Costo $200,000.

00
Valor residual $40,000.00
Vida 8
Periodo Depreciacion Depreciacion Acumulado
0 $0.00 $0.00
1 $20,000.00 $20,000.00
2 $20,000.00 $40,000.00
3 $20,000.00 $60,000.00
4 $20,000.00 $80,000.00
Metodo Lienal 5 $20,000.00 $100,000.00
6 $20,000.00 $120,000.00
7 $20,000.00 $140,000.00
8 $20,000.00 $160,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $35,555.56 $35,555.56
2 $31,111.11 $66,666.67
3 $26,666.67 $93,333.33
4 $22,222.22 $115,555.56
Metodo SYD 5 $17,777.78 $133,333.33
6 $13,333.33 $146,666.67
7 $8,888.89 $155,555.56
8 $4,444.44 $160,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $50,000.00 $50,000.00
2 $37,500.00 $87,500.00
3 $28,125.00 $115,625.00
4 $21,093.75 $136,718.75
Metodo DDB 5 $15,820.31 $152,539.06
6 $7,460.94 $160,000.00
7 $0.00 $160,000.00
8 $0.00 $160,000.00
Valor en libro
$200,000.00
$180,000.00
$160,000.00
$140,000.00
$120,000.00
$100,000.00
$80,000.00
$60,000.00
$40,000.00

Valor en libro
$200,000.00
$164,444.44
$133,333.33
$106,666.67
$84,444.44
$66,666.67
$53,333.33
$44,444.44
$40,000.00

Valor en libro
$200,000.00
$150,000.00
$112,500.00
$84,375.00
$63,281.25
$47,460.94
$40,000.00
$40,000.00
$40,000.00
Costo $180,000.00
Valor residual $20,000.00
Vida 6
Periodo Depreciacion Depreciacion Acumulado
0 $0.00 $0.00
1 $26,666.67 $26,666.67
2 $26,666.67 $53,333.33
3 $26,666.67 $80,000.00
4 $26,666.67 $106,666.67
Metodo Lineal 5 $26,666.67 $133,333.33
6 $26,666.67 $160,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $45,714.29 $45,714.29
2 $38,095.24 $83,809.52
3 $30,476.19 $114,285.71
4 $22,857.14 $137,142.86
Metodo SYD 5 $15,238.10 $152,380.95
6 $7,619.05 $160,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $60,000.00 $60,000.00
2 $40,000.00 $100,000.00
3 $26,666.67 $126,666.67
4 $17,777.78 $144,444.44
Metodo DDB 5 $11,851.85 $156,296.30
6 $3,703.70 $160,000.00
Valor en libro
$180,000.00
$153,333.33
$126,666.67
$100,000.00
$73,333.33
$46,666.67
$20,000.00

Valor en libro
$180,000.00
$134,285.71
$96,190.48
$65,714.29
$42,857.14
$27,619.05
$20,000.00

Valor en libro
$180,000.00
$120,000.00
$80,000.00
$53,333.33
$35,555.56
$23,703.70
$20,000.00
Costo $250,000.00
Valor residual $25,000.00
Vida 10
Periodo Depreciacion Depreciacion Acumulado
0 $0.00 $0.00
1 $22,500.00 $22,500.00
2 $22,500.00 $45,000.00
3 $22,500.00 $67,500.00
4 $22,500.00 $90,000.00
5 $22,500.00 $112,500.00
6 $22,500.00 $135,000.00
7 $22,500.00 $157,500.00
8 $22,500.00 $180,000.00
9 $22,500.00 $202,500.00
10 $22,500.00 $225,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $40,909.09 $40,909.09
2 $36,818.18 $77,727.27
3 $32,727.27 $110,454.55
4 $28,636.36 $139,090.91
Metodo SYD 5 $24,545.45 $163,636.36
6 $20,454.55 $184,090.91
7 $16,363.64 $200,454.55
8 $12,272.73 $212,727.27
9 $8,181.82 $220,909.09
10 $4,090.91 $225,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $50,000.00 $50,000.00
2 $40,000.00 $90,000.00
3 $32,000.00 $122,000.00
4 $25,600.00 $147,600.00
Metodo DDB 5 $20,480.00 $168,080.00
6 $16,384.00 $184,464.00
7 $13,107.20 $197,571.20
8 $10,485.76 $208,056.96
9 $8,388.61 $216,445.57
10 $6,710.89 $223,156.45
Valor en libro
$250,000.00
$227,500.00
$205,000.00
$182,500.00
$160,000.00
$137,500.00
$115,000.00
$92,500.00
$70,000.00
$47,500.00
$25,000.00

