You are on page 1of 29

EC OVER SE PRE LAUNCH

ONLY
RESORT & RESIDENCES
NOT FOR PUBLIC
DISTRIBUTION

INVESTMENT BROCHURE 01
SUMMARY 1

A ONE OF A KIND
INVESTMENT A Neo-Luxury Resort with 48 residences.
The first investment opportunity with

OPPORTUNITY
Nuanu City, a newly developed creative
precinct in Bali.

USD
150-610K

INVESTMENT DIVERSIFIED & AT T R ACT IVE CA PI TA L


OPTIONS F U L LY M A N A G E D G A I N S & R E N TA L YI E L D

BOOMING REAL TO P D E ST I N AT I O N U N PA R A L L E L E D
E STAT E M A R K E T E ST. 5 ,0 0 0 & RELIABLE
IN BALI V I S I T O R S / D AY INFRASTRUCTURE
CONCEPT 8

A R E S O R T T H AT
FEELS LIKE HOME EXCEPTIONAL RESORT ECO AND
SERVICES FACILITIES S U STA I N A B L E
Premium services and a curated Shared facilities for work Sustainability through intelligent design,
program for guests and residents and leisure ecological building materials and smart
living technology
KEY FACTS 2

OVERVIEW

A N E W G E N E R AT I O N 16 TOWNHOUSES AMENITIES
3 2 A PA R T M E N T S
O F S U S TA I N A B L E
INVESTMENT HOMES 1 & 2 bedroom suites and apartments
WITH CLUBHOUSE, 2, 3 & 4 bedroom townhouse
SHARED FACILITIES, R E STAU R A N T GYM & CO-
PREMIUM SERVICES PROPERTY & POOL BAR WELLNESS WORKING
A N D D I R E C T A C C E S S TO SIZES
NUANU CITY. Units 35-382m2
Resort land size 7,260m2 of
residential and back-of-house facilities
CONCIERGE GREEN ROI ELECTRIC
SERVICE & I M PA C T MOBILITY
COMPLETION
Completion in Q2 2025

BASE LEASEHOLD
PRICE RANGE 28 + 30 YEARS

USD 150,000 - USD 610,000 28 year leasehold with the option to


Payment plans are available extend for another 30 years at the
market land price
THE DEVELOPERS 10

C O L L A B O R AT I O N
OF VISIONARIES

BALI’S MOST BALI’S MOST


I N N OVAT I VE S O PH I ST I CAT E D
C R E AT IVE PROPERTY
PRECINCT DEVELOPER

Nuanu and OXO have joined forces


to create Bali’s most visionary
lifestyle accommodation projects.

Ecoverse is the first development of


this collaboration, combining the
success of OXO’s projects in Canggu,
Umalas and Berawa with Nuanu’s
vision to build a world-leading
creative community.
I N V E S T M E N T D E S T I N AT I O N 11

BALI, INDONESIA
L a s t y e a r, t o u r i s t Bali is consistently

“ arrivals surged 251%


to 5.47 million,
exceeding the
“ awarded the top
destinations in the
world, and boasts ‘the
g o v e r n m e n t 's t a rg e t o f prime choice for
3.6 million visitors. property investment
in Asia.
TRADINGECONOMICS.COM
FORBES
Bali is constantly one of the top
tourist and investment locations
known for its stunning beaches,
world-class surfing, rich culture and


outstanding hospitality. Bali GDP is up 10%
in 2022 and continues
to scale.

BANK OF INDONESIA
# 1 D E S T I N AT I O N I N
THE WORLD

#1 #1 #1 TOP 5 TOP 5
BEST ISLAND IN TRIP ADVISOR TRIP ADVISOR IN THE WORLD
TRIP ADVISOR
THE WORLD NUMBER 1 MOST POPULAR TO LIVE AND
MOST
BEST PLACE TO FOR 12 DESTINATION DESTINATION INVEST 2019
POPULAR
VISIT 2023 CONSECUTIVE IN ASIA IN THE WORLD
DESTINATION
YEARS 2022
IN THE WORLD
NUANU CITY

A H O T S P O T D E S T I N AT I O N NUANU CITY

INTERNATIONAL
FITNESS CENTRE POLITECHNIC PEPITO SUPERMARKET

PROEDUCATION
HARMONY SPA SCHOOL

ECOVERSE
CINEMA
GALLERY
CANGGU 10KM

KINDERGARDEN
ART VILLAGE PARKING
EVENT VENUE ART PARK

AMPHITHEATRE

RESTAURANTS LIGHT HOUSE

BEACH CLUB
Located on 44ha of RETREATS

oceanfront land between


Tanah Lot and Canggu,
EVENT VENUE
Nuanu is a world-class
collaborative environment
offering a unique range of
experiences.

