Professional Documents
Culture Documents
CMAC
Question 1
Extract from the records of Delta Limited for the year are as under:
Budget Actual
---------- Rupees ----------
Sales 27,000,000 27,295,000
Variable costs:
Raw Material (7,500,000) (8,461,450)
Labor (9,375,000) (9,463,125)
Variable overheads (3,000,000) (2,974,125)
Contribution 7,125,000 6,396,300
An analysis of the above figures has revealed the following:
Actual units sold were 3% more than the budgeted sales quantity. This difference in units was 1,500 units.
Actual sale price was lower by Rs. 10/- per unit than standard.
One unit of finished product requires 3 kgs of raw material and actual raw material price was 6% higher than
the standard price.
Standard labor cost per hour was equivalent to 150% of standard raw material cost per kg.
Production department records show that actual labor usage per unit of finished product was 0.125 hour more
than the budget.
Variable overheads varied in line with labor hours.
Required:
Compute relevant variances and prepare a statement reconciling budgeted contribution with the actual contribution. (20)
Question 2
A company manufactures a single product Y. During May 2021, it processed 3,648 kgs of the product as follows: Actual
materials used:
Materials Kg Price per kg Rupees
(Rs.)
P 1,680 42.50 71,400
Q 1,650 28.00 46,200
R 870 64.00 55,680
4,200 173,280
Loss 552
Output 3,648