.00 550.00 518,100
0.78% 0.00%
12.106. 9.2.1 75 mm thick topping under plinth protection
M² 71.00 800.00 56,800
0.09% 0.00%
12.54. 9.8.1 Light colour tiles exceeding 900 cm² but not exceeding
400cm² in Bath Rooms Floor and walls. M² 677.00 2,700.00 1,827,900
2.74% 0.00%
Electrical 2.94%

15.58. 9.14.1 Synthetic Enamel Paint to steel and iron works
M² 408.00 450.00 183,600
0.28% 0.00%
9.11.1 Providing and fixing Bholari stone clading on extrior walls on
new surface including marble molding. M² 329.00 3,500.00 1,151,500
1.73% 0.00%
17.107. 10.3.1 Toilet paper holder any shape pattern and size Pak made
Each 32.00 1,000.00 32,000
0.05% 0.00%
17.101 10.4.1 Plastic Shelf No. 32.00 1,200.00 38,400 0.06% 0.00%
8.190. 10.5.1 Supply and fix wrought iron hat and coat hooks, strong
make 175 mm or over. No. 32.00 1,000.00 32,000
0.05% 0.00%
18-893 15.1.1 20 mm dia. LM 108.00 280.00 30,240.00 0.05% 0.00%
18-894 15.1.2 25 mm dia. LM 66.00 300.00 19,800.00 0.03% 0.00%
18-895 15.1.3 32 mm dia. LM 40.00 400.00 16,000.00 0.02% 0.00%
18-896 15.1.4 40 mm dia. LM 24.00 650.00 15,600.00 0.02% 0.00%
18-897 15.1.5 50 mm dia. LM 48.00 1,100.00 52,800.00 0.08% 0.00%
18-685 15.2.1 40 mm dia. LM 22.00 400.00 8,800.00 0.01% 0.00%
18-686 15.2.2 50 mm dia. LM 45.00 545.00 24,525.00 0.04% 0.00%
18-252 15.4.1 50 mm dia. Each. 6.00 11,000.00 66,000.00 0.10% 0.00%
28-816 make bath Mixer Wall Type with Shower Deluxe in Colour face
15.9.0 & 4 Feet Rod in 4 Knobs (Special) (030) CP & YC.Supply and Each 32.00 12,000.00 384,000.00
17-141
fixing
0.58% 0.00%
28-338
15.14.2 Sink Mixer (700) Victorian Cp. suppply and fixing Each. 16.00 5,000.00 80,000.00
18-219 0.12% 0.00%
18-217 15.11.0 Toilet bib cock (Double) Brass, CP, fancy type, scrwed down, Each 32.00 2,500.00 80,000.00
BSP, 15 mm dia, supply and fiXing. 0.12% 0.00%
18-235 15.12.0 Tee stop Cock, brass dull or polished body, screw down, high Each. 64.00 2,000.00 128,000.00
unions), 15 mm dia, supply and fixing. 0.19% 0.00%
17-141 15.13.0 Each 32.00 3,500.00 112,000.00
S/F Toilet shower, best quality, Pak made 15mm dia 0.17% 0.00%
20-89 15.15.1 50 mm dia Mtr 40.00 400.00 16,000.00 0.02% 0.00%
Electrical 2.94%

20-90 15.15.2 75 mm dia Mtr 110.00 545.00 59,950.00 0.09% 0.00%
20-91 15.15.3 110 mm dia. Mtr 40.00 850.00 34,000.00 0.05% 0.00%
20-92 15.15.4 160 mm dia. Mtr 144.00 1,250.00 180,000.00 0.27% 0.00%
20-107 15.16.0 50 mm dia. Each 16.00 550.00 8,800.00 0.01% 0.00%
20-108 15.16.1 75 mm dia. Each 24.00 650.00 15,600.00 0.02% 0.00%
20-109 15.16.2 110 mm dia. Each 28.00 900.00 25,200.00 0.04% 0.00%
20-108 15.17.1 75 mm dia. Each 48.00 900.00 43,200.00 0.06% 0.00%
20-109 15.17.2 110 mm dia. Each 64.00 1,100.00 70,400.00 0.11% 0.00%
20-143 15.18.1 75 mm dia. Each 18.00 850.00 15,300.00 0.02% 0.00%
20-144 15.18.2 110 mm dia. Each 12.00 1,100.00 13,200.00 0.02% 0.00%
20-145 15.18.3 160 mm dia. Each 24.00 1,500.00 36,000.00 0.05% 0.00%
20-147 15.18.1a 110 mm dia. Each 36.00 1,600.00 57,600.00 0.09% 0.00%
20-139 15.19.1 110 X 75 mm dia. Each 6.00 1,600.00 9,600.00 0.01% 0.00%
20-140 15.19.2 160 X 110 mm dia. Each 6.00 2,200.00 13,200.00 0.02% 0.00%
20-139 15.20.1 75 mm dia. Each 48.00 2,500.00 120,000.00 0.18% 0.00%
18-452 15.21.1 110 mm dia. Mtr 100 600.00 60,000.00 0.09% 0.00%
20-93 15.22.1 50 mm dia. Mtr 18.00 447.00 8,046.00 0.01% 0.00%
20-94 15.22.2 75 mm dia. Mtr 36.00 550.00 19,800.00 0.03% 0.00%
20-176 15.23.1 50 mm dia. Each 2.00 400.00 800.00 0.00% 0.00%
20-177 15.23.2 75 mm dia. Each 2.00 600.00 1,200.00 0.00% 0.00%
18-9 15.24.1 15 mm dia. LM 140.00 414.00 57,960.00 0.09% 0.00%
18-10 15.24.2 20 mm dia. LM 80.00 500.00 40,000.00 0.06% 0.00%
18-148 15.22.1 15 mm dia Each 41.00 300.00 12,300.00 0.02% 0.00%
18-150 15.22.2 25 mm dia Each 18.00 650.00 11,700.00 0.02% 0.00%
26-40 15.23.1 15 mm dia Each 16.00 1,100.00 17,600.00 0.03% 0.00%
26-41 15.23.2 20 mm dia Each 5.00 1,200.00 6,000.00 0.01% 0.00%
N-S 2 15.26.0 and casted grating chromium plated 150mm x 150mm complete Nos 80.00 8,000.00 640,000.00
all as specified.
0.96% 0.00%
15.25.1 25mm dia LM 256.00 800.00 204,800.00 0.31% 0.00%
24-12 16.1.1 conduit, supply and fixing.
Point 240.00 4,000.00 960,000.00 1.44% 50% 0.72%

24-12 16.1.2 conduit, supply and fixing.
Point 64.00 4,400.00 281,600.00 0.42% 50% 0.21%

24-82 16.1.3 1.5mm2 Concealed PVC conduits
Point 3.00 5,600.00 16,800.00 0.03% 50% 0.01%

Electrical 2.94%

24-150 16.1.4 single core cable 1.5 mm2 in Concealed PVC conduit,
Point 112.00 5,250.00 588,000.00 0.88% 50% 0.44%

24-661 16.1.5 complete (excl conduit) one single core cable, 1mm2,
point and light point to light point).
Mtr. 467.00 56.00 26,152.00 0.04% 0.00%

24-662 16.1.6
supply and fixing.
Mtr. 480.00 81.00 38,880.00 0.06% 0.00%

24-663 16.1.7
supply and fixing.
Mtr. 1,536.00 94.00 144,384.00 0.22% 0.00%

24-664 16.1.8
supply and fixing.
Mtr. 1,152.00 122.00 140,544.00 0.21% 0.00%
24-501 16.1.9 boxes, saddles etc, for concealed wiring, supply and
fixing. Mtr. 1,056.00 119.00 125,664.00 0.19% 80% 0.15%
24-207 16.2.1 Lamp holder ES, CG, supply and fixing Each 88.00 562.00 49,456.00 0.07% 0.00%
according to BSS No 229 of 1957, supply and fixing.
24-276 16.2.2
Each 8.00 9,400.00 75,200.00 0.11% 0.00%
Clamp hook for fan, concealed type, supply and fixing.
24-530 16.3.1
Each 64.00 1,250.00 80,000.00 0.12% 100% 0.12%

24-533 16.3.2 provision of cable and ceiling rose, for fan 140 cm sweep,
without regulator (Deluxe Model), supply and fixing.
Each 64.00 5,250.00 336,000.00 0.50% 0.00%
Electrical 2.94%


24-691 16.3.3 with shutter, Metal, duly enamel painted, supply and
fixing.
Each 16.00 5,625.00 90,000.00 0.13% 0.00%
24-701 16.3.4 Each
fixing.
32.00 5,625.00 180,000.00 0.27% 0.00%

24-280 16.4.1 Specifications, with 8 SWG copper conductor, supply and
fixing.
Each 3.00 5,625.00 16,875.00 0.03% 20% 0.01%
24-302 16.5.1 90A, supply and fixing
Each 16.00 17,500.00 280,000.00 0.42% 0.00%
(as required), supply and fixing.
24-753 16.6.1
Sqm 2.40 56,250.00 135,000.00 0.20% 100% 0.20%

24-408 16.6.2 and fixing
Each 192.00 2,187.00 419,904.00 0.63% 0.00%

24-392 16.6.3 thermal and magnetic trips, 15-60A, (breaking capacity 5
KA), Supply and fixing.
Each 16.00 1,188.00 19,008.00 0.03% 0.00%
24-464 16.7.1
depth, supply and fixing.
Each 2.00 94,000.00 188,000.00 0.28% 100% 0.28%

24-394 16.7.2 thermal and magnetic trips, 125-225A, (breaking capacity
18 KA), Supply and fixing.
Each 2.00 1,187.00 2,374.00 0.00% 0.00%
Electrical 2.94%


24-665 16.8.1 supply and fixing.
Mtr. 168.00 181.00 30,408.00 0.05% 0.00%

Mtr. 672.00 294.00 197,568.00 0.30% 0.00%

18-459 16.8.3 main Telephone cable)
LM 168.00 562.00 94,416.00 0.14% 100% 0.14%

fixing. (For telephone system)
Mtr. 312.00 112.00 34,944.00 0.05% 100% 0.05%

24-781 16.9.2
insulated, PVC sheathed, supply and fixing.
Mtr. 296.00 437.00 129,352.00 0.19% 0.00%
LM 36.00 562.00 20,232.00 0.03% 100% 0.03%

24-811 16.10.1 fixing.
Mtr. 200.00 275.00 55,000.00 0.08% 0.00%

fixing. (For telephone system)
Mtr. 184.00 112.00 20,608.00 0.03% 100% 0.03%
18-459 16.10.3 main TV cable)
LM 6.00 562.00 3,372.00 0.01% 100% 0.01%

N.S-1 16.11.1
1x18 watt LED rod lamp, complete in all respects.
Each 96.00 2,560.00 245,760.00 0.37% 0.00%
Electrical 2.94%


NS-2 16.11.2
1x9 watt LED rod Lamp, complete in all respects.
Each 32.00 4,060.00 129,920.00 0.19% 0.00%
N.S-3 16.11.3 12 watt LED bulb complete in all respect. Each 96.00 1,312.00 125,952.00 0.19% 0.00%
N.S-4 16.12.1 3 pin, 13A,international switch socket outlets

Each 112.00 812.00 90,944.00 0.14% 50% 0.07%
N.S-5 16.12.2 1 Gange two way switch plate suspension type

Each 16.00 1,187.00 18,992.00 0.03% 50% 0.01%
N.S-12 16.13.9
Safety breaker for A/C. Each 64.00 1,687.00 107,968.00 0.16% 50% 0.08%
N-S.13 16.14.1 MS Sheet 16 SWG with hinged door,
Each 1.00 16,875.00 16,875.00 0.03% 75% 0.02%

N-S.14 16.14.2 MS Sheet 16 SWG with hinged door,
Each 1.00 20,625.00 20,625.00 0.03% 75% 0.02%

N-S.15 16.14.3
Mtr. 30.00 500.00 15,000.00 0.02% 0.00%
03.28. 18.1.1 RCC columns M³ 0.32 13,000.00 4,160 0.01% 0.00%
04.17. 18.1.5 100mm Thick Block Masonry Wall in 1:3 C.S. Mortar
M³ 3.00 8,600.00 25,800
0.04% 0.00%
Electrical 2.94%

03.32. 18.1.6 PVC Water Stops M 24.00 1,000.00 24,000 0.04% 0.00%
13.11 18.1.10 19mm Thick, External Plaster in 1:4 Cement Sand Mortar
in Two Layers to Overhead Water Tank
M² 61.00 475.00 28,975
0.04% 0.00%
01.30. 18.2.1 Generally for removing organic matter and unsuitable material
M² 141.00 20.00 2,820
0.00% 0.00%
01.31. 18.2.2 Compaction of Natural Ground up to 95% M² 141.00 25.00 3,525 0.01% 0.00%
01.34. 18.3.1 Filling Under Paved Roads with Approved Borrow Earth
up to 5Km M³ 107.00 660.00 70,620
0.11% 0.00%
18-686 19.2.1 50 mm dia Mtr 45 600.00 27,000 0.04% 0.00%
18-687 19.2.2 63 mm dia Mtr 58 800.00 46,400 0.07% 0.00%
21.35. 19.5.1 Precast RCC Manhole Cover with Angle Iron Frame Each 6.00 6,000.00 36,000
0.05% 0.00%

N-S 1 19.6.0 Nos. 4.00 6,000.00 24,000
floor trap complete in all respect.
0.04% 0.00%
gpm, of SS material including flow control device all as Nos. 4.00 250,000.00 1,000,000
specified.
1.50% 0.00%
N-S 2 19.7.1 210 mm dia. Mtr 86.00 2,200.00 189,200 0.28% 0.00%
20.1.1 Excavation and back filling of Cable Trench

CM 36.50 550 20,075.00 0.03% 0.00%
25-543 20.2.1 70mm², 4 Core LM 111.00 5,375 596,625.00 0.89% 0.00%
25-553 20.2.2 70mm², 4 Core LM 15.00 6,750 101,250.00 0.15% 0.00%
LM 13.00 750 9,750.00 0.01% 100% 0.01%

Electrical 2.94%

25-275 20.4.1 Termination Kit for LT 4 Core 70mm² Cable Each 4.00 21,875 87,500.00 0.13% 0.00%
21-29 20.5.1 (Except manhole cover).
Cum 2.00 25,000 50,000.00 0.07% 0.00%

21-33 20.5.3 specified.
Each 4.00 6,000 24,000.00 0.04% 0.00%

COLLECTIONS
Sft (RS) Items (RS) (RS)


BHOLARI PAKISTAN (Pvt) Limited. Civil Works 43.80% 77.57%
AIRMEN QUARTERS # 01 BILL NO. 5.01 (1X 16 AIRMEN Quarters) Mechanical & Plumbing 0.16% 9.05%
Electrical 4.05% 10.84%
Project No. 3050 Bill Of Quantities Total 48.01% 97.46%
% age Projected
Sch. Work done %age to be Projected %
Item No Item Description Unit Rate Amount against Work % to
Item %age at site released to release
Unit Quantity (Rs) (Rs) building execute
48.01% 97.46%
01.2. 2.1.1 Excavation for Foundations & Footings in hard Soil M³ 774.00 300.00 232,200 0.48% 100% 100% 0.48% 0.48%

Approved Selected Earth Received from Excavation within
01-15. 2.2.1 10 M. M³ 640.00 250.00 160,000 0.33% 100% 100% 0.33% 0.33%

01-15. 2.2.2 Received from Excavation within 10 M. M³ 57.00 275.00 15,675 0.03% 100% 100% 0.03% 0.03%

01-15. 2.2.3 Borrow Earth up to 5Km M³ 105.00 350.00 36,750 0.08% 100% 100% 0.08% 0.08%
Termite proofing as per specs on bed and sides of trenches,

11.01 2.4.1 under floor, in surroundings and wood work M² 349.00 51.00 17,799 0.04% 100% 100% 0.04% 0.04%
09-54. 3.1.1 For Internal Rings (Columns, Beams) and 2 No's Kg 9,613.00 120.00 1,153,560 2.39% 100% 100% 2.39% 2.39%
09-56. 3.2.1 Grade 60 Deformed Reinforcement Bars Kg 64,332.00 125.00 8,041,500 16.66% 100% 100% 16.66% 16.66%
03-08. 3.3.1 PCC 1:4:8 Under Foundations M³ 40.00 6,500.00 260,000 0.54% 100% 100% 0.54% 0.54%
03-18. 3.4.1 In Foundation and Footings M³ 214.00 10,000.00 2,140,000 4.43% 100% 100% 4.43% 4.43%
03.28. 3.5.1 In Columns Below Plinth M³ 7.00 13,390.00 93,730 0.19% 100% 100% 0.19% 0.19%
03-22 3.6.1 In Plinth / Tie Beams with SRC Cement M³ 26.00 13,390.00 348,140 0.72% 100% 100% 0.72% 0.72%
03-22 3.6.2 In Suspended Roof Slab with OPC Cement M³ 174.00 13,390.00 2,329,860 4.83% 100% 100% 4.83% 4.83%
03-24. 3.7.1 In Suspended Beams M³ 57.00 13,645.00 777,765 1.61% 100% 100% 1.61% 1.61%
03-24. 3.7.2 In Staircase Steps, Waist Slab etc. M³ 1.00 13,645.00 13,645 0.03% 100% 100% 0.03% 0.03%
03-24. 3.7.3 In Thin Shelves M³ 5.00 13,645.00 68,225 0.14% 100% 100% 0.14% 0.14%
03-24. 3.7.4 In Parapet and Down Drops M³ 11.00 13,645.00 150,095 0.31% 100% 100% 0.31% 0.31%
03-28. 3.8.1 In Columns Above Plinth M³ 59.00 12,800.00 755,200 1.56% 100% 100% 1.56% 1.56%
03-74. 3.9.1 50mm Thick RCC Jali M² 24.00 20,000.00 480,000 0.99% 100% 0.00% 0.99%
03.49. 4.2.1 Upto GF roof level (200mm Thick) M³ 61.00 7,926.00 483,486 1.00% 90% 100% 0.90% 1.00%
03.50. 4.2.2 Upto Ist Floor roof level (200mm Thick) M³ 52.00 8,060.00 419,120 0.87% 90% 100% 0.78% 0.87%
03.51. 4.2.3 Upto 2nd Floor roof level (200mm Thick) M³ 52.00 8,191.00 425,932 0.88% 90% 100% 0.79% 0.88%
4.2.4 Upto 3rd Floor roof level (200mm Thick) M³ 52.00 9,525.00 495,300 1.03% 90% 100% 0.92% 1.03%
% age Projected
09.22. 5.1.1 Window Grill Kg. 583.00 200.00 116,600 0.24% 100% 0.00% 0.24%
09.22. 5.1.2 Stair Railing Kg. 133.00 200.00 26,600 0.06% 100% 0.00% 0.06%
09.22. 5.1.3 Angle Iron Nosing Kg. 506.00 220.00 111,320 0.23% 100% 0.00% 0.23%
09.22. 5.1.4 304 Ver. Hand Railing Kg. 154.00 250.00 38,500 0.08% 100% 0.00% 0.08%
5.2.1 M.S. Roof Hatch 600 x 600mm No. 1.00 2,500.00 2,500 0.01% 100% 0.00% 0.01%
06.13. 6.1.1 Architrave to Door Frames LM 1,325.00 170.00 225,250 0.47% 100% 0.00% 0.47%
06.19. 6.5.1 1st Class soft wood, wrought and fixed with screws LM 43.00 1,500.00 64,500 0.13% 50% 0.00% 0.07%
06.10. 6.2.1 Scantling wrought and framed 1st class soft wood framing M³ 0.09 290,000.00 26,100 0.05% 50% 0.00% 0.03%
06.55. 6.2.2 3mm thick commercial ply to back side M² 56.16 1,100.00 61,776 0.13% 50% 0.00% 0.06%

06.60. 6.2.3 pattren in any position commercial M² 108.86 2,500.00 272,150 0.56% 50% 0.00% 0.28%
06.61. 6.2.4 19mm thick chipboard veneered front side with Shisham. M² 56.16 2,400.00 134,784 0.28% 50% 0.00% 0.14%
08.61. 6.2.5 13mm wide piano brass hinges LM 96.00 180.00 17,280 0.04% 50% 0.00% 0.02%
08.12. 6.2.6 150mm long brass tower bolts with brass shoots Each 32.00 400.00 12,800 0.03% 50% 0.00% 0.01%
08.100. 6.2.7 50 mm Size Brass Finished Locks Each 16.00 1,000.00 16,000 0.03% 50% 0.00% 0.02%
08.120. 6.2.8 Brass catches spring Each 32.00 350.00 11,200 0.02% 50% 0.00% 0.01%
08.196 6.3.9 Single 56mm brass hook Each 16.00 450.00 7,200 0.01% 50% 0.00% 0.01%
08.248 6.3.10 40mm dia. With rose spindle turn and Screws Each 16.00 400.00 6,400 0.01% 50% 0.00% 0.01%
07.214. 6.2.1 Floor Mounted Cabinets in Canteen LM 55.00 11,000.00 605,000 1.25% 50% 0.00% 0.63%
07.215. 6.3.1 Wall Mounted Cabinet LM 32.00 9,000.00 288,000 0.60% 50% 0.00% 0.30%
07.216. 6.4.1 Kitchen Exhaust Hood LM 13.00 8,000.00 104,000 0.22% 50% 0.00% 0.11%
10.108 7.1.1 To Concrete Surface Under Ceramic Floor Tiles M² 131.00 315.00 41,265 0.09% 100% 0.00% 0.09%
10.108 7.1.2 To Concrete Surface Under Ceramic Wall Tiles M² 255.00 325.00 82,875 0.17% 100% 0.00% 0.17%
One coat of water proofing primer cold sticker at 0.75 Kg

10.105. 7.2.1 per Sqm all as specified. M² 331.00 170.00 56,270 0.12% 100% 0.00% 0.12%
% age Projected

10.102 7.2.2 20 applied hot at 14.68 Kg per 10 Sqm. M² 331.00 200.00 66,200 0.14% 100% 0.00% 0.14%
04.101 7.2.3 S/F of Two layers of polythene sheet as specified M² 331.00 210.00 69,510 0.14% 100% 0.00% 0.14%

equivalent) 50 mm thick density 32-35 Kg/m³ fix on as roof
insulation with ship lap edges having size of sheet 600
10.115 7.2.4 x 1250mm as spd. M² 331.00 1,400.00 463,400 0.96% 100% 0.00% 0.96%

10.95. 7.2.5 thick mud on roofs as spd. . M² 331.00 200.00 66,200 0.14% 100% 0.00% 0.14%

10.88. 7.2.6 in cement mortar 1:3. M² 331.00 540.00 178,740 0.37% 100% 0.00% 0.37%
7.3.1 DPC as specified M² 7.00 900.00 6,300 0.01% 100% 0.00% 0.01%

10.105 7.3.1 Concrete Surface Below Grade as specified above. M² 420.00 300.00 126,000 0.26% 100% 100% 0.26% 0.26%
04.101 7.3.2 Single Layer of Polythene Sheet as Specified Above. M² 420.00 169.00 70,980 0.15% 100% 100% 0.15% 0.15%
7.3.1 Roof Khurra 600 x 600 x 150 mm deep No. 2.00 2,000.00 4,000 0.01% 100% 0.00% 0.01%
07.228. 8.1.1 100 x 50 mm suitable for 100 mm thick plastered wall LM 162.00 1,100.00 178,200 0.37% 100% 100% 0.37% 0.37%
07.229. 8.1.2 200 x 50 mm suitable for 200 mm thick plastered wall LM 500.00 1,200.00 600,000 1.24% 100% 100% 1.24% 1.24%
7.114 8.2.1 38mm thick shisham ply wood veneered . M² 262.00 7,000.00 1,834,000 3.80% 100% 0.00% 3.80%
07.92
07.163
16.02. 8.3.1 Box pipe steel window as specified above. M² 157.00 6,500.00 1,020,500 2.11% 100% 0.00% 2.11%
8.271 8.4.1 Chrome Plated Kick Plate M² 8.00 6,500.00 52,000 0.11% 100% 0.00% 0.11%
08.19. 8.5.1 200 mm Brass sliding and locking bolts Each 128.00 600.00 76,800 0.16% 100% 0.00% 0.16%
08.38. 8.6.1 100 mm long hinges heavy duty butt chromium plated Each 384.00 400.00 153,600 0.32% 100% 0.00% 0.32%
8.94 8.7.1 Latches Rim Lock Each 96.00 750.00 72,000 0.15% 100% 0.00% 0.15%
08.240. 8.8.1 Brass with Overall Length 100mm Each 128.00 400.00 51,200 0.11% 100% 0.00% 0.11%
% age Projected

13.7. 9.1.1 Mortar as specified, M² 1,912.00 400.00 764,800 1.58% 100% 0.00% 1.58%

13.5. 9.1.2 as specified. M² 1,219.00 450.00 548,550 1.14% 100% 0.00% 1.14%

13.11 9.1.3 in Two Layers as specified. M² 1,022.00 550.00 562,100 1.16% 100% 0.00% 1.16%
12.106. 9.2.1 75 mm thick topping under plinth protection M² 55.00 800.00 44,000 0.09% 100% 0.00% 0.09%
9.3.1 cement concrete 1:4:8 laid under floors M³ 29.00 6,500.00 188,500 0.39% 100% 100% 0.39% 0.39%
12.19. 9.3.2.1 PCC Sub-Floor Type B M³ 60.00 8,300.00 498,000 1.03% 100% 0.00% 1.03%
30.49 9.5.1 300mm x 300mm Sqm x 25mm M² 750.00 1,900.00 1,425,000 2.95% 100% 0.00% 2.95%
12.80 9.6.1 300 x 100 mm high marble skirting M² 143.00 2,150.00 307,450 0.64% 100% 0.00% 0.64%
12.80 9.6.2 300 x 600mm border Around floor M² 286.00 3,500.00 1,001,000 2.07% 100% 0.00% 2.07%
white colour tiles exceeding 225 cm² but not exceeding