TANAH LOT SURF BEACH


L O C AT I O N 13

REASONS
WHY TO NUANU CITY INFRASTRUCTURE

INVEST IN
 Nuanu City is transforming Canggu infrastructure is


beyond capacity. Nuanu is
the area of Nyanyi and is set
N YA N Y I N O T to become Bali’s next building new and forward-
premier lifestyle hotspot. thinking infrastructure
CANGGU including schools, medical
facilities, retail, leisure,
S U P P LY O F
education, events and more.
INVENTORY

Over the next 2 years, Canggu will be in an


With highly heated prices TRAFFIC AND
infrastructure dilemma.
and estimated 2,000 keys POLLUTION
under construction, Canggu
CANGGU GRID LOCK will have an oversupply of Canggu and Seminyak are
inventory. Nyanyi, will have collapsing in terms of traffic,
excess demand. pollution, and freshwater.

RENTAL YIELDS ACCESS TO


AUTHENTIC BALI
To maintain its rental yields,
Canggu will require 25% Nyanyi offers the peaceful, clean
more guests and residents, and authentic side of Bali with its
which will be difficult to beaches, nature and culture.
achieve with the current
infrastructure.

5,519 ACTIVE RENTALS


IN CANGGU AREA
INVESTMENT 14

INVESTMENT PROPOSITION
1 2 3 4

PROPERTY R E N TA L P O O L GREEN POWER TOTA L I NVE STO R


A PPR E C I AT I O N ROI ROI BENEFITS

UP TO
FREE
NIGHTS

20% 44% 12% 0.4% 16%


BY PROJECT BY YEAR 5 OF OVER 10 YEARS OF PLUS, UP TO 50% REDUCTION OF COOLING AVERAGE TOTAL ROI
COMPLETION OPERATION OPERATION POWER CARBON EMISSIONS OVER 10 YEARS

Pre-sale prices are 10% lower than Rental pool with transparent and fair ROI for Ecoverse Complementary short-term stays for
public sale prices ROI allocation Green Power Investment investors in rental pool proportionate
to the number of rooms per unit - up
By the time of completion, prices will Tailored property management Up to 50% reduction of cooling to 67 nights
increase by 20% power carbon emissions
Up to 50% price reduction on all
Resale value after 3 years will be 30% Growing ROI Climate control and energy savings accommodations
higher than pre-sale prices
Flexible unit configuration designed Long-term stays (more than 12
With the growth of Nuanu City and for various operating models months) without limitation
resort revenue streams, property
appreciation of 44% is expected by Quarterly reporting and earnings Special benefits and access to
year 5 distribution Nuanu as available
INVESTMENT 15

10 YEAR PROJECTIONS

YEAR 1 YEAR 2 YEAR 3 YEAR 4 YEAR 5 YEAR 6 YEAR 7 YEAR 8 YEAR 9 YEAR 10

ESTIMATED OCCUPANCY 0% 50% 60% 70% 75% 75% 75% 75% 75% 75% 75%
ESTIMATED RESORT ADR $0 $180 $186 $191 $197 $203 $209 $215 $222 $229 $235

RESORT RENTAL YIELD $0 $758,497 $937,502 $1,126,565 $1,243,245 $1,280,542 $1,318,958 $1,358,527 $1,399,283 $1,441,261 $1,484,499
ACCUMULATED RENTAL YIELD $0 $758,497 $1,695,998 $2,822,563 $4,065,808 $5,346,350 $6,665,308 $8,023,835 $9,423,117 $10,864,379 $12,348,878
ANNUAL REALISED ROI 0% 7.2% 8.9% 10.6% 11.7% 12.1% 12.5% 12.8% 13.2% 13.6% 14.0%
ACCUMULATED REALISED ROI 0% 7.2% 16.0% 26.7% 38.4% 50.5% 63.0% 75.8% 89.0% 102.6% 116.7%

ANNU. PROP. APPRECIATION 20% 5.0% 5.0% 5.0% 5.0% 4.0% 4.0% 4.0% 4.0% 3.0% 3.0%
ANNUAL UNREALISED ROI 20% 5.0% 5.0% 5.0% 5.0% 4.0% 4.0% 4.0% 4.0% 3.0% 3.0%
ACCUMULA. UNREALISED ROI 20% 25.0% 30.0% 35.0% 40.0% 44.0% 48.0% 52.0% 56.0% 59.0% 62.0%

