You are on page 1of 13

30-Dec-99 to 30-Dec-99

Data Entry Results & Key Performance Indicators

Gross Food Sales Net Sales Rp -

Net Sales Rp - Actual Gross Profit % #DIV/0!

Opening Stock Rp - Acheivable Gross Profit % #DIV/0!

Purchases Rp - Difference % #DIV/0!

Closing Stock Rp - Labour Cost % #DIV/0!

Cost of Sales Rp - Food & Labour Cost Rp -

Gross Profit Rp -

Less Adjustments Rp -

Gross Profit % #DIV/0!


Adjusted cost of sales -
Adjusted gross profit -

Purchases
Overall Analysis

0 0 0 0 0 0 0
Food Cost

Labour Cost

0 0 0 0 0
Gross Profit
Purchases by Supplier
Month

Date Total
1 0

2 0

3 0

4 0

5 0

6 0

7 0

8 0

9 0

10 0

11 0

12 0

13 0

14 0

15 0

16 0

17 0

18 0

19 0

20 0

21 0

22 0

23 0

24 0

25 0

26 0

27 0

28 0

29 0

30 0

31 0

Totals 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 €0.00
0 €0.00
0 €0.00
0 €0.00
0 €0.00
0 €0.00
0 €0.00
0 €0.00
0 €0.00
0 €0.00
0 €0.00
0 €0.00
Sales Mix Analysis
Qty Gross
Name of Dish Sold
Cost Price Total Cost Sales Price
Profit
Total Sales Gross Profit %
BAR SNACK
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
BAR SNACK 0 Rp - Rp - Rp - #DIV/0!
SOUP
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Total SOUP 0 Rp - Rp - Rp - #DIV/0!
SALAD
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Total SALAD 0 Rp - Rp - Rp - #DIV/0!
FROM THE GRILL
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
TOTAL FROM THE GRILL 0 Rp - Rp - Rp - #DIV/0!
THE MAIN EVENT & TASTE OF IRELAND
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Total MAIN EVENT 0 Rp - Rp - Rp - #DIV/0!
PASTA
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
TOTAL PASTA 0 Rp - Rp - #DIV/0!
SANDWICHES
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
TOTAL SANDWICHES 0 Rp - Rp - #DIV/0!
TOASTIES
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!

Total TOASTIES 0 Rp - Rp - Rp - Rp - #DIV/0!


HOME MADE BURGER
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
TOTAL HOME MADE BURGER 0 Rp - Rp - Rp - #DIV/0!
ASIAN
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
TOTAL ASIAN 0 Rp - Rp - #DIV/0!
DESSERT
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
TOTAL DESSERT 0 Rp - Rp - Rp - Rp - #DIV/0!
SIDE
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Total Side Orders 0 Rp - Rp - Rp - #DIV/0!
OTHERS
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp -
Rp - Rp -
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Total Others 0 Rp - Rp - Rp - #DIV/0!

BUFFET - EVENT
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Rp - Rp - Rp - Rp - Rp - #DIV/0!
Total BUFFET - EVENT 0 Rp - Rp - Rp - #DIV/0!

Total Cost GP Total Sales Achievable GP %


Totals Food 0 Rp - Rp - Rp - #DIV/0!

AFTER DISC Rp -
BUFFET Rp -
TOTAL Rp -
Data Entry Sheet
Product Pack size Price UOM On Hand

DRY GOODS

5 of 13
Product Pack size Price UOM On Hand

6 of 13
Product Pack size Price UOM On Hand

7 of 13
Product Pack size Price UOM On Hand

Total dry goods


VEGETABLES & FRUITS

8 of 13
Product Pack size Price UOM On Hand

Total fruit & veg


DAIRY PRODUCT

9 of 13
Product Pack size Price UOM On Hand

Total dairy
MEAT & POULTRY

10 of 13
Product Pack size Price UOM On Hand

Total MEAT AND POULTRY


Prepared & Cooked Foods

11 of 13
Product Pack size Price UOM On Hand

12 of 13
Labour Cost Worksheet

Option 1 - Use the below time sheet to Option 2 - Enter the total
1 calculate 2 Employer Wage Cost
the total wage bill into the cell below

Total Hours 0 Enter Total Labour Cost Here

Total Wage Bill 0.00 -


Labour Cost as % of Sales #DIV/0!

Gross Weekly
Total hours Hourly Rate Total Cost Salary Gross Yearly Wage Wage
(enter hours here) (enter hourly rate here) Rp - (Enter Employee Name Here) Rp -
Rp - Rp - Rp 30,850,000
Rp - Rp -
Rp - Salary Rate 1 Rp -
Rp - Salary Rate 2 Rp -
Rp - Salary Rate 3 Rp -
Rp - Salary Rate 4 Rp -
Rp - Salary Rate 5 Rp -
Rp - Salary Rate 6 Rp -
Rp - Salary Rate 7 Rp -
Rp - Salary Rate 8 Rp -
Rp - Salary Rate 9 Rp -
Rp - Salary Rate 10 Rp -
Rp - Salary Rate 11 Rp -
Rp - Salary Rate 12 Rp -
Rp - Salary Rate 13 Rp -
Rp - Salary Rate 14 Rp -
0 Rp - Salary Rate 15 Rp -

Rp - Total Salary/week Rp -

You might also like