12.48. 9.7.1 400cm² in Bath Rooms Floor and walls. M² 430.00 2,700.00 1,161,000 2.40% 100% 0.00% 2.40%
15.121 9.8.1 Graffito on walls as specified M² 870.00 525.00 456,750 0.95% 100% 0.00% 0.95%
8.9.1 Distempering to Wall Plastered or concrete surface M² 1,912.00 250.00 478,000 0.99% 100% 0.00% 0.99%
9.9.2 Distempering to Ceiling Plastered or concrete surface M² 1,219.00 270.00 329,130 0.68% 100% 0.00% 0.68%
15.98 9.8.1 Spirit polishing wood work M² 546.00 1,100.00 600,600 1.24% 50% 0.00% 0.62%
15.58. 9.9.1 Synthetic Enamel Paint to steel and iron works M² 508.00 450.00 228,600 0.47% 50% 0.00% 0.24%
Providing and fixing Bholari Stone Cladding on exterior walls

including marble moulding on new surface M² 121.00 3,500.00 423,500 0.88% 100% 0.00% 0.88%
17.94. 10.1.1 Padestal Mirror 5mm thick Imported M² 35.00 2,500.00 87,500 0.18% 100% 0.00% 0.18%
17.108. 10.2.1 Soap / Sponge Tray No. 32.00 600.00 19,200 0.04% 100% 0.00% 0.04%
17.112. 10.3.1 Towel Rail, CP, Single Rod No. 32.00 1,500.00 48,000 0.10% 100% 0.00% 0.10%
10.4.1 Double Curtain rail as specified Lm 288.00 1,500.00 432,000 0.89% 100% 0.00% 0.89%
Supply and fix wrought iron but chromium plated. hat and
8.192 10.5.1 coat hooks, strong make 175 mm or over. Each 32.00 1,000.00 32,000 0.07% 100% 0.00% 0.07%
18-893 15.1.1 20 mm dia. LM 194.00 280.00 54,320.00 0.11% 50% 100% 0.06% 0.11%
18-894 15.1.2 25 mm dia. LM 156.00 300.00 46,800.00 0.10% 50% 100% 0.05% 0.10%
18-895 15.1.3 32 mm dia. LM 62.00 400.00 24,800.00 0.05% 50% 100% 0.03% 0.05%
18-896 15.1.4 40 mm dia. LM 38.00 650.00 24,700.00 0.05% 50% 100% 0.03% 0.05%
18-306 15.2.1 Float valves 40 mm dia Each. 1.00 5,000.00 5,000.00 0.01% 100% 0.00% 0.01%
15.3.0 20 mm dia. Each. 32.00 1,500.00 48,000.00 0.10% 100% 0.00% 0.10%
% age Projected
15.3.1 25 mm dia. Each. 16.00 2,000.00 32,000.00 0.07% 100% 0.00% 0.07%
15.3.2 40 mm dia. Each. 6.00 3,000.00 18,000.00 0.04% 100% 0.00% 0.04%
17-9 15.5.1 W.C. European Type Each 16.00 10,000.00 160,000.00 0.33% 100% 0.00% 0.33%
15.6.1 W.C. Asiatic Type with P trap Each 16.00 8,500.00 136,000.00 0.28% 100% 0.00% 0.28%
17-80 15.6.1 Wash Basin Pedestal Type Each 32.00 7,500.00 240,000 0.50% 100% 0.00% 0.50%
18-227 15.7.0 Master High Neck Piller Cock Cold 017 CP & YC. Each 32.00 3,000.00 96,000 0.20% 100% 0.00% 0.20%
17-61 15.8.1 Sink Scullery Each 16.00 20,000.00 320,000 0.66% 100% 0.00% 0.66%
28-338
18-228 15.9.0 Sink Mixer (700) Victorian CP. Supply and Fixing. Each 16.00 5,000.00 80,000 0.17% 100% 0.00% 0.17%
Supply and fixing Double Bib cock withought Toilet shower 90
18-217 15.11.0 (009) CP & YC. Each 32.00 2,500.00 80,000 0.17% 100% 0.00% 0.17%
Tee Stop cock brass, CP, screw down, high pressure, fancy type,
18-235 15.11.0 15mm dia, supply and fixing. Each. 64.00 2,000.00 128,000 0.27% 100% 0.00% 0.27%
28-1015
17-140 15.12.0 Toilet shower (Pak made) 15 mm dia. Supply and Fixing. Each 32.00 3,500.00 112,000 0.23% 100% 0.00% 0.23%
Approved make bath Mixer Wall Type with Shower Deluxe in
28-816 Colour face & 4 Feet Rod in 4 Knobs (Special) (030) CP &
18-228 15.14.0 YC.Supply and fixing Each 32.00 15,000.00 480,000 0.99% 100% 0.00% 0.99%
20-89 15.15.1 50 mm dia Mtr 13.00 400.00 5,200 0.01% 100% 0.00% 0.01%
20-90 15.15.2 75 mm dia Mtr 171.00 545.00 93,195 0.19% 100% 0.00% 0.19%
20-91 15.15.3 110 mm dia. Mtr 222.00 850.00 188,700 0.39% 100% 0.00% 0.39%
20-107 15.17.1 50 mm dia. Each 48.00 550.00 26,400 0.05% 100% 0.00% 0.05%
20-108 15.17.2 75 mm dia. Each 88.00 650.00 57,200 0.12% 100% 0.00% 0.12%
20-109 15.17.3 110 mm dia. Each 12.00 900.00 10,800 0.02% 100% 0.00% 0.02%
20-143 15.18.1 75 mm dia. Each 56.00 850.00 47,600 0.10% 100% 0.00% 0.10%
20-144 15.18.2 110 mm dia. Each 38.00 1,100.00 41,800 0.09% 100% 0.00% 0.09%
18-498 15.18.1 75 mm dia. Each 28.00 1,000.00 28,000 0.06% 100% 0.00% 0.06%
18-499 15.18.2 110 mm dia. Each 30.00 1,500.00 45,000 0.09% 100% 0.00% 0.09%
20-147 15.18.1a 110 mm dia. Each 32.00 1,600.00 51,200.00 0.11% 100% 0.00% 0.11%
18-452 15.19.1 110 mm dia. Mtr 95.00 1,600.00 152,000 0.31% 100% 0.00% 0.31%
20-93 15.20.1 50 mm dia. Mtr 181.00 447.00 80,907 0.17% 100% 0.00% 0.17%
20-176 15.21.1 50 mm dia. Each 8.00 400.00 3,200 0.01% 100% 0.00% 0.01%
18-9 15.23.1 15 mm dia. LM 26.00 414.00 10,764 0.02% 100% 0.00% 0.02%
18-10 15.23.2 20 mm dia. LM 87.00 500.00 43,500 0.09% 100% 0.00% 0.09%
18-148 15.24.1 15 mm dia Each 4.00 300.00 1,200 0.00% 100% 0.00% 0.00%
18-150 15.24.2 25 mm dia Each 16.00 650.00 10,400 0.02% 100% 0.00% 0.02%
26-40 15.25.1 15 mm dia Each 16.00 1,100.00 17,600 0.04% 100% 0.00% 0.04%
26-41 15.25.2 20 mm dia Each 4.00 1,200.00 4,800 0.01% 100% 0.00% 0.01%
26-92 15.26.1 Double burner Each 16.00 4,500.00 72,000 0.15% 100% 0.00% 0.15%
15.28.1 100mm internal dia. Roof Drains Nos 4.00 25,000.00 100,000 0.21% 100% 0.00% 0.21%
% age Projected
N-S 2 15.16.0 all as specified. Nos 64.00 8,000.00 512,000 1.06% 100% 0.00% 1.06%

24-12 16.1.1 conduit, supply and fixing. Point 192.00 4,000.00 768,000.00 1.59% 60% 100% 0.95% 1.59%

24-12 16.1.2 conduit, supply and fixing. Point 48.00 4,375.00 210,000.00 0.44% 60% 100% 0.26% 0.44%
One bell point, controlled by one switch, wiring complete,

24-12 16.1.3 conduit, supply and fixing. Point 16.00 687.00 10,992.00 0.02% 60% 100% 0.01% 0.02%

24-82 16.1.4 1.5mm2 Concealed PVC conduits Point 8.00 5,625.00 45,000.00 0.09% 60% 100% 0.06% 0.09%
controlled by one switch, wiring complete PVC with single
24-150 16.1.5 core cable 1.5 mm2 in Concealed PVC conduit, Point 112.00 5,250.00 588,000.00 1.22% 60% 100% 0.73% 1.22%
Buzzer, Bakelite case, suitable for operation on AC/DC,

24-520 16.2.1 main supply 100/110V and200/250V, supply and fixing. Each 16.00 1,250.00 20,000.00 0.04% 50% 100% 0.02% 0.04%
24-207 16.3.1 Lamp holder ES, CG, supply and fixing Each 88.00 562.00 49,456.00 0.10% 100% 0.00% 0.10%
24-530 16.4.1 Clamp hook for fan, concealed type, supply and fixing. Each 48.00 1,250.00 60,000.00 0.12% 100% 100% 0.12% 0.12%

24-533 16.4.2 without regulator (Deluxe Model), supply and fixing. Each 48.00 5,250.00 252,000.00 0.52% 100% 0.00% 0.52%

24-691 16.4.3 fixing. Each 16.00 5,250.00 84,000.00 0.17% 100% 0.00% 0.17%
% age Projected

24-705 16.4.4 fixing. Each 32.00 5,250.00 168,000.00 0.35% 100% 0.00% 0.35%
Pending, ordinary, Comprising ceiling rose, withought

Lamp holder braket BC,CG, with shade carrier ring and
twin core 0.75mm2 flexible cord upto 3M in length, supply
24-195 16.4.5 and fixing. Each 48.00 2,500.00 120,000.00 0.25% 100% 0.00% 0.25%

24-280 16.5.1 fixing. Each 4.00 56,250.00 225,000.00 0.47% 100% 0.00% 0.47%
Meter Electric AC 220/250V, single phase, 50 cycle upto

24-299 16.6.1 30A, supply and fixing Each 16.00 17,500.00 280,000.00 0.58% 100% 0.00% 0.58%

having locking arrangement, duly enamelled
painted, suitable for housing of different capacities of
24-753 16.7.1 MCCBs etc (as required), supply and fixing. Sqm 1.60 56,250.00 90,000.00 0.19% 100% 100% 0.19% 0.19%

24-408 16.7.2 and fixing Each 64.00 2,187.00 139,968.00 0.29% 100% 0.00% 0.29%

hinged cover, hard drawn copper bus bars mounted on well
insulated with micanite or other approved insulating
outside, 500V, 60/100A, 4 bars, 400mm height, 175-225
24-463 16.8.1 mm depth, supply and fixing. Each 2.00 94,000.00 188,000.00 0.39% 100% 100% 0.39% 0.39%

24-392 16.8.2 3KA) Supply and fixing. Each 2.00 11,875.00 23,750.00 0.05% 100% 0.00% 0.05%
% age Projected

24-664 16.9.1 supply and fixing. Mtr. 370 122 45,140.00 0.09% 100% 0.00% 0.09%


24-501 16.9.3 boxes, saddles etc, for concealed wiring, supply and fixing. Mtr. 180 119 21,420.00 0.04% 100% 100% 0.04% 0.04%

boxes, saddles etc, for concealed wiring, supply and fixing.
24-502 16.10.1 (For telephone system) Mtr. 635 112 71,120.00 0.15% 100% 100% 0.15% 0.15%

24-781 16.10.2 insulated, PVC sheathed, supply and fixing. Mtr. 640 437 279,680.00 0.58% 100% 0.00% 0.58%

18-459 16.10.3 main Telephone cable) LM 21 562 11,802.00 0.02% 100% 100% 0.02% 0.02%

24-811 16.11.1 fixing. Mtr. 320 275 88,000.00 0.18% 100% 0.00% 0.18%

24-502 16.11.2 (For telephone system) Mtr. 320 112 35,840.00 0.07% 100% 100% 0.07% 0.07%

18-459 16.11.3 main TV cable) LM 12 562 6,744.00 0.01% 100% 100% 0.01% 0.01%
% age Projected

24-661 16.12.1 supply and fixing. Mtr. 640.00 56.00 35,840.00 0.07% 100% 0.00% 0.07%



24-501 16.12.4 boxes, saddles etc, for concealed wiring, supply and fixing. Mtr. 210.00 119.00 24,990.00 0.05% 100% 100% 0.05% 0.05%

N.S-1 16.12.1 1x18 watt LED rod lamp, complete in all respects. Each 64.00 2,560.00 163,840.00 0.34% 100% 0.00% 0.34%
N.S-4 16.12.2 12 watt LED bulb complete in all respect. Each 88.00 1,312.00 115,456.00 0.24% 100% 0.00% 0.24%
N.S-5 16.13.1 3 pin, 13A,international switch socket outlets Each 112.00 812.00 90,944.00 0.19% 85% 100% 0.16% 0.19%
N.S-6 16.13.2 1 Gange two way switch plate suspension type Each 8.00 1,187.00 9,496.00 0.02% 85% 100% 0.02% 0.02%
N.S-9 16.13.3 1 Gange one way switch plate Each 32.00 937.00 29,984.00 0.06% 85% 100% 0.05% 0.06%
N.S-7 16.13.4 2 Gange one way switch plate Each 144.00 1,000.00 144,000.00 0.30% 85% 100% 0.25% 0.30%
N.S-10 16.13.5 Fan Dimmer Each 48.00 1,812.00 86,976.00 0.18% 85% 100% 0.15% 0.18%
N.S-11 16.13.6 2 gang Telephone socket outlet I/Os. Each 32.00 1,937.00 61,984.00 0.13% 85% 100% 0.11% 0.13%
N.S-11 16.13.7 1 Gang TV outlet. Each 16.00 937.00 14,992.00 0.03% 85% 100% 0.03% 0.03%
N.S-12 16.13.8 Bell Push, 3 A, 250 V, supply and fixing. Each 16.00 687.00 10,992.00 0.02% 85% 100% 0.02% 0.02%
% age Projected

N-S.13 16.14.1 MS Sheet 16 SWG with hinged door, Each 1.00 16,875.00 16,875.00 0.03% 70% 100% 0.02% 0.03%

N-S.14 16.14.2 MS Sheet 16 SWG with hinged door, Each 1.00 20,625.00 20,625.00 0.04% 70% 100% 0.03% 0.04%

N-S.15 16.14.3 insulated, PVC sheathed, supply and fixing. Mtr. 77.00 500.00 38,500.00 0.08% 100% 0.00% 0.08%
1-12 way RG-6 splitter Each 2.00 33,125.00 66,250.00 0.14% 70% 100% 0.10% 0.14%
Generally for removing organic mater and unsuitable

01.30. 18.1.1 material M² 235.00 20.00 4,700 0.01% 100% 100% 0.01% 0.01%
01.31. 18.1.2 Compaction of Natural Ground up to 95% M² 235.00 25.00 5,875 0.01% 100% 100% 0.01% 0.01%

01.34. 18.2.1 up to 5Km M³ 75.00 660.00 49,500 0.10% 100% 100% 0.10% 0.10%
12.3 18.3.1 PCC 1:4:8 under pavers 50 mm thick M³ 5.00 6,500.00 32,500 0.07% 100% 0.00% 0.07%
18.3.2 PCC 1:4:8 under Hard Standing 75 mm thick M³ 9.00 6,500.00 58,500 0.12% 100% 0.00% 0.12%
12.15 18.4.1 PCC type B for Pavement 75 mm thick M³ 4.00 10,000.00 40,000 0.08% 100% 0.00% 0.08%
12.15 18.4.2 PCC type B for Pavement 150 mm thick M³ 10.00 10,000.00 100,000 0.21% 100% 0.00% 0.21%
Providing and laying cement concrete paving stone 50mm

thick in natural colour as in floors, drive way walk way etc
12.20 18.5.1 laying coarse all as specified. M² 96.00 1,500.00 144,000 0.30% 100% 0.00% 0.30%
% age Projected
Providing and laying Precast PCC Kerb-Stone size

3.80 18.6.1 1:4 all as spd M 116.00 1,300.00 150,800 0.31% 100% 0.00% 0.31%
3.30 18.5.1 Pick up Columns M³ 0.324 13,000.00 4,212 0.01% 100% 100% 0.01% 0.01%
03.26. 18.5.2 Bottom Suspended Slab M³ 2.00 13,500.00 27,000 0.06% 100% 100% 0.06% 0.06%
03.26. 18.5.3 Enclosure Walls M³ 3.00 13,800.00 41,400 0.09% 100% 0.00% 0.09%
03.26. 18.5.4 Top Suspended Slab M³ 1.00 15,000.00 15,000 0.03% 100% 0.00% 0.03%
03.62. 18.5.5 100mm Thick Precast Block Masonry Wall in 1:3 C.S. Mortar M³ 3.00 8,600.00 25,800 0.05% 100% 0.00% 0.05%
03.32. 18.5.6 PVC Water Stops M 17.00 1,000.00 17,000 0.04% 100% 0.00% 0.04%
09.56. 18.5.7 Steel Reinforcement Grade 60 Kg 781.00 125.00 97,625 0.20% 100% 0.00% 0.20%
12.30. 18.5.8 20mm Thick Stonolithic Flooring M² 8.00 700.00 5,600 0.01% 100% 0.00% 0.01%
12.34 18.5.9 13mm Thick Stonolithic Dado M² 23.00 700.00 16,100 0.03% 100% 0.00% 0.03%
20mm Thick, External Plaster in 1:4 Cement Sand Mortar in Two
13.9. 18.5.10 Layers to Overhead Water Tank M² 40.00 475.00 19,000 0.04% 100% 0.00% 0.04%
Wall finish coat of Graffito wall coating 1.5mm to 3.00mm thick

15.121. 18.5.11 (straight and swirl ) in any colour . M² 40.00 500.00 20,000 0.04% 100% 0.00% 0.04%
21.33. 18.5.12 Manhole CI Cover with frame No. 2.00 4,000.00 8,000 0.02% 100% 0.00% 0.02%
19.1.1 Excavation and back filling for Utilities M³ 30.00 550.00 16,500 0.03% 100% 0.00% 0.03%
18-686 19.2.1 50 mm dia Mtr 57.00 500.00 28,500 0.06% 100% 0.00% 0.06%
18-687 19.2.2 63 mm dia Mtr 47.00 600.00 28,200 0.06% 100% 0.00% 0.06%
19.3.1 Excavation and back filling for Utilities M³ 49.00 550.00 26,950 0.06% 100% 0.00% 0.06%
21.29. 19.4.1 Masonry Manholes M³ 13.00 25,000.00 325,000 0.67% 100% 0.00% 0.67%
21.35. 19.5.1 Precast RCC Manhole Cover with Angle Iron Frame Each 7.00 6,000.00 42,000 0.09% 100% 0.00% 0.09%
Providing and construction of Gully Trap complete rectangular or

circular as described, exceeding 300 mm but not exceeding 450
mm deep PCC walls including ,C.I cover with ring and C.I floor
N-S 1 19.6.0 trap complete in all respect. Nos. 4.00 6,000.00 24,000 0.05% 100% 0.00% 0.05%
N-S 2 19.7.1 210 mm dia. Mtr 85.00 2,200.00 187,000 0.39% 100% 0.00% 0.39%
20.1.1 Excavation and back filling of Cable Trench CM 29.50 550.00 16,225.00 0.03% 100% 0.00% 0.03%
25-543 20.2.1 16mm², 4 Core LM 98.00 1,812.00 177,576.00 0.37% 100% 0.00% 0.37%
25-553 20.2.2 16mm², 4 Core LM 15.00 2,437.00 36,555.00 0.08% 100% 0.00% 0.08%

18-461 20.2.3 main Telephone cable) LM 13.00 625.00 8,125.00 0.02% 70% 100% 0.01% 0.02%
% age Projected
25-275 20.4.1 Termination Kit for LT 4 Core 70mm² Cable Each 4.00 8,125.00 32,500.00 0.07% 100% 0.00% 0.07%

21-29 20.5.1 (Except manhole cover). Cum 2.00 25,000.00 50,000.00 0.10% 100% 0.00% 0.10%

21-33 20.5.3 specified. Each 4.00 6,000.00 24,000.00 0.05% 100% 0.00% 0.05%

Division 06 - Plastic and wood works Works 15,201 855,440 997,000.00 1,852,440
Division 07 - Thermal & Moisture Protection 15,201 1,227,740 4,000.00 1,231,740
Division 09 - Finishes 15,201 8,593,480 423,500.00 9,016,980
Division 15 - Mechanical Works 15,201 3,077,086 612,000.00 3,689,086
Division 16 - Electrical Works 15,201 4,018,573 870,914.00 4,889,487

Division 19 - Mechanical Works 15,201 467,150.00 211,000.00 678,150
Total Amount OF Airmen Quarters C/O to Summary of BRAC-03 23,789 48,275,157
% age
Sch. Unit Rate Amount Work done %age to be Projected %
Item No Item Description Unit Quantity against
Item (Rs) (Rs) %age at site released to release
building
. 51.11% 97.46%
01.2. 2.1.1 Excavation for Foundations & Footings in hard Soil M³ 774.00 300.00 232,200 0.48% 100% 0.48% 0.48%

01-15. 2.2.1 10 M. M³ 640.00 250.00 160,000 0.33% 100% 0.33% 0.33%

01-15. 2.2.2 Received from Excavation within 10 M. M³ 57.00 275.00 15,675 0.03% 100% 0.03% 0.03%

01-15. 2.2.3 Borrow Earth up to 5Km M³ 105.00 350.00 36,750 0.08% 100% 0.08% 0.08%

11.01 2.4.1 under floor, in surroundings and wood work M² 349.00 51.00 17,799 0.04% 100% 0.04% 0.04%
09-54. 3.1.1 For Internal Rings (Columns, Beams) and 2 No's Kg 9,613.00 120.00 1,153,560 2.39% 100% 2.39% 2.39%
09-56. 3.2.1 Grade 60 Deformed Reinforcement Bars Kg 64,332.00 125.00 8,041,500 16.66% 100% 16.66% 16.66%
03-08. 3.3.1 PCC 1:4:8 Under Foundations M³ 40.00 6,500.00 260,000 0.54% 100% 0.54% 0.54%
03-18. 3.4.1 In Foundation and Footings M³ 214.00 10,000.00 2,140,000 4.43% 100% 4.43% 4.43%
03.28. 3.5.1 In Columns Below Plinth M³ 7.00 13,390.00 93,730 0.19% 100% 0.19% 0.19%
03-22 3.6.1 In Plinth / Tie Beams with SRC Cement M³ 26.00 13,390.00 348,140 0.72% 100% 0.72% 0.72%
03-22 3.6.2 In Suspended Roof Slab with OPC Cement M³ 174.00 13,390.00 2,329,860 4.83% 100% 4.83% 4.83%
03-24. 3.7.1 In Suspended Beams M³ 57.00 13,645.00 777,765 1.61% 100% 1.61% 1.61%
03-24. 3.7.2 In Staircase Steps, Waist Slab etc. M³ 1.00 13,645.00 13,645 0.03% 100% 0.03% 0.03%
03-24. 3.7.3 In Thin Shelves M³ 5.00 13,645.00 68,225 0.14% 100% 0.14% 0.14%
03-24. 3.7.4 In Parapet and Down Drops M³ 11.00 13,645.00 150,095 0.31% 100% 0.31% 0.31%
03-28. 3.8.1 In Columns Above Plinth M³ 59.00 12,800.00 755,200 1.56% 100% 1.56% 1.56%
03-74. 3.9.1 50mm Thick RCC Jali M² 24.00 20,000.00 480,000 0.99% 0.00% 0.99%
03.49. 4.2.1 Upto GF roof level (200mm Thick) M³ 61.00 7,926.00 483,486 1.00% 100% 1.00% 1.00%
03.50. 4.2.2 Upto Ist Floor roof level (200mm Thick) M³ 52.00 8,060.00 419,120 0.87% 100% 0.87% 0.87%
03.51. 4.2.3 Upto 2nd Floor roof level (200mm Thick) M³ 52.00 8,191.00 425,932 0.88% 100% 0.88% 0.88%
4.2.4 Upto 3rd Floor roof level (200mm Thick) M³ 52.00 9,525.00 495,300 1.03% 100% 1.03% 1.03%
% age
building
09.22. 5.1.1 Window Grill Kg. 583.00 200.00 116,600 0.24% 0.00% 0.24%
09.22. 5.1.2 Stair Railing Kg. 133.00 200.00 26,600 0.06% 0.00% 0.06%
09.22. 5.1.3 Angle Iron Nosing Kg. 506.00 220.00 111,320 0.23% 0.00% 0.23%
09.22. 5.1.4 304 Ver. Hand Railing Kg. 154.00 250.00 38,500 0.08% 0.00% 0.08%
5.2.1 M.S. Roof Hatch 600 x 600mm No. 1.00 2,500.00 2,500 0.01% 0.00% 0.01%
06.13. 6.1.1 Architrave to Door Frames LM 1,325.00 170.00 225,250 0.47% 0.00% 0.47%
06.19. 6.5.1 1st Class soft wood, wrought and fixed with screws LM 43.00 1,500.00 64,500 0.13% 0.00% 0.07%
06.10. 6.2.1 Scantling wrought and framed 1st class soft wood framing M³ 0.09 290,000.00 26,100 0.05% 0.00% 0.03%
06.55. 6.2.2 3mm thick commercial ply to back side M² 56.16 1,100.00 61,776 0.13% 0.00% 0.06%

06.60. 6.2.3 pattren in any position commercial M² 108.86 2,500.00 272,150 0.56% 0.00% 0.28%
06.61. 6.2.4 19mm thick chipboard veneered front side with Shisham. M² 56.16 2,400.00 134,784 0.28% 0.00% 0.14%
08.61. 6.2.5 13mm wide piano brass hinges LM 96.00 180.00 17,280 0.04% 0.00% 0.02%
08.12. 6.2.6 150mm long brass tower bolts with brass shoots Each 32.00 400.00 12,800 0.03% 0.00% 0.01%
08.100. 6.2.7 50 mm Size Brass Finished Locks Each 16.00 1,000.00 16,000 0.03% 0.00% 0.02%
08.120. 6.2.8 Brass catches spring Each 32.00 350.00 11,200 0.02% 0.00% 0.01%
08.196 6.3.9 Single 56mm brass hook Each 16.00 450.00 7,200 0.01% 0.00% 0.01%
08.248 6.3.10 40mm dia. With rose spindle turn and Screws Each 16.00 400.00 6,400 0.01% 0.00% 0.01%
07.214. 6.2.1 Floor Mounted Cabinets in Canteen LM 55.00 11,000.00 605,000 1.25% 0.00% 0.63%
07.215. 6.3.1 Wall Mounted Cabinet LM 32.00 9,000.00 288,000 0.60% 0.00% 0.30%
07.216. 6.4.1 Kitchen Exhaust Hood LM 13.00 8,000.00 104,000 0.22% 0.00% 0.11%
10.108 7.1.1 To Concrete Surface Under Ceramic Floor Tiles M² 131.00 315.00 41,265 0.09% 0.00% 0.09%
10.108 7.1.2 To Concrete Surface Under Ceramic Wall Tiles M² 255.00 325.00 82,875 0.17% 0.00% 0.17%

10.105. 7.2.1 per Sqm all as specified. M² 331.00 170.00 56,270 0.12% 0.00% 0.12%
% age
building

10.102 7.2.2 20 applied hot at 14.68 Kg per 10 Sqm. M² 331.00 200.00 66,200 0.14% 0.00% 0.14%
04.101 7.2.3 S/F of Two layers of polythene sheet as specified M² 331.00 210.00 69,510 0.14% 0.00% 0.14%

10.115 7.2.4 x 1250mm as spd. M² 331.00 1,400.00 463,400 0.96% 0.00% 0.96%

10.95. 7.2.5 thick mud on roofs as spd. . M² 331.00 200.00 66,200 0.14% 0.00% 0.14%

10.88. 7.2.6 in cement mortar 1:3. M² 331.00 540.00 178,740 0.37% 0.00% 0.37%
7.3.1 DPC as specified M² 7.00 900.00 6,300 0.01% 0.00% 0.01%

10.105 7.3.1 Concrete Surface Below Grade as specified above. M² 420.00 300.00 126,000 0.26% 100% 0.26% 0.26%
04.101 7.3.2 Single Layer of Polythene Sheet as Specified Above. M² 420.00 169.00 70,980 0.15% 100% 0.15% 0.15%
7.3.1 Roof Khurra 600 x 600 x 150 mm deep No. 2.00 2,000.00 4,000 0.01% 0.00% 0.01%
07.228. 8.1.1 100 x 50 mm suitable for 100 mm thick plastered wall LM 162.00 1,100.00 178,200 0.37% 100% 0.37% 0.37%
7.114 8.2.1 38mm thick shisham ply wood veneered . M² 262.00 7,000.00 1,834,000 3.80% 0.00% 3.80%
07.92
07.163
16.02. 8.3.1 Box pipe steel window as specified above. M² 157.00 6,500.00 1,020,500 2.11% 0.00% 2.11%
8.271 8.4.1 Chrome Plated Kick Plate M² 8.00 6,500.00 52,000 0.11% 0.00% 0.11%
08.19. 8.5.1 200 mm Brass sliding and locking bolts Each 128.00 600.00 76,800 0.16% 0.00% 0.16%
08.38. 8.6.1 100 mm long hinges heavy duty butt chromium plated Each 384.00 400.00 153,600 0.32% 0.00% 0.32%
8.94 8.7.1 Latches Rim Lock Each 96.00 750.00 72,000 0.15% 0.00% 0.15%
08.240. 8.8.1 Brass with Overall Length 100mm Each 128.00 400.00 51,200 0.11% 0.00% 0.11%
% age
building


13.5. 9.1.2 as specified. M² 1,219.00 450.00 548,550 1.14% 20% 0.23% 1.14%

12.106. 9.2.1 75 mm thick topping under plinth protection M² 55.00 800.00 44,000 0.09% 0.00% 0.09%
9.3.1 cement concrete 1:4:8 laid under floors M³ 29.00 6,500.00 188,500 0.39% 100% 0.39% 0.39%
12.19. 9.3.2.1 PCC Sub-Floor Type B M³ 60.00 8,300.00 498,000 1.03% 0.00% 1.03%
30.49 9.5.1 300mm x 300mm Sqm x 25mm M² 750.00 1,900.00 1,425,000 2.95% 0.00% 2.95%
12.80 9.6.1 300 x 100 mm high marble skirting M² 143.00 2,150.00 307,450 0.64% 0.00% 0.64%
12.80 9.6.2 300 x 600mm border Around floor M² 286.00 3,500.00 1,001,000 2.07% 0.00% 2.07%