ANNUAL GREEN ROI 0% 25.4% 19.9% 16.0% 13.2% 11.0% 9.4% 8.1% 7.0% 6.1% 5.4%
NORMALISED GREEN ROI 0% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3% 0.3%
ACCUMULATED GREEN ROI 0% 0.3% 0.6% 1.0% 1.3% 1.6% 1.9% 2.3% 2.6% 2.9% 3.3%

TOTAL ANNUAL ROI 20% 12.5% 14.2% 16.0% 17.1% 16.4% 16.8% 17.2% 17.5% 16.9% 17.4%
TOTAL ACCUMULATED ROI 20% 32.5% 46.7% 62.6% 79.7% 96.1% 112.9% 130.1% 147.6% 164.6% 181.9%
INVESTMENT 3

EXA M PL E

UNIT TOTAL RENTAL RENTAL RENTAL PROPERTY GREEN TOTAL


PURCHASE YIELD YIELD YIELD APPRECIATION POWER SAVINGS ROI
PRICE YEAR 5 YEAR 5

MONTHLY YEARLY 5 YEARS TOTAL 5 YEARS TOTAL 5 YEARS TOTAL 5 YEARS TOTAL

SUITE TYPE 1 - SKY $150,000 $1,512 $18,147 $75,764 $66,000 $2,430 $144,194

SUITE TYPE 2 - GARDEN $172,000 $1,734 $20,808 $86,876 $75,680 $2,786 $165,342

APARTMENT TYPE 1 - SKY $210,000 $2,117 $25,405 $106,069 $92,400 $3,402 $201,871

APARTMENT TYPE 2 - GARDEN $277,000 $2,793 $33,511 $139,910 $121,880 $4,487 $266,278

2 BEDROOM VILLA $332,000 $3,347 $40,165 $167,690 $146,080 $5,378 $319,149

3 BEDROOM VILLA $383,000 $3,861 $46,335 $193,450 $168,520 $6,205 $368,175

4 BEDROOM VILLA $610,000 $6,150 $73,797 $308,106 $268,400 $9,882 $586,388

ASSUMPTIONS • Purchase Date August 2023 • Management Fees 10%


• Purchase during Presale • Operational Costs 40%
• Total Purchase Price including Taxes • Reserve Fund 2%
and Notary Fees (no hidden costs)
• Calculations after 5 years of operation
INVESTMENT 17
Enjoy effortless property
ownership with dedicated
investor services,
transparent reporting and
INVESTOR continuous support.

SERVICES

D E D I CAT E D INVESTOR PROPERTY


SUPPORT P O RTA L MANAGEMENT

SALES & MAINTENANCE ACCOUNTING


MARKETING & REPORTING
INVESTMENT 18

THE DEVELOPMENT

Professional and reliable


property development with
RESORT POOL
efficiency in mind. GYM
SPA
POOL BAR

SUITES

TOWNHOUSES

CLUBHOUSE SUITES
LOUNGE
CO-WORKING

A TURNKEY EXCEPTIONAL SUPERIOR COMPREHENSIVE BUILDING


DEVELOPMENT MANAGEMENT CONSTRUCTION C E RT I F I CAT I O N WA R R A N TY

Fully equipped with furniture, Professional management Highest quality construction Construction, building 12-month building
fittings and ready for guarantees effortless and construction and engineering warrantees and defect
occupation ownership management starting in certification liabilities without questions
summer 2023 asked
3 BEDROOM TOWNHOUSE 19

S U S TA I N A B L E
High performance - low impact.
Renewable energy, recycling,
costs-saving, sustainable operations.
4 BEDROOM TOWNHOUSE 20

N E O - L U X U RY
Purpose driven, contemporary,
experiential and intelligent.
1 BEDROOM SUITE 21

SIMPLICITY
Everything you need
and nothing you don’t.
DESIGN 3 BEDROOM TOWNHOUSE 22

INTELLIGENT &
TIMELESS
DESIGN

PURPOSEFUL
& DURABLE
INTERIORS

SMART &
S U STA I N A B L E Ecoverse has been designed with the
TECHNOLOGIES future in mind. An incredible experience for
guests, efficient operation and low
environmental impact.
UNIT OVERVIEW 4

SUITES AND
A PA R T M E N T S All Ecoverse suites are fully equipped and have access
to resort facilities, a 30m resort swimming pool and
underground parking.

