BILL OF QUANTITY (BOQ)

Brand : FKS Land

Event : Product Knowledge
EO Lokal : Olfresh Production
Venue I Tempat Event : BANDARAYA
Tanggal Pelaksanaan : 27 Agustus 2022
Job No :

Jumlah/Items Biaya / Show Total Biaya Grand Total

Deskripsi QTY
Per Orang IDR IDR IDR

EO LOKAL

Venue & Permit ( Loading H-3)

BANDARAYA 1 event - -
keamanan 1 package 2,500,000 1 event 2,500,000 2,500,000
Permit 1 package 3,000,000 1 event 3,000,000 3,000,000
-
Event Equipment ( Loading H- 3 )
- LED 3x3 1 set 10,000,000 1 event 10,000,000 10,000,000
- Lighting 1 set 3,000,000 1 event 3,000,000 3,000,000
- Tenda Roder 5x20 + Décor 1 set 30,000,000 1 event 30,000,000 30,000,000
- Floring Tenda + Karpet 5X20 1 set 4,000,000 1 event 4,000,000 4,000,000
- kursi futura + cover 60 Pcs 25,000 1 event 1,500,000 1,500,000
- Stage 4x4 + Frame UK 60x 300 1 set 7,000,000 1 event 7,000,000 7,000,000
- landscape stage 1 set 1,500,000 1 event 1,500,000 1,500,000
- AC portable 5 PK 5 pcs 2,000,000 1 event 10,000,000 10,000,000
- Gate Ringging 4x4 Full Frame 1 set 5,000,000 1 event 5,000,000 5,000,000
- PhotoBooth 244x 366 1 set 5,000,000 1 event 5,000,000 5,000,000
- Sound Sistem 7000 watt 1 set 8,500,000 1 event 8,500,000 8,500,000
- Frame Tenda Roder 1 set 5,000,000 1 event 5,000,000 5,000,000
- Genset 20.000 Watt 2 set 5,000,000 1 event 10,000,000 10,000,000
- Instalasi Listrik 1 set 1,500,000 1 event 1,500,000 1,500,000
- Registration Table + Cover 6 set 200,000 1 event 1,200,000 1,200,000
- Dummy 2 set 300,000 1 event 600,000 600,000
- Catering 100 package 150,000 1 event 15,000,000 15,000,000
- Coffee Break 100 package 50,000 1 event 5,000,000 5,000,000
- -
- -
- -
Talent
- Mc 1 set 3,000,000 1 event 3,000,000 3,000,000
- Band akustik + additional sound system 1 set 5,000,000 1 event 5,000,000 5,000,000
-
-
-
SDM -
- Event Crew 5 person 350,000 1 event 1,750,000 1,750,000
- Administration Crew ( Registration ) 4 person 500,000 1 event 2,000,000 2,000,000
- Project Manager 1 person 2,500,000 1 event 2,500,000 2,500,000
- Show Direc 1 person 2,000,000 1 event 2,000,000 2,000,000
- -

-
Healthy pax ( PROKES ) free from EO 1 package 1 event -
- Disinfektan (FREE) 1 package 1 event - -
- Thermogun (FREE) 1 package 1 event - -
- Masker (FREE) 1 package 1 event - -
- Pembersih Perangkat (FREE) 1 package 1 event - -
- Hand Sanitizer (FREE) 1 package 1 event - -
-
Others -
- Meals Crew 20 package 50,000 1 event 1,000,000 1,000,000
- Dokumentasi foto + Video + Drone 1 package 5,000,000 1 event 5,000,000 5,000,000
-

-
TOTAL BIAYA EO LOKAL 151,550,000
Management fee 10% 15,155,000
GRAND TOTAL 166,705,000
NOTED :
- akan dikenakan pemotongan Pph21 2.5% dari Management Fee

Diajukan Oleh, Menyetujui,

Olfresh Production ____________________