12.48. 9.7.1 400cm² in Bath Rooms Floor and walls. M² 430.00 2,700.00 1,161,000 2.40% 0.00% 2.40%
15.121 9.8.1 Graffito on walls as specified M² 870.00 525.00 456,750 0.95% 0.00% 0.95%
8.9.1 Distempering to Wall Plastered or concrete surface M² 1,912.00 250.00 478,000 0.99% 0.00% 0.99%
9.9.2 Distempering to Ceiling Plastered or concrete surface M² 1,219.00 270.00 329,130 0.68% 0.00% 0.68%
15.98 9.8.1 Spirit polishing wood work M² 546.00 1,100.00 600,600 1.24% 0.00% 0.62%
15.58. 9.9.1 Synthetic Enamel Paint to steel and iron works M² 508.00 450.00 228,600 0.47% 0.00% 0.24%

including marble moulding on new surface M² 121.00 3,500.00 423,500 0.88% 0.00% 0.88%
17.94. 10.1.1 Padestal Mirror 5mm thick Imported M² 35.00 2,500.00 87,500 0.18% 0.00% 0.18%
17.108. 10.2.1 Soap / Sponge Tray No. 32.00 600.00 19,200 0.04% 0.00% 0.04%
17.112. 10.3.1 Towel Rail, CP, Single Rod No. 32.00 1,500.00 48,000 0.10% 0.00% 0.10%
10.4.1 Double Curtain rail as specified Lm 288.00 1,500.00 432,000 0.89% 0.00% 0.89%
8.192 10.5.1 coat hooks, strong make 175 mm or over. Each 32.00 1,000.00 32,000 0.07% 0.00% 0.07%
18-893 15.1.1 20 mm dia. LM 194.00 280.00 54,320.00 0.11% 90% 0.10% 0.11%
18-894 15.1.2 25 mm dia. LM 156.00 300.00 46,800.00 0.10% 90% 0.09% 0.10%
18-895 15.1.3 32 mm dia. LM 62.00 400.00 24,800.00 0.05% 90% 0.05% 0.05%
18-896 15.1.4 40 mm dia. LM 38.00 650.00 24,700.00 0.05% 90% 0.05% 0.05%
18-306 15.2.1 Float valves 40 mm dia Each. 1.00 5,000.00 5,000.00 0.01% 0.00% 0.01%
15.3.0 20 mm dia. Each. 32.00 1,500.00 48,000.00 0.10% 0.00% 0.10%
% age
building
15.3.1 25 mm dia. Each. 16.00 2,000.00 32,000.00 0.07% 0.00% 0.07%
15.3.2 40 mm dia. Each. 6.00 3,000.00 18,000.00 0.04% 0.00% 0.04%
17-9 15.5.1 W.C. European Type Each 16.00 10,000.00 160,000.00 0.33% 0.00% 0.33%
15.6.1 W.C. Asiatic Type with P trap Each 16.00 8,500.00 136,000.00 0.28% 0.00% 0.28%
17-80 15.6.1 Wash Basin Pedestal Type Each 32.00 7,500.00 240,000 0.50% 0.00% 0.50%
18-227 15.7.0 Master High Neck Piller Cock Cold 017 CP & YC. Each 32.00 3,000.00 96,000 0.20% 0.00% 0.20%
17-61 15.8.1 Sink Scullery Each 16.00 20,000.00 320,000 0.66% 0.00% 0.66%
28-338
18-228 15.9.0 Sink Mixer (700) Victorian CP. Supply and Fixing. Each 16.00 5,000.00 80,000 0.17% 0.00% 0.17%
18-217 15.11.0 (009) CP & YC. Each 32.00 2,500.00 80,000 0.17% 0.00% 0.17%
18-235 15.11.0 15mm dia, supply and fixing. Each. 64.00 2,000.00 128,000 0.27% 0.00% 0.27%
28-1015
17-140 15.12.0 Toilet shower (Pak made) 15 mm dia. Supply and Fixing. Each 32.00 3,500.00 112,000 0.23% 0.00% 0.23%
18-228 15.14.0 YC.Supply and fixing Each 32.00 15,000.00 480,000 0.99% 0.00% 0.99%
20-89 15.15.1 50 mm dia Mtr 13.00 400.00 5,200 0.01% 0.00% 0.01%
20-90 15.15.2 75 mm dia Mtr 171.00 545.00 93,195 0.19% 0.00% 0.19%
20-91 15.15.3 110 mm dia. Mtr 222.00 850.00 188,700 0.39% 0.00% 0.39%
1,823,095.00
UPVC Fittings
Supply and fixing, uPVC Elbow / Bend, 90o, complete, with

15.17.0 solvent cement joint, all as spd.
20-107 15.17.1 50 mm dia. Each 48.00 550.00 26,400 0.05% 90% 0.05% 0.05%
20-108 15.17.2 75 mm dia. Each 88.00 650.00 57,200 0.12% 90% 0.11% 0.12%
20-109 15.17.3 110 mm dia. Each 12.00 900.00 10,800 0.02% 90% 0.02% 0.02%
Supply and fix, uPVC, Equal Tee, complete with solvent cement
15.18.0 joint, all as specified.
20-143 15.18.1 75 mm dia. Each 56.00 850.00 47,600 0.10% 90% 0.09% 0.10%
20-144 15.18.2 110 mm dia. Each 38.00 1,100.00 41,800 0.09% 90% 0.08% 0.09%
uPVC, Coupler / socket, required dia, Each for uPVC pipe, Class
D, supply and fixing
18-498 15.18.1 75 mm dia. Each 28.00 1,000.00 28,000 0.06% 90% 0.05% 0.06%
18-499 15.18.2 110 mm dia. Each 30.00 1,500.00 45,000 0.09% 90% 0.08% 0.09%
% age
building
20-147 15.18.1a 110 mm dia. Each 32.00 1,600.00 51,200.00 0.11% 90% 0.10% 0.11%
Rain Water Piping
uPVC Pressure pipe, Class B, complete, Z-joint with rubber ring,

15.19.0 (excl excavation), supply and fixing.
18-452 15.19.1 110 mm dia. Mtr 95.00 1,600.00 152,000 0.31% 90% 0.28% 0.31%
Pipe for Ventilation
Supply and fix, u-PVC, Vent pipe complete, with Z joint and
15.20.0 rubber ring, all as specified.
20-93 15.20.1 50 mm dia. Mtr 181.00 447.00 80,907 0.17% 90% 0.15% 0.17%
15.21.0 ventilating pipes all as specified.
20-176 15.21.1 50 mm dia. Each 8.00 400.00 3,200 0.01% 90% 0.01% 0.01%
INTERNAL SUI GAS
GI Piping
excavation) or fixed to wall, floor (surface or concealed) and
15.23.0 supply and fixing
18-9 15.23.1 15 mm dia. LM 26.00 414.00 10,764 0.02% 0.00% 0.02%
18-10 15.23.2 20 mm dia. LM 87.00 500.00 43,500 0.09% 0.00% 0.09%

18-148 15.24.1 15 mm dia Each 4.00 300.00 1,200 0.00% 0.00% 0.00%
18-150 15.24.2 25 mm dia Each 16.00 650.00 10,400 0.02% 0.00% 0.02%
26-40 15.25.1 15 mm dia Each 16.00 1,100.00 17,600 0.04% 0.00% 0.04%
26-41 15.25.2 20 mm dia Each 4.00 1,200.00 4,800 0.01% 0.00% 0.01%
26-92 15.26.1 Double burner Each 16.00 4,500.00 72,000 0.15% 0.00% 0.15%
15.28.1 100mm internal dia. Roof Drains Nos 4.00 25,000.00 100,000 0.21% 0.00% 0.21%
% age
building
N-S 2 15.16.0 all as specified. Nos 64.00 8,000.00 512,000 1.06% 0.00% 1.06%

24-12 16.1.1 conduit, supply and fixing. Point 192.00 4,000.00 768,000.00 1.59% 50% 0.80% 1.59%


24-12 16.1.3 conduit, supply and fixing. Point 16.00 687.00 10,992.00 0.02% 50% 0.01% 0.02%

24-82 16.1.4 1.5mm2 Concealed PVC conduits Point 8.00 5,625.00 45,000.00 0.09% 50% 0.05% 0.09%
24-150 16.1.5 core cable 1.5 mm2 in Concealed PVC conduit, Point 112.00 5,250.00 588,000.00 1.22% 50% 0.61% 1.22%

24-520 16.2.1 main supply 100/110V and200/250V, supply and fixing. Each 16.00 1,250.00 20,000.00 0.04% 0.00% 0.04%
24-207 16.3.1 Lamp holder ES, CG, supply and fixing Each 88.00 562.00 49,456.00 0.10% 0.00% 0.10%
24-530 16.4.1 Clamp hook for fan, concealed type, supply and fixing. Each 48.00 1,250.00 60,000.00 0.12% 100% 0.12% 0.12%

24-533 16.4.2 without regulator (Deluxe Model), supply and fixing. Each 48.00 5,250.00 252,000.00 0.52% 0.00% 0.52%
% age
building

24-691 16.4.3 fixing. Each 16.00 5,250.00 84,000.00 0.17% 0.00% 0.17%

24-705 16.4.4 fixing. Each 32.00 5,250.00 168,000.00 0.35% 0.00% 0.35%

24-195 16.4.5 and fixing. Each 48.00 2,500.00 120,000.00 0.25% 0.00% 0.25%

24-280 16.5.1 fixing. Each 4.00 56,250.00 225,000.00 0.47% 0.00% 0.47%

24-299 16.6.1 30A, supply and fixing Each 16.00 17,500.00 280,000.00 0.58% 0.00% 0.58%

24-753 16.7.1 MCCBs etc (as required), supply and fixing. Sqm 1.60 56,250.00 90,000.00 0.19% 100% 0.19% 0.19%

24-408 16.7.2 and fixing Each 64.00 2,187.00 139,968.00 0.29% 0.00% 0.29%

24-463 16.8.1 mm depth, supply and fixing. Each 2.00 94,000.00 188,000.00 0.39% 100% 0.39% 0.39%
% age
building

24-392 16.8.2 3KA) Supply and fixing. Each 2.00 11,875.00 23,750.00 0.05% 0.00% 0.05%

24-664 16.9.1 supply and fixing. Mtr. 370 122 45,140.00 0.09% 0.00% 0.09%

24-663 16.9.2 supply and fixing. Mtr. 180 94 16,920.00 0.04% 0.00% 0.04%

24-501 16.9.3 boxes, saddles etc, for concealed wiring, supply and fixing. Mtr. 180 119 21,420.00 0.04% 100% 0.04% 0.04%

24-502 16.10.1 (For telephone system) Mtr. 635 112 71,120.00 0.15% 100% 0.15% 0.15%

24-781 16.10.2 insulated, PVC sheathed, supply and fixing. Mtr. 640 437 279,680.00 0.58% 0.00% 0.58%

18-459 16.10.3 main Telephone cable) LM 21 562 11,802.00 0.02% 100% 0.02% 0.02%

24-811 16.11.1 fixing. Mtr. 320 275 88,000.00 0.18% 0.00% 0.18%

% age
building

18-459 16.11.3 main TV cable) LM 12 562 6,744.00 0.01% 100% 0.01% 0.01%




24-501 16.12.4 boxes, saddles etc, for concealed wiring, supply and fixing. Mtr. 210.00 119.00 24,990.00 0.05% 100% 0.05% 0.05%

N.S-1 16.12.1 1x18 watt LED rod lamp, complete in all respects. Each 64.00 2,560.00 163,840.00 0.34% 0.00% 0.34%
N.S-4 16.12.2 12 watt LED bulb complete in all respect. Each 88.00 1,312.00 115,456.00 0.24% 0.00% 0.24%
N.S-5 16.13.1 3 pin, 13A,international switch socket outlets Each 112.00 812.00 90,944.00 0.19% 85% 0.16% 0.19%
N.S-6 16.13.2 1 Gange two way switch plate suspension type Each 8.00 1,187.00 9,496.00 0.02% 85% 0.02% 0.02%
N.S-9 16.13.3 1 Gange one way switch plate Each 32.00 937.00 29,984.00 0.06% 85% 0.05% 0.06%
N.S-7 16.13.4 2 Gange one way switch plate Each 144.00 1,000.00 144,000.00 0.30% 85% 0.25% 0.30%
N.S-10 16.13.5 Fan Dimmer Each 48.00 1,812.00 86,976.00 0.18% 85% 0.15% 0.18%
N.S-11 16.13.6 2 gang Telephone socket outlet I/Os. Each 32.00 1,937.00 61,984.00 0.13% 85% 0.11% 0.13%
N.S-11 16.13.7 1 Gang TV outlet. Each 16.00 937.00 14,992.00 0.03% 85% 0.03% 0.03%
N.S-12 16.13.8 Bell Push, 3 A, 250 V, supply and fixing. Each 16.00 687.00 10,992.00 0.02% 85% 0.02% 0.02%
% age
building
N-S.13 16.14.1 Supply at site, installation, testing, commissioning fabric Each 1.00 16,875.00 16,875.00 0.03% 60% 0.02% 0.03%
N-S.14 16.14.2 Supply at site, installation, testing, commissioning fabric Each 1.00 20,625.00 20,625.00 0.04% 60% 0.03% 0.04%

N-S.15 16.14.3 insulated, PVC sheathed, supply and fixing. Mtr. 77.00 500.00 38,500.00 0.08% 0.00% 0.08%
1-12 way RG-6 splitter Each 2.00 33,125.00 66,250.00 0.14% 50% 0.07% 0.14%

01.30. 18.1.1 material M² 235.00 20.00 4,700 0.01% 100% 0.01% 0.01%
01.31. 18.1.2 Compaction of Natural Ground up to 95% M² 235.00 25.00 5,875 0.01% 100% 0.01% 0.01%

01.34. 18.2.1 up to 5Km M³ 75.00 660.00 49,500 0.10% 100% 0.10% 0.10%
12.3 18.3.1 PCC 1:4:8 under pavers 50 mm thick M³ 5.00 6,500.00 32,500 0.07% 0.00% 0.07%
18.3.2 PCC 1:4:8 under Hard Standing 75 mm thick M³ 9.00 6,500.00 58,500 0.12% 0.00% 0.12%
12.15 18.4.1 PCC type B for Pavement 75 mm thick M³ 4.00 10,000.00 40,000 0.08% 0.00% 0.08%

12.20 18.5.1 laying coarse all as specified. M² 96.00 1,500.00 144,000 0.30% 0.00% 0.30%

3.80 18.6.1 1:4 all as spd M 116.00 1,300.00 150,800 0.31% 0.00% 0.31%
3.30 18.5.1 Pick up Columns M³ 0.324 13,000.00 4,212 0.01% 100% 0.01% 0.01%
03.26. 18.5.2 Bottom Suspended Slab M³ 2.00 13,500.00 27,000 0.06% 100% 0.06% 0.06%
03.26. 18.5.3 Enclosure Walls M³ 3.00 13,800.00 41,400 0.09% 0.00% 0.09%
03.26. 18.5.4 Top Suspended Slab M³ 1.00 15,000.00 15,000 0.03% 0.00% 0.03%
03.62. 18.5.5 100mm Thick Precast Block Masonry Wall in 1:3 C.S. Mortar M³ 3.00 8,600.00 25,800 0.05% 0.00% 0.05%
03.32. 18.5.6 PVC Water Stops M 17.00 1,000.00 17,000 0.04% 0.00% 0.04%
09.56. 18.5.7 Steel Reinforcement Grade 60 Kg 781.00 125.00 97,625 0.20% 0.00% 0.20%
12.30. 18.5.8 20mm Thick Stonolithic Flooring M² 8.00 700.00 5,600 0.01% 0.00% 0.01%
12.34 18.5.9 13mm Thick Stonolithic Dado M² 23.00 700.00 16,100 0.03% 0.00% 0.03%
% age
building
13.9. 18.5.10 Layers to Overhead Water Tank M² 40.00 475.00 19,000 0.04% 0.00% 0.04%

15.121. 18.5.11 (straight and swirl ) in any colour . M² 40.00 500.00 20,000 0.04% 0.00% 0.04%
21.33. 18.5.12 Manhole CI Cover with frame No. 2.00 4,000.00 8,000 0.02% 0.00% 0.02%
19.1.1 Excavation and back filling for Utilities M³ 30.00 550.00 16,500 0.03% 0.00% 0.03%
18-686 19.2.1 50 mm dia Mtr 57.00 500.00 28,500 0.06% 0.00% 0.06%
18-687 19.2.2 63 mm dia Mtr 47.00 600.00 28,200 0.06% 0.00% 0.06%
21.29. 19.4.1 Masonry Manholes M³ 13.00 25,000.00 325,000 0.67% 0.00% 0.67%
21.35. 19.5.1 Precast RCC Manhole Cover with Angle Iron Frame Each 7.00 6,000.00 42,000 0.09% 0.00% 0.09%

N-S 1 19.6.0 trap complete in all respect. Nos. 4.00 6,000.00 24,000 0.05% 0.00% 0.05%
N-S 2 19.7.1 210 mm dia. Mtr 85.00 2,200.00 187,000 0.39% 0.00% 0.39%
20.1.1 Excavation and back filling of Cable Trench CM 29.50 550.00 16,225.00 0.03% 0.00% 0.03%
25-543 20.2.1 16mm², 4 Core LM 98.00 1,812.00 177,576.00 0.37% 0.00% 0.37%
25-553 20.2.2 16mm², 4 Core LM 15.00 2,437.00 36,555.00 0.08% 0.00% 0.08%

18-461 20.2.3 main Telephone cable) LM 13.00 625.00 8,125.00 0.02% 100% 0.02% 0.02%
25-275 20.4.1 Termination Kit for LT 4 Core 70mm² Cable Each 4.00 8,125.00 32,500.00 0.07% 0.00% 0.07%

21-29 20.5.1 (Except manhole cover). Cum 2.00 25,000.00 50,000.00 0.10% 0.00% 0.10%

21-33 20.5.3 specified. Each 4.00 6,000.00 24,000.00 0.05% 0.00% 0.05%
% age
building


% age
Sch. Unit Rate Amount Work done %age to be Projected % to
Item (Rs) (Rs) %age at site released release
building
. 65.13% 97.52%
01.2. 2.1.1 Excavation for Foundations & Footings in hard Soil M³ 774.00 300.00 232,200 0.48% 100% 0.48% 0.48%

01-15. 2.2.1 10 M. M³ 640.00 250.00 160,000 0.33% 100% 0.33% 0.33%

01-15. 2.2.2 Received from Excavation within 10 M. M³ 57.00 275.00 15,675 0.03% 100% 0.03% 0.03%

01-15. 2.2.3 Borrow Earth up to 5Km M³ 105.00 350.00 36,750 0.08% 100% 0.08% 0.08%

11.01 2.4.1 under floor, in surroundings and wood work M² 349.00 51.00 17,799 0.04% 100% 0.04% 0.04%
Supply and fix bars round, using deformed bars grade - 40

09-54. 3.1.1 reinforcement in position. Kg 9,613.00 120.00 1,153,560 2.39% 100% 2.39% 2.39%
03-24. 3.7.3 In Thin Shelves M³ 5.00 13,645.00 68,225 0.14% 100% 0.14% 0.14%
% age
building
09.22. 5.1.1 Window Grill Kg. 583.00 200.00 116,600 0.24% 0.00% 0.24%
09.22. 5.1.2 Stair Railing Kg. 133.00 200.00 26,600 0.06% 0.00% 0.06%
06.10. 6.2.1 Scantling wrought and framed 1st class soft wood framing M³ 0.09 290,000.00 26,100 0.05% 0.00% 0.03%

06.60. 6.2.3 pattren in any position commercial M² 108.86 2,500.00 272,150 0.56% 0.00% 0.28%
06.61. 6.2.4 19mm thick chipboard veneered front side with Shisham. M² 56.16 2,400.00 134,784 0.28% 0.00% 0.14%
08.12. 6.2.6 150mm long brass tower bolts with brass shoots Each 32.00 400.00 12,800 0.03% 0.00% 0.01%
% age
building

10.105. 7.2.1 per Sqm all as specified. M² 331.00 170.00 56,270 0.12% 0.00% 0.12%

10.102 7.2.2 20 applied hot at 14.68 Kg per 10 Sqm. M² 331.00 200.00 66,200 0.14% 0.00% 0.14%
04.101 7.2.3 S/F of Two layers of polythene sheet as specified M² 331.00 210.00 69,510 0.14% 0.00% 0.14%

10.115 7.2.4 x 1250mm as spd. M² 331.00 1,400.00 463,400 0.96% 100% 0.96% 0.96%

10.95. 7.2.5 thick mud on roofs as spd. . M² 331.00 200.00 66,200 0.14% 0.00% 0.14%

10.88. 7.2.6 in cement mortar 1:3. M² 331.00 540.00 178,740 0.37% 0.00% 0.37%

10.105 7.3.1 Concrete Surface Below Grade as specified above. M² 420.00 300.00 126,000 0.26% 100% 0.26% 0.26%
04.101 7.3.2 Single Layer of Polythene Sheet as Specified Above. M² 420.00 169.00 70,980 0.15% 100% 0.15% 0.15%
7.3.1 Roof Khurra 600 x 600 x 150 mm deep No. 2.00 2,000.00 4,000 0.01% 100% 0.01% 0.01%
07.92
07.163
16.02. 8.3.1 Box pipe steel window as specified above. M² 157.00 6,500.00 1,020,500 2.11% 0.00% 2.11%
% age
building


13.5. 9.1.2 as specified. M² 1,219.00 450.00 548,550 1.14% 100% 1.14% 1.14%

12.106. 9.2.1 75 mm thick topping under plinth protection M² 55.00 800.00 44,000 0.09% 100% 0.09% 0.09%
30.49 9.5.1 300mm x 300mm Sqm x 25mm M² 750.00 1,900.00 1,425,000 2.95% 75% 2.21% 2.95%

12.48. 9.7.1 400cm² in Bath Rooms Floor and walls. M² 430.00 2,700.00 1,161,000 2.40% 0.00% 2.40%
15.58. 9.9.1 Synthetic Enamel Paint to steel and iron works M² 508.00 450.00 228,600 0.47% 0.00% 0.24%

including marble moulding on new surface M² 121.00 3,500.00 423,500 0.88% 90% 0.79% 0.88%
8.192 10.5.1 coat hooks, strong make 175 mm or over. Each 32.00 1,000.00 32,000 0.07% 0.00% 0.07%
% age
building
Total Amount C/O to Summary of Air Men Quarter 618,700

MECHANICAL WORKS
DIVISION-15
18-893 15.1.1 20 mm dia. LM 194.00 280.00 54,320.00 0.11% 90% 0.10% 0.11%
18-894 15.1.2 25 mm dia. LM 156.00 300.00 46,800.00 0.10% 90% 0.09% 0.10%
18-895 15.1.3 32 mm dia. LM 62.00 400.00 24,800.00 0.05% 90% 0.05% 0.05%
18-896 15.1.4 40 mm dia. LM 38.00 650.00 24,700.00 0.05% 90% 0.05% 0.05%
Plumbing Valves 0

15.2.0 with plastic ball screwed for iron (brass ferrule)supply. and fixing 0

way" valves with iron wheel head, screwed both ends for iron
15.3.0 pipe, supply and fixing. 0
15.3.0 20 mm dia. Each. 32.00 1,500.00 48,000.00 0.10% 0.00% 0.10%
0
15.3.1 25 mm dia. Each. 16.00 2,000.00 32,000.00 0.07% 0.00% 0.07%
0
15.3.2 40 mm dia. Each. 6.00 3,000.00 18,000.00 0.04% 0.00% 0.04%
Plumbing Fixtures 0
% age
building

white colour, seat cover, complete set (IFO pattern or equivalent,
15.5.0 width not less than 380 mm) fixed to concrete, brick, stone. 0
17-23, full Orrisa pattern or equivalent) 13 lit flushing cistern, low down
18-235, 28- (plastic), flush pipe etc, fixed to concrete, brick, stone, or wood
961 15.6.0 work, best quality, Pak made. 0
0
0
549,620.00 0
Supply and fix wash hand basin with pedestal Glazed Ware size
660mm x 560mm, in white colour, one hole complete with waste
pipe, coupling CP chain & plug and pedestal etc (except mixer)
best quality (IFO pattern or equivalent) fixed to concrete, brick,
15.6.0 stone or wood work Pak made 0
28-338
18-228 15.9.0 Sink Mixer (700) Victorian CP. Supply and Fixing. Each 16.00 5,000.00 80,000 0.17% 0.00% 0.17%
18-217 15.11.0 (009) CP & YC. Each 32.00 2,500.00 80,000 0.17% 0.00% 0.17%
18-235 15.11.0 15mm dia, supply and fixing. Each. 64.00 2,000.00 128,000 0.27% 0.00% 0.27%
28-1015
17-140 15.12.0 Toilet shower (Pak made) 15 mm dia. Supply and Fixing. Each 32.00 3,500.00 112,000 0.23% 0.00% 0.23%
18-228 15.14.0 YC.Supply and fixing Each 32.00 15,000.00 480,000 0.99% 0.00% 0.99%
SANITARY PLUMBING PIPING 0
Pipe and Pipe Fittings 0
% age
building
15.15.0 plain end and solvent cement joint all as specified. 0
20-89 15.15.1 50 mm dia Mtr 13.00 400.00 5,200 0.01% 90% 0.01% 0.01%
20-90 15.15.2 75 mm dia Mtr 171.00 545.00 93,195 0.19% 90% 0.17% 0.19%
20-91 15.15.3 110 mm dia. Mtr 222.00 850.00 188,700 0.39% 90% 0.35% 0.39%
0
0
1,823,095.00 0
UPVC Fittings 0

15.17.0 solvent cement joint, all as spd. 0
20-107 15.17.1 50 mm dia. Each 48.00 550.00 26,400 0.05% 90% 0.05% 0.05%
20-108 15.17.2 75 mm dia. Each 88.00 650.00 57,200 0.12% 90% 0.11% 0.12%
20-109 15.17.3 110 mm dia. Each 12.00 900.00 10,800 0.02% 90% 0.02% 0.02%
Supply and fix, uPVC, Equal Tee, complete with solvent cement
15.18.0 joint, all as specified. 0
20-143 15.18.1 75 mm dia. Each 56.00 850.00 47,600 0.10% 90% 0.09% 0.10%
20-144 15.18.2 110 mm dia. Each 38.00 1,100.00 41,800 0.09% 90% 0.08% 0.09%
uPVC, Coupler / socket, required dia, Each for uPVC pipe, Class
D, supply and fixing 0
18-498 15.18.1 75 mm dia. Each 28.00 1,000.00 28,000 0.06% 90% 0.05% 0.06%
18-499 15.18.2 110 mm dia. Each 30.00 1,500.00 45,000 0.09% 90% 0.08% 0.09%
15.20.0 cement joint, all as specified. 0
20-147 15.18.1a 110 mm dia. Each 32.00 1,600.00 51,200.00 0.11% 90% 0.10% 0.11%
Rain Water Piping 0

15.19.0 (excl excavation), supply and fixing. 0
18-452 15.19.1 110 mm dia. Mtr 95.00 1,600.00 152,000 0.31% 90% 0.28% 0.31%
Pipe for Ventilation 0
Supply and fix, u-PVC, Vent pipe complete, with Z joint and
15.20.0 rubber ring, all as specified. 0
20-93 15.20.1 50 mm dia. Mtr 181.00 447.00 80,907 0.17% 90% 0.15% 0.17%
15.21.0 ventilating pipes all as specified. 0
20-176 15.21.1 50 mm dia. Each 8.00 400.00 3,200 0.01% 90% 0.01% 0.01%
% age
building
0
0
0
0
To Collection 544,107 0
INTERNAL SUI GAS 0
GI Piping 0
excavation) or fixed to wall, floor (surface or concealed) and
15.23.0 supply and fixing 0
18-9 15.23.1 15 mm dia. LM 26.00 414.00 10,764 0.02% 90% 0.02% 0.02%
18-10 15.23.2 20 mm dia. LM 87.00 500.00 43,500 0.09% 90% 0.08% 0.09%
15.24.0 Union socket GI/MS, -screwed SSP, supply and fixing. 0

18-148 15.24.1 15 mm dia Each 4.00 300.00 1,200 0.00% 90% 0.00% 0.00%
18-150 15.24.2 25 mm dia Each 16.00 650.00 10,400 0.02% 90% 0.02% 0.02%
Gas valves 0
15.25.0 handle, washer nut, supply and fixing. 0
26-40 15.25.1 15 mm dia Each 16.00 1,100.00 17,600 0.04% 0.00% 0.04%
26-41 15.25.2 20 mm dia Each 4.00 1,200.00 4,800 0.01% 0.00% 0.01%
Gas Burner (Chulah) 0
15.26.0 gas burner (chulah) double burner, supply and fixing 0