1 2 3 4

SUITE TYPE 01 SUITE TYPE 02 A PA R T M E N T T Y P E 0 1 A PA R T M E N T T Y P E 0 2


G A R D E N | S KY G A R D E N | S KY | P O O L G A R D E N | S KY POOL | POOL VIEW
$150-155K $166-177K $210-221K $255-277K

1 1 1 1 1 1 2 2.5

Contemporary and elegant 35-40m2 Compact and intelligently designed Wonderful extra-wide 62m2 one Minimalist and luxurious units
suites with a private zen garden, 40-45m2 suites featuring private zen bedroom apartments on either located on the upper floor with a size
sweeping rice-field or garden views. garden park or bamboo views. ground or upper floor with studio of 82m2, featuring pool views.
style layout and park views.
UNIT OVERVIEW 5

TOWNHOUSES

5 6 7

The Ecoverse apartments and townhouses


are urban tropical residences featuring
state-of-the-art kitchens with concealed
appliances, private pools, zen gardens,
terraces and underground parking.

2-BEDROOM 3-BEDROOM 4-BEDROOM


TOWNHOUSE TOWNHOUSE TOWNHOUSE
$332K $383K $610K

2 2 3 3 4 6

Set over 2 floors, the 127m2 A grand 186m2 townhouse over 3 One and only 382m2 four bedroom
townhouse features grand double- levels, with a roof terrace, master double width townhouse featuring a
height living with mezzanine office bedroom, and en-suite bathrooms as 15m2 pool, high-end show kitchen,
space, a show kitchen and premium well as expansive sunrise and spacious entrainment areas, roof
bathrooms. sunset views. terrace and stunning views.
EXPERIENCE 25

LIBRARY CLUBHOUSE COWORKING

FITNESS SWIMMING
POOL BAR
CENTER POOL

FA C I L I T I E S A N D A variety of select hotel


and residential facilities
SERVICES for the convenience of
guest and investors,
including restaurants, spa,
sauna and clubhouse.
S U S TA I N A B I L I T Y 26

L O W I M PA C T

Responsibility for our GREEN BLOCK DRINKING WAT E R


environment and our impact BRICK MANAGEMENT
W A T E R F I LT R A T I O N
on the earth and community is
at the core of our integrity and
Repurposed coal byproducts Drinking water tap with Rainwater catchment,
everything we do.
transformed into lighter, sophisticated water filtration. sprinkler systems and waste
stronger geo-polymer concrete water treatment to minimize
blocks. water usage.

S U STA I N A B L E P H O T O V O LT A I C RECYCLING &


COOLING POWER WA ST E M A N AG E M E N T

Smart thermostats, high-quality Solar panels reduce the On-site recycling and waste
insulation and innovative cooling dependence on fossil fuels and management practices
technology ensures a better create more secure power integrated into resort
experience and a reduction of stability. operations.
operational costs.
LIFESTYLE 27

S TAY W O R K A N D
GROW

Ecoverse is walking distance form Nuanu From easy access to surf spots, electric
City, where many curated programs offer bike rides through the area, relaxing
learning experiences, classes in fitness and beaches, galleries, parks and nature
arts, tours much more. activities, everything is right at your
doorstep.
DESIGN 28

OXO
TOWNHOUSE
VERSION 3.0
Often imitated, never duplicated. The design of
Ecoverse townhouses, suites and apartments is an
evolution of OXO’s celebrated design in Umalas
and Berawa.

This 3rd and refined version is highly optimized.


The result is incredible detail, unparalleled use of
space and unbelievable functionality.
ABOUT OXO 29

OXO LIVING

OXO Group Indonesia is Bali’s most


sophisticated property development
and management company.

A property lifestyle brand renowned


for its uncompromising standards,
intelligent design, environmental
focus and exceptional service. 
The company embraces over 25
properties in Bali, including private
residences, villas, townhouses,
studios, and a 20m pleasure yacht in
Komodo National Park.

OXO is a fully licensed real estate


developer and property manager and
a member of the Green Building
Council Indonesia.

MEMBER SELECTED MEDIA COVERAGE


A B O U T ONXUOA N U 30

A C I TY, A VI L L AG E A N D A   S CA L A B L E
NUANU CITY S O LUT I O N D E S I G N E D TO C R E AT E G LO B A L
I M PA C T .