Valor en libro
$250,000.00
$209,090.91
$172,272.73
$139,545.45
$110,909.09
$86,363.64
$65,909.09
$49,545.45
$37,272.73
$29,090.91
$25,000.00

Valor en libro
$250,000.00
$200,000.00
$160,000.00
$128,000.00
$102,400.00
$81,920.00
$65,536.00
$52,428.80
$41,943.04
$33,554.43
$26,843.55
Costo $320,000.00
Valor residual $30,000.00
Vida 12
Periodo Depreciacion Depreciacion Acumulado
0 $0.00 $0.00
1 $24,166.67 $24,166.67
2 $24,166.67 $48,333.33
3 $24,166.67 $72,500.00
4 $24,166.67 $96,666.67
5 $24,166.67 $120,833.33
6 $24,166.67 $145,000.00
7 $24,166.67 $169,166.67
8 $24,166.67 $193,333.33
9 $24,166.67 $217,500.00
10 $24,166.67 $241,666.67
11 $24,166.67 $265,833.33
12 $24,166.67 $290,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $44,615.38 $44,615.38
2 $40,897.44 $85,512.82
3 $37,179.49 $122,692.31
4 $33,461.54 $156,153.85
Metodo SYD 5 $29,743.59 $185,897.44
6 $26,025.64 $211,923.08
7 $22,307.69 $234,230.77
8 $18,589.74 $252,820.51
9 $14,871.79 $267,692.31
10 $11,153.85 $278,846.15
11 $7,435.90 $286,282.05
12 $3,717.95 $290,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $53,333.33 $53,333.33
2 $44,444.44 $97,777.78
3 $37,037.04 $134,814.81
4 $30,864.20 $165,679.01
Metodo DDB 5 $25,720.16 $191,399.18
6 $21,433.47 $212,832.65
7 $17,861.23 $230,693.87
8 $14,884.35 $245,578.23
 9 $12,403.63 $257,981.86
10 $10,336.36 $268,318.21
11 $8,613.63 $276,931.84
12 $7,178.03 $284,109.87
Valor en libro
$320,000.00
$295,833.33
$271,666.67
$247,500.00
$223,333.33
$199,166.67
$175,000.00
$150,833.33
$126,666.67
$102,500.00
$78,333.33
$54,166.67
$30,000.00

Valor en libro
$320,000.00
$275,384.62
$234,487.18
$197,307.69
$163,846.15
$134,102.56
$108,076.92
$85,769.23
$67,179.49
$52,307.69
$41,153.85
$33,717.95
$30,000.00

Valor en libro
$320,000.00
$266,666.67
$222,222.22
$185,185.19
$154,320.99
$128,600.82
$107,167.35
$89,306.13
$74,421.77
$62,018.14
$51,681.79
$43,068.16
$35,890.13
Costo $350,000.00
Valor residual $35,000.00
Vida 9
Periodo Depreciacion Depreciacion Acumulado
0 $0.00 $0.00
1 $35,000.00 $35,000.00
2 $35,000.00 $70,000.00
3 $35,000.00 $105,000.00
4 $35,000.00 $140,000.00
5 $35,000.00 $175,000.00
6 $35,000.00 $210,000.00
7 $35,000.00 $245,000.00
8 $35,000.00 $280,000.00
9 $35,000.00 $315,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $63,000.00 $63,000.00
2 $56,000.00 $119,000.00
3 $49,000.00 $168,000.00
4 $42,000.00 $210,000.00
Metodo SYD 5 $35,000.00 $245,000.00
6 $28,000.00 $273,000.00
7 $21,000.00 $294,000.00
8 $14,000.00 $308,000.00
9 $7,000.00 $315,000.00

Periodo Depreciacion Depreciacion Acumulado

0 $0.00 $0.00
1 $77,777.78 $77,777.78
2 $60,493.83 $138,271.60
3 $47,050.75 $185,322.36
4 $36,595.03 $221,917.39
Metodo DDB 5 $28,462.80 $250,380.19
6 $22,137.73 $272,517.93
7 $17,218.24 $289,736.17
8 $13,391.96 $303,128.13
9 $10,415.97 $313,544.10
Valor en libro
$350,000.00
$315,000.00
$280,000.00
$245,000.00
$210,000.00
$175,000.00
$140,000.00
$105,000.00
$70,000.00
$35,000.00

Valor en libro
$350,000.00
$287,000.00
$231,000.00
$182,000.00
$140,000.00
$105,000.00
$77,000.00
$56,000.00
$42,000.00
$35,000.00

Valor en libro
$350,000.00
$272,222.22
$211,728.40
$164,677.64
$128,082.61
$99,619.81
$77,482.07
$60,263.83
$46,871.87
$36,455.90