N-S 2 15.16.0 all as specified. Nos 64.00 8,000.00 512,000 1.06% 90% 0.95% 1.06%

% age
building


24-12 16.1.3 conduit, supply and fixing. Point 16.00 687.00 10,992.00 0.02% 100% 0.02% 0.02%

24-82 16.1.4 1.5mm2 Concealed PVC conduits Point 8.00 5,625.00 45,000.00 0.09% 100% 0.09% 0.09%
24-150 16.1.5 core cable 1.5 mm2 in Concealed PVC conduit, Point 112.00 5,250.00 588,000.00 1.22% 100% 1.22% 1.22%

24-520 16.2.1 main supply 100/110V and200/250V, supply and fixing. Each 16.00 1,250.00 20,000.00 0.04% 0% 0.00% 0.04%
24-530 16.4.1 Clamp hook for fan, concealed type, supply and fixing. Each 48.00 1,250.00 60,000.00 0.12% 100% 0.12% 0.12%

24-533 16.4.2 without regulator (Deluxe Model), supply and fixing. Each 48.00 5,250.00 252,000.00 0.52% 0% 0.00% 0.52%

24-691 16.4.3 fixing. Each 16.00 5,250.00 84,000.00 0.17% 0% 0.00% 0.17%

24-705 16.4.4 fixing. Each 32.00 5,250.00 168,000.00 0.35% 0% 0.00% 0.35%
% age
building

24-195 16.4.5 and fixing. Each 48.00 2,500.00 120,000.00 0.25% 0% 0.00% 0.25%

24-280 16.5.1 fixing. Each 4.00 56,250.00 225,000.00 0.47% 0% 0.00% 0.47%

24-299 16.6.1 30A, supply and fixing Each 16.00 17,500.00 280,000.00 0.58% 0% 0.00% 0.58%

24-753 16.7.1 MCCBs etc (as required), supply and fixing. Sqm 1.60 56,250.00 90,000.00 0.19% 100% 0.19% 0.19%

24-408 16.7.2 and fixing Each 64.00 2,187.00 139,968.00 0.29% 0% 0.00% 0.29%

24-463 16.8.1 mm depth, supply and fixing. Each 2.00 94,000.00 188,000.00 0.39% 100% 0.39% 0.39%

24-392 16.8.2 3KA) Supply and fixing. Each 2.00 11,875.00 23,750.00 0.05% 0% 0.00% 0.05%

% age
building


24-501 16.9.3 boxes, saddles etc, for concealed wiring, supply and fixing. Mtr. 180 119 21,420.00 0.04% 100% 0.04% 0.04%


24-781 16.10.2 insulated, PVC sheathed, supply and fixing. Mtr. 640 437 279,680.00 0.58% 100% 0.58% 0.58%

18-459 16.10.3 main Telephone cable) LM 21 562 11,802.00 0.02% 100% 0.02% 0.02%
24-811 16.11.1 Coaxial cable, 0.8 mm2 SC, 2V, 75 ohm, supply and fixing. Mtr. 320 275 88,000.00 0.18% 100% 0.18% 0.18%


18-459 16.11.3 main TV cable) LM 12 562 6,744.00 0.01% 100% 0.01% 0.01%

% age
building



24-501 16.12.4 boxes, saddles etc, for concealed wiring, supply and fixing. Mtr. 210.00 119.00 24,990.00 0.05% 100% 0.05% 0.05%

N.S-1 16.12.1 1x18 watt LED rod lamp, complete in all respects. Each 64.00 2,560.00 163,840.00 0.34% 0% 0.00% 0.34%
N.S-5 16.13.1 3 pin, 13A,international switch socket outlets Each 112.00 812.00 90,944.00 0.19% 95% 0.18% 0.19%
N.S-6 16.13.2 1 Gange two way switch plate suspension type Each 8.00 1,187.00 9,496.00 0.02% 95% 0.02% 0.02%

N-S.13 16.14.1 MS Sheet 16 SWG with hinged door, Each 1.00 16,875.00 16,875.00 0.03% 100% 0.03% 0.03%
% age
building

N-S.14 16.14.2 MS Sheet 16 SWG with hinged door, Each 1.00 20,625.00 20,625.00 0.04% 100% 0.04% 0.04%

N-S.15 16.14.3 insulated, PVC sheathed, supply and fixing. Mtr. 77.00 500.00 38,500.00 0.08% 0% 0.00% 0.08%

01.30. 18.1.1 material M² 235.00 20.00 4,700 0.01% 100% 0.01% 0.01%

01.34. 18.2.1 up to 5Km M³ 75.00 660.00 49,500 0.10% 100% 0.10% 0.10%

12.20 18.5.1 laying coarse all as specified. M² 96.00 1,500.00 144,000 0.30% 0.00% 0.30%

3.80 18.6.1 1:4 all as spd M 116.00 1,300.00 150,800 0.31% 0.00% 0.31%
3.30 18.5.1 Pick up Columns M³ 0.324 13,000.00 4,212 0.01% 100% 0.01% 0.01%
% age
building
03.62. 18.5.5 100mm Thick Precast Block Masonry Wall in 1:3 C.S. Mortar M³ 3.00 8,600.00 25,800 0.05% 0.00% 0.05%
03.32. 18.5.6 PVC Water Stops M 17.00 1,000.00 17,000 0.04% 0.00% 0.04%
13.9. 18.5.10 Layers to Overhead Water Tank M² 40.00 475.00 19,000 0.04% 0.00% 0.04%

15.121. 18.5.11 (straight and swirl ) in any colour . M² 40.00 500.00 20,000 0.04% 0.00% 0.04%
18-686 19.2.1 50 mm dia Mtr 57.00 500.00 28,500 0.06% 0.00% 0.06%
18-687 19.2.2 63 mm dia Mtr 47.00 600.00 28,200 0.06% 0.00% 0.06%
21.35. 19.5.1 Precast RCC Manhole Cover with Angle Iron Frame Each 7.00 6,000.00 42,000 0.09% 0.00% 0.09%

N-S 1 19.6.0 trap complete in all respect. Nos. 4.00 6,000.00 24,000 0.05% 0.00% 0.05%
N-S 2 19.7.1 210 mm dia. Mtr 85.00 2,200.00 187,000 0.39% 0.00% 0.39%
25-543 20.2.1 16mm², 4 Core LM 98.00 1,812.00 177,576.00 0.37% 0.00% 0.37%
25-553 20.2.2 16mm², 4 Core LM 15.00 2,437.00 36,555.00 0.08% 0.00% 0.08%

18-461 20.2.3 main Telephone cable) LM 13.00 625.00 8,125.00 0.02% 100% 0.02% 0.02%

21-29 20.5.1 (Except manhole cover). Cum 2.00 25,000.00 50,000.00 0.10% 0.00% 0.10%
% age
building

21-33 20.5.3 specified. Each 4.00 6,000.00 24,000.00 0.05% 0.00% 0.05%
Schedule
C-Area in Items Non Schedule Total Amount

% age
building
66.22% 98.31%

M³ 774.00 300.00 232,200 0.48% 100% 0.48% 0.48%
01-15. 2.2.1 Approved Selected Earth Received from Excavation within
10 M. M³ 640.00 250.00 160,000 0.33% 100% 0.33% 0.33%

01-15. 2.2.2
Received from Excavation within 10 M.
M³ 57.00 275.00 15,675 0.03% 100% 0.03% 0.03%
01-15. 2.2.3
Borrow Earth up to 5Km M³ 105.00 350.00 36,750 0.08% 100% 0.08% 0.08%

11.01 2.4.1
under floor, in surroundings and wood work
M² 349.00 51.00 17,799 0.04% 100% 0.04% 0.04%

09-54. 3.1.1 including cutting, bending, binding and placing
Kg 9,613.00 120.00 1,153,560 2.39% 100% 2.39% 2.39%
03-24. 3.7.3 In Thin Shelves M³ 5.00 13,645.00 68,225 0.14% 100% 0.14% 0.14%
% age
building
09.22. 5.1.1 Window Grill Kg. 583.00 200.00 116,600 0.24% 0.00% 0.24%
09.22. 5.1.2 Stair Railing Kg. 133.00 200.00 26,600 0.06% 0.00% 0.06%
M³ 0.09 290,000.00 26,100 0.05% 0.00% 0.03%

06.60. 6.2.3
M² 108.86 2,500.00 272,150 0.56% 0.00% 0.28%
M² 56.16 2,400.00 134,784 0.28% 0.00% 0.14%
08.12. 6.2.6 150mm long brass tower bolts with brass shoots
Each 32.00 400.00 12,800 0.03% 0.00% 0.01%
10.105. 7.2.1
per Sqm all as specified. M² 331.00 170.00 56,270 0.12% 0.00% 0.12%

10.102 7.2.2
20 applied hot at 14.68 Kg per 10 Sqm.
M² 331.00 200.00 66,200 0.14% 0.00% 0.14%

M² 331.00 210.00 69,510 0.14% 0.00% 0.14%

10.115 7.2.4
x 1250mm as spd.
M² 331.00 1,400.00 463,400 0.96% 100% 0.96% 0.96%
10.95. 7.2.5
thick mud on roofs as spd. . M² 331.00 200.00 66,200 0.14% 0.00% 0.14%
% age
building

10.88. 7.2.6 38mm flat brick tiles in roofs, bedded jointed and pointed
in cement mortar 1:3.
M² 331.00 540.00 178,740 0.37% 0.00% 0.37%

7.3.1
M² 420.00 300.00 126,000 0.26% 100% 0.26% 0.26%
04.101 7.3.2 Single Layer of Polythene Sheet as Specified Above.

M² 420.00 169.00 70,980 0.15% 100% 0.15% 0.15%

LM 162.00 1,100.00 178,200 0.37% 100% 0.37% 0.37%

LM 500.00 1,200.00 600,000 1.24% 100% 1.24% 1.24%
07.92
07.163 8.3.1 Box pipe steel window as specified above.
16.02. M² 157.00 1,020,500
6,500.00 2.11% 0.00% 2.11%
13.7. 9.1.1
Mortar as specified, M² 1,912.00 400.00 764,800 1.58% 100% 1.58% 1.58%
13.5. 9.1.2
as specified. M² 1,219.00 450.00 548,550 1.14% 100% 1.14% 1.14%
13.11 9.1.3
in Two Layers as specified. M² 1,022.00 550.00 562,100 1.16% 100% 1.16% 1.16%
30.49 9.5.1 300mm x 300mm Sqm x 25mm M² 750.00 1,900.00 1,425,000 2.95% 90% 2.66% 2.95%

12.48. 9.7.1
400cm² in Bath Rooms Floor and walls.
M² 430.00 2,700.00 1,161,000 2.40% 0.00% 2.40%
% age
building

M² 508.00 450.00 228,600 0.47% 0.00% 0.47%

including marble moulding on new surface
M² 121.00 3,500.00 423,500 0.88% 90% 0.79% 0.88%
8.192 10.5.1
coat hooks, strong make 175 mm or over.
Each 32.00 1,000.00 32,000 0.07% 0.00% 0.07%
Total Amount C/O to Summary of Air Men Quarter 618,700

MECHANICAL WORKS
DIVISION-15
15.1.0
tee, elbow, where required dia, Class PN-20 (exc excavation).
18-893 15.1.1 20 mm dia. LM 194.00 280.00 54,320.00 0.11% 100% 0.11% 0.11%
18-894 15.1.2 25 mm dia. LM 156.00 300.00 46,800.00 0.10% 100% 0.10% 0.10%
18-895 15.1.3 32 mm dia. LM 62.00 400.00 24,800.00 0.05% 100% 0.05% 0.05%
18-896 15.1.4 40 mm dia. LM 38.00 650.00 24,700.00 0.05% 100% 0.05% 0.05%
Plumbing Valves 0
0
15.2.0
with plastic ball screwed for iron (brass ferrule)supply. and fixing
0
15.3.0 way" valves with iron wheel head, screwed both ends for iron
pipe, supply and fixing.
15.3.0 20 mm dia. Each. 32.00 1,500.00 48,000.00 0.10% 0.00% 0.10%

0
15.3.1 25 mm dia. Each. 16.00 2,000.00 32,000.00 0.07% 0.00% 0.07%
0
% age
building
15.3.2 40 mm dia. Each. 6.00 3,000.00 18,000.00 0.04% 0.00% 0.04%
Plumbing Fixtures 0
0
15.5.0
white colour, seat cover, complete set (IFO pattern or equivalent,
width not less than 380 mm) fixed to concrete, brick, stone.
0
17-23,
full Orrisa pattern or equivalent) 13 lit flushing cistern, low down
18-235, 28- 15.6.0
(plastic), flush pipe etc, fixed to concrete, brick, stone, or wood
961
work, best quality, Pak made.
0
0
549,620.00 0
0
Supply and fix wash hand basin with pedestal Glazed Ware size
660mm x 560mm, in white colour, one hole complete with waste
15.6.0 pipe, coupling CP chain & plug and pedestal etc (except mixer)
best quality (IFO pattern or equivalent) fixed to concrete, brick,
stone or wood work Pak made
28-338
15.9.0 Sink Mixer (700) Victorian CP. Supply and Fixing.
18-228 Each 16.00 5,000.00 80,000 0.17% 0.00% 0.17%
18-217 15.11.0
(009) CP & YC. Each 32.00 2,500.00 80,000 0.17% 0.00% 0.17%
18-235 15.11.0
15mm dia, supply and fixing. Each. 64.00 2,000.00 128,000 0.27% 0.00% 0.27%
28-1015 15.12.0
Toilet shower (Pak made) 15 mm dia. Supply and Fixing.
17-140 Each 32.00 3,500.00 112,000 0.23% 0.00% 0.23%
28-816
15.14.0 Colour face & 4 Feet Rod in 4 Knobs (Special) (030) CP &
18-228
YC.Supply and fixing Each 32.00 15,000.00 480,000 0.99% 0.00% 0.99%
SANITARY PLUMBING PIPING 0
Pipe and Pipe Fittings 0
0
15.15.0
20-89 15.15.1 50 mm dia Mtr 13.00 400.00 5,200 0.01% 90% 0.01% 0.01%
20-90 15.15.2 75 mm dia Mtr 171.00 545.00 93,195 0.19% 90% 0.17% 0.19%
20-91 15.15.3 110 mm dia. Mtr 222.00 850.00 188,700 0.39% 90% 0.35% 0.39%
0
0
% age
building
1,823,095.00 0
UPVC Fittings 0
0
15.17.0
solvent cement joint, all as spd.
20-107 15.17.1 50 mm dia. Each 48.00 550.00 26,400 0.05% 90% 0.05% 0.05%
20-108 15.17.2 75 mm dia. Each 88.00 650.00 57,200 0.12% 90% 0.11% 0.12%
20-109 15.17.3 110 mm dia. Each 12.00 900.00 10,800 0.02% 90% 0.02% 0.02%
Supply and fix, uPVC, Equal Tee, complete with solvent cement 0
15.18.0
20-143 15.18.1 75 mm dia. Each 56.00 850.00 47,600 0.10% 90% 0.09% 0.10%
20-144 15.18.2 110 mm dia. Each 38.00 1,100.00 41,800 0.09% 90% 0.08% 0.09%
uPVC, Coupler / socket, required dia, Each for uPVC pipe, Class 0
D, supply and fixing
18-498 15.18.1 75 mm dia. Each 28.00 1,000.00 28,000 0.06% 90% 0.05% 0.06%
18-499 15.18.2 110 mm dia. Each 30.00 1,500.00 45,000 0.09% 90% 0.08% 0.09%
Supply and fix, uPVC, Access door, complete with solvent 0
15.20.0
cement joint, all as specified.
20-147 15.18.1a 110 mm dia. Each 32.00 1,600.00 51,200.00 0.11% 90% 0.10% 0.11%
Rain Water Piping 0
0
15.19.0
(excl excavation), supply and fixing.
18-452 15.19.1 110 mm dia. Mtr 95.00 1,600.00 152,000 0.31% 90% 0.28% 0.31%
Pipe for Ventilation 0
15.20.0 Supply and fix, u-PVC, Vent pipe complete, with Z joint and 0
rubber ring, all as specified.
20-93 15.20.1 50 mm dia. Mtr 181.00 447.00 80,907 0.17% 90% 0.15% 0.17%
15.21.0 Supply and fixing, uPVC vent cowel 50 mm dia on top of 0
ventilating pipes all as specified.
20-176 15.21.1 50 mm dia. Each 8.00 400.00 3,200 0.01% 90% 0.01% 0.01%
0
0
0
0
INTERNAL SUI GAS 0
GI Piping 0
0
15.23.0 excavation) or fixed to wall, floor (surface or concealed) and
supply and fixing
18-9 15.23.1 15 mm dia. LM 26.00 414.00 10,764 0.02% 90% 0.02% 0.02%
18-10 15.23.2 20 mm dia. LM 87.00 500.00 43,500 0.09% 90% 0.08% 0.09%
0
% age
building
18-148 15.24.1 15 mm dia Each 4.00 300.00 1,200 0.00% 90% 0.00% 0.00%
18-150 15.24.2 25 mm dia Each 16.00 650.00 10,400 0.02% 90% 0.02% 0.02%
Gas valves 0
0
15.25.0
handle, washer nut, supply and fixing.
26-40 15.25.1 15 mm dia Each 16.00 1,100.00 17,600 0.04% 0.00% 0.04%
26-41 15.25.2 20 mm dia Each 4.00 1,200.00 4,800 0.01% 0.00% 0.01%
Gas Burner (Chulah) 0
0
15.26.0 gas burner (chulah) double burner, supply and fixing
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NON SCHEDULE ITEMS 0
Roof Terrace drain 0
0
Providing and fixing roof/terrace drains with inlets including
N-S 1 15.28.0 strainers, extension piece, clamping ring etc (C.I). of the
following types vertical inlets
N-S 2 15.16.0 and casted grating chromium plated 150mm x 150mm complete
all as specified.
Nos 64.00 8,000.00 512,000 1.06% 90% 0.95% 1.06%

24-12 16.1.1 with PVC single core cable 1.5mm2, in Concealed PVC
conduit, supply and fixing.
Point 192.00 4,000.00 768,000.00 1.59% 100% 1.59% 1.59%
% age
building

Point 48.00 4,375.00 210,000.00 0.44% 100% 0.44% 0.44%

Point 16.00 687.00 10,992.00 0.02% 100% 0.02% 0.02%

24-82 16.1.4 Switch, wiring complete with PVC single core cable
1.5mm2 Concealed PVC conduits
Point 8.00 5,625.00 45,000.00 0.09% 100% 0.09% 0.09%
24-150 16.1.5 controlled by one switch, wiring complete PVC with single
core cable 1.5 mm2 in Concealed PVC conduit,
Point 112.00 5,250.00 588,000.00 1.22% 100% 1.22% 1.22%

24-520 16.2.1
main supply 100/110V and200/250V, supply and fixing.
Each 16.00 1,250.00 20,000.00 0.04% 100% 0.04% 0.04%
24-530 16.4.1 Clamp hook for fan, concealed type, supply and fixing.
Each 48.00 1,250.00 60,000.00 0.12% 100% 0.12% 0.12%

Each 48.00 5,250.00 252,000.00 0.52% 0% 0.00% 0.52%
fixing. Each 16.00 5,250.00 84,000.00 0.17% 0% 0.00% 0.17%

24-705 16.4.4 operated switch, shutter and fixing screws, imported
fixing.
Each 32.00 5,250.00 168,000.00 0.35% 0% 0.00% 0.35%

24-195 16.4.5
and fixing.
Each 48.00 2,500.00 120,000.00 0.25% 0% 0.00% 0.25%
% age
building
fixing.
Each 4.00 56,250.00 225,000.00 0.47% 0% 0.00% 0.47%
24-299 16.6.1
30A, supply and fixing Each 16.00 17,500.00 280,000.00 0.58% 70% 0.41% 0.58%

24-753 16.7.1
MCCBs etc (as required), supply and fixing.
Sqm 1.60 56,250.00 90,000.00 0.19% 100% 0.19% 0.19%

24-408 16.7.2
and fixing Each 64.00 2,187.00 139,968.00 0.29% 0% 0.00% 0.29%

24-463 16.8.1 material frames, complete with main and branch cables,
mm depth, supply and fixing.
Each 2.00 94,000.00 188,000.00 0.39% 100% 0.39% 0.39%

3KA) Supply and fixing. Each 2.00 11,875.00 23,750.00 0.05% 0% 0.00% 0.05%
Mtr. 370 122 45,140.00 0.09% 100% 0.09% 0.09%

Mtr. 180 94 16,920.00 0.04% 100% 0.04% 0.04%

24-501 16.9.3
Mtr. 180 119 21,420.00 0.04% 100% 0.04% 0.04%

24-502 16.10.1 boxes, saddles etc, for concealed wiring, supply and fixing.
(For telephone system)
Mtr. 635 112 71,120.00 0.15% 100% 0.15% 0.15%
% age
building

24-781 16.10.2
Mtr. 640 437 279,680.00 0.58% 100% 0.58% 0.58%
LM 21 562 11,802.00 0.02% 100% 0.02% 0.02%

24-811 16.11.1 fixing.
Mtr. 320 275 88,000.00 0.18% 100% 0.18% 0.18%

Mtr. 320 112 35,840.00 0.07% 100% 0.07% 0.07%
18-459 16.11.3 main TV cable)
LM 12 562 6,744.00 0.01% 100% 0.01% 0.01%

24-661 16.12.1
supply and fixing.
Mtr. 640.00 56.00 35,840.00 0.07% 100% 0.07% 0.07%

24-662 16.12.2
supply and fixing.
Mtr. 219.00 81.00 17,739.00 0.04% 100% 0.04% 0.04%

24-663 16.12.3
supply and fixing.
Mtr. 438.00 94.00 41,172.00 0.09% 100% 0.09% 0.09%

24-501 16.12.4
Mtr. 210.00 119.00 24,990.00 0.05% 100% 0.05% 0.05%

N.S-1 16.12.1
Each 64.00 2,560.00 163,840.00 0.34% 0.00% 0.34%

Each 112.00 812.00 90,944.00 0.19% 100% 0.19% 0.19%
% age
building

Each 8.00 1,187.00 9,496.00 0.02% 100% 0.02% 0.02%

N-S.13 16.14.1 Telephone Distribution Panel-concealed type of 20 Pairs,
MS Sheet 16 SWG with hinged door,
Each 1.00 16,875.00 16,875.00 0.03% 70% 0.02% 0.03%

N-S.14 16.14.2 Telephone Distribution Panel-concealed type of 40 Pairs,
MS Sheet 16 SWG with hinged door,
Each 1.00 20,625.00 20,625.00 0.04% 70% 0.03% 0.04%

N-S.15 16.14.3
Mtr. 77.00 500.00 38,500.00 0.08% 100% 0.08% 0.08%
01.30. 18.1.1 Generally for removing organic mater and unsuitable
material M² 235.00 20.00 4,700
0.01% 100% 0.01% 0.01%
up to 5Km M³ 75.00 660.00 49,500
0.10% 100% 0.10% 0.10%
laying coarse all as specified. M² 96.00 1,500.00 144,000
0.30% 0.00% 0.30%

% age
building
3.80 M 116.00 1,300.00 150,800
1:4 all as spd
18.6.1 0.31% 0.00% 0.31%
3.30 18.5.1 Pick up Columns M³ 0.324 13,000.00 4,212 0.01% 100% 0.01% 0.01%
03.62. 18.5.5 M³ 3.00 8,600.00 25,800

100mm Thick Precast Block Masonry Wall in 1:3 C.S. Mortar 0.05% 0.00% 0.05%
03.32. 18.5.6 PVC Water Stops M 17.00 1,000.00 17,000 0.04% 0.00% 0.04%
13.9. 20mm Thick, External Plaster in 1:4 Cement Sand Mortar in Two
18.5.10 Layers to Overhead Water Tank M² 40.00 475.00 19,000
0.04% 0.00% 0.04%
15.121. Wall finish coat of Graffito wall coating 1.5mm to 3.00mm thick
18.5.11 (straight and swirl ) in any colour . M² 40.00 500.00 20,000
0.04% 0.00% 0.04%
18-686 19.2.1 50 mm dia Mtr 57.00 500.00 28,500 0.06% 0.00% 0.06%
18-687 19.2.2 63 mm dia Mtr 47.00 600.00 28,200 0.06% 0.00% 0.06%
21.35. 19.5.1 Precast RCC Manhole Cover with Angle Iron Frame
Each 7.00 6,000.00 42,000 0.09% 0.00% 0.09%

N-S 1 19.6.0
trap complete in all respect.
Nos. 4.00 6,000.00 24,000 0.05% 0.00% 0.05%
N-S 2 19.7.1 210 mm dia. Mtr 85.00 2,200.00 187,000 0.39% 0.00% 0.39%
25-543 20.2.1 16mm², 4 Core LM 98.00 1,812.00 177,576.00 0.37% 0.00% 0.37%
25-553 20.2.2 16mm², 4 Core LM 15.00 2,437.00 36,555.00 0.08% 0.00% 0.08%

18-461 20.2.3 solvent, socket, (excl excavation), Supply and Fixing.(for
main Telephone cable)
LM 13.00 625.00 8,125.00 0.02% 100% 0.02% 0.02%

21-29 20.5.1
(Except manhole cover).
Cum 2.00 25,000.00 50,000.00 0.10% 0.00% 0.10%
% age
building

21-33 20.5.3
specified.
Each 4.00 6,000.00 24,000.00 0.05% 0.00% 0.05%
COLLECTIONS
Division 18 - Exterior Site Improvements (OHT)

15,201 585,875.00 585,875
DEVELOPMENT OF PAF BASE Kashif Aslam & Associates Total Cost 47,961,876.5
FOLLOWER QUARTERS BILL NO. 5.01 (1X 16 Follower Quarters) Mechanical & Plumbing 0.00% 7.06%
% age
building
47.97% 75.76%

M³ 774.00 300.00 232,200 0.48% 100% 0.48% 0.48%
10 M. M³ 640.00 250.00 160,000 0.33% 100% 0.33% 0.33%

01-15. 2.2.2
M³ 57.00 250.00 14,250 0.03% 100% 0.03% 0.03%
01-15. 2.2.3

11.01 2.4.1
M² 349.00 51.00 17,799 0.04% 100% 0.04% 0.04%

Kg 9,613.00 120.00 1,153,560 2.41% 100% 2.41% 2.41%
03-24. 3.7.3 In Thin Shelves M³ 5.00 13,645.00 68,225 0.14% 0.00% 0.14%
% age
building
09.22. 5.1.1 Window Grill Kg. 583.00 200.00 116,600 0.24% 0.00% 0.24%
09.22. 5.1.2 Stair Railing Kg. 133.00 220.00 29,260 0.06% 0.00% 0.00%
M³ 0.09 290,000.00 26,100 0.05% 0.00% 0.00%

06.60. 6.2.3
M² 108.86 2,500.00 272,150 0.57% 0.00% 0.00%
M² 56.16 2,400.00 134,784 0.28% 0.00% 0.00%
Each 32.00 400.00 12,800 0.03% 0.00% 0.00%
08.248 6.3.10 40mm dia. With rose spindle turn and Screws Each 16.00 1,000.00 16,000 0.03% 0.00% 0.00%
% age
building
10.105. 7.2.1

10.102 7.2.2
M² 331.00 200.00 66,200 0.14% 0.00% 0.14%

M² 331.00 210.00 69,510 0.14% 0.00% 0.14%

10.115 7.2.4
x 1250mm as spd.
M² 331.00 1,400.00 463,400 0.97% 0.00% 0.97%
10.95. 7.2.5

M² 331.00 540.00 178,740 0.37% 0.00% 0.37%

7.3.1
M² 420.00 300.00 126,000 0.26% 100% 0.26% 0.26%

M² 420.00 169.00 70,980 0.15% 100% 0.15% 0.15%

LM 162.00 1,100.00 178,200 0.37% 100% 0.37% 0.37%

LM 500.00 1,200.00 600,000 1.25% 100% 1.25% 1.25%
% age
building
07.92
16.02. M² 157.00 1,020,500
6,500.00 2.13% 0.00% 0.00%
13.7. 9.1.1
Mortar as specified, M² 1,912.00 400.00 764,800 1.59% 0.00% 1.59%
13.5. 9.1.2
as specified. M² 1,219.00 450.00 548,550 1.14% 0.00% 1.14%
13.11 9.1.3
in Two Layers as specified. M² 1,022.00 550.00 562,100 1.17% 0.00% 1.17%
30.49 9.5.1 300mm x 300mm Sqm x 25mm M² 750.00 1,900.00 1,425,000 2.97% 0.00% 0.00%