44ha ocean front land between Tanah Lot and Canggu. Private
CO L L A B O R AT I O N
beaches, schools, restaurants, entertainment, exhibitions,
E D U CAT I O N
experiential parks, cutting edge wellness alongside educational
C E L E B R AT I O N
facilities, events, retreats and retail.
TEAM 31

GAME
CHANGERS

A team with a game-changer reputation.


We create a circle of like-minded people
who want to live life more consciously
and effortlessly.
We are lifestyle designers who find joy in
innovation and quality. We question what
we need and what we don't need.
We continuously look for better ways and
act with the future in mind.

JOHANNES OLMO SERGEY


WEISSENBAECK FERNANDEZ SOLONIN
FOUNDER AND CEO PARTNER INVESTOR, FINTEC ENTREPRENEUR AND FOUNDER
OXO GROUP INDONESIA NUANU PROPERTY GROUP OF NUANU CITY

Founder, serial entrepreneur, visionary, A seasoned hotelier, armed with a A fintech entrepreneur and investor in
lateral thinker and public speaker with Swiss degree in Hotel Management, companies such as Rapyd, Copper,
over 25 years of business experience he has held strategic leadership Aviasales, Realweb, Osome, Roistat,
in the United Kingdom, Australia, responsibilities over 16 countries, Amma, Wefox, IT Hub, Like Center,
Austria, Germany and Indonesia. opened & refurbished numerous British School of Design, Nuanu and
He permanently moved to Bali in 2014 hotels and took a restaurant group many others. Currently working in Bali
to follow his passion for property and IPO. Olmo honed his skills working for creating Nuanu, a international city
the Bali lifestyle. Aman, Google, Four Seasons, Ritz project for entrepreneurs and creative
Carlton and others. professionals.
NEXT STEPS 33

W H AT S N E X T ?

VIEW OUR PRODUCT AND


LIFESTYLE BROCHURE &
PRICE LIST

VISIT OUR SHOW UNIT


AND NUANU CITY OR
SCHEDULE A VIRTUAL
TOUR

RESERVE AND REQUEST


OUR COMPLETE DUE-
D I L I G E N C E PA C K
FIND OUT MORE 1

CO N TACT
Our investors are global diversifiers,
long-term thinkers, calculated risk-
takers, and conscious explorers who
have made the decision to ‘enjoy the
good life’.

OFFICE ADDRESS

Gg. Jalak VIB No.4, Tibubeneng,


Kec. Kuta Utara, Kabupaten
Badung, Bali 80361
Indonesia
+62 811-3800-075
concierge@oxoliving.com
VIVI APRILIA A U D R E E L U T F I YA H
SHOWROOM ADDRESS
R E A L E STAT E CO N C I E R G E R E A L E STAT E CO N C I E R G E
Jl. Tegal Sari, Tibubeneng, Kec. MANAGER
Kuta Utara, Kabupaten Badung,
Bali 80361 Telephone / WhatsApp Telephone / WhatsApp
By appointment only. +62 811-3800-075 +62 811-3800-075
va@oxoliving.com al@oxoliving.com
ECOVERSE BUILDING SITE Language | English Language | English | Russian
94G3+9XM, Jl. Pantai Nyanyi,
Beraban, Kec. Kediri,
Kabupaten Tabanan,
Bali 80351
DISCLAIMER

PT Nuanu Property Group (NPG) is a joint


venture company between OXO Group
Indonesia and Wooden Fish Village (Nuanu
City). NPG and its related companies and
entities, agents, and consultants have
endeavored to ensure that, at the time of
publishing, the content of this brochure is
correct.  The projections of sales, profits, and
earnings are illustrative only and should not be
considered or relied upon as the actual or
potential sales, profits or earnings which will be
realized. We do not guarantee, nor do we
represent that you will or can expect or attain
any specific amount or range of sales, profits or
earnings from the operation of the business.
NPG reserves the right to change the
document’s contents at any time.  Plans,
diagrams, and ar tists’ impressions are
conceptual only.  Any images showing signage
and tenant names are illustrative only.  NPG
does not warrant the accuracy of any
information or illustrations included in this
document. The descriptions, illustrations, and
plans will not form part of any contract for sale,
lease, or management. Intending customers,
lessees, purchasers, and occupiers may request
formal contracts and must make and rely on
W W W. N U A N U . P R O P E R T Y their own inquiries and evaluation of this
document.

You might also like