12.48. 9.7.1
M² 430.00 2,700.00 1,161,000 2.42% 0.00% 0.00%

M² 508.00 450.00 228,600 0.48% 0.00% 0.00%

M² 121.00 3,500.00 423,500 0.88% 0.00% 0.88%
% age
building
8.192 10.5.1
Each 32.00 1,000.00 32,000 0.07% 0.00% 0.00%
18-893 15.1.1 20 mm dia. LM 194.00 280.00 54,320.00 0.11% 0.00% 0.11%
18-894 15.1.2 25 mm dia. LM 156.00 300.00 46,800.00 0.10% 0.00% 0.10%
18-895 15.1.3 32 mm dia. LM 62.00 400.00 24,800.00 0.05% 0.00% 0.05%
18-896 15.1.4 40 mm dia. LM 38.00 650.00 24,700.00 0.05% 0.00% 0.05%
15.3.1 25 mm dia. Each. 16.00 2,000.00 32,000.00 0.07% 0.00% 0.07%
15.3.2 40 mm dia. Each. 6.00 3,000.00 18,000.00 0.04% 0.00% 0.04%
CP Pillar cock high neck fancy head, Screw down, high pressur,
18-227 15.7.0 lettered Hot or Cold, with long screw, shank and fly nuts, fixed
on iron pipe 15mm dia, supply and fixing.
Each 32.00 3,000.00 96,000 0.20% 0.00% 0.00%
28-338
18-228 Each 16.00 5,000.00 80,000 0.17% 0.00% 0.00%
18-217 15.11.0
(009) CP & YC. Each 32.00 2,500.00 80,000 0.17% 0.00% 0.00%
18-235 15.11.0
28-1015 15.12.0
17-140 Each 32.00 3,500.00 112,000 0.23% 0.00% 0.00%
28-816
18-228
20-89 15.15.1 50 mm dia Mtr 13.00 400.00 5,200 0.01% 0.00% 0.01%
20-90 15.15.2 75 mm dia Mtr 171.00 545.00 93,195 0.19% 0.00% 0.19%
20-91 15.15.3 110 mm dia. Mtr 222.00 850.00 188,700 0.39% 0.00% 0.39%
20-107 15.17.1 50 mm dia. Each 48.00 550.00 26,400 0.06% 0.00% 0.06%
20-108 15.17.2 75 mm dia. Each 88.00 650.00 57,200 0.12% 0.00% 0.12%
20-109 15.17.3 110 mm dia. Each 12.00 900.00 10,800 0.02% 0.00% 0.02%
20-143 15.18.1 75 mm dia. Each 56.00 850.00 47,600 0.10% 0.00% 0.10%
20-144 15.18.2 110 mm dia. Each 38.00 1,100.00 41,800 0.09% 0.00% 0.09%
18-498 15.18.1 75 mm dia. Each 28.00 1,000.00 28,000 0.06% 0.00% 0.06%
18-499 15.18.2 110 mm dia. Each 30.00 1,500.00 45,000 0.09% 0.00% 0.09%
% age
building
20-147 15.18.1a110 mm dia. Each 32.00 1,600.00 51,200.00 0.11% 0.00% 0.11%
18-452 15.19.1 110 mm dia. Mtr 95.00 1,600.00 152,000 0.32% 0.00% 0.32%
20-93 15.20.1 50 mm dia. Mtr 181.00 447.00 80,907 0.17% 0.00% 0.17%
20-176 15.21.1 50 mm dia. Each 8.00 400.00 3,200 0.01% 0.00% 0.01%
18-9 15.23.1 15 mm dia. LM 26.00 414.00 10,764 0.02% 0.00% 0.02%
18-10 15.23.2 20 mm dia. LM 87.00 500.00 43,500 0.09% 0.00% 0.09%
18-148 15.24.1 15 mm dia Each 16.00 300.00 4,800 0.01% 0.00% 0.01%
18-150 15.24.2 25 mm dia Each 16.00 650.00 10,400 0.02% 0.00% 0.02%
26-40 15.25.1 15 mm dia Each 16.00 1,100.00 17,600 0.04% 0.00% 0.04%
26-41 15.25.2 20 mm dia Each 4.00 1,200.00 4,800 0.01% 0.00% 0.01%
all as specified.
Nos 64.00 8,000.00 512,000 1.07% 0.00% 1.07%

Point 192.00 4,000.00 768,000.00 1.60% 70% 1.12% 1.60%

Point 48.00 4,375.00 210,000.00 0.44% 75% 0.33% 0.44%

Point 16.00 4,000.00 64,000.00 0.13% 75% 0.10% 0.13%

Point 8.00 5,625.00 45,000.00 0.09% 20% 0.02% 0.09%
Point 112.00 5,250.00 588,000.00 1.23% 20% 0.25% 1.23%
% age
building

24-520 16.2.1
Each 16.00 1,250.00 20,000.00 0.04% 20% 0.01% 0.04%
Each 48.00 1,250.00 60,000.00 0.13% 100% 0.13% 0.13%

Each 48.00 5,250.00 252,000.00 0.53% 20% 0.11% 0.53%
fixing. Each 16.00 5,625.00 90,000.00 0.19% 20% 0.04% 0.19%

fixing.
Each 32.00 5,625.00 180,000.00 0.38% 20% 0.08% 0.38%

24-195 16.4.5
and fixing.
Each 48.00 2,500.00 120,000.00 0.25% 15% 0.04% 0.25%
fixing. Each 4.00 56,250.00 225,000.00 0.47% 20% 0.09% 0.47%
24-299 16.6.1
30A, supply and fixing Each 16.00 17,500.00 280,000.00 0.58% 20% 0.12% 0.58%
% age
building

24-753 16.7.1
Sqm 1.60 56,250.00 90,000.00 0.19% 95% 0.18% 0.19%

24-408 16.7.2
and fixing Each 64.00 2,187.00 139,968.00 0.29% 0.00% 0.29%

Each 2.00 94,000.00 188,000.00 0.39% 95% 0.37% 0.39%

3KA) Supply and fixing. Each 2.00 24,375.00 48,750.00 0.10% 15% 0.02% 0.10%
Mtr. 370 150 55,500.00 0.12% 20% 0.02% 0.12%

Mtr. 180 94 16,920.00 0.04% 20% 0.01% 0.04%

Mtr. 180 119 21,420.00 0.04% 95% 0.04% 0.04%
% age
building
24-811 16.11.1 fixing.
Mtr. 320 275 88,000.00 0.18% 20% 0.04% 0.18%

Mtr. 320 112 35,840.00 0.07% 100% 0.07% 0.07%
18-459 16.11.3 main TV cable)
LM 12 562 6,744.00 0.01% 90% 0.01% 0.01%

24-661 16.12.1
supply and fixing.
Mtr. 640.00 56.00 35,840.00 0.07% 20% 0.01% 0.07%

24-662 16.12.2
supply and fixing.
Mtr. 219.00 81.00 17,739.00 0.04% 20% 0.01% 0.04%

24-663 16.12.3
supply and fixing.
Mtr. 438.00 94.00 41,172.00 0.09% 20% 0.02% 0.09%

24-501 16.12.4
Mtr. 210.00 119.00 24,990.00 0.05% 100% 0.05% 0.05%

N.S-1 16.12.1
Each 64.00 2,560.00 163,840.00 0.34% 20% 0.07% 0.34%

Each 112.00 812.00 90,944.00 0.19% 50% 0.09% 0.19%
% age
building

Each 8.00 1,187.00 9,496.00 0.02% 50% 0.01% 0.02%
material M² 235.00 20.00 4,700
0.01% 100% 0.01% 0.01%
up to 5Km M³ 75.00 660.00 49,500
0.10% 100% 0.10% 0.10%
0.30% 0.00% 0.30%

3.80 350x300x150mm incl setting jointing and pointing in cm M 116.00 1,300.00 150,800
1:4 all as spd
18.6.1 0.31% 0.00% 0.31%
3.30 18.5.1 Pick up Columns M³ 0.324 13,000.00 4,212 0.01% 100% 0.01% 0.01%
03.62. 18.5.5 M³ 3.00 8,600.00 25,800
03.32. 18.5.6 PVC Water Stops M 17.00 1,000.00 17,000 0.04% 0.00% 0.04%
% age
building
0.04% 0.00% 0.04%
0.04% 0.00% 0.04%
18-686 19.2.1 50 mm dia Mtr 78.00 500.00 39,000 0.08% 0.00% 0.08%
18-687 19.2.2 63 mm dia Mtr 62.00 600.00 37,200 0.08% 0.00% 0.08%
Each 7.00 6,000.00 42,000 0.09% 0.00% 0.09%

N-S 1 19.6.0
Nos. 8.00 6,000.00 48,000 0.10% 0.00% 0.10%
N-S 2 19.7.1 210 mm dia. Mtr 95.00 2,200.00 209,000 0.44% 0.00% 0.44%
20.1.1 Excavation and back filling of Cable Trench CM 34.05 550.00 18,727.50 0.04% 25% 0.01% 0.04%
25-543 20.2.1 16mm², 4 Core LM 181.00 1,812.00 327,972.00 0.68% 20% 0.14% 0.68%
25-553 20.2.2 16mm², 4 Core LM 15.00 2,437.00 36,555.00 0.08% 20% 0.02% 0.08%

LM 12.00 625.00 7,500.00 0.02% 70% 0.01% 0.02%
25-275 20.4.1 Termination Kit for LT 4 Core 70mm² Cable Each 4.00 8,125.00 32,500.00 0.07% 20% 0.01% 0.07%

21-29 20.5.1
Cum 1.70 25,000.00 42,500.00 0.09% 25% 0.02% 0.09%
% age
building

21-33 20.5.3
specified.
Each 3.00 6,000.00 18,000.00 0.04% 25% 0.01% 0.04%
COLLECTIONS

15,201 585,875.00 585,875
Total Amount of Follower Quarters C/O to Summary of BRAC-05 15,201 3,155.18 47,961,877
% age
building
46.06% 73.79%

M³ 774.00 300.00 232,200 0.48% 100% 0.48% 0.48%
10 M. M³ 640.00 250.00 160,000 0.33% 100% 0.33% 0.33%

01-15. 2.2.2
M³ 57.00 250.00 14,250 0.03% 100% 0.03% 0.03%
01-15. 2.2.3

11.01 2.4.1
M² 349.00 51.00 17,799 0.04% 100% 0.04% 0.04%

Kg 9,613.00 120.00 1,153,560 2.41% 100% 2.41% 2.41%
03-24. 3.7.3 In Thin Shelves M³ 5.00 13,645.00 68,225 0.14% 0.00% 0.14%
% age
building
09.22. 5.1.1 Window Grill Kg. 583.00 200.00 116,600 0.24% 0.00% 0.00%
09.22. 5.1.2 Stair Railing Kg. 133.00 220.00 29,260 0.06% 0.00% 0.00%
M³ 0.09 290,000.00 26,100 0.05% 0.00% 0.00%

06.60. 6.2.3
M² 108.86 2,500.00 272,150 0.57% 0.00% 0.00%
M² 56.16 2,400.00 134,784 0.28% 0.00% 0.00%
Each 32.00 400.00 12,800 0.03% 0.00% 0.00%
% age
building
10.105. 7.2.1

10.102 7.2.2
M² 331.00 200.00 66,200 0.14% 0.00% 0.14%

M² 331.00 210.00 69,510 0.14% 0.00% 0.14%

10.115 7.2.4
x 1250mm as spd.
M² 331.00 1,400.00 463,400 0.97% 0.00% 0.97%
10.95. 7.2.5

M² 331.00 540.00 178,740 0.37% 0.00% 0.37%

7.3.1
M² 420.00 300.00 126,000 0.26% 100% 0.26% 0.26%

M² 420.00 169.00 70,980 0.15% 100% 0.15% 0.15%

LM 162.00 1,100.00 178,200 0.37% 100% 0.37% 0.37%

LM 500.00 1,200.00 600,000 1.25% 100% 1.25% 1.25%
% age
building
07.92
16.02. M² 157.00 1,020,500
6,500.00 2.13% 0.00% 0.00%
13.7. 9.1.1
13.5. 9.1.2
as specified. M² 1,219.00 450.00 548,550 1.14% 0.00% 1.14%
13.11 9.1.3
9.3.1 cement concrete 1:4:8 laid under floors M³ 29.00 6,500.00 188,500 0.39% 0.00% 0.39%
30.49 9.5.1 300mm x 300mm Sqm x 25mm M² 750.00 1,900.00 1,425,000 2.97% 0.00% 0.00%

12.48. 9.7.1
M² 430.00 2,700.00 1,161,000 2.42% 0.00% 0.00%

M² 508.00 450.00 228,600 0.48% 0.00% 0.00%

M² 121.00 3,500.00 423,500 0.88% 0.00% 0.88%
% age
building
8.192 10.5.1
Each 32.00 1,000.00 32,000 0.07% 0.00% 0.00%
18-893 15.1.1 20 mm dia. LM 194.00 280.00 54,320.00 0.11% 0.00% 0.11%
18-894 15.1.2 25 mm dia. LM 156.00 300.00 46,800.00 0.10% 0.00% 0.10%
18-895 15.1.3 32 mm dia. LM 62.00 400.00 24,800.00 0.05% 0.00% 0.05%
18-896 15.1.4 40 mm dia. LM 38.00 650.00 24,700.00 0.05% 0.00% 0.05%
15.3.1 25 mm dia. Each. 16.00 2,000.00 32,000.00 0.07% 0.00% 0.07%
15.3.2 40 mm dia. Each. 6.00 3,000.00 18,000.00 0.04% 0.00% 0.04%
Each 32.00 3,000.00 96,000 0.20% 0.00% 0.00%
28-338
18-228 Each 16.00 5,000.00 80,000 0.17% 0.00% 0.00%
18-217 15.11.0
(009) CP & YC. Each 32.00 2,500.00 80,000 0.17% 0.00% 0.00%
18-235 15.11.0
28-1015 15.12.0
17-140 Each 32.00 3,500.00 112,000 0.23% 0.00% 0.00%
28-816
18-228
20-89 15.15.1 50 mm dia Mtr 13.00 400.00 5,200 0.01% 0.00% 0.01%
20-90 15.15.2 75 mm dia Mtr 171.00 545.00 93,195 0.19% 0.00% 0.19%
20-91 15.15.3 110 mm dia. Mtr 222.00 850.00 188,700 0.39% 0.00% 0.39%
20-107 15.17.1 50 mm dia. Each 48.00 550.00 26,400 0.06% 0.00% 0.06%
20-108 15.17.2 75 mm dia. Each 88.00 650.00 57,200 0.12% 0.00% 0.12%
20-109 15.17.3 110 mm dia. Each 12.00 900.00 10,800 0.02% 0.00% 0.02%
20-143 15.18.1 75 mm dia. Each 56.00 850.00 47,600 0.10% 0.00% 0.10%
20-144 15.18.2 110 mm dia. Each 38.00 1,100.00 41,800 0.09% 0.00% 0.09%
% age
building
18-498 15.18.1 75 mm dia. Each 28.00 1,000.00 28,000 0.06% 0.00% 0.06%
18-499 15.18.2 110 mm dia. Each 30.00 1,500.00 45,000 0.09% 0.00% 0.09%
20-147 15.18.1a 110 mm dia. Each 32.00 1,600.00 51,200.00 0.11% 0.00% 0.11%
18-452 15.19.1 110 mm dia. Mtr 95.00 1,600.00 152,000 0.32% 0.00% 0.32%
20-93 15.20.1 50 mm dia. Mtr 181.00 447.00 80,907 0.17% 0.00% 0.17%
20-176 15.21.1 50 mm dia. Each 8.00 400.00 3,200 0.01% 0.00% 0.01%
18-9 15.23.1 15 mm dia. LM 26.00 414.00 10,764 0.02% 0.00% 0.02%
18-10 15.23.2 20 mm dia. LM 87.00 500.00 43,500 0.09% 0.00% 0.09%
18-148 15.24.1 15 mm dia Each 16.00 300.00 4,800 0.01% 0.00% 0.01%
18-150 15.24.2 25 mm dia Each 16.00 650.00 10,400 0.02% 0.00% 0.02%
26-40 15.25.1 15 mm dia Each 16.00 1,100.00 17,600 0.04% 0.00% 0.04%
26-41 15.25.2 20 mm dia Each 4.00 1,200.00 4,800 0.01% 0.00% 0.01%
all as specified.
Nos 64.00 8,000.00 512,000 1.07% 0.00% 1.07%

Point 192.00 4,000.00 768,000.00 1.60% 60% 0.96% 1.60%

Point 48.00 4,375.00 210,000.00 0.44% 60% 0.26% 0.44%

Point 16.00 4,000.00 64,000.00 0.13% 60% 0.08% 0.13%

Point 8.00 5,625.00 45,000.00 0.09% 50% 0.05% 0.09%
% age
building
Point 112.00 5,250.00 588,000.00 1.23% 50% 0.61% 1.23%

24-520 16.2.1
Each 16.00 1,250.00 20,000.00 0.04% 50% 0.02% 0.04%
Each 48.00 1,250.00 60,000.00 0.13% 100% 0.13% 0.13%

Each 48.00 5,250.00 252,000.00 0.53% 0.00% 0.53%
fixing.
Each 16.00 5,625.00 90,000.00 0.19% 0.00% 0.19%

fixing.
Each 32.00 5,625.00 180,000.00 0.38% 0.00% 0.38%

24-195 16.4.5
and fixing.
Each 48.00 2,500.00 120,000.00 0.25% 0.00% 0.25%
fixing. Each 4.00 56,250.00 225,000.00 0.47% 0.00% 0.47%
24-299 16.6.1
30A, supply and fixing Each 16.00 17,500.00 280,000.00 0.58% 0.00% 0.58%
% age
building

24-753 16.7.1
Sqm 1.60 56,250.00 90,000.00 0.19% 100% 0.19% 0.19%

24-408 16.7.2
and fixing Each 64.00 2,187.00 139,968.00 0.29% 0.00% 0.29%

Each 2.00 94,000.00 188,000.00 0.39% 100% 0.39% 0.39%

3KA) Supply and fixing. Each 2.00 24,375.00 48,750.00 0.10% 0.00% 0.10%
Mtr. 370 150 55,500.00 0.12% 0.00% 0.12%

Mtr. 180 94 16,920.00 0.04% 0.00% 0.04%

24-501 16.9.3
Mtr. 180 119 21,420.00 0.04% 100% 0.04% 0.04%
% age
building
24-811 16.11.1 fixing.
Mtr. 320 275 88,000.00 0.18% 0.00% 0.18%

Mtr. 320 112 35,840.00 0.07% 100% 0.07% 0.07%
18-459 16.11.3 main TV cable)
LM 12 562 6,744.00 0.01% 100% 0.01% 0.01%

24-661 16.12.1
supply and fixing.
Mtr. 640.00 56.00 35,840.00 0.07% 0.00% 0.07%

24-662 16.12.2
supply and fixing.
Mtr. 219.00 81.00 17,739.00 0.04% 0.00% 0.04%

24-663 16.12.3
supply and fixing.
Mtr. 438.00 94.00 41,172.00 0.09% 0.00% 0.09%

24-501 16.12.4
Mtr. 210.00 119.00 24,990.00 0.05% 100% 0.05% 0.05%

N.S-1 16.12.1
Each 64.00 2,560.00 163,840.00 0.34% 0.00% 0.34%

Each 112.00 812.00 90,944.00 0.19% 50% 0.09% 0.19%
% age
building

Each 8.00 1,187.00 9,496.00 0.02% 50% 0.01% 0.02%
material M² 235.00 20.00 4,700
0.01% 100% 0.01% 0.01%
up to 5Km M³ 75.00 660.00 49,500
0.10% 100% 0.10% 0.10%
0.30% 0.00% 0.30%

1:4 all as spd
18.6.1 0.31% 0.00% 0.31%
3.30 18.5.1 Pick up Columns M³ 0.324 13,000.00 4,212 0.01% 100% 0.01% 0.01%
03.62. 18.5.5 M³ 3.00 8,600.00 25,800
03.32. 18.5.6 PVC Water Stops M 17.00 1,000.00 17,000 0.04% 0.00% 0.04%
% age
building
0.04% 0.00% 0.04%
0.04% 0.00% 0.04%
18-686 19.2.1 50 mm dia Mtr 78.00 500.00 39,000 0.08% 0.00% 0.08%
18-687 19.2.2 63 mm dia Mtr 62.00 600.00 37,200 0.08% 0.00% 0.08%
Each 7.00 6,000.00 42,000 0.09% 0.00% 0.09%

N-S 1 19.6.0
Nos. 8.00 6,000.00 48,000 0.10% 0.00% 0.10%
N-S 2 19.7.1 210 mm dia. Mtr 95.00 2,200.00 209,000 0.44% 0.00% 0.44%
25-543 20.2.1 16mm², 4 Core LM 181.00 1,812.00 327,972.00 0.68% 0.00% 0.68%
25-553 20.2.2 16mm², 4 Core LM 15.00 2,437.00 36,555.00 0.08% 0.00% 0.08%

LM 12.00 625.00 7,500.00 0.02% 50% 0.01% 0.02%

21-29 20.5.1
Cum 1.70 25,000.00 42,500.00 0.09% 0.00% 0.09%
% age
building

21-33 20.5.3
specified.
Each 3.00 6,000.00 18,000.00 0.04% 0.00% 0.04%
COLLECTIONS

15,201 585,875.00 585,875
% age
building
46.67% 73.79%

M³ 774.00 300.00 232,200 0.48% 100% 0.48% 0.48%
10 M. M³ 640.00 250.00 160,000 0.33% 100% 0.33% 0.33%

01-15. 2.2.2
M³ 57.00 250.00 14,250 0.03% 100% 0.03% 0.03%
01-15. 2.2.3

11.01 2.4.1
M² 349.00 51.00 17,799 0.04% 100% 0.04% 0.04%

Kg 9,613.00 120.00 1,153,560 2.41% 100% 2.41% 2.41%
03-24. 3.7.3 In Thin Shelves M³ 5.00 13,645.00 68,225 0.14% 0.00% 0.14%
% age
building
09.22. 5.1.1 Window Grill Kg. 583.00 200.00 116,600 0.24% 0.00% 0.00%
09.22. 5.1.2 Stair Railing Kg. 133.00 220.00 29,260 0.06% 0.00% 0.00%
M³ 0.09 290,000.00 26,100 0.05% 0.00% 0.00%

06.60. 6.2.3
M² 108.86 2,500.00 272,150 0.57% 0.00% 0.00%
M² 56.16 2,400.00 134,784 0.28% 0.00% 0.00%
Each 32.00 400.00 12,800 0.03% 0.00% 0.00%
% age
building
10.105. 7.2.1

10.102 7.2.2
M² 331.00 200.00 66,200 0.14% 0.00% 0.14%

M² 331.00 210.00 69,510 0.14% 0.00% 0.14%

10.115 7.2.4
x 1250mm as spd.
M² 331.00 1,400.00 463,400 0.97% 0.00% 0.97%
10.95. 7.2.5

M² 331.00 540.00 178,740 0.37% 0.00% 0.37%

7.3.1
M² 420.00 300.00 126,000 0.26% 100% 0.26% 0.26%

M² 420.00 169.00 70,980 0.15% 100% 0.15% 0.15%

LM 162.00 1,100.00 178,200 0.37% 100% 0.37% 0.37%

LM 500.00 1,200.00 600,000 1.25% 100% 1.25% 1.25%
07.92
16.02. M² 157.00 1,020,500
6,500.00 2.13% 0.00% 0.00%
% age
building
13.7. 9.1.1
13.5. 9.1.2
as specified. M² 1,219.00 450.00 548,550 1.14% 30% 0.34% 1.14%
13.11 9.1.3
30.49 9.5.1 300mm x 300mm Sqm x 25mm M² 750.00 1,900.00 1,425,000 2.97% 0.00% 0.00%

12.48. 9.7.1
M² 430.00 2,700.00 1,161,000 2.42% 0.00% 0.00%

M² 508.00 450.00 228,600 0.48% 0.00% 0.00%

M² 121.00 3,500.00 423,500 0.88% 0.00% 0.88%
% age
building
8.192 10.5.1
Each 32.00 1,000.00 32,000 0.07% 0.00% 0.00%
18-893 15.1.1 20 mm dia. LM 194.00 280.00 54,320.00 0.11% 0.00% 0.11%
18-894 15.1.2 25 mm dia. LM 156.00 300.00 46,800.00 0.10% 0.00% 0.10%
18-895 15.1.3 32 mm dia. LM 62.00 400.00 24,800.00 0.05% 0.00% 0.05%
18-896 15.1.4 40 mm dia. LM 38.00 650.00 24,700.00 0.05% 0.00% 0.05%
15.3.1 25 mm dia. Each. 16.00 2,000.00 32,000.00 0.07% 0.00% 0.07%
15.3.2 40 mm dia. Each. 6.00 3,000.00 18,000.00 0.04% 0.00% 0.04%
Each 32.00 3,000.00 96,000 0.20% 0.00% 0.00%
28-338
18-228 Each 16.00 5,000.00 80,000 0.17% 0.00% 0.00%
18-217 15.11.0
(009) CP & YC. Each 32.00 2,500.00 80,000 0.17% 0.00% 0.00%
18-235 15.11.0
28-1015 15.12.0
17-140 Each 32.00 3,500.00 112,000 0.23% 0.00% 0.00%
28-816
18-228
20-89 15.15.1 50 mm dia Mtr 13.00 400.00 5,200 0.01% 0.00% 0.01%
20-90 15.15.2 75 mm dia Mtr 171.00 545.00 93,195 0.19% 0.00% 0.19%
20-91 15.15.3 110 mm dia. Mtr 222.00 850.00 188,700 0.39% 0.00% 0.39%
20-107 15.17.1 50 mm dia. Each 48.00 550.00 26,400 0.06% 0.00% 0.06%
20-108 15.17.2 75 mm dia. Each 88.00 650.00 57,200 0.12% 0.00% 0.12%
20-109 15.17.3 110 mm dia. Each 12.00 900.00 10,800 0.02% 0.00% 0.02%
20-143 15.18.1 75 mm dia. Each 56.00 850.00 47,600 0.10% 0.00% 0.10%
20-144 15.18.2 110 mm dia. Each 38.00 1,100.00 41,800 0.09% 0.00% 0.09%
18-498 15.18.1 75 mm dia. Each 28.00 1,000.00 28,000 0.06% 0.00% 0.06%
18-499 15.18.2 110 mm dia. Each 30.00 1,500.00 45,000 0.09% 0.00% 0.09%
20-147 15.18.1a 110 mm dia. Each 32.00 1,600.00 51,200.00 0.11% 0.00% 0.11%
% age
building
18-452 15.19.1 110 mm dia. Mtr 95.00 1,600.00 152,000 0.32% 0.00% 0.32%
20-93 15.20.1 50 mm dia. Mtr 181.00 447.00 80,907 0.17% 0.00% 0.17%
20-176 15.21.1 50 mm dia. Each 8.00 400.00 3,200 0.01% 0.00% 0.01%
18-9 15.23.1 15 mm dia. LM 26.00 414.00 10,764 0.02% 0.00% 0.02%
18-10 15.23.2 20 mm dia. LM 87.00 500.00 43,500 0.09% 0.00% 0.09%
18-148 15.24.1 15 mm dia Each 16.00 300.00 4,800 0.01% 0.00% 0.01%
18-150 15.24.2 25 mm dia Each 16.00 650.00 10,400 0.02% 0.00% 0.02%
26-40 15.25.1 15 mm dia Each 16.00 1,100.00 17,600 0.04% 0.00% 0.04%
26-41 15.25.2 20 mm dia Each 4.00 1,200.00 4,800 0.01% 0.00% 0.01%
all as specified.
Nos 64.00 8,000.00 512,000 1.07% 0.00% 1.07%

Point 192.00 4,000.00 768,000.00 1.60% 50% 0.80% 1.60%

Point 48.00 4,375.00 210,000.00 0.44% 50% 0.22% 0.44%

Point 16.00 4,000.00 64,000.00 0.13% 50% 0.07% 0.13%

Point 8.00 5,625.00 45,000.00 0.09% 0.00% 0.09%
Point 112.00 5,250.00 588,000.00 1.23% 0.00% 1.23%
% age
building

24-520 16.2.1
Each 16.00 1,250.00 20,000.00 0.04% 0.00% 0.04%
Each 48.00 1,250.00 60,000.00 0.13% 100% 0.13% 0.13%

Each 48.00 5,250.00 252,000.00 0.53% 0.00% 0.53%
fixing. Each 16.00 5,625.00 90,000.00 0.19% 0.00% 0.19%

fixing.
Each 32.00 5,625.00 180,000.00 0.38% 0.00% 0.38%

24-195 16.4.5
and fixing.
Each 48.00 2,500.00 120,000.00 0.25% 0.00% 0.25%
fixing.
Each 4.00 56,250.00 225,000.00 0.47% 0.00% 0.47%
24-299 16.6.1
30A, supply and fixing Each 16.00 17,500.00 280,000.00 0.58% 0.00% 0.58%
% age
building

24-753 16.7.1
Sqm 1.60 56,250.00 90,000.00 0.19% 100% 0.19% 0.19%

24-408 16.7.2
and fixing Each 64.00 2,187.00 139,968.00 0.29% 0.00% 0.29%

Each 2.00 94,000.00 188,000.00 0.39% 100% 0.39% 0.39%

3KA) Supply and fixing. Each 2.00 24,375.00 48,750.00 0.10% 0.00% 0.10%
Mtr. 370 150 55,500.00 0.12% 0.00% 0.12%

Mtr. 180 94 16,920.00 0.04% 0.00% 0.04%

Mtr. 180 119 21,420.00 0.04% 100% 0.04% 0.04%
% age
building
24-811 16.11.1 fixing.
Mtr. 320 275 88,000.00 0.18% 0.00% 0.18%

Mtr. 320 112 35,840.00 0.07% 100% 0.07% 0.07%
18-459 16.11.3 main TV cable)
LM 12 562 6,744.00 0.01% 100% 0.01% 0.01%

24-661 16.12.1
supply and fixing.
Mtr. 640.00 56.00 35,840.00 0.07% 0.00% 0.07%

24-662 16.12.2
supply and fixing.
Mtr. 219.00 81.00 17,739.00 0.04% 0.00% 0.04%

24-663 16.12.3
supply and fixing.
Mtr. 438.00 94.00 41,172.00 0.09% 0.00% 0.09%

24-501 16.12.4
Mtr. 210.00 119.00 24,990.00 0.05% 100% 0.05% 0.05%

N.S-1 16.12.1
Each 64.00 2,560.00 163,840.00 0.34% 0.00% 0.34%

Each 112.00 812.00 90,944.00 0.19% 50% 0.09% 0.19%
% age
building

Each 8.00 1,187.00 9,496.00 0.02% 50% 0.01% 0.02%
material M² 235.00 20.00 4,700
0.01% 100% 0.01% 0.01%
up to 5Km M³ 75.00 660.00 49,500
0.10% 100% 0.10% 0.10%
0.30% 0.00% 0.30%

1:4 all as spd
18.6.1 0.31% 0.00% 0.31%
3.30 18.5.1 Pick up Columns M³ 0.324 13,000.00 4,212 0.01% 100% 0.01% 0.01%
03.62. 18.5.5 M³ 3.00 8,600.00 25,800
03.32. 18.5.6 PVC Water Stops M 17.00 1,000.00 17,000 0.04% 0.00% 0.04%
% age
building
0.04% 0.00% 0.04%
0.04% 0.00% 0.04%
18-686 19.2.1 50 mm dia Mtr 78.00 500.00 39,000 0.08% 0.00% 0.08%
18-687 19.2.2 63 mm dia Mtr 62.00 600.00 37,200 0.08% 0.00% 0.08%
Each 7.00 6,000.00 42,000 0.09% 0.00% 0.09%

N-S 1 19.6.0
Nos. 8.00 6,000.00 48,000 0.10% 0.00% 0.10%
N-S 2 19.7.1 210 mm dia. Mtr 95.00 2,200.00 209,000 0.44% 0.00% 0.44%
25-543 20.2.1 16mm², 4 Core LM 181.00 1,812.00 327,972.00 0.68% 0.00% 0.68%
25-553 20.2.2 16mm², 4 Core LM 15.00 2,437.00 36,555.00 0.08% 0.00% 0.08%

LM 12.00 625.00 7,500.00 0.02% 100% 0.02% 0.02%

21-29 20.5.1
Cum 1.70 25,000.00 42,500.00 0.09% 0.00% 0.09%
% age
building

21-33 20.5.3
specified.
Each 3.00 6,000.00 18,000.00 0.04% 0.00% 0.04%
COLLECTIONS Schedule Non Schedule

Items Items Total Amount
C-Area in Sft (RS) (RS) (RS)

15,201 585,875.00 585,875
SANCO MESS BRAC 05 BILL NO. 5.04 SANCO MESS Mechanical & Plumbing 8.91%
Electrical 9.69%

95.62%

M³ 791.00 300.00 237,300 0.38% 100% 0.38%
Backfilling Around Foundations and Footings with Approved

01-15. 2.2.1
Selected Earth Received from Excavation within 10 M.
M³ 628.00 250.00 157,000 0.25% 100% 0.25%

01-15. 2.2.2
M³ 84.00 250.00 21,000 0.03% 100% 0.03%
01-15. 2.2.3
Borrow Earth up to 5Km M³ 734.00 275.00 201,850 0.32% 100% 0.32%

11.01 2.4.1
M² 138.00 51.00 7,038 0.01% 100% 0.01%

09-54. 3.1.1 including cutting, bending, binding and placing reinforcement
in position.
Kg 13,082.00 120.00 1,569,840 2.51% 100% 2.51%
03-24. 3.7.2 In Thin Shelves M³ 6.00 13,645.00 81,870 0.13% 100% 0.13%
03-28. 3.8.1 In Columns Above Plinth M³ 51.00 12,800.00 652,800 1.04% 100% 1.04%
03-74. 3.9.1 50mm Thick RCC Jali M² 3.00 1,000.00 3,000 0.00% 100% 0.00%
03.49. 4.2.1 Upto GF roof level (200mm Thick) M³ 266.00 7,926.00 2,108,316 3.37% 100% 3.37%
03.55. 4.3.1 Upto GF roof level (200mm Thick) M³ 223.00 6,476.00 1,444,148 2.31% 100% 2.31%
09.22. 5.1.1 Window Grill Kg. 2,342.00 200.00 468,400 0.75% 100% 0.75%
09.22. 5.1.2 M.S Roof Access Ladder Kg. 55.00 210.00 11,550 0.02% 0.00%
Electrical 9.69%

Supply and fix Meat Hook 20mm dia 8 hooks with 1 Resting
Rod 25mm dia (4 Meter Long) with the use of bolts, nuts,
09.22. 5.1.0
rivets, washers etc. and erection/fixing in position including
making good the disturbed surfaces.
Each 2.00 15,000.00 30,000 0.05% 0.00%
06.13. 6.1.1 Architrave to Door Frames LM 518.00 170.00 88,060 0.14% 0.00%
07.216. 6.4.1 Kitchen Exhaust Hood LM 3.00 120,000.00 360,000 0.58% 100% 0.58%
10.108 7.1.1 To Concrete Surface Under Ceramic Floor Tiles M² 212.00 315.00 66,780 0.11% 100% 0.11%
10.108 7.1.2 To Concrete Surface Under Ceramic Wall Tiles M² 286.00 325.00 92,950 0.15% 100% 0.15%
One coat of water proofing primer cold sticker at 0.75 Kg per
10.105. 7.2.1
Sqm all as specified. M² 1,807.00 170.00 307,190 0.49% 100% 0.49%
One coat of water proofing compound using bitumen 10-20

10.102 7.2.2
applied hot at 14.68 Kg per 10 Sqm.
M² 1,807.00 200.00 361,400 0.58% 100% 0.58%

M² 1,807.00 210.00 379,470 0.61% 100% 0.61%
Supply of fix Poly extruded board (like jumbolon etc or equivalent)

50 mm thick density 32-35 Kg/m³ fix on as roof insulation
10.115 7.2.4
with ship lap edges having size of sheet 600 x 1250mm
as spd.
M² 1,807.00 1,400.00 2,529,800 4.04% 100% 4.04%
S/F 25mm thick mud plaster and leaping over 125mm thick
10.95. 7.2.5
mud on roofs as spd. . M² 1,807.00 200.00 361,400 0.58% 100% 0.58%
10.88. 7.2.6 38mm flat brick tiles in roofs, bedded jointed and pointed in
cement mortar 1:3. M² 1,807.00 540.00 975,780 1.56% 100% 1.56%

7.3.1
M² 624.00 300.00 187,200 0.30% 100% 0.30%

M² 624.00 169.00 105,456 0.17% 100% 0.17%

LM 337.00 1,190.00 401,030 0.64% 100% 0.64%
Electrical 9.69%


LM 85.00 600.00 51,000 0.08% 100% 0.08%
09.75. 8.2.1 Door Type D-8 1900 X 2400 Double Leaf Single Swing M² 4.00 4,300.00 17,200 0.03% 100% 0.03%
7.143. 8.3 Supplying, aluminium swing door double shutter
16-17. (Delux Model) of Anodized aluminium extruded
8-278 section as spd inch fixings on concrete, wood or steel
frames complete with all nec fitting fitting including M² 28.00 10,000.00 280,000
glass and lock.
0.45% 100% 0.45%

7.114 8.2.1 38mm thick shisham ply wood veneered . M² 116.00 7,000.00 812,000 1.30% 100% 1.30%
Supply, fabricate and install 1st class soft wood framed and
07.92 paneled doors, including hanging with solid wood chowkets,
07.163 8.3.0 hold fasts and iron mongry as decribed, 38mm complete as
16.02. shown on drawings, as specified and approval of the
Engineer.
M² 28.00 11,300.00 316,400 0.51% 100% 0.51%
7.76 8.6.1 Single Glazed Side Hung windows with 5mm thick tinted
16.7 glagg Height upto 2134mm. M² 88.00 8,000.00 704,000
1.13% 100% 1.13%
7.82 8.7.1 Aluminum sliding fly screening Shutters M² 87.84 2,200.00 193,248 0.31% 100% 0.31%
8.271 8.4.1 Chrome Plated Kick Plate M² 5.00 6,500.00 32,500 0.05% 0.00%
08.19. 8.5.1 200 mm Brass sliding and locking bolts Each 100.00 600.00 60,000 0.10% 0.00%
8.94 8.7.1 Latches Rim Lock Each 20.00 1,000.00 20,000 0.03% 0.00%
8.79 8.13.1 Supply and Fixing 150mm double Action Brass Spring hinges Each 6.00 1,500.00 9,000 0.01% 0.00%
13.7. 9.1.1
Mortar as specified, M² 4,762.00 400.00 1,904,800 3.04% 100% 3.04%
13 mm Thick, Ceiling Plaster in 1:4 Cement Sand Mortar as
13.5. 9.1.2
specified. M² 3,362.00 450.00 1,512,900 2.42% 100% 2.42%
19 mm Thick, External Plaster in 1:4 Cement Sand Mortar in
13.11 9.1.3
Two Layers as specified. M² 733.00 550.00 403,150 0.64% 100% 0.64%
12.106. 9.2.1 75 mm thick topping under plinth protection M² 142.00 800.00 113,600 0.18% 100% 0.18%
9.3.1 cement concrete 1:4:8 laid under floors M³ 136.00 6,500.00 884,000 1.41% 100% 1.41%
12.19. 9.3.2.1 PCC Sub-Floor Type B M³ 83.00 8,300.00 688,900 1.10% 100% 1.10%
Electrical 9.69%

30.49 9.5.1 300mm x 300mm Sqm x 25mm M² 1,372.00 1,900.00 2,606,800 4.17% 100% 4.17%
12.80 9.6.1 300 x 100 mm high marble skirting M² 84.00 2,150.00 180,600 0.29% 100% 0.29%

12.48. 9.7.1
M² 568.00 2,700.00 1,533,600 2.45% 100% 2.45%
15.121 9.8.1 Graffito on walls as specified M² 559.00 525.00 293,475 0.47% 100% 0.47%
8.9.1 Distempering to Wall Plastered or concrete surface M² 4,762.00 225.00 1,071,450 1.71% 100% 1.71%
9.9.2 Distempering to Ceiling Plastered or concrete surface M² 3,362.00 250.00 840,500 1.34% 100% 1.34%
15.98 9.8.1 Spirit polishing wood work M² 143.00 1,100.00 157,300 0.25% 0.00%
15.58. 9.9.1 Synthetic Enamel Paint to steel and iron works M² 95.00 450.00 42,750 0.07% 70% 0.05%

M² 174.00 3,500.00 609,000 0.97% 100% 0.97%
17.94. 10.1.1 Padestal Mirror 5mm thick Imported M² 17.00 2,700.00 45,900 0.07% 100% 0.07%
17.108. 10.2.1 Soap / Sponge Tray No. 16.00 600.00 9,600 0.02% 100% 0.02%
17.112. 10.3.1 Towel Rail, CP, Single Rod No. 16.00 1,500.00 24,000 0.04% 100% 0.04%
10.4.1 Double Curtain rail as specified Lm 2.00 1,500.00 3,000 0.00% 0.00%
8.192 10.5.1
Each 48.00 1,000.00 48,000 0.08% 100% 0.08%
Supply and fix toilet paper holder , any shape, pattern and
size, imported, with plugs and screws etc complete, fixed to
17.10 10.6.1 concrete, brick, stone or wood work.
Each 18.00 1,200.00 21,600 0.03% 100% 0.03%

17.139. 10.9.1 Vanity type -V1: 1200 mm long with 1 cut M² 3.96 2,700.00 10,692 0.02% 100% 0.02%
17.139. 10.9.2 Kitichen Top Marble M² 14.85 2,800.00 41,580 0.07% 100% 0.07%
18-893 15.1.1 20 mm dia. LM 60.00 280.00 16,800.00 0.03% 100% 0.03%
18-894 15.1.2 25 mm dia. LM 120.00 300.00 36,000.00 0.06% 100% 0.06%
18-895 15.1.3 32 mm dia. LM 115.00 400.00 46,000.00 0.07% 100% 0.07%
18-896 15.1.4 40 mm dia. LM 36.00 650.00 23,400.00 0.04% 100% 0.04%
18-306 15.2.1 Float valves 40 mm dia Each. 2.00 5,000.00 10,000.00 0.02% 100% 0.02%
15.3.1 40 mm dia. Each. 24.00 9,000.00 216,000.00 0.35% 100% 0.35%
15.3.2 50 mm dia. Each. 6.00 11,000.00 66,000.00 0.11% 100% 0.11%
15.6.1 W.C. Asiatic Type with P trap Each 8.00 8,500.00 68,000.00 0.11% 100% 0.11%
15.6.1 W.C. European Type Each 14.00 10,000.00 140,000.00 0.22% 100% 0.22%
17-80 15.6.1 Wash Basin Venity Type Each 16.00 15,000.00 240,000 0.38% 100% 0.38%
Electrical 9.69%

CP Mixer 15mm dia Fancy head any pattern and shape, Screw
18-227 15.7.0 down, high pressur, lettered Hot or Cold, with long screw, Channel
and fly nuts, fixed on iron pipe 15mm dia, supply and fixing.
Each 16.00 10,000.00 160,000 0.26% 100% 0.26%
17-61 15.8.1 Sink Scullery Each 10.00 20,000.00 200,000 0.32% 100% 0.32%
28-338
18-228 Each 10.00 5,000.00 50,000 0.08% 100% 0.08%
18-217 15.11.0
(009) CP & YC. Each 22.00 2,500.00 55,000 0.09% 100% 0.09%
18-235 15.11.0
15mm dia, supply and fixing. Each. 54.00 2,000.00 108,000 0.17% 100% 0.17%
28-1015 15.12.0
17-140 Each 22.00 3,500.00 77,000 0.12% 100% 0.12%
28-816
18-228
YC.Supply and fixing Each 9.00 12,000.00 108,000 0.17% 100% 0.17%
20-89 15.15.1 50 mm dia Mtr 6.00 400.00 2,400 0.00% 100% 0.00%
20-90 15.15.2 75 mm dia Mtr 95.00 545.00 51,775 0.08% 100% 0.08%
20-91 15.15.3 110 mm dia. Mtr 112.00 850.00 95,200 0.15% 100% 0.15%
20-107 15.17.1 50 mm dia. Each 10.00 550.00 5,500 0.01% 100% 0.01%
20-108 15.17.2 75 mm dia. Each 26.00 650.00 16,900 0.03% 100% 0.03%
20-109 15.17.3 110 mm dia. Each 18.00 900.00 16,200 0.03% 100% 0.03%
20-143 15.18.1 75 mm dia. Each 4.00 850.00 3,400 0.01% 100% 0.01%
20-144 15.18.2 110 mm dia. Each 10.00 1,100.00 11,000 0.02% 100% 0.02%
18-498 15.18.1 75 mm dia. Each 18.00 1,500.00 27,000 0.04% 100% 0.04%
18-499 15.18.2 110 mm dia. Each 15.00 2,000.00 30,000 0.05% 100% 0.05%
20-147 15.18.1a 110 mm dia. Each 18.00 1,600.00 28,800.00 0.05% 100% 0.05%
15.18b.1 75 mm dia. Each 7.00 2,500.00 17,500 0.03% 100% 0.03%
18-452 15.18b.2 110 mm dia. Mtr 2.00 3,500.00 7,000 0.01% 100% 0.01%
18-452 15.18b.2 110 mm dia. Mtr 95.00 600.00 57,000 0.09% 100% 0.09%
20-93 15.20.1 50 mm dia. Mtr 60.00 447.00 26,820 0.04% 100% 0.04%
15.20.2 75 mm dia. Mtr 20.00 550.00 11,000 0.02% 100% 0.02%
20-176 15.21.1 50 mm dia. Each 12.00 400.00 4,800 0.01% 100% 0.01%
20-177 15.21.2 75 mm dia. Each 4.00 600.00 2,400 0.00% 100% 0.00%
26-56 15.22.1 Instant Gas Water Heater capacity 68 litters No. 1.00 25,000 25,000 0.04% 0.00%
26-56 15.22.2 Instant Gas Water Heater capacity 136 litters No. 4.00 44,000 176,000 0.28% 0.00%
18-10 15.23.1 20 mm dia. Meter 12.00 650.00 7,800 0.01% 100% 0.01%
18-11 15.23.2 25 mm dia. Meter 41.00 750.00 30,750 0.05% 100% 0.05%
18-12 15.23.3 40 mm dia. Meter 92.00 1,050.00 96,600 0.15% 100% 0.15%
18-149 15.24.1 20 mm dia. Each 2.00 300.00 600 0.00% 100% 0.00%
Electrical 9.69%

18-150 15.24.2 25 mm dia. Each 4.00 500.00 2,000 0.00% 100% 0.00%
18-151 15.24.2 25 mm dia. Each 4.00 700.00 2,800 0.00% 100% 0.00%
26-40 15.25.1 15 mm dia Each 16.00 1,100.00 17,600 0.03% 100% 0.03%
26-41 15.25.2 20 mm dia Each 4.00 1,200.00 4,800 0.01% 100% 0.01%
26-92 15.26.1 single burner Each 2.00 3,000.00 6,000 0.01% 100% 0.01%
26-50 15.26a.0 Gas burner , STAR, heavy duty 12'' (300mm) Size Each 6.00 10,000.00 60,000 0.10% 100% 0.10%
plate, regulator Imanifold etc. Each 4.00 10,000.00 40,000 0.06% 100% 0.06%
Fan electric AC Exhaust, 220/230V, single phase, 50 cycles , plastic

frame, body and blades, complete with cord operated switch shutter
24-700
and fixing screw, imported (National, Toshiba, Sanyo, Finish etc,)
supply 20cm dia.
Each 8.00 4,500.00 36,000 0.06% 100% 0.06%
24-691 30cm dia Each 11.00 4,000.00 44,000 0.07% 100% 0.07%
24-692 45cm dia Each 10.00 7,000.00 70,000 0.11% 100% 0.11%
24-693 60cm dia Each 2.00 8,000.00 16,000 0.03% 100% 0.03%
27-2 24 SWG Each 15.00 3,500.00 52,500 0.08% 0.00%
27-4 20 SWG Each 12.00 4,000.00 48,000 0.08% 0.00%
27-5 18 SWG Each 20.00 4,500.00 90,000 0.14% 0.00%
15.28.1 100mm internal dia. Roof Drains Nos 21.00 25,000.00 525,000 0.84% 0.00%
Supply and fixing, 100mm PVC floor trap including reducer etc and
N-S 2 15.16.0 casted grating chromium plated 150mm x 150mm complete all as
specified. Nos 38.00 8,000.00 304,000 0.49% 100% 0.49%
Provision of Tandoor Nos 4.00 70,000.00 280,000 0.45% 0.00%
N-S 4 15.31.1 Electric water cooler imported Nos 2.00 150,000.00 300,000 0.48% 0.00%
N-S 5 15.37.1 EF-05 EP 3560(CFM) 0.5 (in Wg)
Nos 1.00 350,000.00 350,000 0.56% 100% 0.56%
N-S 6 15.38.1 EF-06 EP 1600(CFM) 0.3 (in Wg)
Nos 1.00 200,000.00 200,000 0.32% 0.00%
N-S 6 15.39.1 Stainless steel hood Nos 1.00 200,000.00 200,000 0.32% 100% 0.32%
N-S 7 15.40.1 swg Kg 136.00 700.00 95,200 0.15% 0.00%
S/F one light point controlled by one switch, wiring complete
with PVC single core cable 1.5mm2 in concealed PVC
24-12 16.1.1 conduit supply and fixing all as spd. Point 175.00 4,000.00 700,000.00
1.12% 100% 1.12%

S/F one fan point controlled by one switch, wiring complete
with PVC single core cable 1.5mm2 in concealed PVC
24-12 16.1.2 conduit supply and fixing all as spd. Point 61.00 4,375.00 266,875.00
0.43% 100% 0.43%

Electrical 9.69%

Add for each additional light point on same switch

circuit/additional circuit wiring complete with PVC single
24-44 16.1.3 core cable 1.5mm2 in concealed PVC conduit, S/F. Point 105.00 5,250.00 551,250.00
0.88% 100% 0.88%
Wiring in conduit surface, concealed, flame proof, with single

core PVC insulated cable, installed and connected complete
24-661 16.1.4 (excl conduit) one single core cable, 1mm2, supply and
fixing. (as earth from switchboard to light point and light
point to light point).
Meter 715.00 56.00 40,040.00 0.06% 100% 0.06%

24-662 16.1.5
(excl conduit) one single core cable, 1.5 mm2, supply and
fixing.
Meter 725.00 81.00 58,725.00 0.09% 100% 0.09%

24-663 16.1.8
(excl conduit) one single core cable, 2.5 mm2, supply and
fixing.
Meter 2,601.00 94.00 244,494.00 0.39% 100% 0.39%

24-664 16.1.9
(excl conduit) one single core cable, 4 mm2, supply and
fixing.
Meter 2,302.00 122.00 280,844.00 0.45% 100% 0.45%
PVC conduit 20 mm dia, complete with all bends tees, boxes,

24-501 16.1.10
saddles etc, for concealed wiring, supply and fixing.
Meter 1,876.00 119.00 223,244.00 0.36% 100% 0.36%
24-276 16.3.2 according to BSS No 229 of 1957, supply and fixing.
Each 14.00 9,375.00 131,250.00 0.21% 100% 0.21%
Clamp hook for fan, concealed type, supply and fixing.
24-530 16.4.1
Each 61.00 1,250.00 76,250.00 0.12% 100% 0.12%
Electrical 9.69%


Each 61.00 5,250.00 320,250.00 0.51% 100% 0.51%
Pendant ordnary, comprising ceiling rose, withought lamp

24-93 16.3.6 holder Bakelie, BC,CG, with shade carrier ring and twin core
0.75 mm2 flexible cord upto 3M in length, supply and fixing.
Each 35.00 2,500.00 87,500.00 0.14% 100% 0.14%
Distribution Board, steel sheet (16 BG) with hinged over,

having locking arrangement, duly enamelled painted, suitable
24-753 16.6.1
for housing of different capacities of MCCBs etc (as
required), supply and fixing.
Sqm. 0.60 56,250 33,750.00 0.05% 100% 0.05%
MCCB, TP 500/600 Volts, 50/60 cycles, complete with

24-393 16.4.2 thermal and magnetic trips, 125 to 225A, (breaking capacity 5
Each 1.00 14,375 14,375.00 0.02% 100% 0.02%

24-393 16.4.3 thermal and magnetic trips, 75 to 100 Amps, (breaking
capacity 5 KA), Supply and fixing.
Each 1.00 11,875 11,875.00 0.02% 100% 0.02%
MCCB, SP, 6 to 63A. (Breaking capacity 6 KA), supply and
24-408 16.4.4
fixing Each 33.00 2,187 72,171.00 0.12% 100% 0.12%
Distribution Board, steel sheet (16 BG) with hinged over,

having locking arrangement, duly enamelled painted, suitable
24-753 16.8.1
for housing of different capacities of MCCBs etc (as
required), supply and fixing.
Sqm. 0.60 56,250.00 33,750.00 0.05% 100% 0.05%

24-393 16.4.2 thermal and magnetic trips, 75 to 100A, (breaking capacity 5
Each 1.00 11,875 11,875.00 0.02% 100% 0.02%
Electrical 9.69%


24-393 16.4.3 thermal and magnetic trips, 3 to 30 Amps, (breaking capacity
2.5 KA), Supply and fixing.
Each 1.00 11,875 11,875.00 0.02% 100% 0.02%
MCCB, SP, 6 to 63A. (Breaking capacity 6 KA), supply and
24-408 16.4.4
fixing Each 33.00 2,187 72,171.00 0.12% 100% 0.12%
25-550 16.9.1 25mm², 4Core Meter 35.00 294.00 10,290.00 0.02% 100% 0.02%

24-666 16.1.5
(excl conduit) one single core cable, 10 mm2, supply and
fixing.
Meter 35.00 294.00 10,290.00 0.02% 100% 0.02%
18-459 16.9.6 solvent, socket, (excl excavation), Supply and Fixing.
Meter 32.00 562.00 17,984.00 0.03% 100% 0.03%

24-502 16.15.1 saddles etc, for concealed wiring, supply and fixing. (For
telephone system and DATA system)
Mtr. 210.00 112.00 23,520.00 0.04% 100% 0.04%

24-781 16.15.2
Mtr. 220.00 437.00 96,140.00 0.15% 100% 0.15%
18-459 16.15.3 main Telephone and Data Net working cable)
LM 9.00 562.00 5,058.00 0.01% 100% 0.01%

Coaxial cable 0.8mm2 SC 2V, 75 ohm, supply and fix
24-811 16.8.1
Meter 15.00 275.00 4,125.00 0.01% 100% 0.01%

television system)
Meter 12.00 112.00 1,344.00 0.00% 100% 0.00%
Electrical 9.69%


Meter 9.00 562.00 5,058.00 0.01% 100% 0.01%

saddles etc, for concealed wiring, supply and fixing. (For Fire
24-502 16.10.1 Alarm system)
Meter 435.00 112.00 48,720.00 0.08% 100% 0.08%

fixing.
Each 2.00 56,250 112,500.00 0.18% 100% 0.18%
Direct online starter for motor, AC 400V, 3 phase, 50 cycle

24-602 16.10.1
upto 5hp including connecting
Each 1.00 31,250 31,250.00 0.05% 100% 0.05%
Coduit 20 mm dia, heavy guage class ''B'', complete with
Meter 5.00 119 595.00 0.00% 100% 0.00%

N.S-1 16.12.1
Each 92.00 2,562.00 235,704.00 0.38% 100% 0.38%

N.S-2 16.12.2
1x9 watt LED rod Lamp, complete in all respects.
Each 16.00 4,062.00 64,992.00 0.10% 100% 0.10%
Surface mounted TCW Pacific IP-65type (4 feet long) Light
fitting with 2x18 watt LED rod Lamp, complete in all
respects.
Each 16.00 3,125.00 50,000.00 0.08% 100% 0.08%
N.S-5 16.20.5 1x18 watt LED rod lamp, complete in all respects.
Each 58.00 3,500 203,000.00 0.32% 100% 0.32%
NS-7 16.3.1 3 pin, 15A,international switch socket outlets Each 18.00 844.00 15,192.00 0.02% 100% 0.02%
NS-9 16.3.3 2 Gange one way switch plate Each 8.00 937.00 7,496.00 0.01% 100% 0.01%
Electrical 9.69%

N.S-16 16.3.10 1 Gang TV outlet. Each 2.00 1,937.00 3,874.00 0.01% 100% 0.01%
Supply at site, installation, testing, commissioning fabrication

and connections of telephone wires of Telephone Distribution
NS-18 16.14.1 Panel-concealed type of 50 Pairs, to be installed as and where
shown on drawing, made of MS Sheet 16 SWG with hinged
door,
Each 1.00 35,625.00 35,625.00 0.06% 100% 0.06%
Supply, Installation of 2 loop analogue addressable fire alarm

control panel having indication, control & supervision of each
detector & sounder circuit, key switch for general alarm
including 4 Nos. output relay module make honeywell model
FRM or approved equivalent BACNET supported, complete with
battery and charger. make Menvier/Honeywell (Notifier) model
AFP-2800 or approved equivalent, complete in all respect.
Each 1.00 262,500 262,500.00 0.42% 100% 0.42%
Supply and installation of addressable smoke detector with

base make Honey Well (Notifire) model FSP-851 or approved
equivalent including back box, as per specifications &
drawings or where required, complete in all respect.
Each 31.00 8,125 251,875.00 0.40% 100% 0.40%
Supply and installation of addressable heat detector with base

make Honey Well (Notifire) model FSP-851 or approved
equivalent including back box, as per specifications &
drawings or where required, complete in all respect.
Each 3.00 8,125 24,375.00 0.04% 100% 0.04%

Electrical 9.69%

Supply and installation of addressable call point make

Menvier/Honey well (Notifire) model FSM 500K or approved
equivalent, as per specifications & drawings or where
required, complete in all respect.
Each 8.00 6,875 55,000.00 0.09% 100% 0.09%
Supply and installation of addressable loop power sounder

beacon, make Menvier/Honey well (Notifire) or approved
equivalent, as per specifications & drawings or where required,
complete in all respect.
Each 8.00 10,625 85,000.00 0.14% 100% 0.14%
NS-35 16.25.6 2 core sheilded fire retardant wire 2.5mm² Mtr. 450.00 312 140,400.00 0.22% 100% 0.22%
NS-36 16.25.7 Testing and Commissioning for Fire Alarm System.

Job 1.00 31,250 31,250.00 0.05% 100% 0.05%
01.30. 18.2.1 Generally for removing organic matter and unsuitable material M² 44.00 20.00 880
0.00% 100% 0.00%
01.31. 18.2.2 Compaction of Natural Ground up to 95% M² 40.00 25.00 1,000 0.00% 100% 0.00%
01.34. 18.3.1 Filling Under Paved Roads with Approved Borrow Earth up
to 5Km M³ 60.00 660.00 39,600
0.06% 100% 0.06%
18.7.1 200 mm thick sub-base course under drive way
M 3
8.00 2,500.00 20,000
0.03% 100% 0.03%
18.7.1 150 mm thick WBM course under drive way M3 6.00 2,800.00 16,800 0.03% 100% 0.03%
Prime coat of liquid asphaltic material @ 1.25 Kg / Sqm
M2 40.00 200.00 8,000
0.01% 100% 0.01%
Tack coat, on Bitumnes surface M2 40.00 100.00 4,000 0.01% 100% 0.01%
50 mm Thick Asphalt Wearing Course of runway quality
Ton 5.00 10,000.00 50,000
0.08% 100% 0.08%
12.3 18.3.1 PCC Type B for Concrete base 100mm thick M³ 48.40 10,000.00 484,000 0.77% 100% 0.77%
3.80 18.7.1 Kerb stone on sides of path way Lm 20.00 1,300.00 26,000 0.04% 100% 0.04%
03.28. 18.1.1 RCC columns M³ 0.50 13,000.00 6,500 0.01% 100% 0.01%
04.17. 18.1.5 100mm Thick Block Masonry Wall in 1:3 C.S. Mortar
M³ 3.00 8,600.00 25,800 0.04% 0.00%
03.32. 18.1.6 PVC Water Stops M 17.00 1,000.00 17,000 0.03% 0.00%
Electrical 9.69%

09.56. 18.1.7 Steel Reinforcement Grade 60 Kg 781.00 125.00 97,625 0.16% 80% 0.12%
13.11 18.1.10 19mm Thick, External Plaster in 1:4 Cement Sand Mortar in
Two Layers to Overhead Water Tank M² 40.00 475.00 19,000
0.03% 0.00%
21.33. 18.1.12 Manhole CI Cover with frame No. 2.00 4,000.00 8,000 0.01% 100% 0.01%
19.1.1 Excavation and back filling for Utilities M³ 35.00 550.00 19,250 0.03% 100% 0.03%
18-895 19.2.1 32 mm dia Mtr 45.00 450.00 20,250 0.03% 100% 0.03%
18-896 19.2.2 40 mm dia Mtr 40.00 525.00 21,000 0.03% 100% 0.03%
18-897 19.2.3 50 mm dia Mtr 265.00 600.00 159,000 0.25% 100% 0.25%
19.3.1 Excavation and back filling for Utilities M³ 32.00 550.00 17,600 0.03% 100% 0.03%
21.29. 19.4.1 Masonry Manholes M³ 22.50 25,000.00 562,500 0.90% 100% 0.90%
21.35. 19.5.1 Precast RCC Manhole Cover with Angle Iron Frame Each 15.00 6,000.00 90,000 0.14% 100% 0.14%
300mm I.D Meter 12.00 2,500.00 30,000 0.05% 100% 0.05%

circular as described, exceeding 300 mm but not exceeding 450 mm
N-S 1 19.6.0 Nos. 13.00 16,000.00 208,000
deep PCC walls including ,C.I cover with ring and C.I floor trap
complete in all respect.
0.33% 100% 0.33%
gpm, of SS material including flow control device all as specified. Nos. 3.00 250,000.00 750,000
1.20% 100% 1.20%
N-S 2 19.7.1 210 mm dia. Mtr 168.00 2,200.00 369,600 0.59% 100% 0.59%
25-543 20.2.1 50mm², 4 Core LM 98.00 4,375 428,750.00 0.69% 100% 0.69%
25-553 20.2.2 50mm², 4 Core Meter 18.00 6,000 108,000.00 0.17% 100% 0.17%
18-461 20.2.3 main Telephone cable) Meter
15.00 625 9,375.00 0.01% 100% 0.01%

Electrical 9.69%

Manholes, complete, rectangular or circular as described, exc

600mm deep but not exc 1800mm deep, with iron steps (in
angles 380mm centres), 230mm thick brick walls (Except
21-29 20.5.1 manhole cover).
Cum 1.00 25,000 25,000.00 0.04% 100% 0.04%

21-33 20.5.3 kg/each, set in CM and haunching in Concrete, as specified.
Each 2.00 6,000 12,000.00 0.02% 100% 0.02%
COLLECTIONS Schedule Items Non Schedule Total Amount

C-Area in Sft (RS) Items (RS) (RS)
Division 05 - Metal Works 19,447 479,950 30,000.00 509,950
Division 06 - Plastic and wood works Works 19,447 88,060 526,000 614,060
Division 09 - Finishes 19,447 12,233,825 609,000 12,842,825
Division 15 - Mechanical Works 19,447 2,861,345 2,254,200 5,115,545
Sub-Total Cost of Internal Works 19,447 3,018.86 58,707,843
Total Amount of Sanco Mess C/O to Summary of BRAC-05 19,447 3,216.90 62,559,088
DEVELOPMENT OF PAF BASE BHOLARI Kashif Aslam & Associates Total Cost 70,470,450.25
PAKISTAN (Pvt) Limited. Civil Works 37.94%
BLOCK OF BOQs (BRAC - 05) BILL NO. 5:05 (01x48) BOQs Mechanical & Plumbing 0.00%
Electrical 3.79%
Project No. 3050 Bill of Quantities Total 41.73%
Sch. Unit Rate Amount % age against Work done

Item No. Item Description Unit Quantity %age to be released
Item (RS) (RS) building %age at site
41.73%
01.2. 2.1.1 Excavation for Foundations & Footings in hard Soil M³ 348.00 300.00 104,400.00 0.15% 100% 0.15%
Backfilling Filling Around Foundations and Footings with

01-15. 2.2.1 M³ 313.00 250.00 78,250.00
Approved Selected Earth Received from Excavation within 10 M.
0.11% 100% 0.11%
Backfilling Filling Around Foundations and Footings with

01-15. 2.2.2 M³ 232.00 275.00 63,800.00
Approved Selected Earth Received from Excavation within 10 M.
0.09% 100% 0.09%
Filling Under Floor and Plinth Protection with Approved Borrow
01-15. 2.2.2 M³ 135.00 350.00 47,250.00
Earth up to 5Km 0.07% 100% 0.07%
11.01 2.3.1 Termite proofing as per specs M² 1,253.00 51.00 63,903.00 0.09% 100% 0.09%
09-54. 3.1.1 For Columns, Beams and Internals Rings Kg 12,400.00 120.00 1,488,000.00 2.11% 100% 2.11%
09-56. 3.2.1 Grade 60 Deformed Reinforcement Bars Kg 82,983.00 125.00 10,372,875.00 14.72% 100% 14.72%
03-07. 3.3.1 PCC 1:4:8 Under Foundations M³ 21.00 6,500.00 136,500.00 0.19% 100% 0.19%
03-08. 3.3.2 PCC 1:4:8 Under Foundations & Plinth Protection Floor M³ 61.00 6,500.00 396,500.00
0.56% 100% 0.56%
03-18. 3.4.1 In Foundation and Footings M³ 83.00 10,000.00 830,000.00 1.18% 100% 1.18%
03.28. 3.5.1 In Columns Below Plinth M³ 13.00 13,390.00 174,070.00 0.25% 100% 0.25%
03-22.
3.6.1 In Plinth Beams M³ 45.00 13,390.00 602,550.00 0.86% 100% 0.86%
03-24. 3.7.1 In Suspended Beams M³ 105.00 13,645.00 1,432,725.00 2.03% 100% 2.03%
03-24. 3.7.2 In Suspended Slab and Projections M³ 268.00 13,645.00 3,656,860.00 5.19% 100% 5.19%
03-24. 3.7.3 In Parapet and Down Drops M³ 11.00 13,645.00 150,095.00 0.21% 100% 0.21%
03-24. 3.7.4 In Staircase M³ 4.00 13,645.00 54,580.00 0.08% 100% 0.08%
03-24. 3.7.5 In Thin Shelves M³ 4.00 13,645.00 54,580.00 0.08% 100% 0.08%
03-28. 3.8.1 In Columns Above Plinth M³ 102.00 12,800.00 1,305,600.00 1.85% 100% 1.85%
03-74. 3.9.1 50mm Thick RCC Jali M² 18.00 1,000.00 18,000.00 0.03% 0.00%
03.49. 4.1.1 Upto GF roof level (200mm Thick) M³ 79.00 7,926.00 626,154.00 0.89% 80% 0.71%
03.50. 4.1.2 Upto Ist Floor roof level (200mm Thick) M³ 65.00 8,060.00 523,900.00 0.74% 80% 0.59%
03.51. 4.1.3 Upto 2nd Floor roof level (200mm Thick) M³ 65.00 8,191.00 532,415.00 0.76% 80% 0.60%
Electrical 3.79%

09.22. 5.1.1 Steel Pipe Hand Railing Kg. 40.00 200.00 8,000.00 0.01% 0.00%
09.22. 5.1.2 Steel Security Windows Grill Kg. 306.00 200.00 61,200.00 0.09% 0.00%
06.13. 6.1.1 Architrave to Door Frames LM 1,117.00 170.00 189,890.00 0.27% 0.00%
06.19. 6.2.1 1st Class soft wood, wrought and fixed with screws LM 16.00 1,500.00 24,000.00 0.03% 0.00%
06.10. 6.3.1 Scantling wrought and framed 1st class soft wood framing M³ 0.22 290,000.00 63,800.00
0.09% 0.00%
06.55. 6.3.2 3mm thick commercial ply to back side M² 296.00 1,100.00 325,600.00 0.46% 0.00%
19 mm thick chip board veneered both side of specified pattern in
06.60. 6.3.3 M² 298.00 2,500.00 745,000.00
any position commercial 1.06% 0.00%
06.61. 6.3.4 19mm thick chipboard veneered both sides with Shisham. M² 297.00 2,400.00 712,800.00
1.01% 0.00%
08.61. 6.3.5 13mm wide piano brass hinges LM 278.00 180.00 50,040.00 0.07% 0.00%
08.12. 6.3.6 150mm long brass tower bolts with brass shoots Each 192.00 400.00 76,800.00 0.11% 0.00%
08.100. 6.3.7 50 mm Size Brass Finished Locks Each 144.00 1,000.00 144,000.00 0.20% 0.00%
08.120. 6.3.8 Brass catches spring Each 96.00 350.00 33,600.00 0.05% 0.00%
08.196. 6.3.9 Single 56mm brass hooks Each 96.00 450.00 43,200.00 0.06% 0.00%
08.248. 6.3.10 40mm dia. With rose spindle turns and screws Each 48.00 400.00 19,200.00 0.03% 0.00%
Providing and laying 20/22mm thick white/colour marble slab

(except green and yellow) exc 900 SqCm but n-exc 1.00 Sqm each
12.76 6.4.1 M² 2.00 8,900.00 17,800.00
on walls and floors laid, jointed and grouted with white / coloured
cement (1: 2) including rubbing and chemical polishing complete.
0.03% 0.00%
07.214. 6.2.1 Floor Mounted Cabinets in Canteen LM 16.00 11,000.00 176,000.00 0.25% 0.00%
07.215. 6.3.1 Wall Mounted Cabinet LM 13.00 9,000.00 117,000.00 0.17% 0.00%
07.216. 6.4.1 Kitchen Exhaust Hood (Crown Make) LM 3.00 18,000.00 54,000.00 0.08% 0.00%
10.103 7.1.1 Double Coats of Bitumen to Concrete Surface Below Grade M² 442.00 315.00 139,230.00
0.20% 100% 0.20%
Electrical 3.79%

04.101 7.1.2 Single Layer of Polythene Sheet as Specified Above M² 442.00 325.00 143,650.00
0.20% 100% 0.20%
10.108 7.2.1 To Concrete Surface Under Ceramic Floor Tiles M² 288.00 315.00 90,720.00 0.13% 0.00%
10.108 7.2.2 To Concrete Surface Under Ceramic Wall Tiles M² 57.00 325.00 18,525.00 0.03% 0.00%
S/A One cost of water proofing primer cold sticker at 0.75 Kg per
10.105. 7.3.1 M² 688.00 170.00 116,960.00
Sqm all as specified. 0.17% 0.00%
S/A One coat of bitumen 10-20 at 2.44 Kg per Sqm blinded with
10.104. 7.3.2 M² 688.00 200.00 137,600.00
sand at 0.012 Cum per Sqm. 0.20% 0.00%
04.101 7.3.3 S/F of Single layer of polythene sheet as specified M² 688.00 200.00 137,600.00 0.20% 0.00%

10.115 7.3.4 M² 688.00 1,400.00 963,200.00
insulation with ship lap edges having size of sheet 600 x 1250mm
as spd.
1.37% 0.00%
04.101 7.3.5 S/F of Single layer of polythene sheet as specified M² 688.00 200.00 137,600.00 0.20% 0.00%
S/F 25mm thick mud plaster and leaping over 125mm thick mud
10.95. 7.3.6 M² 688.00 200.00 137,600.00
on roofs as spd. . 0.20% 0.00%
Providing and laying single layer of 300mm x 150mm x 38mm flat
10.88. 7.3.7 brick tiles in roofs, bedded jointed and pointed in cement mortar M² 688.00 540.00 371,520.00
1:3.
0.53% 0.00%
7.6. 7.4.1 Roof Khurra 600 x 600 x 150 mm deep No. 6.00 2,000.00 12,000.00 0.02% 0.00%
07.229. 8.1.2 200 x 50 mm suitable for 200 mm thick plastered wall LM 1,117.00 1,200.00 1,340,400.00
1.90% 100% 1.90%
Supplying aluminum swing door double shutter (Deluxe Model)

of Anodized aluminum extruded section as spd incl fixings on
7.143 8.3.1 M² 7.00 10,000.00 70,000.00
concrete, wood or steel frames complete with all nec fitting except
glass, lock and handle.
0.10% 0.00%
07.108. 8.4.1 38mm thick Shisham ply wood veneered . M² 209.00 7,000.00 1,463,000.00 2.08% 0.00%
07.40. Single Glazed Sliding Windows with 5mm thick Tinted Glass
8.5.1 M² 195.00 5,300.00 1,033,500.00
16.17. Height up to 1524mm 1.47% 0.00%
07.82. 8.6.1 Aluminum sliding fly screening shutters M² 79.00 2,750.00 217,250.00 0.31% 0.00%
08.91. 8.7.1 With 2 Brass Lever Each 54.00 600.00 32,400.00 0.05% 0.00%
Electrical 3.79%

08.279. 8.8.1 Anodized Bronze Handle Locks Each 57.00 1,700.00 96,900.00 0.14% 0.00%
08.16. 8.9.1 200 mm Long wrought iron bronze anodized/chromium plated Each 111.00 600.00 66,600.00
0.09% 0.00%
08.39. 8.10.1 125 mm long hinges heavy duty butt chromium plated Each 279.00 650.00 181,350.00
0.26% 0.00%
08.271. 8.11.1 Supply and fix chromium plated. kick plate (16 to 18 gauge). M² 19.00 6,500.00 123,500.00
0.18% 0.00%
08.240. 8.12.1 Brass with Overall Length 100mm Each 54.00 400.00 21,600.00 0.03% 0.00%
Supply and fix Aluminum door Closer (Deluxe modle anodized
08.271. 8.11.1 M² 1.00 3,500.00 3,500.00
bronze. 0.00% 0.00%
13mm Thick, Internal Wall Plaster in 1:6 Cement Sand Mortar as
13.7. 9.1.1 M² 4,518.00 400.00 1,807,200.00
specified, 2.56% 0.00%
13 mm Thick, Ceiling Plaster in 1:3 Cement Sand Mortar as
13.3. 9.1.2 M² 1,857.00 475.00 882,075.00
specified. 1.25% 0.00%
13.5. 9.1.3 13mm Thick, External Plaster in 1:4 Cement Sand Mortar M² 1,497.00 550.00 823,350.00
1.17% 0.00%
19 mm Thick, External Wall Plaster in 1:4 C.S. Mortar as
13.11. 9.1.4 M² 154.00 550.00 84,700.00
specified. Inside parapet 0.12% 0.00%
12.106. 9.2.1 75 mm thick topping under plinth protection M² 234.00 800.00 187,200.00 0.27% 0.00%
12.13/15 9.2.2 25mm thick topping over 75mm thick PCC 1:3:6 under Cabinets M² 16.00 1,100.00 17,600.00
0.02% 0.00%
12.19. 9.3.1 PCC Sub-Floor M³ 22.00 8,300.00 182,600.00 0.26% 0.00%
12.116 9.4.1 porcelenn tile flooring M² 1,519.00 3,090.00 4,693,710.00 6.66% 0.00%
12.116 9.4.2 100mm high porcelain Tiles Skirting M² 136.00 3,090.00 420,240.00 0.60% 0.00%
12.116 9.5.1 300mm x 300 sqm mm x 25mm M² 245.00 1,900.00 465,500.00 0.66% 0.00%
Light colour tiles exceeding 225 cm² but not exceeding 400cm² in
12.48. 9.5.1 M² 171.00 2,700.00 461,700.00
Bath Rooms Flooring 0.66% 0.00%
Light colour tiles exceeding 225 cm² but not exceeding 400cm² to
12.50. 9.5.2 M² 401.00 2,700.00 1,082,700.00
Bath Rooms Walls 1.54% 0.00%
20/22 Yellow Colored (Lasbela) Marble Slab exceeding 450cm²

12.78. 9.6.1 M² 18.00 4,000.00 72,000.00
but not exceeding 900cm²/Each in Flooring
0.10% 0.00%
Electrical 3.79%

10/12 Yellow Colored Marble Slab exceeding 450cm² but not

12.82. 9.6.2 M² 10.00 3,500.00 35,000.00
exceeding 900cm²/Each in Skirting & Dado
0.05% 0.00%
12.80 9.7.3 300 x 100 mm high marble skirting M² 45.00 2,150.00 96,750.00 0.14% 0.00%
15.121. 9.7.1 M² 1,496.90 525.00 785,872.50
(straight and swirl ) in any colour . 1.12% 0.00%
9.8.1 Distempering to Wall Plastered or concrete surface M² 4,518.00 250.00 1,129,500.00 1.60% 0.00%
9.8.2 Distempering to Ceiling Plastered or concrete surface M² 1,857.00 275.00 510,675.00 0.72% 0.00%
15.98 9.8.1 Spirit polishing wood work M² 419.00 1,000.00 419,000.00 0.59% 0.00%
15.58. 9.10.1 Synthetic Enamel Paint to steel and iron works M² 54.48 400.00 21,792.00 0.03% 0.00%
17.11 10.1.1 Toilet paper holder any shape pattern and size Pak made Each 48.00 1,000.00 48,000.00
0.07% 0.00%
17.97. 10.2.1 Vanity Mirror 5mm thick Imported M² 59.00 2,700.00 159,300.00 0.23% 0.00%
17.94. 10.3.1 Mirror 5mm thick for Pedestal Mounted Basin No. 6.00 2,700.00 16,200.00 0.02% 0.00%
17.101 10.4.1 Plastic Shelf No. 48.00 1,200.00 57,600.00 0.08% 0.00%
17.106 10.5.1 Brush / Tumbler Holder No. 48.00 1,000.00 48,000.00 0.07% 0.00%
17.108. 10.6.1 Soap / Sponge Tray No. 48.00 600.00 28,800.00 0.04% 0.00%
17.112. 10.7.1 Towel Rail, CP, Single Rod No. 48.00 1,500.00 72,000.00 0.10% 0.00%
17.120. 10.8.1 Bath Curtain (1.78m x 1.78m) with Plastic Rings No. 48.00 4,200.00 201,600.00 0.29% 0.00%
17.139. 10.9.1 Vanity type -V1: 1200 mm long with 1 cut M² 36.00 2,700.00 97,200.00 0.14% 0.00%
17.139. 10.9.2 Kitchen top Marble M² 10.00 2,800.00 28,000.00 0.04% 0.00%
8.192 10.10 Supply and fix, chromium plated hat and coat hook, strong make
No. 96.00 1,000.00 96,000.00
175mm or over. 0.14% 0.00%
8.253 10.11.1 Double Curtain Railing M 119.00 1,200.00 142,800.00 0.20% 0.00%
18-893 15.1.1 20 mm dia. LM 120.00 280.00 33,600.00 0.05% 0.00%
18-894 15.1.2 25 mm dia. LM 40.00 300.00 12,000.00 0.02% 0.00%
18-895 15.1.3 32 mm dia. LM 95.00 400.00 38,000.00 0.05% 0.00%
18-896 15.1.4 40 mm dia. LM 232.00 650.00 150,800.00 0.21% 0.00%
18-897 15.1.5 50 mm dia. LM 60.00 1,100.00 66,000.00 0.09% 0.00%
18-251 15.3.1 40 mm dia. Each. 12.00 3,000.00 36,000.00 0.05% 0.00%
18-252 15.3.2 50 mm dia. Each. 8.00 4,000.00 32,000.00 0.05% 0.00%
Electrical 3.79%

18-253 15.3.3 65 mm dia. Each. 2.00 5,500.00 11,000.00 0.02% 0.00%

17-80 15.6.1 Wash Basin Pedestal Type Each 3.00 15,000.00 45,000.00 0.06% 0.00%
CP Mixer 15mm dia Fancy head any pattern and shape, Screw
18-227 15.7.0 down, high pressur, lettered Hot or Cold, with long screw, Channel Each 27.00 12,000.00 324,000.00
and fly nuts, fixed on iron pipe 15mm dia, supply and fixing.
0.46% 0.00%
28-816
15.14.0 Colour face & 4 Feet Rod in 4 Knobs (Special) (030) CP & Each 24.00 12,000.00 288,000.00
18-228
YC.Supply and fixing
0.41% 0.00%
17-61 15.8.1 Sink Scullery Each 3.00 20,000.00 60,000.00 0.09% 0.00%
28-338
18-228
15.9.0 Sink Mixer (700) Victorian CP. Supply and Fixing. Each 3.00 5,000.00 15,000.00
0.02% 0.00%
18-217
15.11.0 Each 24.00 3,500.00 84,000.00
(009) CP & YC. 0.12% 0.00%
18-235 15.11.0 Each. 81.00 2,000.00 162,000.00
15mm dia, supply and fixing. 0.23% 0.00%
28-1015
17-140
15.12.0 Toilet shower (Pak made) 15 mm dia. Supply and Fixing. Each 24.00 3,500.00 84,000.00
0.12% 0.00%
Bib cock brass, CP, screw down, high pressure, fancy type, 15mm
18-235 15.11.0 Each. 3.00 2,500.00 7,500.00
dia, supply and fixing. 0.01% 0.00%
Bib cock brass, CP, screw down, high pressure, fancy type, 15mm
18-209 15.15.0 Each. 3.00 2,800.00 8,400.00
dia, supply and fixing. 0.01% 0.00%
20-89 15.16.1 50 mm dia Mtr 74.00 400.00 29,600.00 0.04% 0.00%
20-90 15.16.2 75 mm dia Mtr 156.00 545.00 85,020.00 0.12% 0.00%
20-91 15.16.3 110 mm dia. Mtr 182.00 850.00 154,700.00 0.22% 0.00%
20-92 15.16.4 160 mm dia. Mtr 130.00 1,250.00 162,500.00 0.23% 0.00%
20-108 15.17.1 75 mm dia. Each 35 650.00 22,750.00 0.03% 0.00%
20-109 15.17.2 110 mm dia. Each 40 900.00 36,000.00 0.05% 0.00%
20-142 15.18.1 75 mm dia. Each 30 850.00 25,500.00 0.04% 0.00%
Electrical 3.79%

20-143 15.18.2 110 mm dia. Each 45 1,100.00 49,500.00 0.07% 0.00%

20-144 15.18.3 160 mm dia. Each 38 1,500.00 57,000.00 0.08% 0.00%
20-146 15.19.1 75 mm dia. Each 24 1,100.00 26,400.00 0.04% 0.00%
20-147 15.19.2 110 mm dia. Each 24 1,600.00 38,400.00 0.05% 0.00%
20-149 15.18b.1 75 mm dia. Each 165 2,500.00 412,500.00 0.59% 0.00%
18-452 15.18b.2 110 mm dia. Mtr 280 600.00 168,000.00 0.24% 0.00%
20-93 15.22.1 50 mm dia. Mtr 40 447.00 17,880.00 0.03% 0.00%
15.22.2 75 mm dia. Mtr 40 550.00 22,000.00 0.03% 0.00%
20-176 15.21.1 50 mm dia. Each 16 400.00 6,400.00 0.01% 0.00%
20-177 15.21.2 75 mm dia. Each 8 600.00 4,800.00 0.01% 0.00%
18-10 15.24.1 15 mm dia. Meter 170 414.00 70,380.00 0.10% 0.00%
18-11 15.24.2 20 mm dia. Meter 160 500.00 80,000.00 0.11% 0.00%
18-12 15.24.3 25 mm dia. Meter 86 650.00 55,900.00 0.08% 0.00%
26-40 15.25.1 15 mm dia Each 54 1,100.00 59,400.00 0.08% 0.00%
26-41 15.25.2 20 mm dia Each 8 1,200.00 9,600.00 0.01% 0.00%
26-42 15.25.3 25 mm dia Each 4 2,000.00 8,000.00 0.01% 0.00%
single burner Each 3 3,500.00 10,500.00 0.01% 0.00%
26-56 15.27.1 Gas water heater capacity 136 lit Each 2 35,000.00 70,000.00 0.10% 0.00%
26-57 15.27.2 Gas water heater capacity 225 lit Each 8 45,000.00 360,000.00 0.51% 0.00%
15.28.1 100mm internal dia. Roof Drains Each 8 25,000.00 200,000.00 0.28% 0.00%
N-S 2 15.16.0 and casted grating chromium plated 150mm x 150mm complete all Each 78 8,000.00 624,000.00
as specified.
0.89% 0.00%
N-S 4 15.29.0 Pipe cleanout/Moulded End plug: 100 mm dia Each 24 10,000.00 240,000.00 0.34% 0.00%
N-S 3 15.31.1 dia 25mm Meter 240 800.00 192,000.00 0.27% 0.00%
N-S 5 15.32.1 Copper pipe LM 312 1,500.00 468,000.00 0.66% 0.00%
S/F one light point controlled by one switch, wiring complete with
24-12 16.1.1 PVC single core cable 1.5mm2 in concealed PVC conduit supply Point 292.00 4,000.00 1,168,000.00
and fixing all as spd.
1.66% 50% 0.83%
Electrical 3.79%

S/F one fan point controlled by one switch, wiring complete with
24-12 16.1.2 PVC single core cable 1.5mm2 in concealed PVC conduit supply Point 54.00 4,375.00 236,250.00
and fixing all as spd.
0.34% 50% 0.17%
Add for each additional light point on same switch

24-44 16.1.3 circuit/additional circuit wiring complete with PVC single core Point 32.00 5,250.00 168,000.00
cable 1.5mm2 in concealed PVC conduit, S/F.
0.24% 50% 0.12%
Supply and Fixing One light point controlled by two way switch,
24-82 16.1.4 wiring complete, with PVC single core cable 1.5mm2, in
Concealed PVC conduit, supply and fixing.
Point 3.00 5,625.00 16,875.00 0.02% 50% 0.01%
Supply and fixing One three pin socket outlet, 5A, point controlled
24-167 16.1.5 by one switch, wiring complete PVC with single core cable 1.5
mm2 in Concealed PVC conduit,
Point 9.00 5,000.00 45,000.00 0.06% 50% 0.03%
Wiring in conduit surface, concealed, flame proof, with single core

PVC insulated cable, installed and connected complete (excl
24-661 16.1.6
conduit) one single core cable, 1mm2, supply and fixing. (as earth
from switchboard to light point and light point to light point).
Meter 975.00 56.25 54,843.75 0.08% 0.00%

24-662 16.1.7 PVC insulated cable, installed and connected complete (excl
conduit) one single core cable, 1.5 mm2, supply and fixing.
Meter 750.00 81.25 60,937.50 0.09% 0.00%

conduit) one single core cable, 2.5 mm2, supply and fixing.
Meter 2,940.00 93.75 275,625.00 0.39% 0.00%
Electrical 3.79%


conduit) one single core cable, 4 mm2, supply and fixing.
Meter 2,880.00 122.50 352,800.00 0.50% 0.00%

24-501 16.1.10
saddles etc, for concealed wiring, supply and fixing.
Meter 2,190.00 118.75 260,062.50 0.37% 100% 0.37%
24-207 16.3.1 Lamp holder ES, CG, supply and fixing

Each 75.00 562.50 42,187.50 0.06% 0.00%
Bulk head fitting cast iron with guard tapped 20mm ET, according
24-276 16.3.2
to BSS No 229 of 1957, supply and fixing.
Each 12.00 9,375.00 112,500.00 0.16% 75% 0.12%
Each 54.00 1,250.00 67,500.00 0.10% 100% 0.10%
Fan electric with blades, canopy and rod incl connection, provision
24-533 16.4.2 of cable and ceiling rose, for fan 140 cm sweep, without regulator
(Deluxe Model), supply and fixing.
Each 54.00 5,250.00 283,500.00 0.40% 0.00%
Fan electric, AC, Exhaust, metal body 30 cm 220/230 V with

24-691 16.4.3
shutter, Metal, duly enamel painted, supply and fixing.
Each 3.00 5,625.00 16,875.00 0.02% 0.00%
Fan electric, AC, Exhaust, 220/230V, single phase, 50 cycles,

plastic frame, body and blades, complete with cord operated
24-701 16.4.4 Each 27.00 5,625.00 151,875.00
switch, shutter and fixing screws, imported (National, Toshiba,
Sanyo, Fisher etc), 20 cm, supply and fixing.
0.22% 0.00%
29-220
Supply and fixing, Wall Bracket Fan fancy plastic body, 18"
24- 16.6.1 Each 1.00 5,000.00 5,000.00
(450mm) PAK fan, all as specified.
694
0.01% 0.00%
Electrical 3.79%

Pendant ordnary, comprising ceiling rose, withought lamp holder

24-93 16.3.6 Bakelie, BC,CG, with shade carrier ring and twin core 0.75 mm2
flexible cord upto 3M in length, supply and fixing.
Each 30.00 2,500.00 75,000.00 0.11% 0.00%
Earth, complete as described in Para 24.18.5 of the Specifications,

24-280 16.4.1
with 8 SWG copper conductor, supply and fixing.
Each 3.00 56,250.00 168,750.00 0.24% 0.00%
Distribution Board, steel sheet (16 BG) with hinged over, having
locking arrangement, duly enamelled painted, suitable for housing
24-753 16.5.1
of different capacities of MCCBs etc (as required), supply and
fixing.
Sqm. 5.25 56,250.00 295,312.50 0.42% 100% 0.42%
24-409 16.5.2 MCCB, SP, 6 to 63A. (Breaking capacity 6 KA), supply and fixing
Each 24.00 2,187.50 52,500.00 0.07% 0.00%
Each 168.00 2,187.50 367,500.00 0.52% 0.00%
24-753 16.6.1
fixing.
Sqm. 0.81 56,250.00 45,562.50 0.06% 100% 0.06%
Each 6.00 2,187.50 13,125.00 0.02% 0.00%
MCCB, TP 500/600V, 50/60 cycles, complete with thermal and
24-393 16.7.3 magnetic trips, 15-60A, (breaking capacity 5 KA), Supply and
fixing.
Each 1.00 11,875.00 11,875.00 0.02% 0.00%
S/F energy meter electric AC 220/250 single phase 30Amps all as
24-392 16.7.4
spd Each 5.00 17,500.00 87,500.00 0.12% 0.00%
Electrical 3.79%

24-753 16.7.1
fixing.
Sqm. 4.25 56,250.00 239,062.50 0.34% 100% 0.34%
Each 30.00 2,187.50 65,625.00 0.09% 0.00%
fixing.
Each 5.00 11,875.00 59,375.00 0.08% 0.00%
S/F energy meter electric AC 220/250 single phase 30Amps all as
24-392 16.7.4
spd Each 20.00 17,500.00 350,000.00 0.50% 0.00%
24-753 16.8.1
fixing.
Sqm. 1.25 56,250.00 70,312.50 0.10% 100% 0.10%
fixing.
Each 1.00 24,375.00 24,375.00 0.03% 0.00%
fixing. Each 8.00 11,875.00 95,000.00 0.13% 0.00%
25-550 16.9.1 25mm², 4Core

Meter 90.00 3,312.50 298,125.00 0.42% 0.00%
Wiring on conduit surface, concealed flame proof with single core

24-667 16.9.2 PVC insulated cable installed and connected complete (exclusive
of conduit) one single core cable 16.mm2 supply and fixing.
Meter 90.00 437.50 39,375.00 0.06% 0.00%

Electrical 3.79%


Meter 576.00 293.75 169,200.00 0.24% 0.00%

Meter 288.00 181.25 52,200.00 0.07% 0.00%
uPVC Pressure pipe, 32 mm dia, Class D, complete with solvent,

18-458 16.9.5
socket, (excl excavation), Supply and Fixing.
Meter 270.00 355.00 95,850.00 0.14% 0.00%

18-459 16.9.6
socket, (excl excavation), Supply and Fixing.
Meter 85.00 663.00 56,355.00 0.08% 100% 0.08%

telephone system and DATA system)
Meter 1,800.00 112.50 202,500.00 0.29% 100% 0.29%

24-781 16.10.2
Meter 950.00 437.50 415,625.00 0.59% 0.00%

18-459 16.10.3 socket, (excl excavation), Supply and Fixing.(for main Telephone
and Data Net working cable)
Meter 35.00 562.50 19,687.50 0.03% 100% 0.03%
24-811 16.16.1 Coaxial cable, 0.8 mm2 SC, 2V, 75 ohm, supply and fixing.
Meter 850.00 275.00 233,750.00 0.33% 0.00%
telephone system) Meter 825.00 112.50 92,812.50 0.13% 100% 0.13%
Electrical 3.79%


18-459 16.16.3
socket, (excl excavation), Supply and Fixing.(for main TV cable)
Meter 20.00 562.50 11,250.00 0.02% 100% 0.02%
Surface mounted TMS type(4 feet long) Light fitting with 1x18
N.S-1 16.12.1
watt LED rod lamp, complete in all respects.
Each 64.00 2,562.50 164,000.00 0.23% 0.00%
Surface mounted GMP type (2 feet long) Light fitting with 1x9
N.S-2 16.12.2
watt LED rod Lamp, complete in all respects.
Each 24.00 4,062.50 97,500.00 0.14% 0.00%
N.S-3 16.12.3 12 watt LED bulb complete in all respect. Each 87.00 1,312.50 114,187.50 0.16% 0.00%
12 watt 1' x 1' Slim LED panel ceiling recessed complete in all
N.S-4 16.12.4
respect. Each 54.00 4,812.50 259,875.00 0.37% 0.00%
05 watt Ceiling recessed LED Downlighter complete in all respe
N.S-5 16.12.5
Celing ct. Each 24.00 3,625.00 87,000.00 0.12% 0.00%
10 watt Ceiling recessed LED Downlighter complete in all respe
N.S-6 16.12.6
Celing ct. Each 34.00 3,625.00 123,250.00 0.17% 0.00%
N.S-10 16.3.4 1 Gange one way switch plate Each 50.00 950.00 47,500.00 0.07% 50% 0.03%
N.S-11 16.3.5 2 Gange one way switch plate Each 7.00 1,000.00 7,000.00 0.01% 50% 0.00%
Sypply and installation of 20/25/32Amp double pole Safety
N.S-17 16.22.9
breaker for A/C. Each 48.00 1,687.50 81,000.00 0.11% 50% 0.06%
NS-19 i) 100 pair Main Telephone Distribution Panel Each 1.00 31,250.00 31,250.00 0.04% 60% 0.03%
NS-20 ii) 100 pair Main Telephone Distribution Panel Each 2.00 18,750.00 37,500.00 0.05% 60% 0.03%
NS-21 16.14.2 30 pair Telephone Cable Mtr. 25.00 562.50 14,062.50 0.02% 0.00%
Electrical 3.79%

Supply at site, installation, testing, commissioning of RG-11

NS-24 16.19.3 coaxial cable to be laid in pre-laid PVC conduits. Actual length Meter 20.00 275.00 5,500.00
shall be measured at site before order but tentative quantities.
0.01% 0.00%
Supply, Installation & Connecting of 4 pairs UTP cable CAT-6

make 3M/CLIPSAL from each data outlet to data cabinet for
NS-41 16.28.1 networking to be laid in pre-installed in conduit and pre-installed Meter
cable tray as shown on drawings, complete in all respects.Note:- 3
meter cable extra provide on Switch Cabinets side.
960.00 137.50 132,000.00 0.19% 0.00%
Supply & Installation of data outlet with Quard shutter face plate
NS-42 16.28.2 with 4 No. UTP - Cat-6, keystone jack, to be installed on
wall/wooden partition with 16-SWG sheet steel back boxes.
Each 32.00 1,937.50 62,000.00 0.09% 0.00%
i) 24 ports. Each 1.00 56,250.00 56,250.00 0.08% 0.00%
01.30. 18.1.1 Generally for removing organic mater and unsuitable material M² 599.00 20.00 11,980.00
0.02% 100% 0.02%
01.31. 18.1.2 Compaction of Natural Ground up to 95% M² 599.00 25.00 14,975.00 0.02% 100% 0.02%
Filling Under Paved Roads with Approved Borrow Earth up to
01.34. 18.4.1 M³ 209.30 660.00 138,138.00
5Km 0.20% 100% 0.20%
3.8 PCC 1:4:8 under pavers 75 mm thick M³ 55.65 6,500.00 361,725.00 0.51% 100% 0.51%
Precast pavers 50 mm thick M2 598.00 1,500.00 897,000.00 1.27% 0.00%
3.80 18.6.1 Kerb stone on sides of path way Lm 586.00 1,300.00 761,800.00 1.08% 0.00%
03.28. 18.1.1 RCC columns M³ 1.00 13,000.00 13,000.00 0.02% 100% 0.02%
03.26. 18.1.2 125mm Thick Bottom Suspended Slab M³ 4.00 13,500.00 54,000.00 0.08% 100% 0.08%
03.26. 18.1.3 125mm Thick Enclosure Walls M³ 8.00 13,800.00 110,400.00 0.16% 0.00%
03.26. 18.1.4 100mm Thick Top Suspended Slab M³ 3.00 15,000.00 45,000.00 0.06% 0.00%
3.31 18.6.5 Extra for Water Proofing Material M³ 16.00 3,000.00 48,000.00 0.07% 0.00%
04.17. 18.1.5 100mm Thick Block Masonry Wall in 1:3 C.S. Mortar M³ 6.00 8,600.00 51,600.00 0.07% 0.00%
03.32. 18.1.6 PVC Water Stops M 33.00 1,000.00 33,000.00 0.05% 0.00%
Electrical 3.79%

09.56. 18.1.7 Steel Reinforcement Grade 60 Kg 1,957.00 125.00 244,625.00 0.35% 0.00%
12.30. 18.1.8 20mm Thick Stonolithic Flooring M² 25.00 700.00 17,500.00 0.02% 0.00%
12.30. 18.1.9 20mm Thick Stonolithic Dado M² 48.00 900.00 43,200.00 0.06% 0.00%
13.11 18.1.10 19mm Thick, External Plaster in 1:4 Cement Sand Mortar in Two
M² 86.00 475.00 40,850.00
Layers to Overhead Water Tank 0.06% 0.00%
15.121. 18.1.11 Acrylic Coating M² 86.00 500.00 43,000.00 0.06% 0.00%
21.33. 18.1.12 Manhole CI Cover with frame No. 2.00 4,000.00 8,000.00 0.01% 0.00%
18-686 19.2.1 50 mm dia Mtr 60.00 600.00 36,000 0.05% 0.00%
18-687 19.2.2 63 mm dia Mtr 35.00 800.00 28,000 0.04% 0.00%
Providing and construction of Gully Trap complete rectangular or circular

as described, exceeding 300 mm but not exceeding 450 mm deep PCC
N-S 1 19.6.0
walls including ,C.I cover with ring and C.I floor trap complete in all
Nos. 10.00 6,000 60,000
respect.
0.09% 0.00%
Supply and fixing, hydromcanical Grease Trap intercepter of 15 gpm, of
SS material including flow control device all as specified. Nos. 1.00 250,000 250,000
0.35% 0.00%
N-S 2 19.7.1 210 mm dia. Mtr 75.00 2,200 165,000 0.23% 0.00%
20.1.1 Excavation and back filling of Cable Trench Cum 32.40 550.00 17,820.00 0.03% 0.00%
25-543 20.2.1 120mm², 4 Core Meter 78.00 12,250.00 955,500.00 1.36% 0.00%
25-553 20.2.2 120mm², 4 Core Meter 15.00 12,250.00 183,750.00 0.26% 0.00%
18-461 20.2.3 socket, (excl excavation), Supply and Fixing.(for main Telephone
cable)
Meter 14.00 1,562.50 21,875.00 0.03% 100% 0.03%
25-275 20.4.1 Termination Kit for LT 4 Core 70mm² Cable Each 2.00 26,875.00 53,750.00 0.08% 0.00%
Manholes, complete, rectangular or circular as described, exc
600mm deep but not exc 1800mm deep, with iron steps (in angles
21-29 20.5.1 380mm centres), 230mm thick brick walls (Except manhole
cover).
Cum 1.00 25,000.00 25,000.00 0.04% 0.00%
Electrical 3.79%

Supply and fix, Manhole Cl cover with frame, 450mm, circular or

rectangular exc 7.50kg each, but not exc 10 kg/each, set in CM and
21-33 20.5.3 haunching in Concrete, as specified.
Each 2.00 6,000.00 12,000.00 0.02% 0.00%
COLLECTIONS Schedule Items Non Schedule Total Amount

C-Area in Sft (RS) Items (RS) (RS)
Division 02 - Site Works 22,557 357,603.00 357,603.00
Division 03 - Concrete Works 22,557 20,672,935.00 20,672,935.00
Division 04 - Masonry Works 22,557 4,385,371.00 4,385,371.00
Division 05 - Metal Works 22,557 69,200.00 69,200.00
Division 06 - Wood & Plastics 22,557 2,445,730.00 347,000.00 2,792,730.00
Division 07 - Thermal & Moisture Protection 22,557 2,394,205.00 12,000.00 2,406,205.00
Division 08 - Doors & Windows 22,557 4,650,000.00 4,650,000.00
Division 09 - Finishes 22,557 14,179,164.50 14,179,164.50
Division 10 - Specialties 22,557 995,500.00 995,500.00
Division 15 - Mechanical Works 22,557 4,135,530.00 1,724,000.00 5,859,530.00
Division 16 - Electrical Works 22,557 7,025,436.25 1,877,687.50 8,903,123.75
Sub-Total Par Cost of Internal Works 22,557 61,310,674.75 3,960,687.50 65,271,362.25
Division 18 - Exterior Site Improvements 22,557 2,185,618.00 2,185,618.00
Division 18 - Exterior Site Improvements (O/H Water Tank) 22,557 752,175.00 752,175.00
Division 19 - Exterior Mechanical Utilities 22,557 516,600.00 475,000.00 991,600.00
Division 20-External Electrifications 22,557 1,269,695.00 1,269,695.00
Total Cost of External Works 22,557 4,724,088.00 475,000.00 5,199,088.00
Total Cost for BOQs Block C/O to Main Summary of BTAC 05 22557 3,124.11 70,470,450.25
DEVELOPMENT OF PAF BASE BHOLARI Kashif Aslam & Associates Total Cost 2,286,633
PAKISTAN (Pvt) Limited. Civil Works 0.07% 29.66%
5.05a : (01 X 48) BOQ - GARRAGE BRAC 05 MEP 0.00% 0.24%
Project No. 3050 Bill of Quantities Total 0.07% 29.91%
% age
Sch. Unit Rate Amount Work done %age to be Projected
Item No. Item Description Unit Quantity against
Item (RS) (RS) %age at site released % to release
building
0.07% 29.91%
01.2. 2.1.1 Excavation for Foundations & Footings in hard Soil 0.28%
M³ 21.00 300.00 6,300.00
25% 0.07% 0.28%
01-15. 2.2.2 Backfilling under Floor with Approved Selected Earth 0.21%
Received from Excavation within 10 M. M³ 19.00 250.00 4,750.00
0.00% 0.21%
01-15. 2.2.3 Filling Under Floor and Plinth Protection with Approved 0.35%
Borrow Earth up to 5Km M³ 29.00 275.00 7,975.00
0.00% 0.35%
12.01. 2.3.1 75mm thick hard core under floor M³ 9.00 190.00 1,710.00 0.07% 0.00% 0.07%
12.01. 2.3.2 75mm thick hard core under floor M³ 3.00 200.00 600.00 0.03% 0.00% 0.03%
09-54. 3.1.1
including cutting, bending, binding and placing Kg 392.00 120.00 47,040.00
2.06% 0.00% 2.06%
09-56. 3.2.1 Grade 60 Deformed Reinforcement Bars Kg 2,407.00 125.00 300,875.00 13.16% 0.00% 13.16%
03-18. 3.4.1 In Foundation and Footings M³ 5.00 10,000.00 50,000.00 2.19% 0.00% 2.19%
03.28. 3.5.1 In Columns Below Plinth M³ 1.00 13,390.00 13,390.00 0.59% 0.00% 0.59%
03-24. 3.7.1 In Suspended Beams M³ 2.00 13,645.00 27,290.00 1.19% 0.00% 1.19%
03-24. 3.7.2 In Suspended Slabs and Projections. M³ 15.00 13,645.00 204,675.00 8.95% 0.00% 8.95%
03-24. 3.7.3 In Parapet M³ 1.00 13,645.00 13,645.00 0.60% 0.00% 0.60%
03.49. 4.2.1 In foundation and plinth (200mm Thick) M³ 6.00 7,926.00 47,556.00 2.08% 0.00% 0.00%
03.55. 4.3.1 Upto GF roof level (200mm Thick) M³ 11.00 8,060.00 88,660.00 3.88% 0.00% 0.00%
03.61. 4.4.1 Upto GF roof level (200mm Thick) M³ 10.00 6,476.00 64,760.00 2.83% 0.00% 0.00%
4.4.4 Upto GF roof level (100mm Thick) M³ 8.00 8,434.00 67,472.00 2.95% 0.00% 0.00%
10.105. 7.4.1 One cost of water proofing primer cold sticker at 0.75 Kg 0.89%
per Sqm all as specified. M² 120.00 170.00 20,400.00
0.00% 0.00%
10.102 7.4.2 One coat of water proofing compound using bitumen 10-20 1.84%
applied hot at 2.44 Kg Sqm blind with sand 0.012 cm per M² 120.00 350.00 42,000.00
Sqm.
0.00% 0.00%
% age
building
04.101 7.4.3 S/F of Single layers of polythene sheet as specified 1.05%
M² 120.00 200.00 24,000.00
0.00% 0.00%
7.2.1 Roof Khurra 600 x 600 x 150 mm deep No. 1.00 2,000.00 2,000.00 0.09% 0.00% 0.00%
7.3.1 G I Pipe spout 75mm dia x 300mm long No. 1.00 2,500.00 2,500.00 0.11% 0.00% 0.00%
09.75. 8.1.1 M.S. Angle iron frame, MS Plates and fillets etc. Kg 1,908.00 210.00 400,680.00 17.52% 0.00% 0.00%
13.7. 9.1.1 13mm Thick, Internal Wall Plaster in 1:6 Cement Sand 5.20%
Mortar as specified, M² 297.00 400.00 118,800.00
0.00% 0.00%
13.5. 9.1.2 13 mm Thick, Ceiling Plaster in 1:4 Cement Sand Mortar 2.30%
as specified. M² 117.00 450.00 52,650.00
0.00% 0.00%
13.11 9.1.3 19 mm Thick, External Plaster in 1:4 Cement Sand Mortar 2.00%
in Two Layers as specified. M² 83.00 550.00 45,650.00
0.00% 0.00%
12.106. 9.2.1 75 mm thick topping under plinth protection M² 8.00 800.00 6,400.00 0.28% 0.00% 0.00%
12.106. 9.2.1 20 mm thick Stonolithic Concrete floor Topping including 12.46%
50mm type B Concrete under plinth protection M² 114.00 2,500.00 285,000.00
0.00% 0.00%
12.106. 9.2.1 20 mm thick Stonolithic Concrete floor Topping including 1.53%
50mm type B Concrete under plinth protection
M² 14.00 2,500.00 35,000.00
0.00% 0.00%
12.19. 9.4.1 20 mm thick x 100mm high cover moulding Skirting 1.08%
LM 99.00 250.00 24,750.00
0.00% 0.00%
12.41. 9.4.0 Wall finishing coat of Graffito wall coating 1.5mm to 3.00mm 1.53%
thick (straight and swirl) in any colour M² 70.00 500.00 35,000.00
0.00% 0.00%
15.4 15.5 9.8.1 Three coats of white or colour wash M² 238.00 150.00 35,700.00 1.56% 0.00% 0.00%
9.8.1 Three coats of white or colour wash M² 94.00 150.00 14,100.00 0.62% 0.00% 0.00%
15.58. 9.14.1 Synthetic Enamel Paint to steel and iron works 1.50%
M² 76.00 450.00 34,200.00
0.00% 0.00%
One light point controlled by one switch, wiring complete, 1.22%
24-12 16.1.1 conduit, supply and fixing. Point 7 4,000.00 28,000.00
0.00% 0.24%
% age
building
Switch SP, 5A, Piano type single or two way mounted in 1.53%
cast or malleable iron galvd conduit box, with solid metal
24-246 16.1.2 or Bakelite plate, supply and fixing. Each 8 4,375.00 35,000.00
0.00% 0.00%
Lamp holder, batten BC with shade, carrier ring 20 mm, all 1.38%
24-205 16.1.3 Insulated reinforced linear, supply and fixing. Each 6 5,250.00 31,500.00
0.00% 0.00%
Bulk head fitting cast iron with guard tapped 20mm ET 1.23%
24-276 16.2.1 accordance to BSS No 229 of 1957 Each 3 9,375.00 28,125.00
0.00% 0.00%
24-207 16.2.2 Lamp holder ES,CG, supply and fixing Each 12 562.00 6,744.00 0.29% 0.00% 0.00%
NS-20 16.22.1 1 Gange one way switch plate Each 7 937.00 6,559.00 0.29% 0.00% 0.00%
0.21%
Each 6 812.00 4,872.00 0.00% 0.00%
Supply and Fixing of waterproofing cover for switch board 0.03%
N.S-22 16.22.3
fitting Each 1 625.00 625.00 0.00% 0.00%
N.S-23 16.22.4 3 Gange one way switch plate Each 15 1,312.00 19,680.00 0.86% 0.00% 0.00%
Non Schedule
C-Area Schedule Items Total Amount
COLLECTIONS Items
in Sft (RS) (RS)
(RS)
A. BUILDING INTERNAL WORK .
Division 02 - Site Works . 21,335 21,335.00
Division 03 - Concrete Works . 656,915 656,915.00
Division 04 - Masonry Works . 268,448 268,448.00
Division 07 - Thermal & Moisture Protection . 86,400 4,500.00 90,900.00
Division 08 - Doors & Windows . 400,680 400,680.00
Division 09 - Finishes . 687,250 - 687,250.00
Division 16 - Electrical Work . 161,105 - 161,105.00
Total Cost of Garrage Work . 2,282,133.00 4,500.00 2,286,633.00

Main Boq Brac-05

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Main Boq Brac-05

Uploaded by

Copyright:

Available Formats

DEVELOPMENT OF PAF BASE BHOLARI

Cumulative Work Done Till Date 53.75%

Percentage upto June 55.43%

Sch. Unit Rate Amount % age against %age to be

01.2. 2.1.0 Excavation as in Hard Soil upto 1.5M depth, in foundation

01.2. 2.1.1 Excavation for Foundations & Footings in hard Soil

01.15. 2.2 FILLING, COMPACTION AND TESTING

01.06. 2.2.0 Earth filling as in Ordinary or hard soil ,filling in

Backfilling Around Foundations and Footings with

Backfilling under Floor with Approved Selected Earth

11.01 2.4 TERMITE PROOFING

11.01 2.4.0 Termite proofing of new buildings incl wood-work therein

Termite proofing as per specs on bed and sides of

Total Amount C/O to Summary of JCO'S Quarters 303,083

DIVISION 03 - CONCRETE WORK

3.1 CONCRETE REINFORCEMENT

3.3 Plain Cement Concrete

3.08 3.3.0 Providing and laying of cement concrete using Crushed or

3.4 Reinforced Cement Concrete

03.18. 3.4.0 Providing and laying reinforced cement concrete Type B

03.28. 3.5 Providing and laying reinforced cement concrete Type A

03.22. 3.6.0 Providing and laying reinforced cement concrete Type B

3.24 3.7.0 Providing and laying reinforced cement concrete Type B

3.9 Precast Cement Concrete

DIVISION 03 - CONCRETE WORK

Total Amount C/O to Summary of JCO'S Quarters 21,528,650

DIVISION 04 - MASONRY WORK

4.1 CONCRETE UNIT MASONRY

Sch. Unit Rate Amount % age against %age to be

Total Amount C/O to Summary of JCO'S Quarters 2,856,130

DIVISION 05 - METAL WORK

5.1 MISCELLANEOUS METAL WORK

Total Amount C/O to Summary of JCO'S Quarters 271,720

DIVISION 06 - WOOD AND PLASTICS

6.0 ARCHITECTURAL WOOD WORK

6.1 Wooden Architrave

06.19. 6.5 Wooden Hand Railing

6.2 Wardrobes , Reading Table& Counter

6.2.0 Providing and fixing wooden box type wardrobes 550mm

19 mm thick chip board veneered both side of specified

Non Schedule Items

07.214. 6.2 Kitchen Cabinets

DIVISION 06 - WOOD AND PLASTIC

Schedule Items 2,994,020

Non Schedule Items 1,626,000

Total Amount C/O to Summary of JCO'S Quarters 4,620,020

DIVISION 07 - THERMAL & MOISTURE PROTECTION

7.3 WET AREA WATERPROOFING

Sch. Unit Rate Amount % age against %age to be

10.108 7.3.0 Supply and apply two coat of Elastomeric Cementitious

7.4 ROOFING WATERPROOFING SYSTEM

One cost of water proofing primer cold sticker at 0.75 Kg

One coat of water proofing compound using bitumen 10-

Supply of fix Poly extruded board (like jumbolon etc or

Providing and laying single layer of 300mm x 150mm x

10.103, Double Coats of Bitumen over single coat of primer to

Total Schedule Items

Non Schedule Items

7.3 Providing and laying roof Khuras with cement concrete

Total Non Schedule Items 8,000

DIVISION 07 - THERMAL & MOISTURE PROTECTION

Non Schedule Items

Total Amount C/O to Summary of JCO'S Quarters 1,959,281